Arena Capacity - Ticket Price Attendance - % |
Arena Name | FirstOntario Centre |
Level 1: | 5940 - $90 - 5,461 - 91.94% |
Level 2: | 4860 - $50 - 4,454 - 91.64% |
Level 3: | 1980 - $30 - 1,831 - 92.47% |
Level 4: | 3960 - $25 - 3,090 - 78.04% |
Luxury : | 1260 - $185 - 1,172 - 92.99% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $35 - 1,494 - 74.68% |
Farm Level 2: | 1000 - $15 - 734 - 73.43% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 7 |
Average Attendance - % | 16,008 - 88.93% |
Average Income per Game | $1,188,332 |
Year to Date Revenue | $38,026,637 |
Farm |
Home Games Left | 7 |
Average Attendance - % | 2,228 - 74.26% |
Average Income per Game | $63,288 |
Year to Date Revenue | $2,025,230 |
Expense |
Pro Players Total Salaries | $81,803,773 |
Farm Players Total Salaries | $2,146,900 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $66,750,917 |
Farm Year To Date Expenses | $1,765,433 |
Pro Salary Cap To Date | $66,750,917 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $8,318,327 |
Farm Estimated Season Revenue | $443,019 |
Pro Remaining Season Days | 31 |
Pro Expenses Per Days | $451,955 |
Pro Estimated Expenses | $14,010,605 |
Farm Remaining Season Days | 31 |
Farm Expenses Per Days | $11,861 |
Farm Estimated Expenses | $367,691 |
Estimated Season Expenses | $14,378,296 |
Current Bank Account | $16,666,723 |
Projected Bank Account | $11,049,773 |
|
Pro Players Salaries |
Auston Matthews (1 Way Contract) |
$7,837,033 (3) |
-Salary Remaining : |
$1,342,254 |
Cam Fowler (1 Way Contract) |
$7,000,000 (1) |
-Salary Remaining : |
$1,198,895 |
Roope Hintz (1 Way Contract) |
$6,521,740 (1) |
-Salary Remaining : |
$1,116,983 |
Dougie Hamilton (1 Way Contract) |
$5,750,000 (1) |
-Salary Remaining : |
$984,807 |
Matt Murray (1 Way Contract) |
$5,750,000 (3) |
-Salary Remaining : |
$984,807 |
Joel Farabee (1 Way Contract) |
$4,710,000 (1) |
-Salary Remaining : |
$806,685 |
Kevin Fiala (1 Way Contract) |
$4,000,000 (2) |
-Salary Remaining : |
$685,083 |
Frederik Andersen (1 Way Contract) |
$4,000,000 (2) |
-Salary Remaining : |
$685,083 |
Quinn Hughes (1 Way Contract) |
$3,825,000 (1) |
-Salary Remaining : |
$655,110 |
Miro Heiskanen (1 Way Contract) |
$3,825,000 (1) |
-Salary Remaining : |
$655,110 |
Casey Mittelstadt (1 Way Contract) |
$3,100,000 (4) |
-Salary Remaining : |
$530,939 |
Eeli Tolvanen (1 Way Contract) |
$2,750,000 (4) |
-Salary Remaining : |
$470,994 |
Yegor Sharangovich (1 Way Contract) |
$2,350,000 (4) |
-Salary Remaining : |
$402,486 |
Michael Hutchinson (1 Way Contract) |
$2,300,000 (1) |
-1 Way Contract Salary Cap : | $2,300,000 |
-Salary Remaining : |
$393,923 |
Antti Raanta (1 Way Contract) |
$2,300,000 (1) |
-1 Way Contract Salary Cap : | $2,300,000 |
-Salary Remaining : |
$393,923 |
Nick Cousins |
$1,995,000 (4) |
-Salary Remaining : |
$341,685 |
Jordan Eberle |
$1,900,000 (2) |
-Salary Remaining : |
$325,414 |
Warren Foegele |
$1,750,000 (1) |
-Salary Remaining : |
$299,724 |
Jonathon Blum (1 Way Contract) |
$1,267,000 (2) |
-1 Way Contract Salary Cap : | $1,267,000 |
-Salary Remaining : |
$217,000 |
Ryan Donato |
$1,200,000 (2) |
-Salary Remaining : |
$205,525 |
Ian Mitchell (1 Way Contract) |
$1,173,000 (2) |
-Salary Remaining : |
$200,901 |
Martin Frk (1 Way Contract) |
$1,000,000 (1) |
-1 Way Contract Salary Cap : | $1,000,000 |
-Salary Remaining : |
$171,271 |
Marcus Sorensen (1 Way Contract) |
$1,000,000 (1) |
-1 Way Contract Salary Cap : | $1,000,000 |
-Salary Remaining : |
$171,271 |
Connor Carrick (1 Way Contract) |
$1,000,000 (1) |
-1 Way Contract Salary Cap : | $1,000,000 |
-Salary Remaining : |
$171,271 |
Jordan Schroeder |
$1,000,000 (2) |
-Salary Remaining : |
$171,271 |
Nathan Walker (1 Way Contract) |
$1,000,000 (1) |
-1 Way Contract Salary Cap : | $1,000,000 |
-Salary Remaining : |
$171,271 |
Jyrki Jokipakka |
$900,000 (1) |
-Salary Remaining : |
$154,144 |
Scott Perunovich |
$600,000 (3) |
-Salary Remaining : |
$102,762 |
Total Pro Players | 28 |
Salary Commitment |
Year 24 : $81,803,773 |
Year 25 : $38,922,033 |
Year 26 : $24,382,033 |
Year 27 : $10,195,000 |
Salary Average Commitment |
Year 24 : $87,203,773 |
Year 25 : $44,322,033 |
Year 26 : $29,782,033 |
Year 27 : $10,195,000 |
Salary Cap with 1 Way Contract |
Year 24 : $81,803,773 |
Year 25 : $38,922,033 |
Year 26 : $24,382,033 |
Year 27 : $10,195,000 |
|
Farm Players Salaries |
Oskar Steen |
$225,000 (3) |
Salary Remaining : |
$38,536 |
Joe Snively |
$225,000 (2) |
Salary Remaining : |
$38,536 |
Beck Malenstyn |
$220,000 (3) |
Salary Remaining : |
$37,680 |
Denis Malgin |
$220,000 (3) |
Salary Remaining : |
$37,680 |
Luke Hughes |
$175,000 (3) |
Salary Remaining : |
$29,972 |
Mark Friedman |
$133,000 (1) |
Salary Remaining : |
$22,779 |
Filip Roos |
$125,000 (1) |
Salary Remaining : |
$21,409 |
Otto Koivula |
$99,900 (1) |
Salary Remaining : |
$17,110 |
Tyler Wotherspoon |
$90,000 (1) |
Salary Remaining : |
$15,414 |
Oscar Fantenberg |
$90,000 (1) |
Salary Remaining : |
$15,414 |
Joakim Nygard |
$75,000 (1) |
Salary Remaining : |
$12,845 |
Mattias Janmark |
$72,000 (2) |
Salary Remaining : |
$12,331 |
David Rundblad |
$67,000 (1) |
Salary Remaining : |
$11,475 |
Gabriel Dumont |
$65,000 (1) |
Salary Remaining : |
$11,133 |
Paul Cotter |
$60,000 (2) |
Salary Remaining : |
$10,276 |
Libor Hajek |
$55,000 (4) |
Salary Remaining : |
$9,420 |
Andrei Mironov |
$50,000 (1) |
Salary Remaining : |
$8,564 |
Alex Lyon |
$50,000 (1) |
Salary Remaining : |
$8,564 |
Carl Grundstrom (Out of Payroll) |
$50,000 (4) |
Salary Remaining : |
$8,564 |
Alex Iafallo |
$50,000 (2) |
Salary Remaining : |
$8,564 |
Total Farm Players | 20 |
Salary Commitment |
Year 24 : $2,196,900 |
Year 25 : $1,352,000 |
Year 26 : $945,000 |
Year 27 : $105,000 |
Salary Average Commitment |
Year 24 : $2,196,900 |
Year 25 : $1,352,000 |
Year 26 : $945,000 |
Year 27 : $105,000 |
|