Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Scotiabank Arena |
| Level 1: | 5940 - $92 - 5,105 - 85.94% |
| Level 2: | 4860 - $51 - 3,817 - 78.55% |
| Level 3: | 1980 - $30 - 1,655 - 83.56% |
| Level 4: | 3960 - $23 - 3,196 - 80.71% |
| Luxury : | 1260 - $186 - 1,016 - 80.62% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $31 - 1,594 - 79.71% |
| Farm Level 2: | 1000 - $11 - 927 - 92.69% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 33 |
| Average Attendance - % | 14,789 - 82.16% |
| Average Income per Game | $1,083,852 |
| Year to Date Revenue | $7,586,965 |
| Farm |
| Home Games Left | 33 |
| Average Attendance - % | 2,521 - 84.03% |
| Average Income per Game | $59,614 |
| Year to Date Revenue | $417,297 |
Expense |
| Pro Players Total Salaries | $65,854,445 |
| Farm Players Total Salaries | $2,091,800 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $15,834,287 |
| Farm Year To Date Expenses | $499,689 |
| Pro Salary Cap To Date | $15,834,287 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $35,767,121 |
| Farm Estimated Season Revenue | $1,967,257 |
| Pro Remaining Season Days | 141 |
| Pro Expenses Per Days | $350,290 |
| Pro Estimated Expenses | $49,390,890 |
| Farm Remaining Season Days | 141 |
| Farm Expenses Per Days | $11,127 |
| Farm Estimated Expenses | $1,568,907 |
| Estimated Season Expenses | $50,959,797 |
| Current Bank Account | $48,407,538 |
| Projected Bank Account | $35,182,119 |
|
Pro Players Salaries |
| Cale Makar (1 Way Contract) |
$9,000,000 (3) |
| -Salary Remaining : |
$6,750,000 |
| Shayne Gostisbehere (1 Way Contract) |
$6,500,000 (1) |
| -Salary Remaining : |
$4,875,000 |
| Aleksander Barkov (1 Way Contract) |
$6,494,445 (4) |
| -Salary Remaining : |
$4,870,834 |
| Kailer Yamamoto (1 Way Contract) |
$6,000,000 (3) |
| -Salary Remaining : |
$4,500,000 |
| Thomas Harley (1 Way Contract) |
$4,750,000 (4) |
| -1 Way Contract Salary Cap : | $4,750,000 |
| -Salary Remaining : |
$3,562,500 |
| Jakob Chychrun (1 Way Contract) |
$3,500,000 (1) |
| -Salary Remaining : |
$2,625,000 |
| Mark Jankowski (1 Way Contract) |
$3,000,000 (2) |
| -Salary Remaining : |
$2,250,000 |
| Vladislav Namestnikov (1 Way Contract) |
$2,600,000 (1) |
| -Salary Remaining : |
$1,950,000 |
| Connor Ingram |
$2,375,000 (2) |
| -Salary Remaining : |
$1,781,250 |
| Robert Hagg (1 Way Contract) |
$2,300,000 (2) |
| -Salary Remaining : |
$1,725,000 |
| Nick Blankenburg |
$2,000,000 (1) |
| -Salary Remaining : |
$1,500,000 |
| Cole Caufield |
$1,750,000 (1) |
| -Salary Remaining : |
$1,312,500 |
| Chris Tanev (1 Way Contract) |
$1,345,000 (2) |
| -1 Way Contract Salary Cap : | $1,345,000 |
| -Salary Remaining : |
$1,008,750 |
| Patrick Kane (1 Way Contract) |
$1,300,000 (1) |
| -1 Way Contract Salary Cap : | $1,300,000 |
| -Salary Remaining : |
$975,000 |
| Charlie Lindgren |
$1,267,000 (2) |
| -Salary Remaining : |
$950,250 |
| Kristian Reichel |
$1,250,000 (2) |
| -Salary Remaining : |
$937,500 |
| Chad Billins (1 Way Contract) |
$1,067,000 (1) |
| -1 Way Contract Salary Cap : | $1,067,000 |
| -Salary Remaining : |
$800,250 |
| Joseph Woll |
$800,000 (1) |
| -Salary Remaining : |
$600,000 |
| Jacob Bernard-Docker |
$800,000 (3) |
| -Salary Remaining : |
$600,000 |
| Connor Dewar |
$700,000 (1) |
| -Salary Remaining : |
$525,000 |
| Nils Aman |
$700,000 (2) |
| -Salary Remaining : |
$525,000 |
| Michael Bunting |
$625,000 (4) |
| -Salary Remaining : |
$468,750 |
| Declan Chisholm |
$600,000 (2) |
| -Salary Remaining : |
$450,000 |
| Ryan Poehling |
$575,000 (3) |
| -Salary Remaining : |
$431,250 |
| Cole Reinhardt |
$567,000 (1) |
| -Salary Remaining : |
$425,250 |
| Mark Olver (1 Way Contract) |
$567,000 (2) |
| -1 Way Contract Salary Cap : | $567,000 |
| -Salary Remaining : |
$425,250 |
| Jordan Greenway |
$500,000 (1) |
| -Salary Remaining : |
$375,000 |
| Trent Frederic |
$500,000 (2) |
| -Salary Remaining : |
$375,000 |
| TIM JUEL (1 Way Contract) |
$350,000 (1) |
| -1 Way Contract Salary Cap : | $350,000 |
| -Salary Remaining : |
$262,500 |
| HENRIK TOMMERNES (1 Way Contract) |
$305,000 (1) |
| -1 Way Contract Salary Cap : | $305,000 |
| -Salary Remaining : |
$228,750 |
| NOA VALI (1 Way Contract) |
$267,000 (1) |
| -1 Way Contract Salary Cap : | $267,000 |
| -Salary Remaining : |
$200,250 |
| JONATHAN PUDAS (1 Way Contract) |
$250,000 (1) |
| -1 Way Contract Salary Cap : | $250,000 |
| -Salary Remaining : |
$187,500 |
| NIKITA NOVIKOV (1 Way Contract) |
$250,000 (1) |
| -1 Way Contract Salary Cap : | $250,000 |
| -Salary Remaining : |
$187,500 |
| KALLE LOPONEN (1 Way Contract) |
$250,000 (1) |
| -1 Way Contract Salary Cap : | $250,000 |
| -Salary Remaining : |
$187,500 |
| BRENDAN SHINNIMIN (1 Way Contract) |
$250,000 (1) |
| -1 Way Contract Salary Cap : | $250,000 |
| -Salary Remaining : |
$187,500 |
| BOBBY TRIVIGNO (1 Way Contract) |
$250,000 (1) |
| -1 Way Contract Salary Cap : | $250,000 |
| -Salary Remaining : |
$187,500 |
| ALEKSI KLEMETTI (1 Way Contract) |
$250,000 (1) |
| -1 Way Contract Salary Cap : | $250,000 |
| -Salary Remaining : |
$187,500 |
| Total Pro Players | 37 |
| Salary Commitment |
| Year 25 : $65,854,445 |
| Year 26 : $42,148,445 |
| Year 27 : $28,244,445 |
| Year 28 : $11,869,445 |
| Salary Average Commitment |
| Year 25 : $65,854,445 |
| Year 26 : $42,148,445 |
| Year 27 : $28,244,445 |
| Year 28 : $11,869,445 |
| Salary Cap with 1 Way Contract |
| Year 25 : $65,854,445 |
| Year 26 : $42,148,445 |
| Year 27 : $28,244,445 |
| Year 28 : $11,869,445 |
|
Farm Players Salaries |
| Logan Cooley |
$200,000 (3) |
| Salary Remaining : |
$150,000 |
| Marek Mazanec |
$136,400 (1) |
| Salary Remaining : |
$102,300 |
| Danil Yurtaykin |
$129,000 (1) |
| Salary Remaining : |
$96,750 |
| Mike Matheson |
$126,700 (2) |
| Salary Remaining : |
$95,025 |
| Madison Bowey |
$125,000 (3) |
| Salary Remaining : |
$93,750 |
| Nicolas Beaudin |
$106,700 (1) |
| Salary Remaining : |
$80,025 |
| Ben Gleason |
$106,700 (1) |
| Salary Remaining : |
$80,025 |
| Filip Hallander |
$100,000 (1) |
| Salary Remaining : |
$75,000 |
| Matthew Phillips |
$90,000 (2) |
| Salary Remaining : |
$67,500 |
| Tyler Benson |
$90,000 (1) |
| Salary Remaining : |
$67,500 |
| Max Sasson |
$70,000 (3) |
| Salary Remaining : |
$52,500 |
| Chandler Stephenson |
$62,500 (2) |
| Salary Remaining : |
$46,875 |
| Tyce Thompson |
$60,000 (3) |
| Salary Remaining : |
$45,000 |
| Angus Crookshank |
$56,700 (1) |
| Salary Remaining : |
$42,525 |
| Cameron Hillis |
$56,700 (1) |
| Salary Remaining : |
$42,525 |
| Patrick Giles |
$56,700 (1) |
| Salary Remaining : |
$42,525 |
| Egor Sokolov |
$56,700 (1) |
| Salary Remaining : |
$42,525 |
| Remi Elie |
$56,000 (2) |
| Salary Remaining : |
$42,000 |
| Viktor Lodin |
$55,500 (3) |
| Salary Remaining : |
$41,625 |
| Corey Schueneman |
$50,500 (2) |
| Salary Remaining : |
$37,875 |
| Joey Keane |
$50,000 (2) |
| Salary Remaining : |
$37,500 |
| Gabriel Fortier |
$50,000 (2) |
| Salary Remaining : |
$37,500 |
| Magnus Chrona |
$50,000 (2) |
| Salary Remaining : |
$37,500 |
| Matthew Highmore |
$50,000 (2) |
| Salary Remaining : |
$37,500 |
| Max Crozier |
$50,000 (3) |
| Salary Remaining : |
$37,500 |
| Adam Erne |
$50,000 (1) |
| Salary Remaining : |
$37,500 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 25 : $2,091,800 |
| Year 26 : $1,146,200 |
| Year 27 : $560,500 |
| Year 28 : $0 |
| Salary Average Commitment |
| Year 25 : $2,091,800 |
| Year 26 : $1,146,200 |
| Year 27 : $560,500 |
| Year 28 : $0 |
|