Arena Capacity - Ticket Price Attendance - % |
Arena Name | Scotiabank Arena |
Level 1: | 5940 - $93 - 5,157 - 86.83% |
Level 2: | 4860 - $52 - 4,096 - 84.29% |
Level 3: | 1980 - $32 - 1,598 - 80.69% |
Level 4: | 3960 - $25 - 3,039 - 76.74% |
Luxury : | 1260 - $188 - 1,073 - 85.18% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $35 - 1,551 - 77.54% |
Farm Level 2: | 1000 - $15 - 766 - 76.60% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 32 |
Average Attendance - % | 14,964 - 83.13% |
Average Income per Game | $1,133,899 |
Year to Date Revenue | $7,937,296 |
Farm |
Home Games Left | 32 |
Average Attendance - % | 2,317 - 77.23% |
Average Income per Game | $65,770 |
Year to Date Revenue | $460,390 |
Expense |
Pro Players Total Salaries | $66,549,000 |
Farm Players Total Salaries | $1,457,900 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $10,526,230 |
Farm Year To Date Expenses | $241,012 |
Pro Salary Cap To Date | $10,526,230 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $36,284,782 |
Farm Estimated Season Revenue | $2,104,640 |
Pro Remaining Season Days | 153 |
Pro Expenses Per Days | $367,674 |
Pro Estimated Expenses | $56,254,122 |
Farm Remaining Season Days | 153 |
Farm Expenses Per Days | $8,055 |
Farm Estimated Expenses | $1,232,415 |
Estimated Season Expenses | $57,486,537 |
Current Bank Account | $53,603,857 |
Projected Bank Account | $34,506,742 |
|
Pro Players Salaries |
Cale Makar (1 Way Contract) |
$9,000,000 (1) |
-Salary Remaining : |
$7,607,735 |
Robby Fabbri (1 Way Contract) |
$6,000,000 (1) |
-Salary Remaining : |
$5,071,823 |
Filip Hronek (1 Way Contract) |
$4,670,000 (3) |
-Salary Remaining : |
$3,947,569 |
Phillip Danault (1 Way Contract) |
$4,067,000 (1) |
-Salary Remaining : |
$3,437,851 |
Ville Husso (1 Way Contract) |
$4,000,000 (4) |
-Salary Remaining : |
$3,381,215 |
Kailer Yamamoto (1 Way Contract) |
$4,000,000 (1) |
-Salary Remaining : |
$3,381,215 |
Vitek Vanecek (1 Way Contract) |
$3,267,000 (1) |
-Salary Remaining : |
$2,761,608 |
Vinnie Hinostroza |
$2,067,000 (1) |
-Salary Remaining : |
$1,747,243 |
Luke Kunin |
$1,900,000 (3) |
-Salary Remaining : |
$1,606,077 |
Cody Glass |
$1,750,000 (2) |
-Salary Remaining : |
$1,479,282 |
Trevor Zegras |
$1,750,000 (1) |
-Salary Remaining : |
$1,479,282 |
Claude Giroux (1 Way Contract) |
$1,670,000 (1) |
-1 Way Contract Salary Cap : | $1,670,000 |
-Salary Remaining : |
$1,411,657 |
David Savard (1 Way Contract) |
$1,670,000 (2) |
-1 Way Contract Salary Cap : | $1,670,000 |
-Salary Remaining : |
$1,411,657 |
Kris Letang (1 Way Contract) |
$1,670,000 (1) |
-1 Way Contract Salary Cap : | $1,670,000 |
-Salary Remaining : |
$1,411,657 |
Filip Chlapik |
$1,550,000 (2) |
-Salary Remaining : |
$1,310,221 |
Jonathon Blum (1 Way Contract) |
$1,267,000 (2) |
-1 Way Contract Salary Cap : | $1,267,000 |
-Salary Remaining : |
$1,071,000 |
Charlie Lindgren |
$1,267,000 (3) |
-Salary Remaining : |
$1,071,000 |
Timothy Liljegren |
$1,250,000 (1) |
-Salary Remaining : |
$1,056,630 |
Roman Cervenka (1 Way Contract) |
$1,250,000 (1) |
-1 Way Contract Salary Cap : | $1,250,000 |
-Salary Remaining : |
$1,056,630 |
Zach Bogosian (1 Way Contract) |
$1,000,000 (1) |
-1 Way Contract Salary Cap : | $1,000,000 |
-Salary Remaining : |
$845,304 |
David Perron (1 Way Contract) |
$1,000,000 (1) |
-1 Way Contract Salary Cap : | $1,000,000 |
-Salary Remaining : |
$845,304 |
Ryan Suter (1 Way Contract) |
$1,000,000 (1) |
-1 Way Contract Salary Cap : | $1,000,000 |
-Salary Remaining : |
$845,304 |
Nicholas Abruzzese (1 Way Contract) |
$1,000,000 (1) |
-1 Way Contract Salary Cap : | $1,000,000 |
-Salary Remaining : |
$845,304 |
Lukas Rousek (1 Way Contract) |
$1,000,000 (1) |
-1 Way Contract Salary Cap : | $1,000,000 |
-Salary Remaining : |
$845,304 |
Alec Martinez (1 Way Contract) |
$1,000,000 (1) |
-1 Way Contract Salary Cap : | $1,000,000 |
-Salary Remaining : |
$845,304 |
Joseph Woll |
$800,000 (2) |
-Salary Remaining : |
$676,243 |
Sam Gagner |
$750,000 (1) |
-Salary Remaining : |
$633,978 |
Josh Mahura |
$700,000 (1) |
-Salary Remaining : |
$591,713 |
Valtteri Puustinen |
$600,000 (3) |
-Salary Remaining : |
$507,182 |
Blake Wheeler (1 Way Contract) |
$567,000 (1) |
-Salary Remaining : |
$479,287 |
Cam Atkinson (1 Way Contract) |
$567,000 (1) |
-1 Way Contract Salary Cap : | $567,000 |
-Salary Remaining : |
$479,287 |
Miles Wood |
$500,000 (1) |
-Salary Remaining : |
$422,652 |
Oskar Lindblom |
$500,000 (2) |
-Salary Remaining : |
$422,652 |
HUNTER SHEPARD (1 Way Contract) |
$500,000 (1) |
-1 Way Contract Salary Cap : | $500,000 |
-Salary Remaining : |
$422,652 |
Nikolai Knyzhov |
$500,000 (3) |
-Salary Remaining : |
$422,652 |
CLAY STEVENSON (1 Way Contract) |
$500,000 (1) |
-1 Way Contract Salary Cap : | $500,000 |
-Salary Remaining : |
$422,652 |
Total Pro Players | 36 |
Salary Commitment |
Year 24 : $66,549,000 |
Year 25 : $20,474,000 |
Year 26 : $12,937,000 |
Year 27 : $4,000,000 |
Salary Average Commitment |
Year 24 : $66,549,000 |
Year 25 : $20,474,000 |
Year 26 : $12,937,000 |
Year 27 : $4,000,000 |
Salary Cap with 1 Way Contract |
Year 24 : $66,549,000 |
Year 25 : $20,474,000 |
Year 26 : $12,937,000 |
Year 27 : $4,000,000 |
|
Farm Players Salaries |
Cole Caufield |
$175,000 (2) |
Salary Remaining : |
$147,928 |
Joel Edmundson |
$126,700 (1) |
Salary Remaining : |
$107,100 |
Devon Toews |
$126,700 (3) |
Salary Remaining : |
$107,100 |
Alex Nylander |
$74,000 (2) |
Salary Remaining : |
$62,552 |
Hardy Haman Aktell |
$67,000 (1) |
Salary Remaining : |
$56,635 |
Jake Livingstone |
$67,000 (1) |
Salary Remaining : |
$56,635 |
David Rundblad |
$67,000 (1) |
Salary Remaining : |
$56,635 |
David Kampf |
$62,500 (4) |
Salary Remaining : |
$52,831 |
Alexander Barabanov |
$62,500 (3) |
Salary Remaining : |
$52,831 |
Chandler Stephenson |
$62,500 (3) |
Salary Remaining : |
$52,831 |
Josh Manson |
$60,000 (2) |
Salary Remaining : |
$50,718 |
Mark Pysyk |
$57,000 (1) |
Salary Remaining : |
$48,182 |
Cale Fleury |
$50,000 (1) |
Salary Remaining : |
$42,265 |
Colin White |
$50,000 (2) |
Salary Remaining : |
$42,265 |
Ben Thomas |
$50,000 (1) |
Salary Remaining : |
$42,265 |
Ivan Barbashev |
$50,000 (1) |
Salary Remaining : |
$42,265 |
Kevin Labanc |
$50,000 (1) |
Salary Remaining : |
$42,265 |
Mikey Eyssimont |
$50,000 (2) |
Salary Remaining : |
$42,265 |
Justin Bailey |
$50,000 (1) |
Salary Remaining : |
$42,265 |
Liam O'Brien |
$50,000 (1) |
Salary Remaining : |
$42,265 |
Magnus Chrona |
$50,000 (3) |
Salary Remaining : |
$42,265 |
Total Farm Players | 21 |
Salary Commitment |
Year 24 : $1,457,900 |
Year 25 : $773,200 |
Year 26 : $364,200 |
Year 27 : $62,500 |
Salary Average Commitment |
Year 24 : $1,457,900 |
Year 25 : $773,200 |
Year 26 : $364,200 |
Year 27 : $62,500 |
|