Votre version du STHS est obsolète! Veuillez mettre à jour votre version du STHS!
Connexion

Anaheim Mighty Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5940 - $93 - 4,835 - 81.40%
Level 2: 4860 - $52 - 4,119 - 84.76%
Level 3: 1980 - $32 - 1,605 - 81.05%
Level 4: 3960 - $25 - 3,050 - 77.02%
Luxury : 1260 - $188 - 1,052 - 83.49%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,547 - 77.35%
Farm Level 2: 1000 - $15 - 769 - 76.92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,661 - 81.45%
Average Income per Game$1,098,053
Year to Date Revenue$42,824,058
Farm
Home Games Left0
Average Attendance - %2,316 - 77.21%
Average Income per Game$65,683
Year to Date Revenue$2,561,655

Expense

Pro Players Total Salaries$21,570,927
Farm Players Total Salaries$1,705,556
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$19,899,930
Farm Year To Date Expenses$1,719,654
Pro Salary Cap To Date$19,899,930
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$119,176
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,423
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$110,557,185
Projected Bank Account$110,557,185

Pro Players Salaries

Pius Suter (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Jake McCabe (1 Way Contract) $2,295,000 (1)
-Salary Remaining : $0
Andy Miele $1,634,000 (1)
-Salary Remaining : $0
Joakim Ryan $1,071,427 (3)
-Salary Remaining : $0
Noah Juulsen $1,000,000 (1)
-Salary Remaining : $0
Curtis Lazar $850,000 (2)
-Salary Remaining : $0
Will Borgen $750,000 (2)
-Salary Remaining : $0
Adam Brooks $682,000 (2)
-Salary Remaining : $0
Scott Wedgewood $600,000 (1)
-Salary Remaining : $0
J-F Berube $588,000 (2)
-Salary Remaining : $0
Maxim Mamin $550,000 (3)
-Salary Remaining : $0
Sebastian Aho $550,000 (3)
-Salary Remaining : $0
Ross Johnston (Out of Payroll) $520,000 (1)
-Salary Remaining : $0
Mikhail Grigorenko $500,500 (2)
-Salary Remaining : $0
Fredrik Olofsson $500,000 (4)
-Salary Remaining : $0
HUNTER SHEPARD (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Korbinian Holzer (1 Way Contract) $500,000 (1)
-Salary Remaining : $0
Dylan Sikura $500,000 (1)
-Salary Remaining : $0
John Hayden $500,000 (1)
-Salary Remaining : $0
Cole Smith $500,000 (4)
-Salary Remaining : $0
Kurtis MacDermid $500,000 (1)
-Salary Remaining : $0
Bobby McMann $500,000 (4)
-Salary Remaining : $0
Billy Sweezey $500,000 (4)
-Salary Remaining : $0
KEVIN POULIN (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Sheldon Rempal $500,000 (3)
-Salary Remaining : $0
Jack Johnson (1 Way Contract) $500,000 (1)
-Salary Remaining : $0
Mike Amadio $500,000 (4)
-Salary Remaining : $0
Josh Ho-Sang $500,000 (2)
-Salary Remaining : $0
Total Pro Players28
Salary Commitment
Year 23 : $22,090,927
Year 24 : $12,541,927
Year 25 : $5,171,427
Year 26 : $2,500,000
Salary Average Commitment
Year 23 : $22,090,927
Year 24 : $12,541,927
Year 25 : $5,171,427
Year 26 : $2,500,000
Salary Cap with 1 Way Contract
Year 23 : $22,090,927
Year 24 : $12,541,927
Year 25 : $5,171,427
Year 26 : $2,500,000

Farm Players Salaries

Mason Geertsen $550,000 (3)
Salary Remaining : $0
Nicklas Jensen $55,556 (2)
Salary Remaining : $0
Landon Bow $50,000 (2)
Salary Remaining : $0
Sean Malone $50,000 (3)
Salary Remaining : $0
Anthony Richard $50,000 (4)
Salary Remaining : $0
Ian McCoshen $50,000 (4)
Salary Remaining : $0
Dillon Heatherington $50,000 (3)
Salary Remaining : $0
Dominic Turgeon $50,000 (4)
Salary Remaining : $0
Giovanni Fiore $50,000 (4)
Salary Remaining : $0
Hunter Shinkaruk $50,000 (3)
Salary Remaining : $0
Nelson Nogier $50,000 (3)
Salary Remaining : $0
Remi Elie $50,000 (1)
Salary Remaining : $0
Ryan Carpenter $50,000 (1)
Salary Remaining : $0
Vladimir Tkachev $50,000 (3)
Salary Remaining : $0
Josh Jacobs $50,000 (3)
Salary Remaining : $0
Max Veronneau $50,000 (3)
Salary Remaining : $0
Ryan Kuffner $50,000 (3)
Salary Remaining : $0
Otto Leskinen $50,000 (4)
Salary Remaining : $0
Austin Poganski $50,000 (3)
Salary Remaining : $0
Jeremy Davies $50,000 (4)
Salary Remaining : $0
Wyatt Kalynuk $50,000 (4)
Salary Remaining : $0
Chase Priskie $50,000 (3)
Salary Remaining : $0
Corey Schueneman $50,000 (2)
Salary Remaining : $0
C.J. Smith $50,000 (3)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $1,705,556
Year 24 : $1,110,556
Year 25 : $955,000
Year 26 : $350,000
Salary Average Commitment
Year 23 : $1,705,556
Year 24 : $1,110,556
Year 25 : $955,000
Year 26 : $350,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5940 - $93 - 5,408 - 91.05%
Level 2: 4860 - $52 - 4,397 - 90.47%
Level 3: 1980 - $31 - 1,788 - 90.31%
Level 4: 3960 - $24 - 3,733 - 94.26%
Luxury : 1260 - $186 - 1,137 - 90.21%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $33 - 1,845 - 92.26%
Farm Level 2: 1000 - $14 - 874 - 87.44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,462 - 91.46%
Average Income per Game$1,205,269
Year to Date Revenue$47,005,476
Farm
Home Games Left0
Average Attendance - %2,720 - 90.65%
Average Income per Game$73,557
Year to Date Revenue$2,868,729

Expense

Pro Players Total Salaries$74,744,860
Farm Players Total Salaries$2,162,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$63,995,135
Farm Year To Date Expenses$1,775,707
Pro Salary Cap To Date$63,995,135
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$412,955
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,945
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$28,465,771
Projected Bank Account$28,465,771

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,500,000 (1)
-1 Way Contract Salary Cap : $10,500,000
-Salary Remaining : $0
David Pastrnak (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Elias Lindholm (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Mark Scheifele (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Charlie McAvoy (1 Way Contract) $4,350,000 (4)
-Salary Remaining : $0
Marcus Johansson (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
Evgenii Dadonov (1 Way Contract) $3,325,125 (1)
-Salary Remaining : $0
Ryan Hartman (1 Way Contract) $3,030,000 (1)
-Salary Remaining : $0
Magnus Paajarvi (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Vladislav Namestnikov $2,750,000 (1)
-Salary Remaining : $0
Steve Kampfer (1 Way Contract) $2,550,000 (1)
-1 Way Contract Salary Cap : $2,550,000
-Salary Remaining : $0
Philip Larsen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Marcus Kruger (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $0
Tyler Johnson (1 Way Contract) $2,261,000 (1)
-Salary Remaining : $0
Brandon McMillan (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
Mikkel Boedker (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
Noah Hanifin $1,067,000 (3)
-Salary Remaining : $0
Marc Staal (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $975,000
-Salary Remaining : $0
Filip Gustavsson $900,000 (1)
-Salary Remaining : $0
Logan Stanley $900,000 (2)
-Salary Remaining : $0
Justin Abdelkader (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $0
Alec Martinez (1 Way Contract) $875,000 (1)
-1 Way Contract Salary Cap : $875,000
-Salary Remaining : $0
David Perron (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $0
Vladimir Sobotka (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $0
Vinnie Hinostroza $800,000 (1)
-Salary Remaining : $0
Alexander Edler (1 Way Contract) $710,000 (1)
-1 Way Contract Salary Cap : $710,000
-Salary Remaining : $0
Marc-Andre Gragnani (1 Way Contract) $710,000 (1)
-1 Way Contract Salary Cap : $710,000
-Salary Remaining : $0
Landon Ferraro $570,000 (2)
-Salary Remaining : $0
David McIntyre (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Jack Campbell $550,000 (2)
-Salary Remaining : $0
Connor Clifton (1 Way Contract) $521,735 (1)
-Salary Remaining : $0
Daniel Brickley $500,000 (2)
-Salary Remaining : $0
Joe Hicketts $500,000 (2)
-Salary Remaining : $0
T.J. Hensick (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Adin Hill $500,000 (2)
-Salary Remaining : $0
BRANDON BUSSI (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players36
Salary Commitment
Year 23 : $74,744,860
Year 24 : $25,337,000
Year 25 : $12,917,000
Year 26 : $4,350,000
Salary Average Commitment
Year 23 : $74,744,860
Year 24 : $25,337,000
Year 25 : $12,917,000
Year 26 : $4,350,000
Salary Cap with 1 Way Contract
Year 23 : $74,744,860
Year 24 : $25,337,000
Year 25 : $12,917,000
Year 26 : $4,350,000

Farm Players Salaries

Anders Lee $625,000 (1)
Salary Remaining : $0
Melker Karlsson $161,000 (1)
Salary Remaining : $0
David Warsofsky $132,500 (1)
Salary Remaining : $0
Cody Goloubef $110,000 (2)
Salary Remaining : $0
Noel Acciari $92,500 (2)
Salary Remaining : $0
A.J. Greer $90,000 (1)
Salary Remaining : $0
Mikael Backlund $90,000 (1)
Salary Remaining : $0
Jesper Fast $90,000 (2)
Salary Remaining : $0
Cameron Gaunce $85,000 (2)
Salary Remaining : $0
Riley Nash $85,000 (1)
Salary Remaining : $0
Jake Oettinger $85,000 (1)
Salary Remaining : $0
Brandon Tanev $78,000 (2)
Salary Remaining : $0
Dylan Demelo $72,000 (3)
Salary Remaining : $0
Patrick Brown $60,000 (1)
Salary Remaining : $0
Daniil Miromanov $55,000 (1)
Salary Remaining : $0
Justin Dowling $51,000 (1)
Salary Remaining : $0
Pontus Aberg $50,000 (2)
Salary Remaining : $0
Brendan Leipsic $50,000 (4)
Salary Remaining : $0
Jayce Hawryluk $50,000 (2)
Salary Remaining : $0
Cory Emmerton $50,000 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 23 : $2,162,000
Year 24 : $677,500
Year 25 : $122,000
Year 26 : $50,000
Salary Average Commitment
Year 23 : $2,162,000
Year 24 : $677,500
Year 25 : $122,000
Year 26 : $50,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5940 - $93 - 4,820 - 81.14%
Level 2: 4860 - $52 - 4,103 - 84.43%
Level 3: 1980 - $32 - 1,594 - 80.51%
Level 4: 3960 - $25 - 3,059 - 77.25%
Luxury : 1260 - $188 - 1,079 - 85.65%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,554 - 77.71%
Farm Level 2: 1000 - $15 - 759 - 75.94%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,655 - 81.42%
Average Income per Game$1,101,095
Year to Date Revenue$42,942,695
Farm
Home Games Left0
Average Attendance - %2,314 - 77.12%
Average Income per Game$65,785
Year to Date Revenue$2,565,625

Expense

Pro Players Total Salaries$69,302,572
Farm Players Total Salaries$3,290,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$69,911,000
Farm Year To Date Expenses$1,797,695
Pro Salary Cap To Date$69,911,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$382,887
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,177
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$4,483,436
Projected Bank Account$4,483,436

Pro Players Salaries

Drew Doughty (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Jakob Silfverberg (1 Way Contract) $6,428,572 (1)
-Salary Remaining : $0
Evander Kane (1 Way Contract) $5,825,000 (2)
-Salary Remaining : $0
Roman Josi (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Rasmus Dahlin (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Kailer Yamamoto (Out of Payroll) $4,130,435 (1)
-Salary Remaining : $0
Nick Leddy (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Tyler Ennis (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Braden Holtby (1 Way Contract) $3,070,000 (1)
-Salary Remaining : $0
Nikolaj Ehlers (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
J.T. Compher (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Nikita Nesterov (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Alex Kerfoot (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Ryan Pulock (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Philippe Myers (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
Quinton Howden (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Kris Letang (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $0
Thatcher Demko (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
Martin Necas $1,750,000 (1)
-Salary Remaining : $0
Janne Kuokkanen $800,000 (1)
-Salary Remaining : $0
Ryan Reaves $800,000 (2)
-Salary Remaining : $0
T.J. Tynan $629,000 (2)
-Salary Remaining : $0
Nikita Scherbak $500,000 (2)
-Salary Remaining : $0
Jaromir Jagr (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Valtteri Filppula (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
MATTHEW MURRAY (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Sam Montembeault $500,000 (3)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 23 : $73,433,007
Year 24 : $25,454,000
Year 25 : $6,200,000
Year 26 : $0
Salary Average Commitment
Year 23 : $73,433,007
Year 24 : $25,454,000
Year 25 : $6,200,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $73,433,007
Year 24 : $25,454,000
Year 25 : $6,200,000
Year 26 : $0

Farm Players Salaries

John Moore $100,000 (1)
Salary Remaining : $0
Brett Seney $100,000 (1)
Salary Remaining : $0
Josh Teves $75,000 (1)
Salary Remaining : $0
Isaac Ratcliffe $70,000 (2)
Salary Remaining : $0
Stuart Skinner $70,000 (2)
Salary Remaining : $0
Joona Luoto $65,000 (4)
Salary Remaining : $0
Robin Salo $60,000 (3)
Salary Remaining : $0
Mikhail Maltsev $50,000 (4)
Salary Remaining : $0
Peter Cehlarik $50,000 (1)
Salary Remaining : $0
Carl Dahlstrom $50,000 (2)
Salary Remaining : $0
Antti Suomela $50,000 (2)
Salary Remaining : $0
Jake Bischoff $50,000 (1)
Salary Remaining : $0
Roland McKeown $50,000 (1)
Salary Remaining : $0
Nic Petan $50,000 (1)
Salary Remaining : $0
Jalen Chatfield $50,000 (1)
Salary Remaining : $0
Jack Ahcan $50,000 (2)
Salary Remaining : $0
Zach Fucale $50,000 (2)
Salary Remaining : $0
Rourke Chartier $50,000 (2)
Salary Remaining : $0
Saku Maenalanen $50,000 (2)
Salary Remaining : $0
Taro Hirose $50,000 (3)
Salary Remaining : $0
Dakota Joshua $50,000 (1)
Salary Remaining : $0
Kiefer Sherwood $50,000 (2)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 23 : $1,290,000
Year 24 : $715,000
Year 25 : $225,000
Year 26 : $115,000
Salary Average Commitment
Year 23 : $1,290,000
Year 24 : $715,000
Year 25 : $225,000
Year 26 : $115,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5940 - $93 - 4,909 - 82.63%
Level 2: 4860 - $52 - 4,134 - 85.06%
Level 3: 1980 - $32 - 1,584 - 80.01%
Level 4: 3960 - $25 - 3,102 - 78.33%
Luxury : 1260 - $188 - 1,073 - 85.17%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,551 - 77.53%
Farm Level 2: 1000 - $15 - 768 - 76.76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,802 - 82.23%
Average Income per Game$1,111,605
Year to Date Revenue$43,352,612
Farm
Home Games Left0
Average Attendance - %2,318 - 77.27%
Average Income per Game$65,783
Year to Date Revenue$2,565,545

Expense

Pro Players Total Salaries$63,373,672
Farm Players Total Salaries$2,493,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$59,520,211
Farm Year To Date Expenses$2,437,594
Pro Salary Cap To Date$59,520,211
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$350,131
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,773
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$58,944,134
Projected Bank Account$58,944,134

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $11,328,600 (2)
-Salary Remaining : $0
Nikita Kucherov (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $0
Mitch Marner (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $0
Jordan Binnington (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
Nick Schmaltz (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
William Karlsson (1 Way Contract) $3,450,000 (3)
-Salary Remaining : $0
Rasmus Ristolainen (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
Matt Duchene (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
Jacob Trouba (1 Way Contract) $3,150,000 (4)
-Salary Remaining : $0
Jason Zucker (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Robin Lehner $2,500,000 (1)
-Salary Remaining : $0
Ivan Provorov $2,000,000 (2)
-Salary Remaining : $0
Anze Kopitar (1 Way Contract) $1,950,000 (1)
-1 Way Contract Salary Cap : $1,950,000
-Salary Remaining : $0
Mikael Granlund $1,937,500 (2)
-Salary Remaining : $0
Tyson Jost $1,750,000 (1)
-Salary Remaining : $0
Vince Dunn $1,750,000 (2)
-Salary Remaining : $0
Alex Tuch $1,428,572 (2)
-Salary Remaining : $0
Anton Khudobin (1 Way Contract) $1,329,000 (1)
-1 Way Contract Salary Cap : $1,329,000
-Salary Remaining : $0
Dan Vladar $1,000,000 (2)
-Salary Remaining : $0
Oliver Kylington $900,000 (2)
-Salary Remaining : $0
Wade Allison $700,000 (1)
-Salary Remaining : $0
Tyler Motte $650,000 (4)
-Salary Remaining : $0
Nikita Zaitsev $500,000 (2)
-Salary Remaining : $0
Ryan Dzingel $500,000 (2)
-Salary Remaining : $0
Brett Bulmer $500,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 23 : $63,373,672
Year 24 : $51,894,672
Year 25 : $18,700,000
Year 26 : $3,800,000
Salary Average Commitment
Year 23 : $63,373,672
Year 24 : $51,894,672
Year 25 : $18,700,000
Year 26 : $3,800,000
Salary Cap with 1 Way Contract
Year 23 : $63,373,672
Year 24 : $51,894,672
Year 25 : $18,700,000
Year 26 : $3,800,000

Farm Players Salaries

Austin Watson $185,000 (1)
Salary Remaining : $0
Kevin Rooney $152,500 (1)
Salary Remaining : $0
Parker Wotherspoon $152,500 (4)
Salary Remaining : $0
TJ Brodie $150,000 (2)
Salary Remaining : $0
Jacob MacDonald $150,000 (3)
Salary Remaining : $0
Blake Coleman $135,000 (1)
Salary Remaining : $0
Evgeny Svechnikov $125,000 (2)
Salary Remaining : $0
Maxime Lajoie $100,000 (4)
Salary Remaining : $0
Nick Merkley $100,000 (2)
Salary Remaining : $0
Lucas Johansen $100,000 (4)
Salary Remaining : $0
Urho Vaakanainen $90,000 (1)
Salary Remaining : $0
Sonny Milano $90,000 (1)
Salary Remaining : $0
Alex Vlasic $90,000 (3)
Salary Remaining : $0
Brandon Duhaime $90,000 (2)
Salary Remaining : $0
Brad Hunt $75,000 (1)
Salary Remaining : $0
Michael Carcone $70,000 (2)
Salary Remaining : $0
Andrew Agozzino $70,000 (1)
Salary Remaining : $0
Nikolai Knyzhov $70,000 (1)
Salary Remaining : $0
Arttu Ruotsalainen $70,000 (3)
Salary Remaining : $0
Spencer Martin $70,000 (2)
Salary Remaining : $0
Cedric Paquette $67,500 (3)
Salary Remaining : $0
Kale Clague $67,000 (1)
Salary Remaining : $0
Jordan Weal $63,500 (2)
Salary Remaining : $0
Joel Kiviranta $60,000 (2)
Salary Remaining : $0
Joel Kellman $50,000 (2)
Salary Remaining : $0
Dakota Mermis $50,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 23 : $2,493,000
Year 24 : $1,508,500
Year 25 : $730,000
Year 26 : $352,500
Salary Average Commitment
Year 23 : $2,493,000
Year 24 : $1,508,500
Year 25 : $730,000
Year 26 : $352,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5940 - $93 - 4,836 - 81.42%
Level 2: 4860 - $52 - 4,072 - 83.78%
Level 3: 1980 - $32 - 1,635 - 82.56%
Level 4: 3960 - $25 - 3,031 - 76.55%
Luxury : 1260 - $188 - 1,083 - 85.92%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,549 - 77.43%
Farm Level 2: 1000 - $15 - 772 - 77.24%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,656 - 81.42%
Average Income per Game$1,102,326
Year to Date Revenue$42,990,696
Farm
Home Games Left0
Average Attendance - %2,321 - 77.37%
Average Income per Game$65,790
Year to Date Revenue$2,565,805

Expense

Pro Players Total Salaries$76,300,000
Farm Players Total Salaries$1,700,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$75,216,512
Farm Year To Date Expenses$1,726,000
Pro Salary Cap To Date$75,216,512
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$421,547
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,392
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$44,110,840
Projected Bank Account$44,110,840

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $13,000,000 (2)
-Salary Remaining : $0
Alexander Wennberg (1 Way Contract) $9,450,000 (1)
-Salary Remaining : $0
Danton Heinen (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
Max Domi (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Tony DeAngelo (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $0
Reilly Smith (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $0
Shea Theodore (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $0
John Gibson (1 Way Contract) $3,200,000 (4)
-Salary Remaining : $0
Evan Rodrigues (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
William Nylander (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Trevor Carrick (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Logan O'Connor (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $0
Pavel Zacha $1,750,000 (1)
-Salary Remaining : $0
Michael McLeod $1,500,000 (3)
-Salary Remaining : $0
Troy Stecher $1,400,000 (4)
-Salary Remaining : $0
Alex Stalock $1,300,000 (1)
-Salary Remaining : $0
Brett Howden $1,000,000 (2)
-Salary Remaining : $0
Anders Bjork $1,000,000 (1)
-Salary Remaining : $0
Morgan Frost $900,000 (2)
-Salary Remaining : $0
Adam Fox $800,000 (1)
-Salary Remaining : $0
Dean Kukan $750,000 (4)
-Salary Remaining : $0
Loui Eriksson (1 Way Contract) $550,000 (1)
-Salary Remaining : $0
Lawrence Pilut $500,000 (3)
-Salary Remaining : $0
JIRI PATERA (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Trevor Murphy $500,000 (3)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 23 : $76,300,000
Year 24 : $50,650,000
Year 25 : $32,750,000
Year 26 : $8,350,000
Salary Average Commitment
Year 23 : $76,300,000
Year 24 : $50,650,000
Year 25 : $32,750,000
Year 26 : $8,350,000
Salary Cap with 1 Way Contract
Year 23 : $76,300,000
Year 24 : $50,650,000
Year 25 : $32,750,000
Year 26 : $8,350,000

Farm Players Salaries

Anton Lundell $150,000 (2)
Salary Remaining : $0
Pheonix Copley $110,000 (1)
Salary Remaining : $0
Jason Robertson $100,000 (1)
Salary Remaining : $0
Robert Thomas $100,000 (2)
Salary Remaining : $0
Boris Katchouk $90,000 (2)
Salary Remaining : $0
Joona Koppanen $80,000 (3)
Salary Remaining : $0
Jeremy Smith $80,000 (1)
Salary Remaining : $0
William Lockwood $75,000 (3)
Salary Remaining : $0
Maxime Lagace $70,000 (1)
Salary Remaining : $0
Ronnie Attard $70,000 (3)
Salary Remaining : $0
Connor Dewar $70,000 (3)
Salary Remaining : $0
Gavin Bayreuther $63,000 (4)
Salary Remaining : $0
Byron Froese $63,000 (1)
Salary Remaining : $0
Andrew Poturalski $63,000 (4)
Salary Remaining : $0
Mac Hollowell $60,000 (3)
Salary Remaining : $0
Yanni Gourde $56,000 (1)
Salary Remaining : $0
Nikita Tryamkin $50,000 (1)
Salary Remaining : $0
Taylor Leier $50,000 (1)
Salary Remaining : $0
Kyle Rau $50,000 (1)
Salary Remaining : $0
Brogan Rafferty $50,000 (2)
Salary Remaining : $0
Danick Martel $50,000 (1)
Salary Remaining : $0
Christian Wolanin $50,000 (2)
Salary Remaining : $0
Brennan Menell $50,000 (3)
Salary Remaining : $0
Blake Hillman $50,000 (3)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $1,700,000
Year 24 : $1,021,000
Year 25 : $581,000
Year 26 : $126,000
Salary Average Commitment
Year 23 : $1,700,000
Year 24 : $1,021,000
Year 25 : $581,000
Year 26 : $126,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5940 - $92 - 5,196 - 87.48%
Level 2: 4860 - $51 - 4,434 - 91.24%
Level 3: 1980 - $30 - 1,735 - 87.63%
Level 4: 3960 - $23 - 3,312 - 83.63%
Luxury : 1260 - $186 - 1,154 - 91.56%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $32 - 1,711 - 85.55%
Farm Level 2: 1000 - $13 - 853 - 85.27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,831 - 87.95%
Average Income per Game$1,176,282
Year to Date Revenue$45,875,002
Farm
Home Games Left0
Average Attendance - %2,564 - 85.46%
Average Income per Game$69,787
Year to Date Revenue$2,721,690

Expense

Pro Players Total Salaries$76,955,528
Farm Players Total Salaries$2,102,375
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$67,911,761
Farm Year To Date Expenses$2,279,073
Pro Salary Cap To Date$67,911,761
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$425,169
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,615
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$74,337,220
Projected Bank Account$74,337,220

Pro Players Salaries

Carter Verhaeghe (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Matt Dumba (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $0
Anthony Beauvillier (1 Way Contract) $5,166,667 (3)
-Salary Remaining : $0
Vladimir Tarasenko (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $0
Johnny Gaudreau (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Vincent Trocheck (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
John Ramage (1 Way Contract) $3,830,000 (1)
-Salary Remaining : $0
John Tavares (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $0
Zach Hyman (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Hampus Lindholm (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Connor Murphy (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
Marcus Foligno (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Zach Werenski (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Mackenzie Blackwood (1 Way Contract) $2,760,000 (3)
-Salary Remaining : $0
Max Pacioretty $1,833,334 (1)
-Salary Remaining : $0
Ryan Strome $1,670,000 (4)
-Salary Remaining : $0
Jonathan Drouin $1,650,000 (1)
-Salary Remaining : $0
Linus Omark (1 Way Contract) $1,634,000 (1)
-1 Way Contract Salary Cap : $1,634,000
-Salary Remaining : $0
Riley Stillman $1,450,000 (4)
-Salary Remaining : $0
Valeri Nichushkin $1,300,000 (2)
-Salary Remaining : $0
Collin Delia $1,071,427 (4)
-Salary Remaining : $0
Jonathan Quick (1 Way Contract) $1,000,100 (1)
-Salary Remaining : $0
Ross Colton $950,000 (3)
-Salary Remaining : $0
Sammy Blais $690,000 (2)
-Salary Remaining : $0
Fredrik Claesson $500,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 23 : $76,955,528
Year 24 : $52,608,094
Year 25 : $34,868,094
Year 26 : $18,691,427
Salary Average Commitment
Year 23 : $76,844,417
Year 24 : $52,608,094
Year 25 : $34,868,094
Year 26 : $18,691,427
Salary Cap with 1 Way Contract
Year 23 : $76,955,528
Year 24 : $52,608,094
Year 25 : $34,868,094
Year 26 : $18,691,427

Farm Players Salaries

Lars Eller $161,475 (1)
Salary Remaining : $0
Jonas Johansson $133,000 (2)
Salary Remaining : $0
Eric Robinson $133,000 (1)
Salary Remaining : $0
Aaron Dell $132,900 (1)
Salary Remaining : $0
Erik Johnson $120,000 (1)
Salary Remaining : $0
Oscar Moller $114,000 (1)
Salary Remaining : $0
Trevor Moore $110,000 (1)
Salary Remaining : $0
Martin Marincin $103,000 (1)
Salary Remaining : $0
Oscar Dansk $100,000 (1)
Salary Remaining : $0
Sam Carrick $100,000 (2)
Salary Remaining : $0
Jon Merrill $93,000 (1)
Salary Remaining : $0
Mark Arcobello $75,000 (2)
Salary Remaining : $0
Jared Spurgeon $75,000 (2)
Salary Remaining : $0
Mackenzie MacEachern $66,500 (4)
Salary Remaining : $0
Cole Bardreau $66,500 (4)
Salary Remaining : $0
Brock McGinn $66,500 (4)
Salary Remaining : $0
Chris Wagner $65,000 (1)
Salary Remaining : $0
Andy Andreoff $65,000 (1)
Salary Remaining : $0
Nick Seeler (Out of Payroll) $62,500 (3)
Salary Remaining : $0
Sean Kuraly $62,500 (3)
Salary Remaining : $0
J.J. Moser $60,000 (2)
Salary Remaining : $0
Michael Sgarbossa $50,000 (1)
Salary Remaining : $0
Stefan Noesen $50,000 (1)
Salary Remaining : $0
Josh Bailey $50,000 (2)
Salary Remaining : $0
Bogdan Kiselevich $50,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $2,164,875
Year 24 : $817,500
Year 25 : $324,500
Year 26 : $199,500
Salary Average Commitment
Year 23 : $2,164,875
Year 24 : $817,500
Year 25 : $324,500
Year 26 : $199,500

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 5940 - $93 - 4,816 - 81.08%
Level 2: 4860 - $52 - 4,097 - 84.29%
Level 3: 1980 - $32 - 1,620 - 81.82%
Level 4: 3960 - $25 - 3,029 - 76.50%
Luxury : 1260 - $188 - 1,065 - 84.53%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,518 - 75.91%
Farm Level 2: 1000 - $15 - 774 - 77.39%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,627 - 81.26%
Average Income per Game$1,097,498
Year to Date Revenue$42,802,408
Farm
Home Games Left0
Average Attendance - %2,292 - 76.41%
Average Income per Game$64,748
Year to Date Revenue$2,525,180

Expense

Pro Players Total Salaries$48,134,442
Farm Players Total Salaries$3,342,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$60,409,184
Farm Year To Date Expenses$3,396,702
Pro Salary Cap To Date$60,409,184
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$265,936
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,466
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$42,378,801
Projected Bank Account$42,378,801

Pro Players Salaries

Dylan Larkin (1 Way Contract) $5,944,444 (3)
-Salary Remaining : $0
Sebastian Aho (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $0
Filip Hronek (1 Way Contract) $4,800,000 (1)
-Salary Remaining : $0
Jeff Skinner (1 Way Contract) $3,890,000 (2)
-Salary Remaining : $0
Mikhail Sergachev (1 Way Contract) $3,870,000 (4)
-Salary Remaining : $0
John Marino (1 Way Contract) $3,870,000 (3)
-Salary Remaining : $0
Artemi Panarin (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Carter Hart (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Morgan Rielly (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Chris Tanev $1,274,999 (2)
-Salary Remaining : $0
Chris Wideman $1,274,999 (2)
-Salary Remaining : $0
Matt Nieto $1,060,000 (3)
-Salary Remaining : $0
Blake Lizotte $1,000,000 (3)
-Salary Remaining : $0
Nicolas Roy $1,000,000 (1)
-Salary Remaining : $0
Shane Gersich $950,000 (2)
-Salary Remaining : $0
Drake Batherson $900,000 (2)
-Salary Remaining : $0
Jack Roslovic $900,000 (1)
-Salary Remaining : $0
Vitek Vanecek $600,000 (1)
-Salary Remaining : $0
Alexander Radulov (1 Way Contract) $550,000 (2)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Jordan Greenway $500,000 (3)
-Salary Remaining : $0
Michael Bunting $500,000 (2)
-Salary Remaining : $0
DEVIN COOLEY (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Joseph Blandisi $500,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $48,134,442
Year 24 : $39,834,442
Year 25 : $30,494,444
Year 26 : $14,620,000
Salary Average Commitment
Year 23 : $48,134,442
Year 24 : $39,834,442
Year 25 : $30,494,444
Year 26 : $14,620,000
Salary Cap with 1 Way Contract
Year 23 : $48,134,442
Year 24 : $39,834,442
Year 25 : $30,494,444
Year 26 : $14,620,000

Farm Players Salaries

Nikita Gusev $226,000 (2)
Salary Remaining : $0
Matty Beniers $200,000 (3)
Salary Remaining : $0
Carson Soucy $200,000 (1)
Salary Remaining : $0
Joe Morrow $178,400 (1)
Salary Remaining : $0
Michal Repik $161,500 (2)
Salary Remaining : $0
Alex Killorn $161,500 (2)
Salary Remaining : $0
James van Riemsdyk $161,500 (2)
Salary Remaining : $0
Derick Brassard $155,000 (1)
Salary Remaining : $0
Radim Zohorna $133,000 (2)
Salary Remaining : $0
Steven Fogarty $133,000 (2)
Salary Remaining : $0
Mark Katic $130,000 (1)
Salary Remaining : $0
David Rundblad $130,000 (1)
Salary Remaining : $0
Victor Bartley $130,000 (1)
Salary Remaining : $0
Mattias Ekholm $130,000 (1)
Salary Remaining : $0
Moritz Seider $125,000 (2)
Salary Remaining : $0
Darren Raddysh $100,000 (3)
Salary Remaining : $0
Pyotr Kochetkov $100,000 (3)
Salary Remaining : $0
Adrian Kempe $90,000 (2)
Salary Remaining : $0
Jordan Harris $80,000 (3)
Salary Remaining : $0
Nils Lundkvist $80,000 (3)
Salary Remaining : $0
Vladislav Kamenev $70,000 (3)
Salary Remaining : $0
Josef Korenar $70,000 (1)
Salary Remaining : $0
Brendan Gaunce $70,000 (3)
Salary Remaining : $0
Austin Wagner $65,000 (1)
Salary Remaining : $0
Tyler Graovac $62,500 (3)
Salary Remaining : $0
Clark Bishop $50,000 (2)
Salary Remaining : $0
Anton Blidh $50,000 (3)
Salary Remaining : $0
Marcus Hogberg $50,000 (1)
Salary Remaining : $0
Mason Appleton $50,000 (4)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 23 : $3,342,400
Year 24 : $2,104,000
Year 25 : $862,500
Year 26 : $50,000
Salary Average Commitment
Year 23 : $3,339,400
Year 24 : $2,104,000
Year 25 : $862,500
Year 26 : $50,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5940 - $92 - 5,348 - 90.04%
Level 2: 4860 - $51 - 4,338 - 89.25%
Level 3: 1980 - $31 - 1,755 - 88.63%
Level 4: 3960 - $24 - 3,647 - 92.11%
Luxury : 1260 - $187 - 1,138 - 90.33%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $37 - 1,414 - 70.69%
Farm Level 2: 1000 - $16 - 709 - 70.92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,227 - 90.15%
Average Income per Game$1,193,267
Year to Date Revenue$46,537,413
Farm
Home Games Left0
Average Attendance - %2,123 - 70.77%
Average Income per Game$63,661
Year to Date Revenue$2,482,766

Expense

Pro Players Total Salaries$67,070,005
Farm Players Total Salaries$2,477,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$65,895,420
Farm Year To Date Expenses$2,427,256
Pro Salary Cap To Date$65,895,420
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$370,553
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,686
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$22,094,748
Projected Bank Account$22,094,748

Pro Players Salaries

Timo Meier (1 Way Contract) $10,434,780 (3)
-Salary Remaining : $0
Brayden Schenn (1 Way Contract) $8,510,556 (2)
-Salary Remaining : $0
Pierre-Luc Dubois (1 Way Contract) $7,315,000 (4)
-Salary Remaining : $0
Nico Hischier (1 Way Contract) $4,980,000 (1)
-Salary Remaining : $0
Brady Tkachuk (1 Way Contract) $4,905,000 (1)
-Salary Remaining : $0
Alexandar Georgiev (1 Way Contract) $4,175,000 (2)
-Salary Remaining : $0
Teuvo Teravainen (1 Way Contract) $4,005,000 (1)
-Salary Remaining : $0
Brayden McNabb (1 Way Contract) $3,549,000 (2)
-Salary Remaining : $0
Adam Gaudette (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Brady Skjei (1 Way Contract) $2,995,000 (2)
-Salary Remaining : $0
Marcus Pettersson (1 Way Contract) $2,495,000 (2)
-Salary Remaining : $0
Tristan Jarry (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
Jonathon Blum (1 Way Contract) $2,015,000 (1)
-Salary Remaining : $0
Anders Lindback (1 Way Contract) $1,295,000 (2)
-1 Way Contract Salary Cap : $1,295,000
-Salary Remaining : $0
Mikey Anderson $800,000 (3)
-Salary Remaining : $0
Troy Terry $700,000 (2)
-Salary Remaining : $0
Blake Wheeler (1 Way Contract) $695,000 (1)
-Salary Remaining : $0
Colton Sissons $666,666 (2)
-Salary Remaining : $0
Brad Marchand (1 Way Contract) $629,000 (1)
-Salary Remaining : $0
Eric Staal (1 Way Contract) $605,000 (1)
-Salary Remaining : $0
Derek Forbort $600,000 (1)
-Salary Remaining : $0
Linden Vey $550,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $67,070,005
Year 24 : $43,486,005
Year 25 : $18,549,783
Year 26 : $7,315,000
Salary Average Commitment
Year 23 : $67,070,005
Year 24 : $43,486,005
Year 25 : $18,549,783
Year 26 : $7,315,000
Salary Cap with 1 Way Contract
Year 23 : $67,070,005
Year 24 : $43,486,005
Year 25 : $18,549,783
Year 26 : $7,315,000

Farm Players Salaries

Tomas Jurco $197,500 (1)
Salary Remaining : $0
Kirby Dach $175,000 (3)
Salary Remaining : $0
Lucas Lessio $129,500 (1)
Salary Remaining : $0
Nicolas Deslauriers $119,500 (1)
Salary Remaining : $0
Calle Rosen $112,600 (1)
Salary Remaining : $0
Alexander Romanov $100,000 (3)
Salary Remaining : $0
Noah Dobson $100,000 (3)
Salary Remaining : $0
Petter Granberg $99,800 (2)
Salary Remaining : $0
Marco Scandella $99,500 (1)
Salary Remaining : $0
Taylor Beck $99,500 (1)
Salary Remaining : $0
Andy Welinski $92,900 (2)
Salary Remaining : $0
Joseph Cramarossa $92,900 (1)
Salary Remaining : $0
Dennis Rasmussen $89,700 (1)
Salary Remaining : $0
Logan Shaw $89,500 (1)
Salary Remaining : $0
Noah Gregor $80,000 (2)
Salary Remaining : $0
Jarred Tinordi $78,500 (1)
Salary Remaining : $0
Gregory Hofmann $75,100 (2)
Salary Remaining : $0
Kaspars Daugavins $72,900 (1)
Salary Remaining : $0
Spencer Machacek $69,500 (1)
Salary Remaining : $0
Marcus Sorensen $68,900 (1)
Salary Remaining : $0
Josh Currie $62,900 (2)
Salary Remaining : $0
Markus Hannikainen $61,000 (2)
Salary Remaining : $0
Scott Reedy $60,000 (3)
Salary Remaining : $0
Grant Hutton $50,500 (3)
Salary Remaining : $0
Joakim Nygard $50,000 (1)
Salary Remaining : $0
Jujhar Khaira $50,000 (3)
Salary Remaining : $0
Alex Lyon $50,000 (2)
Salary Remaining : $0
Samuel Ersson $50,000 (3)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 23 : $2,477,200
Year 24 : $1,107,200
Year 25 : $585,500
Year 26 : $0
Salary Average Commitment
Year 23 : $2,477,200
Year 24 : $1,107,200
Year 25 : $585,500
Year 26 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBandT Center
Level 1: 5940 - $93 - 4,815 - 81.05%
Level 2: 4860 - $52 - 4,143 - 85.25%
Level 3: 1980 - $32 - 1,581 - 79.86%
Level 4: 3960 - $25 - 3,080 - 77.77%
Luxury : 1260 - $188 - 1,078 - 85.56%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,530 - 76.50%
Farm Level 2: 1000 - $15 - 760 - 76.02%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,697 - 81.65%
Average Income per Game$1,102,748
Year to Date Revenue$43,007,176
Farm
Home Games Left0
Average Attendance - %2,290 - 76.34%
Average Income per Game$64,951
Year to Date Revenue$2,533,085

Expense

Pro Players Total Salaries$70,121,999
Farm Players Total Salaries$2,785,899
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$67,584,200
Farm Year To Date Expenses$2,469,668
Pro Salary Cap To Date$67,584,200
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$387,414
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,392
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$36,448,263
Projected Bank Account$36,448,263

Pro Players Salaries

Mathew Barzal (1 Way Contract) $13,067,000 (3)
-Salary Remaining : $0
Jonathan Huberdeau (1 Way Contract) $7,950,000 (2)
-Salary Remaining : $0
Anthony Duclair (1 Way Contract) $4,995,000 (2)
-Salary Remaining : $0
Jake Debrusk (1 Way Contract) $3,940,000 (3)
-Salary Remaining : $0
Jared McCann (1 Way Contract) $3,520,000 (2)
-Salary Remaining : $0
Andreas Athanasiou (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Cody Eakin (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Tyler Toffoli (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $0
Andrew Copp (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Brandon Montour (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
MacKenzie Weegar (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Chris Driedger $2,500,000 (4)
-Salary Remaining : $0
Gustav Forsling $2,250,000 (2)
-Salary Remaining : $0
Jaccob Slavin $2,100,000 (4)
-Salary Remaining : $0
Danny DeKeyser (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $0
Cam Talbot (1 Way Contract) $1,475,000 (1)
-1 Way Contract Salary Cap : $1,475,000
-Salary Remaining : $0
Kyle Okposo (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $1,250,000
-Salary Remaining : $0
Anthony Mantha $1,000,000 (1)
-Salary Remaining : $0
Christian Djoos $750,000 (1)
-Salary Remaining : $0
Jaroslav Halak (1 Way Contract) $750,000 (1)
-Salary Remaining : $0
Mathieu Joseph $700,000 (2)
-Salary Remaining : $0
Andrew Peeke $700,000 (1)
-Salary Remaining : $0
Karel Vejmelka $624,999 (3)
-Salary Remaining : $0
Mike Hardman $600,000 (1)
-Salary Remaining : $0
Jeremy Lauzon $600,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 23 : $70,121,999
Year 24 : $52,246,999
Year 25 : $25,231,999
Year 26 : $7,600,000
Salary Average Commitment
Year 23 : $69,485,333
Year 24 : $51,610,333
Year 25 : $25,231,999
Year 26 : $7,600,000
Salary Cap with 1 Way Contract
Year 23 : $70,121,999
Year 24 : $52,246,999
Year 25 : $25,231,999
Year 26 : $7,600,000

Farm Players Salaries

William Carrier $624,999 (2)
Salary Remaining : $0
Vincent Desharnais $229,000 (2)
Salary Remaining : $0
Miikka Salomaki $225,000 (2)
Salary Remaining : $0
James Neal $164,300 (1)
Salary Remaining : $0
Kristian Reichel $125,000 (4)
Salary Remaining : $0
Dennis Gilbert $120,000 (3)
Salary Remaining : $0
Kevin Connauton $120,000 (1)
Salary Remaining : $0
Parker Kelly $90,000 (2)
Salary Remaining : $0
Frederick Gaudreau $85,000 (2)
Salary Remaining : $0
Linus Hogberg $80,000 (2)
Salary Remaining : $0
Joey Anderson $80,000 (3)
Salary Remaining : $0
Travis Sanheim $80,000 (2)
Salary Remaining : $0
Mikko Lehtonen $75,100 (1)
Salary Remaining : $0
Robert Bortuzzo $75,000 (1)
Salary Remaining : $0
Austin Strand $65,000 (3)
Salary Remaining : $0
Ryan Spooner $62,500 (2)
Salary Remaining : $0
Brendan Lemieux $62,500 (3)
Salary Remaining : $0
Scott Laughton $62,500 (1)
Salary Remaining : $0
Joey Daccord $60,000 (1)
Salary Remaining : $0
Jordan Martinook $50,000 (1)
Salary Remaining : $0
Mirco Mueller $50,000 (1)
Salary Remaining : $0
Jon Gillies $50,000 (1)
Salary Remaining : $0
Patrick Maroon $50,000 (2)
Salary Remaining : $0
Gemel Smith $50,000 (2)
Salary Remaining : $0
Victor Ejdsell $50,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $2,785,899
Year 24 : $1,466,500
Year 25 : $452,500
Year 26 : $125,000
Salary Average Commitment
Year 23 : $2,785,899
Year 24 : $1,466,500
Year 25 : $452,500
Year 26 : $125,000

Hamilton Mustangs



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirstOntario Centre
Level 1: 5940 - $93 - 4,847 - 81.60%
Level 2: 4860 - $52 - 4,087 - 84.10%
Level 3: 1980 - $32 - 1,605 - 81.07%
Level 4: 3960 - $25 - 3,061 - 77.30%
Luxury : 1260 - $188 - 1,073 - 85.17%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,564 - 78.22%
Farm Level 2: 1000 - $15 - 759 - 75.94%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,674 - 81.52%
Average Income per Game$1,102,211
Year to Date Revenue$42,986,210
Farm
Home Games Left0
Average Attendance - %2,324 - 77.46%
Average Income per Game$66,147
Year to Date Revenue$2,579,715

Expense

Pro Players Total Salaries$79,963,773
Farm Players Total Salaries$2,779,900
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$83,460,999
Farm Year To Date Expenses$2,538,682
Pro Salary Cap To Date$83,460,999
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$441,789
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,359
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$2,190,381
Projected Bank Account$2,190,381

Pro Players Salaries

Auston Matthews (1 Way Contract) $7,837,033 (4)
-Salary Remaining : $0
Ryan O'Reilly (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
Cam Fowler (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Roope Hintz (1 Way Contract) $6,521,740 (2)
-Salary Remaining : $0
Victor Hedman (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
David Savard (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Kevin Fiala (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Luke Schenn (1 Way Contract) $3,855,000 (1)
-Salary Remaining : $0
Quinn Hughes (1 Way Contract) $3,825,000 (2)
-Salary Remaining : $0
Miro Heiskanen (1 Way Contract) $3,825,000 (2)
-Salary Remaining : $0
Radek Faksa $2,900,000 (1)
-Salary Remaining : $0
Matt Murray $2,500,000 (1)
-Salary Remaining : $0
Antti Raanta (1 Way Contract) $2,300,000 (2)
-1 Way Contract Salary Cap : $2,300,000
-Salary Remaining : $0
Michael Hutchinson (1 Way Contract) $2,300,000 (2)
-1 Way Contract Salary Cap : $2,300,000
-Salary Remaining : $0
Jordan Eberle $1,900,000 (3)
-Salary Remaining : $0
Sven Andrighetto $1,900,000 (1)
-Salary Remaining : $0
Luke Kunin $1,900,000 (4)
-Salary Remaining : $0
Warren Foegele $1,750,000 (2)
-Salary Remaining : $0
Juuse Saros (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
Marc-Edouard Vlasic (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
Yegor Sharangovich $1,500,000 (1)
-Salary Remaining : $0
Ryan Donato $1,200,000 (3)
-Salary Remaining : $0
Joel Farabee $1,000,000 (1)
-Salary Remaining : $0
Artem Anisimov (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Corey Perry (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 23 : $79,963,773
Year 24 : $44,358,773
Year 25 : $16,837,033
Year 26 : $9,737,033
Salary Average Commitment
Year 23 : $79,963,773
Year 24 : $44,358,773
Year 25 : $16,837,033
Year 26 : $9,737,033
Salary Cap with 1 Way Contract
Year 23 : $79,963,773
Year 24 : $44,358,773
Year 25 : $16,837,033
Year 26 : $9,737,033

Farm Players Salaries

Connor Ingram $237,500 (4)
Salary Remaining : $0
Oskar Steen $225,000 (4)
Salary Remaining : $0
Joe Snively $225,000 (3)
Salary Remaining : $0
Beck Malenstyn $220,000 (4)
Salary Remaining : $0
Denis Malgin $220,000 (4)
Salary Remaining : $0
Casey Mittelstadt $175,000 (1)
Salary Remaining : $0
Chris Kreider $152,500 (1)
Salary Remaining : $0
Mark Friedman $133,000 (2)
Salary Remaining : $0
Eeli Tolvanen $125,000 (1)
Salary Remaining : $0
Matt Tennyson $100,000 (1)
Salary Remaining : $0
Andrei Mironov $100,000 (1)
Salary Remaining : $0
Jake Muzzin $99,900 (1)
Salary Remaining : $0
Carl Grundstrom $90,000 (1)
Salary Remaining : $0
Ian Mitchell $90,000 (1)
Salary Remaining : $0
Oscar Fantenberg $90,000 (2)
Salary Remaining : $0
Henri Jokiharju $80,000 (1)
Salary Remaining : $0
Mattias Janmark $72,000 (3)
Salary Remaining : $0
Libor Hajek $70,000 (1)
Salary Remaining : $0
Gabriel Dumont $65,000 (2)
Salary Remaining : $0
Paul Cotter $60,000 (3)
Salary Remaining : $0
Alex Iafallo $50,000 (3)
Salary Remaining : $0
Connor Carrick $50,000 (1)
Salary Remaining : $0
Adam Erne $50,000 (3)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 23 : $2,779,900
Year 24 : $1,647,500
Year 25 : $1,359,500
Year 26 : $902,500
Salary Average Commitment
Year 23 : $2,779,900
Year 24 : $1,647,500
Year 25 : $1,359,500
Year 26 : $902,500

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 5940 - $92 - 5,071 - 85.36%
Level 2: 4860 - $51 - 4,398 - 90.49%
Level 3: 1980 - $30 - 1,717 - 86.73%
Level 4: 3960 - $23 - 3,353 - 84.68%
Luxury : 1260 - $186 - 1,138 - 90.34%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $32 - 1,683 - 84.14%
Farm Level 2: 1000 - $13 - 832 - 83.18%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,677 - 87.09%
Average Income per Game$1,161,003
Year to Date Revenue$45,279,100
Farm
Home Games Left0
Average Attendance - %2,515 - 83.82%
Average Income per Game$69,240
Year to Date Revenue$2,700,376

Expense

Pro Players Total Salaries$83,310,327
Farm Players Total Salaries$3,348,899
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$72,600,808
Farm Year To Date Expenses$2,648,398
Pro Salary Cap To Date$72,600,808
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$460,278
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,502
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$106,622,162
Projected Bank Account$106,622,162

Pro Players Salaries

Andrei Kuzmenko (1 Way Contract) $15,015,000 (1)
-Salary Remaining : $0
Alex Pietrangelo (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Jake Allen (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Justin Faulk (1 Way Contract) $5,005,000 (3)
-Salary Remaining : $0
Colton Parayko (1 Way Contract) $5,005,000 (3)
-Salary Remaining : $0
Viktor Arvidsson (1 Way Contract) $5,005,000 (3)
-Salary Remaining : $0
Steven Stamkos (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Evgeny Kuznetsov (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $0
Zemgus Girgensons (1 Way Contract) $3,548,500 (4)
-Salary Remaining : $0
Joonas Korpisalo (1 Way Contract) $3,235,400 (4)
-Salary Remaining : $0
Victor Olofsson (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
Nick Perbix (1 Way Contract) $3,045,000 (1)
-Salary Remaining : $0
Martin Jones (1 Way Contract) $3,005,000 (2)
-Salary Remaining : $0
Lucas Wallmark (1 Way Contract) $2,760,000 (2)
-Salary Remaining : $0
Andreas Johnsson (1 Way Contract) $2,760,000 (1)
-Salary Remaining : $0
Gustav Nyquist $2,000,000 (2)
-Salary Remaining : $0
Alex Petrovic (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Kyle Palmieri $1,700,000 (1)
-Salary Remaining : $0
Will Butcher $1,455,000 (1)
-Salary Remaining : $0
Conor Garland (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $0
Victor Rask $1,071,427 (3)
-Salary Remaining : $0
Josh Anderson $800,000 (1)
-Salary Remaining : $0
Mark Olver (1 Way Contract) $550,000 (2)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $83,310,327
Year 24 : $52,535,327
Year 25 : $22,870,327
Year 26 : $6,783,900
Salary Average Commitment
Year 23 : $83,310,327
Year 24 : $52,535,327
Year 25 : $22,870,327
Year 26 : $6,783,900
Salary Cap with 1 Way Contract
Year 23 : $83,310,327
Year 24 : $52,535,327
Year 25 : $22,870,327
Year 26 : $6,783,900

Farm Players Salaries

Nikolay Goldobin $500,000 (2)
Salary Remaining : $0
Felix Sandstrom $265,500 (1)
Salary Remaining : $0
Scott Wilson $201,000 (2)
Salary Remaining : $0
Joel Hanley $178,400 (3)
Salary Remaining : $0
Wayne Simmonds $163,499 (1)
Salary Remaining : $0
Corban Knight $161,000 (2)
Salary Remaining : $0
Jake Dotchin $150,000 (1)
Salary Remaining : $0
Radko Gudas $127,000 (2)
Salary Remaining : $0
Stephane Da Costa $125,000 (1)
Salary Remaining : $0
Milan Lucic $101,000 (1)
Salary Remaining : $0
Michael Frolik $101,000 (1)
Salary Remaining : $0
Garnet Hathaway $101,000 (2)
Salary Remaining : $0
Sasha Chmelevski $100,000 (2)
Salary Remaining : $0
Damon Severson (Out of Payroll) $75,000 (1)
Salary Remaining : $0
Keegan Kolesar $68,500 (3)
Salary Remaining : $0
Antoine Bibeau $68,500 (2)
Salary Remaining : $0
Austin Czarnik $62,500 (3)
Salary Remaining : $0
John Gilmour $62,500 (3)
Salary Remaining : $0
Jean-Sebastien Dea $62,500 (4)
Salary Remaining : $0
Julian Melchiori (Out of Payroll) $57,000 (2)
Salary Remaining : $0
Andreas Englund $50,000 (3)
Salary Remaining : $0
Brandon Kozun $50,000 (1)
Salary Remaining : $0
Julius Honka $50,000 (2)
Salary Remaining : $0
Ben Smith $50,000 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $2,930,899
Year 24 : $1,399,900
Year 25 : $484,400
Year 26 : $62,500
Salary Average Commitment
Year 23 : $2,930,899
Year 24 : $1,399,900
Year 25 : $484,400
Year 26 : $62,500

Minnesota North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5940 - $89 - 5,432 - 91.45%
Level 2: 4860 - $45 - 4,672 - 96.13%
Level 3: 1980 - $29 - 1,876 - 94.75%
Level 4: 3960 - $21 - 3,770 - 95.21%
Luxury : 1260 - $187 - 1,165 - 92.42%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,885 - 94.27%
Farm Level 2: 1000 - $12 - 940 - 93.96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,914 - 93.97%
Average Income per Game$1,177,450
Year to Date Revenue$45,920,558
Farm
Home Games Left0
Average Attendance - %2,825 - 94.17%
Average Income per Game$69,245
Year to Date Revenue$2,700,544

Expense

Pro Players Total Salaries$49,445,260
Farm Players Total Salaries$1,622,436
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$53,893,566
Farm Year To Date Expenses$3,005,898
Pro Salary Cap To Date$53,893,566
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$273,178
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,964
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$3,553,879
Projected Bank Account$3,553,879

Pro Players Salaries

Jakub Voracek (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Erik Gudbranson (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $0
Dmitry Kulikov (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
John Klingberg (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $0
Erik Karlsson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Tom Wilson (1 Way Contract) $3,125,000 (1)
-Salary Remaining : $0
Devin Shore $3,030,000 (1)
-Salary Remaining : $0
Dominik Kubalik (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Laurent Brossoit (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Oscar Lindberg $2,000,000 (2)
-Salary Remaining : $0
Artturi Lehkonen $1,750,000 (2)
-Salary Remaining : $0
Zach Boychuk $1,645,900 (1)
-Salary Remaining : $0
Yakov Trenin $1,400,000 (3)
-Salary Remaining : $0
Niklas Svedberg $1,385,000 (1)
-Salary Remaining : $0
Kieffer Bellows $1,000,000 (2)
-Salary Remaining : $0
Tanner Jeannot $1,000,000 (2)
-Salary Remaining : $0
Jonathan Dahlen $1,000,000 (2)
-Salary Remaining : $0
Erik Gustafsson $959,360 (3)
-Salary Remaining : $0
Alexander Volkov $900,000 (2)
-Salary Remaining : $0
Rudolfs Balcers $800,000 (1)
-Salary Remaining : $0
Joonas Rask $750,000 (2)
-Salary Remaining : $0
Jason Dickinson $600,000 (2)
-Salary Remaining : $0
Ian Cole $500,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $49,445,260
Year 24 : $24,309,360
Year 25 : $4,859,360
Year 26 : $0
Salary Average Commitment
Year 23 : $49,445,260
Year 24 : $24,309,360
Year 25 : $4,859,360
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $49,445,260
Year 24 : $24,309,360
Year 25 : $4,859,360
Year 26 : $0

Farm Players Salaries

Colton Sceviour $101,000 (1)
Salary Remaining : $0
Dennis Cholowski $100,000 (3)
Salary Remaining : $0
Kevin Gravel $100,000 (2)
Salary Remaining : $0
Cal Petersen $90,000 (1)
Salary Remaining : $0
Kristers Gudlevskis $83,300 (2)
Salary Remaining : $0
Ryan Lomberg $79,900 (1)
Salary Remaining : $0
Connor Bunnaman $70,000 (1)
Salary Remaining : $0
Zach Senyshyn $67,500 (3)
Salary Remaining : $0
Rhett Gardner $62,980 (1)
Salary Remaining : $0
CJ Suess $62,500 (4)
Salary Remaining : $0
Jordan Schmaltz $62,200 (2)
Salary Remaining : $0
Jake Walman $60,000 (1)
Salary Remaining : $0
Kyle Capobianco $60,000 (2)
Salary Remaining : $0
Ryan Murphy $55,556 (2)
Salary Remaining : $0
Alexandre Fortin $55,500 (3)
Salary Remaining : $0
Nicholas Baptiste $52,900 (1)
Salary Remaining : $0
Givani Smith $52,500 (2)
Salary Remaining : $0
David Kase $52,500 (3)
Salary Remaining : $0
Hunter Miska $52,000 (2)
Salary Remaining : $0
Nikita Soshnikov $51,500 (2)
Salary Remaining : $0
Aleksi Saarela $50,500 (3)
Salary Remaining : $0
Kyle Burroughs $50,100 (2)
Salary Remaining : $0
Kole Sherwood $50,000 (3)
Salary Remaining : $0
Jan Rutta $50,000 (1)
Salary Remaining : $0
Ryan MacInnis $50,000 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $1,622,436
Year 24 : $1,055,656
Year 25 : $438,500
Year 26 : $62,500
Salary Average Commitment
Year 23 : $1,622,436
Year 24 : $1,055,656
Year 25 : $438,500
Year 26 : $62,500

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5940 - $92 - 5,475 - 92.17%
Level 2: 4860 - $51 - 4,526 - 93.12%
Level 3: 1980 - $30 - 1,839 - 92.90%
Level 4: 3960 - $23 - 3,556 - 89.80%
Luxury : 1260 - $186 - 1,190 - 94.41%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $32 - 1,807 - 90.36%
Farm Level 2: 1000 - $13 - 896 - 89.61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,586 - 92.14%
Average Income per Game$1,221,080
Year to Date Revenue$47,622,110
Farm
Home Games Left0
Average Attendance - %2,703 - 90.11%
Average Income per Game$71,623
Year to Date Revenue$2,793,310

Expense

Pro Players Total Salaries$69,509,567
Farm Players Total Salaries$6,936,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$68,743,955
Farm Year To Date Expenses$3,049,174
Pro Salary Cap To Date$68,743,955
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$384,031
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$38,325
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$52,425,287
Projected Bank Account$52,425,287

Pro Players Salaries

Sean Monahan (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Alex DeBrincat (1 Way Contract) $6,000,067 (4)
-Salary Remaining : $0
Dougie Hamilton (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
Sean Couturier (1 Way Contract) $4,550,000 (1)
-Salary Remaining : $0
Tobias Rieder (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Christian Dvorak (1 Way Contract) $3,830,000 (2)
-Salary Remaining : $0
Andrei Svechnikov (1 Way Contract) $3,825,000 (2)
-1 Way Contract Salary Cap : $3,825,000
-Salary Remaining : $0
Klas Dahlbeck (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $0
Riley Sheahan (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $0
Ilya Mikheyev (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
Tanner Pearson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
John Carlson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Slava Voynov (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Troy Grosenick (1 Way Contract) $2,064,500 (2)
-1 Way Contract Salary Cap : $2,064,500
-Salary Remaining : $0
Brian Dumoulin $1,900,000 (2)
-Salary Remaining : $0
Jhonas Enroth (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $0
Cody Ceci $1,700,000 (3)
-Salary Remaining : $0
Dominik Kahun $1,650,000 (2)
-Salary Remaining : $0
Colin Blackwell $1,250,000 (2)
-Salary Remaining : $0
Ilya Samsonov $1,250,000 (1)
-Salary Remaining : $0
Julien Gauthier $850,000 (3)
-Salary Remaining : $0
Nicolas Aube-Kubel $690,000 (2)
-Salary Remaining : $0
Dylan Gambrell $600,000 (2)
-Salary Remaining : $0
Casey Fitzgerald $550,000 (3)
-Salary Remaining : $0
Kaapo Kahkonen $550,000 (2)
-Salary Remaining : $0
Victor Antipin $500,000 (1)
-Salary Remaining : $0
JUSTUS ANNUNEN (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Nathan Walker $500,000 (1)
-Salary Remaining : $0
Total Pro Players28
Salary Commitment
Year 23 : $69,509,567
Year 24 : $50,009,567
Year 25 : $16,100,067
Year 26 : $6,000,067
Salary Average Commitment
Year 23 : $69,509,567
Year 24 : $50,009,567
Year 25 : $16,100,067
Year 26 : $6,000,067
Salary Cap with 1 Way Contract
Year 23 : $69,509,567
Year 24 : $50,009,567
Year 25 : $16,100,067
Year 26 : $6,000,067

Farm Players Salaries

Dante Fabbro $1,250,000 (1)
Salary Remaining : $0
Carson McMillan $220,000 (1)
Salary Remaining : $0
Scott Harrington $178,400 (2)
Salary Remaining : $0
Juho Lammikko $165,900 (1)
Salary Remaining : $0
Anton Lander $155,000 (1)
Salary Remaining : $0
Leland Irving $130,000 (1)
Salary Remaining : $0
David Rittich $125,000 (2)
Salary Remaining : $0
Jayson Megna $100,000 (1)
Salary Remaining : $0
Josh Norris $90,000 (1)
Salary Remaining : $0
MacKenzie Entwistle $80,000 (3)
Salary Remaining : $0
Cam Dineen $70,000 (2)
Salary Remaining : $0
Nicolas Meloche $60,000 (2)
Salary Remaining : $0
Jesper Boqvist $60,000 (2)
Salary Remaining : $0
Carsen Twarynski $60,000 (1)
Salary Remaining : $0
Matt Kiersted $55,000 (1)
Salary Remaining : $0
Michael Dal Colle $55,000 (2)
Salary Remaining : $0
Alexey Marchenko $55,000 (1)
Salary Remaining : $0
Mitchell Stephens $52,500 (3)
Salary Remaining : $0
Mikhail Vorobyov $50,000 (4)
Salary Remaining : $0
Martin Frk $50,000 (1)
Salary Remaining : $0
Tomas Vincour $50,000 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 23 : $3,111,800
Year 24 : $730,900
Year 25 : $182,500
Year 26 : $50,000
Salary Average Commitment
Year 23 : $3,111,900
Year 24 : $731,000
Year 25 : $182,500
Year 26 : $50,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5940 - $93 - 4,865 - 81.90%
Level 2: 4860 - $52 - 4,105 - 84.47%
Level 3: 1980 - $32 - 1,617 - 81.68%
Level 4: 3960 - $25 - 3,140 - 79.29%
Luxury : 1260 - $188 - 1,071 - 84.97%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,526 - 76.32%
Farm Level 2: 1000 - $15 - 762 - 76.24%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,798 - 82.21%
Average Income per Game$1,107,150
Year to Date Revenue$43,178,845
Farm
Home Games Left0
Average Attendance - %2,289 - 76.29%
Average Income per Game$64,862
Year to Date Revenue$2,529,615

Expense

Pro Players Total Salaries$77,566,246
Farm Players Total Salaries$1,527,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$76,296,361
Farm Year To Date Expenses$1,575,721
Pro Salary Cap To Date$76,296,361
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$428,543
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,438
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$44,042,000
Projected Bank Account$44,042,000

Pro Players Salaries

Brandon Saad (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $0
Anthony Cirelli (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $0
Gabriel Landeskog (1 Way Contract) $7,220,746 (3)
-Salary Remaining : $0
Andrei Vasilevskiy (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
Ondrej Kase (1 Way Contract) $3,630,000 (2)
-Salary Remaining : $0
Nick Bjugstad (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
Andrew Mangiapane (1 Way Contract) $3,550,000 (3)
-Salary Remaining : $0
Brendan Perlini (1 Way Contract) $3,130,000 (2)
-Salary Remaining : $0
Elvis Merzlikins (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Sam Bennett (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Brett Pesce (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Brett Lernout (1 Way Contract) $2,610,000 (1)
-Salary Remaining : $0
Simon Despres $2,500,500 (1)
-Salary Remaining : $0
Mike Hoffman (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $0
Joakim Nordstrom $1,830,000 (1)
-Salary Remaining : $0
Jamie Oleksiak $1,700,000 (3)
-Salary Remaining : $0
Calle Jarnkrok $1,650,000 (1)
-Salary Remaining : $0
Mason Marchment $1,650,000 (1)
-Salary Remaining : $0
Adam Pelech $1,500,000 (1)
-Salary Remaining : $0
Alex Goligoski (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $0
Tyler Bertuzzi $1,000,000 (3)
-Salary Remaining : $0
Zach Aston-Reese $800,000 (1)
-Salary Remaining : $0
Nick Blankenburg $800,000 (2)
-Salary Remaining : $0
Derrick Pouliot $750,000 (2)
-Salary Remaining : $0
Peter Mueller (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $0
Leo Komarov (1 Way Contract) $675,000 (1)
-1 Way Contract Salary Cap : $675,000
-Salary Remaining : $0
Louis Domingue $570,000 (2)
-Salary Remaining : $0
T.J. Oshie (1 Way Contract) $550,000 (2)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Cal Clutterbuck (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Alex Ovechkin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players30
Salary Commitment
Year 23 : $77,566,246
Year 24 : $49,000,746
Year 25 : $36,570,746
Year 26 : $9,000,000
Salary Average Commitment
Year 23 : $77,566,246
Year 24 : $49,000,746
Year 25 : $36,570,746
Year 26 : $9,000,000
Salary Cap with 1 Way Contract
Year 23 : $77,566,246
Year 24 : $49,000,746
Year 25 : $36,570,746
Year 26 : $9,000,000

Farm Players Salaries

Logan Brown $150,000 (2)
Salary Remaining : $0
Mike Matheson $126,700 (4)
Salary Remaining : $0
Christian Jaros $100,000 (1)
Salary Remaining : $0
Garret Sparks $95,000 (3)
Salary Remaining : $0
Mats Zuccarello $95,000 (1)
Salary Remaining : $0
Frederik Gauthier $95,000 (1)
Salary Remaining : $0
Andreas Borgman $80,000 (1)
Salary Remaining : $0
Caleb Jones $80,000 (1)
Salary Remaining : $0
Jordie Benn $78,000 (1)
Salary Remaining : $0
Malcolm Subban $75,000 (2)
Salary Remaining : $0
Nick Jensen $65,000 (1)
Salary Remaining : $0
Richard Panik $65,000 (1)
Salary Remaining : $0
Jared Coreau $62,500 (2)
Salary Remaining : $0
Josh Brown $55,000 (1)
Salary Remaining : $0
Blake Pietila $55,000 (1)
Salary Remaining : $0
Mario Kempe $50,000 (1)
Salary Remaining : $0
Nick Shore $50,000 (3)
Salary Remaining : $0
Vinni Lettieri $50,000 (3)
Salary Remaining : $0
Par Lindholm $50,000 (1)
Salary Remaining : $0
William Lagesson $50,000 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 23 : $1,527,200
Year 24 : $609,200
Year 25 : $321,700
Year 26 : $126,700
Salary Average Commitment
Year 23 : $1,527,200
Year 24 : $609,200
Year 25 : $321,700
Year 26 : $126,700

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5940 - $93 - 4,789 - 80.63%
Level 2: 4860 - $52 - 4,142 - 85.22%
Level 3: 1980 - $32 - 1,581 - 79.87%
Level 4: 3960 - $25 - 3,064 - 77.37%
Luxury : 1260 - $188 - 1,085 - 86.12%
Total Capacity :18000
Farm
Farm Level 1: 2250 - $35 - 1,745 - 77.54%
Farm Level 2: 1250 - $15 - 944 - 75.56%
Farm Total Capacity :3500

Income

Home Games Left0
Average Attendance - %14,661 - 81.45%
Average Income per Game$1,101,095
Year to Date Revenue$42,942,697
Farm
Home Games Left0
Average Attendance - %2,689 - 76.83%
Average Income per Game$75,226
Year to Date Revenue$2,933,820

Expense

Pro Players Total Salaries$92,075,500
Farm Players Total Salaries$2,770,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$78,900,543
Farm Year To Date Expenses$1,996,976
Pro Salary Cap To Date$78,900,543
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$508,704
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,304
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$44,096,328
Projected Bank Account$44,096,328

Pro Players Salaries

Filip Forsberg (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $0
Tyler Seguin (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $0
Jack Eichel (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Seth Jones (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Matthew Tkachuk (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $0
Kyle Clifford (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Travis Hamonic (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Conor Sheary (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Ryan Murray (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Cory Conacher (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $0
Mark Stone (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Jamie Benn (1 Way Contract) $3,650,500 (1)
-Salary Remaining : $0
Petr Mrazek (1 Way Contract) $3,565,000 (2)
-Salary Remaining : $0
Adam Henrique (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Jaden Schwartz (1 Way Contract) $3,125,000 (1)
-Salary Remaining : $0
Kevin Shattenkirk (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Jesse Puljujarvi $2,000,000 (2)
-Salary Remaining : $0
Bowen Byram $2,000,000 (3)
-Salary Remaining : $0
Adam Lowry $2,000,000 (3)
-Salary Remaining : $0
Marc-Antoine Pouliot (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Nick Paul $950,000 (1)
-Salary Remaining : $0
Jacob Bryson $900,000 (1)
-Salary Remaining : $0
Igor Shesterkin $800,000 (1)
-Salary Remaining : $0
Matt Roy $790,000 (1)
-Salary Remaining : $0
Chay Genoway (1 Way Contract) $670,000 (1)
-1 Way Contract Salary Cap : $670,000
-Salary Remaining : $0
Matt Irwin (1 Way Contract) $575,000 (1)
-1 Way Contract Salary Cap : $575,000
-Salary Remaining : $0
Trevor Lewis (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 23 : $92,075,500
Year 24 : $38,315,000
Year 25 : $20,750,000
Year 26 : $9,750,000
Salary Average Commitment
Year 23 : $92,058,888
Year 24 : $38,298,388
Year 25 : $20,750,000
Year 26 : $9,750,000
Salary Cap with 1 Way Contract
Year 23 : $92,075,500
Year 24 : $38,315,000
Year 25 : $20,750,000
Year 26 : $9,750,000

Farm Players Salaries

Tom Kuhnhackl $850,000 (2)
Salary Remaining : $0
Pavel Francouz $186,100 (1)
Salary Remaining : $0
Adam Boqvist $175,000 (1)
Salary Remaining : $0
Owen Tippett $175,000 (2)
Salary Remaining : $0
Jori Lehtera $163,400 (1)
Salary Remaining : $0
Josh Jooris $145,000 (2)
Salary Remaining : $0
Simon Holmstrom $100,000 (3)
Salary Remaining : $0
Rasmus Sandin $100,000 (2)
Salary Remaining : $0
Victor Mete $100,000 (1)
Salary Remaining : $0
Jake Neighbours $90,000 (3)
Salary Remaining : $0
Luke Adam $75,000 (1)
Salary Remaining : $0
Nico Daws $70,000 (2)
Salary Remaining : $0
Akira Schmid $70,000 (3)
Salary Remaining : $0
Seth Helgeson $62,500 (1)
Salary Remaining : $0
Greg McKegg $56,000 (1)
Salary Remaining : $0
Matt Luff $52,000 (3)
Salary Remaining : $0
Mike Reilly $50,000 (2)
Salary Remaining : $0
Scott Mayfield $50,000 (1)
Salary Remaining : $0
Brett Ritchie $50,000 (2)
Salary Remaining : $0
Dryden Hunt $50,000 (2)
Salary Remaining : $0
Dmytro Timashov $50,000 (3)
Salary Remaining : $0
Anton Slepyshev $50,000 (2)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 23 : $2,770,000
Year 24 : $1,137,000
Year 25 : $362,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,770,000
Year 24 : $1,137,000
Year 25 : $362,000
Year 26 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5940 - $93 - 4,773 - 80.35%
Level 2: 4860 - $52 - 4,090 - 84.15%
Level 3: 1980 - $32 - 1,599 - 80.77%
Level 4: 3960 - $25 - 3,041 - 76.79%
Luxury : 1260 - $188 - 1,090 - 86.50%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,534 - 76.71%
Farm Level 2: 1000 - $15 - 760 - 75.96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,592 - 81.07%
Average Income per Game$1,097,364
Year to Date Revenue$42,797,198
Farm
Home Games Left0
Average Attendance - %2,294 - 76.46%
Average Income per Game$65,090
Year to Date Revenue$2,538,495

Expense

Pro Players Total Salaries$81,061,667
Farm Players Total Salaries$1,291,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$77,371,311
Farm Year To Date Expenses$1,504,425
Pro Salary Cap To Date$77,371,311
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$447,855
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,133
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$127,777,642
Projected Bank Account$127,777,642

Pro Players Salaries

Patrik Laine (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $0
Mikko Rantanen (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $0
Nikita Zadorov (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Clayton Keller (1 Way Contract) $4,980,000 (1)
-Salary Remaining : $0
Chris Tierney (1 Way Contract) $4,906,667 (1)
-Salary Remaining : $0
Dylan Strome $4,900,000 (3)
-Salary Remaining : $0
Sami Niku (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $0
Semyon Varlamov (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
James Reimer (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
Kevin Hayes (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Filip Chytil (1 Way Contract) $3,750,000 (2)
-1 Way Contract Salary Cap : $3,750,000
-Salary Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Jacob Markstrom (1 Way Contract) $3,070,000 (1)
-1 Way Contract Salary Cap : $3,070,000
-Salary Remaining : $0
Louis Belpedio (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Ryan McDonagh (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Evan Bouchard $1,750,000 (2)
-Salary Remaining : $0
Tomas Hertl $1,670,000 (4)
-Salary Remaining : $0
Logan Thompson $1,430,000 (3)
-Salary Remaining : $0
Ryan Lindgren $1,430,000 (4)
-Salary Remaining : $0
Tage Thompson $900,000 (2)
-Salary Remaining : $0
Trent Frederic $900,000 (1)
-Salary Remaining : $0
Rem Pitlick $800,000 (2)
-Salary Remaining : $0
Jimmy Vesey $625,000 (3)
-Salary Remaining : $0
Frank Vatrano $500,000 (4)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 23 : $81,061,667
Year 24 : $50,255,000
Year 25 : $25,455,000
Year 26 : $13,600,000
Salary Average Commitment
Year 23 : $81,061,667
Year 24 : $50,255,000
Year 25 : $25,455,000
Year 26 : $13,600,000
Salary Cap with 1 Way Contract
Year 23 : $81,061,667
Year 24 : $50,255,000
Year 25 : $25,455,000
Year 26 : $13,600,000

Farm Players Salaries

Oliver Wahlstrom (Out of Payroll) $175,000 (3)
Salary Remaining : $0
Gabriel Vilardi $175,000 (1)
Salary Remaining : $0
Zane McIntyre $62,500 (3)
Salary Remaining : $0
Ben Hutton $62,500 (3)
Salary Remaining : $0
Radim Simek $62,500 (3)
Salary Remaining : $0
Seth Griffith $62,500 (3)
Salary Remaining : $0
Ryan Sproul $62,500 (3)
Salary Remaining : $0
Mike Vecchione $62,500 (3)
Salary Remaining : $0
Daniel Catenacci $62,500 (3)
Salary Remaining : $0
Andrey Makarov $62,500 (3)
Salary Remaining : $0
Lance Bouma $60,000 (2)
Salary Remaining : $0
Justin Schultz $52,000 (1)
Salary Remaining : $0
Andrew MacWilliam $52,000 (1)
Salary Remaining : $0
Andrej Sustr $52,000 (1)
Salary Remaining : $0
Justin Florek $50,000 (2)
Salary Remaining : $0
Brady Keeper $50,000 (2)
Salary Remaining : $0
Michael Chaput $50,000 (1)
Salary Remaining : $0
Joel L'Esperance $50,000 (2)
Salary Remaining : $0
Brendan Smith $50,000 (1)
Salary Remaining : $0
Boo Nieves $50,000 (1)
Salary Remaining : $0
Stefan Matteau $50,000 (4)
Salary Remaining : $0
Gustav Olofsson $50,000 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 23 : $1,466,000
Year 24 : $935,000
Year 25 : $725,000
Year 26 : $50,000
Salary Average Commitment
Year 23 : $1,466,000
Year 24 : $935,000
Year 25 : $725,000
Year 26 : $50,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5940 - $93 - 4,763 - 80.19%
Level 2: 4860 - $52 - 4,129 - 84.96%
Level 3: 1980 - $32 - 1,581 - 79.85%
Level 4: 3960 - $25 - 3,020 - 76.27%
Luxury : 1260 - $188 - 1,074 - 85.27%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,553 - 77.64%
Farm Level 2: 1000 - $15 - 744 - 74.44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,568 - 80.93%
Average Income per Game$1,094,235
Year to Date Revenue$42,675,152
Farm
Home Games Left0
Average Attendance - %2,297 - 76.58%
Average Income per Game$65,516
Year to Date Revenue$2,555,115

Expense

Pro Players Total Salaries$80,030,166
Farm Players Total Salaries$6,618,951
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$78,441,670
Farm Year To Date Expenses$3,968,659
Pro Salary Cap To Date$78,441,670
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$442,156
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$36,569
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$108,398,244
Projected Bank Account$108,398,244

Pro Players Salaries

Brock Boeser (1 Way Contract) $8,280,333 (3)
-Salary Remaining : $0
Connor McDavid (1 Way Contract) $5,333,333 (3)
-Salary Remaining : $0
Adam Larsson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Olli Maatta (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Elias Pettersson (1 Way Contract) $4,905,000 (1)
-Salary Remaining : $0
Frederik Andersen (1 Way Contract) $4,850,000 (1)
-Salary Remaining : $0
Sidney Crosby (1 Way Contract) $4,755,000 (1)
-Salary Remaining : $0
Sami Vatanen (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
J.T. Miller (1 Way Contract) $4,250,250 (1)
-Salary Remaining : $0
Calvin de Haan (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
Jordan Schroeder (1 Way Contract) $3,250,251 (1)
-1 Way Contract Salary Cap : $3,250,251
-Salary Remaining : $0
Gabriel Bourque (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Patrick Kane (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Claude Giroux (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $0
Philipp Grubauer $2,500,000 (2)
-Salary Remaining : $0
Colin Miller (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Craig Smith $2,288,999 (1)
-Salary Remaining : $0
Damien Brunner (1 Way Contract) $2,067,000 (1)
-Salary Remaining : $0
Haydn Fleury $2,000,000 (1)
-Salary Remaining : $0
Jake Bean $1,250,000 (1)
-Salary Remaining : $0
Derek Ryan (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $0
Nikita Alexandrov $900,000 (3)
-Salary Remaining : $0
Jakub Zboril $850,000 (1)
-Salary Remaining : $0
Brian Gibbons (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $0
Nathan Bastian $600,000 (3)
-Salary Remaining : $0
Nick Bonino (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 23 : $80,030,166
Year 24 : $25,113,666
Year 25 : $22,613,666
Year 26 : $0
Salary Average Commitment
Year 23 : $80,030,166
Year 24 : $25,113,666
Year 25 : $22,613,666
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $80,030,166
Year 24 : $25,113,666
Year 25 : $22,613,666
Year 26 : $0

Farm Players Salaries

Taylor Raddysh $700,000 (2)
Salary Remaining : $0
Connor Mackey $166,700 (3)
Salary Remaining : $0
Thomas Harley $125,000 (2)
Salary Remaining : $0
Erik Brannstrom $100,000 (1)
Salary Remaining : $0
Riley Tufte $100,000 (2)
Salary Remaining : $0
Michael Pezzetta $95,000 (4)
Salary Remaining : $0
Kevin Roy $82,500 (1)
Salary Remaining : $0
Morgan Geekie $80,000 (2)
Salary Remaining : $0
Nate Schmidt $70,000 (2)
Salary Remaining : $0
Guillaume Brisebois $70,000 (2)
Salary Remaining : $0
Jack McBain $70,000 (2)
Salary Remaining : $0
Luke Glendening $67,000 (1)
Salary Remaining : $0
Jake Leschyshyn $60,000 (2)
Salary Remaining : $0
Tim Gettinger $60,000 (4)
Salary Remaining : $0
Samuel Bolduc $60,000 (3)
Salary Remaining : $0
Kasimir Kaskisuo $55,000 (1)
Salary Remaining : $0
Erik Kallgren $55,000 (4)
Salary Remaining : $0
Christopher Gibson $52,500 (1)
Salary Remaining : $0
Sam Lafferty $50,000 (1)
Salary Remaining : $0
Isaak Phillips $50,000 (3)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 23 : $2,168,700
Year 24 : $1,131,700
Year 25 : $486,700
Year 26 : $210,000
Salary Average Commitment
Year 23 : $2,168,700
Year 24 : $1,131,700
Year 25 : $486,700
Year 26 : $210,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5940 - $93 - 4,923 - 82.89%
Level 2: 4860 - $52 - 4,101 - 84.37%
Level 3: 1980 - $32 - 1,591 - 80.37%
Level 4: 3960 - $25 - 3,068 - 77.48%
Luxury : 1260 - $188 - 1,084 - 86.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,555 - 77.73%
Farm Level 2: 1000 - $15 - 760 - 76.05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,767 - 82.04%
Average Income per Game$1,112,721
Year to Date Revenue$43,396,123
Farm
Home Games Left0
Average Attendance - %2,315 - 77.17%
Average Income per Game$65,818
Year to Date Revenue$2,566,920

Expense

Pro Players Total Salaries$59,050,000
Farm Players Total Salaries$1,915,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$58,347,782
Farm Year To Date Expenses$1,981,299
Pro Salary Cap To Date$58,347,782
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$326,243
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,580
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$76,876,441
Projected Bank Account$76,876,441

Pro Players Salaries

Jake Guentzel (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $0
Kasperi Kapanen (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
Marc-Andre Fleury (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Dmitry Orlov (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Nino Niederreiter (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
Evgeni Malkin (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
Ryan Ellis (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Brandon Carlo (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Jordan Staal (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
Jack Hughes $2,000,000 (2)
-Salary Remaining : $0
Bryan Rust $1,700,000 (2)
-Salary Remaining : $0
Jonas Siegenthaler $1,500,000 (1)
-Salary Remaining : $0
Josh Morrissey $1,450,000 (1)
-Salary Remaining : $0
Andre Burakovsky $1,450,000 (1)
-Salary Remaining : $0
Vladislav Gavrikov $1,350,000 (3)
-Salary Remaining : $0
Joel Eriksson Ek $1,350,000 (4)
-Salary Remaining : $0
Rasmus Asplund $1,000,000 (1)
-Salary Remaining : $0
Reto Berra (1 Way Contract) $850,000 (2)
-Salary Remaining : $0
Jordan Kyrou $700,000 (2)
-Salary Remaining : $0
Drake Caggiula $625,000 (4)
-Salary Remaining : $0
Matt Grzelcyk $625,000 (4)
-Salary Remaining : $0
Brandon Yip (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $0
ZACH SAWCHENKO (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 23 : $59,050,000
Year 24 : $37,850,000
Year 25 : $21,650,000
Year 26 : $2,600,000
Salary Average Commitment
Year 23 : $59,050,000
Year 24 : $37,850,000
Year 25 : $21,650,000
Year 26 : $2,600,000
Salary Cap with 1 Way Contract
Year 23 : $59,050,000
Year 24 : $37,850,000
Year 25 : $21,650,000
Year 26 : $2,600,000

Farm Players Salaries

Cody Glass $175,000 (3)
Salary Remaining : $0
Seth Jarvis $150,000 (2)
Salary Remaining : $0
Matthew Boldy $150,000 (2)
Salary Remaining : $0
Andrei Loktionov $110,000 (2)
Salary Remaining : $0
Juuso Valimaki $100,000 (1)
Salary Remaining : $0
Kevin Bahl (Out of Payroll) $90,000 (1)
Salary Remaining : $0
Adam Ruzicka $90,000 (3)
Salary Remaining : $0
Ryan Poehling $90,000 (2)
Salary Remaining : $0
Axel Jonsson-Fjallby $80,000 (3)
Salary Remaining : $0
Daniil Tarasov $80,000 (3)
Salary Remaining : $0
Jesse Ylonen $80,000 (3)
Salary Remaining : $0
Dustin Tokarski $75,000 (1)
Salary Remaining : $0
Philip Samuelsson $75,000 (1)
Salary Remaining : $0
Calen Addison $70,000 (3)
Salary Remaining : $0
Martin Fehervary $70,000 (2)
Salary Remaining : $0
Drew O'Connor $60,000 (2)
Salary Remaining : $0
Chad Ruhwedel $55,000 (1)
Salary Remaining : $0
Tucker Poolman $55,000 (1)
Salary Remaining : $0
Dominic Toninato $50,000 (4)
Salary Remaining : $0
Dominik Simon $50,000 (1)
Salary Remaining : $0
Mathias Brome $50,000 (1)
Salary Remaining : $0
Oskar Sundqvist $50,000 (4)
Salary Remaining : $0
Juuso Riikola $50,000 (4)
Salary Remaining : $0
Anthony Angello $50,000 (1)
Salary Remaining : $0
Nick Ritchie $50,000 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $2,005,000
Year 24 : $1,405,000
Year 25 : $725,000
Year 26 : $150,000
Salary Average Commitment
Year 23 : $2,005,000
Year 24 : $1,405,000
Year 25 : $725,000
Year 26 : $150,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 5940 - $93 - 4,770 - 80.30%
Level 2: 4860 - $52 - 4,115 - 84.66%
Level 3: 1980 - $32 - 1,589 - 80.26%
Level 4: 3960 - $25 - 3,048 - 76.96%
Luxury : 1260 - $188 - 1,082 - 85.87%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,529 - 76.45%
Farm Level 2: 1000 - $15 - 757 - 75.65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,603 - 81.13%
Average Income per Game$1,096,684
Year to Date Revenue$42,770,657
Farm
Home Games Left0
Average Attendance - %2,285 - 76.18%
Average Income per Game$64,860
Year to Date Revenue$2,529,540

Expense

Pro Players Total Salaries$49,133,334
Farm Players Total Salaries$2,940,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$66,624,981
Farm Year To Date Expenses$2,099,723
Pro Salary Cap To Date$66,624,981
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$271,455
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,243
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$19,272,269
Projected Bank Account$19,272,269

Pro Players Salaries

Brayden Point (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $0
Aleksander Barkov (1 Way Contract) $6,483,334 (2)
-Salary Remaining : $0
Nazem Kadri (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Nicolas Hague (1 Way Contract) $3,825,000 (1)
-Salary Remaining : $0
Jakob Chychrun (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Samuel Girard (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Kevin Lankinen (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $0
Jamie Drysdale $1,750,000 (2)
-Salary Remaining : $0
Barrett Hayton $1,250,000 (2)
-Salary Remaining : $0
Rafael Harvey-Pinard $1,250,000 (3)
-Salary Remaining : $0
Dawson Mercer $1,250,000 (2)
-Salary Remaining : $0
Nils Hoglander $1,000,000 (1)
-Salary Remaining : $0
K'Andre Miller $1,000,000 (1)
-Salary Remaining : $0
Tomas Popperle (1 Way Contract) $900,000 (1)
-Salary Remaining : $0
Isac Lundestrom $900,000 (2)
-Salary Remaining : $0
Daniel Sprong $900,000 (1)
-Salary Remaining : $0
Ville Husso $800,000 (1)
-Salary Remaining : $0
Dylan McIlrath $750,000 (1)
-Salary Remaining : $0
Jake Virtanen $750,000 (3)
-Salary Remaining : $0
Phil Kessel (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $0
Marek Schwarz (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $0
Zach Whitecloud $750,000 (3)
-Salary Remaining : $0
Jakub Vrana $650,000 (2)
-Salary Remaining : $0
Keegan Lowe $625,000 (3)
-Salary Remaining : $0
Christian Fischer $500,000 (3)
-Salary Remaining : $0
JESPER WALLSTEDT (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 23 : $49,133,334
Year 24 : $34,708,334
Year 25 : $10,875,000
Year 26 : $0
Salary Average Commitment
Year 23 : $49,133,334
Year 24 : $34,708,334
Year 25 : $10,875,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $49,133,334
Year 24 : $34,708,334
Year 25 : $10,875,000
Year 26 : $0

Farm Players Salaries

Eric O'Dell $750,000 (2)
Salary Remaining : $0
Arthur Kaliyev $125,000 (3)
Salary Remaining : $0
Ilya Lyubushkin $95,000 (4)
Salary Remaining : $0
Erik Haula $90,000 (2)
Salary Remaining : $0
Jacob Larsson $90,000 (1)
Salary Remaining : $0
Matt O'Connor $85,000 (1)
Salary Remaining : $0
Mattias Tedenby $80,000 (1)
Salary Remaining : $0
Zac Dalpe $80,000 (1)
Salary Remaining : $0
Andrew Bodnarchuk $80,000 (1)
Salary Remaining : $0
Carson Meyer $75,000 (1)
Salary Remaining : $0
Olli Juolevi $75,000 (1)
Salary Remaining : $0
Casey Cizikas $75,000 (2)
Salary Remaining : $0
Paul Postma $75,000 (2)
Salary Remaining : $0
Jesper Froden $75,000 (1)
Salary Remaining : $0
Gaetan Haas $75,000 (2)
Salary Remaining : $0
Jacob Lucchini $75,000 (1)
Salary Remaining : $0
Ben Gleason $75,000 (1)
Salary Remaining : $0
Phil Varone $65,000 (2)
Salary Remaining : $0
Henrik Borgstrom $65,000 (3)
Salary Remaining : $0
Alex Chiasson $60,000 (1)
Salary Remaining : $0
Lukas Vejdemo $60,000 (1)
Salary Remaining : $0
Marian Studenic $60,000 (2)
Salary Remaining : $0
Michal Jordan $55,000 (1)
Salary Remaining : $0
Matthew Peca $50,000 (1)
Salary Remaining : $0
Mathieu Olivier $50,000 (2)
Salary Remaining : $0
J.C. Beaudin $50,000 (2)
Salary Remaining : $0
Pontus Holmberg $50,000 (3)
Salary Remaining : $0
Rocco Grimaldi $50,000 (1)
Salary Remaining : $0
Jacob Middleton $50,000 (2)
Salary Remaining : $0
Jordan Gross $50,000 (3)
Salary Remaining : $0
Hayden Hodgson $50,000 (2)
Salary Remaining : $0
Max Willman $50,000 (3)
Salary Remaining : $0
Petteri Lindbohm $50,000 (2)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 23 : $2,940,000
Year 24 : $1,200,000
Year 25 : $435,000
Year 26 : $95,000
Salary Average Commitment
Year 23 : $2,940,000
Year 24 : $1,200,000
Year 25 : $435,000
Year 26 : $95,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5940 - $90 - 5,469 - 92.06%
Level 2: 4860 - $55 - 3,648 - 75.07%
Level 3: 1980 - $30 - 1,760 - 88.90%
Level 4: 3960 - $20 - 3,755 - 94.82%
Luxury : 1260 - $190 - 974 - 77.26%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,889 - 94.47%
Farm Level 2: 1000 - $10 - 947 - 94.70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,606 - 86.70%
Average Income per Game$1,135,155
Year to Date Revenue$44,271,039
Farm
Home Games Left0
Average Attendance - %2,836 - 94.55%
Average Income per Game$70,499
Year to Date Revenue$2,749,464

Expense

Pro Players Total Salaries$73,412,706
Farm Players Total Salaries$2,729,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$68,188,397
Farm Year To Date Expenses$2,644,878
Pro Salary Cap To Date$68,188,397
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$405,595
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,077
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$28,623,429
Projected Bank Account$28,623,429

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $0
Connor Hellebuyck (1 Way Contract) $7,950,000 (2)
-Salary Remaining : $0
Taylor Hall (1 Way Contract) $6,764,706 (2)
-Salary Remaining : $0
Shayne Gostisbehere (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Leon Draisaitl (1 Way Contract) $6,285,000 (2)
-Salary Remaining : $0
Thomas Chabot (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Ryan Johansen (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Bo Horvat (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Oliver Bjorkstrand (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Torey Krug $2,800,000 (1)
-Salary Remaining : $0
Eric Gelinas (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Rickard Rakell $2,000,000 (3)
-Salary Remaining : $0
Tim Stutzle $2,000,000 (3)
-Salary Remaining : $0
Jonathan Toews (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Alex Nedeljkovic (1 Way Contract) $1,913,000 (2)
-Salary Remaining : $0
Dylan Cozens $1,750,000 (3)
-Salary Remaining : $0
Tyler Myers (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Philip Tomasino $1,250,000 (2)
-Salary Remaining : $0
Alex Formenton $900,000 (2)
-Salary Remaining : $0
Matias Maccelli $700,000 (3)
-Salary Remaining : $0
Travis Dermott $500,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $73,412,706
Year 24 : $59,112,706
Year 25 : $30,550,000
Year 26 : $0
Salary Average Commitment
Year 23 : $73,412,706
Year 24 : $59,112,706
Year 25 : $30,550,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $73,412,706
Year 24 : $59,112,706
Year 25 : $30,550,000
Year 26 : $0

Farm Players Salaries

Ben Chiarot $650,000 (1)
Salary Remaining : $0
Marek Mazanec $147,000 (2)
Salary Remaining : $0
Magnus Hellberg $147,000 (2)
Salary Remaining : $0
Marcus Bjork $130,000 (1)
Salary Remaining : $0
Johnathan Kovacevic $130,000 (1)
Salary Remaining : $0
Michal Kempny $120,000 (1)
Salary Remaining : $0
Cole Koepke $100,000 (1)
Salary Remaining : $0
Edward Pasquale $90,000 (1)
Salary Remaining : $0
Morgan Barron $80,000 (3)
Salary Remaining : $0
Juuso Parssinen $80,000 (3)
Salary Remaining : $0
Andrej Nestrasil $65,000 (1)
Salary Remaining : $0
Buddy Robinson $65,000 (1)
Salary Remaining : $0
Kenny Agostino $62,500 (2)
Salary Remaining : $0
Sheldon Dries $62,500 (4)
Salary Remaining : $0
Ty Rattie $62,500 (3)
Salary Remaining : $0
Patrik Nemeth $62,500 (2)
Salary Remaining : $0
Spencer Foo $62,500 (4)
Salary Remaining : $0
Jani Hakanpaa $62,500 (2)
Salary Remaining : $0
Ben Harpur $50,000 (1)
Salary Remaining : $0
Jansen Harkins $50,000 (3)
Salary Remaining : $0
Nico Sturm $50,000 (1)
Salary Remaining : $0
Jacob De La Rose $50,000 (1)
Salary Remaining : $0
Liam O'Brien $50,000 (1)
Salary Remaining : $0
Niko Mikkola $50,000 (2)
Salary Remaining : $0
Pierre Engvall $50,000 (2)
Salary Remaining : $0
Steven Lorentz $50,000 (2)
Salary Remaining : $0
Markus Niemelainen $50,000 (3)
Salary Remaining : $0
Thomas Novak $50,000 (3)
Salary Remaining : $0
Blake Speers $50,000 (3)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 23 : $2,729,000
Year 24 : $1,179,000
Year 25 : $547,500
Year 26 : $125,000
Salary Average Commitment
Year 23 : $2,729,000
Year 24 : $1,179,000
Year 25 : $547,500
Year 26 : $125,000

St Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 5940 - $93 - 4,785 - 80.56%
Level 2: 4860 - $52 - 4,152 - 85.42%
Level 3: 1980 - $32 - 1,590 - 80.32%
Level 4: 3960 - $24 - 3,733 - 94.28%
Luxury : 1260 - $188 - 1,064 - 84.45%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,532 - 76.61%
Farm Level 2: 1000 - $15 - 776 - 77.60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,324 - 85.14%
Average Income per Game$1,111,764
Year to Date Revenue$43,358,795
Farm
Home Games Left0
Average Attendance - %2,308 - 76.94%
Average Income per Game$65,269
Year to Date Revenue$2,545,510

Expense

Pro Players Total Salaries$86,543,132
Farm Players Total Salaries$1,742,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$86,335,566
Farm Year To Date Expenses$1,538,792
Pro Salary Cap To Date$86,335,566
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$478,139
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,627
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$60,453,190
Projected Bank Account$60,453,190

Pro Players Salaries

Kyle Connor (1 Way Contract) $13,067,000 (3)
-Salary Remaining : $0
Charlie Coyle (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $0
Alexandre Carrier (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $0
Calvin Pickard (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Phil Di Giuseppe (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Rasmus Andersson (1 Way Contract) $6,521,740 (2)
-Salary Remaining : $0
Robert Hagg (1 Way Contract) $5,217,392 (1)
-Salary Remaining : $0
Mark Jankowski (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Keith Kinkaid (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Boone Jenner $2,500,000 (2)
-Salary Remaining : $0
Nicklas Backstrom (1 Way Contract) $2,267,000 (1)
-1 Way Contract Salary Cap : $2,267,000
-Salary Remaining : $0
Brandon Davidson $1,500,000 (1)
-Salary Remaining : $0
Connor Brown $1,500,000 (4)
-Salary Remaining : $0
Tyler Wotherspoon $1,500,000 (1)
-Salary Remaining : $0
Tanner Kero $1,500,000 (1)
-Salary Remaining : $0
Nathan Beaulieu $1,500,000 (1)
-Salary Remaining : $0
Brock Nelson $1,070,000 (2)
-Salary Remaining : $0
Braden Schneider $1,000,000 (2)
-Salary Remaining : $0
Eetu Luostarinen $900,000 (2)
-Salary Remaining : $0
Geoff Platt (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Anton Belov (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
DYLAN GARAND (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Ryan Suter (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Joel Edmundson $500,000 (1)
-Salary Remaining : $0
Nikolay Kulemin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Dustin Jeffrey (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Phillip Danault $500,000 (1)
-Salary Remaining : $0
Nikolai Prokhorkin $500,000 (1)
-Salary Remaining : $0
Stefan Elliott $500,000 (1)
-Salary Remaining : $0
Total Pro Players29
Salary Commitment
Year 23 : $86,543,132
Year 24 : $60,058,740
Year 25 : $40,067,000
Year 26 : $8,500,000
Salary Average Commitment
Year 23 : $86,543,132
Year 24 : $60,058,740
Year 25 : $40,067,000
Year 26 : $8,500,000
Salary Cap with 1 Way Contract
Year 23 : $86,543,132
Year 24 : $60,058,740
Year 25 : $40,067,000
Year 26 : $8,500,000

Farm Players Salaries

Joel Armia $500,000 (1)
Salary Remaining : $0
Zack MacEwen $100,000 (3)
Salary Remaining : $0
Kevin Stenlund $100,000 (3)
Salary Remaining : $0
Ryan Stanton $100,000 (1)
Salary Remaining : $0
Laurent Dauphin $80,000 (2)
Salary Remaining : $0
Simon Benoit $80,000 (2)
Salary Remaining : $0
Igor Ozhiganov $62,500 (3)
Salary Remaining : $0
Daniel Carr $60,000 (1)
Salary Remaining : $0
Anthony Stolarz $60,000 (1)
Salary Remaining : $0
Matt Martin $50,000 (1)
Salary Remaining : $0
Barclay Goodrow $50,000 (1)
Salary Remaining : $0
Jaycob Megna $50,000 (1)
Salary Remaining : $0
Jakob Lilja $50,000 (1)
Salary Remaining : $0
Roman Will $50,000 (2)
Salary Remaining : $0
Tim Schaller $50,000 (1)
Salary Remaining : $0
Ryan Graves $50,000 (3)
Salary Remaining : $0
Scott Sabourin $50,000 (1)
Salary Remaining : $0
Zach Bogosian $50,000 (1)
Salary Remaining : $0
Lane Pederson $50,000 (3)
Salary Remaining : $0
Walker Duehr $50,000 (4)
Salary Remaining : $0
Brandon Manning $50,000 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 23 : $1,742,500
Year 24 : $622,500
Year 25 : $412,500
Year 26 : $50,000
Salary Average Commitment
Year 23 : $1,742,500
Year 24 : $622,500
Year 25 : $412,500
Year 26 : $50,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Center
Level 1: 6040 - $93 - 4,940 - 81.78%
Level 2: 4960 - $52 - 4,123 - 83.12%
Level 3: 2080 - $32 - 1,585 - 76.22%
Level 4: 4060 - $25 - 3,084 - 75.97%
Luxury : 1360 - $188 - 1,071 - 78.77%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $35 - 1,544 - 77.18%
Farm Level 2: 1000 - $15 - 759 - 75.90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,804 - 80.02%
Average Income per Game$1,113,378
Year to Date Revenue$43,421,758
Farm
Home Games Left0
Average Attendance - %2,303 - 76.75%
Average Income per Game$65,412
Year to Date Revenue$2,551,070

Expense

Pro Players Total Salaries$79,369,000
Farm Players Total Salaries$5,914,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$70,444,369
Farm Year To Date Expenses$4,945,939
Pro Salary Cap To Date$70,444,369
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$438,503
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$32,675
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$36,037,037
Projected Bank Account$36,037,037

Pro Players Salaries

Brendan Gallagher (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Alex Galchenyuk (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Nail Yakupov (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Erik Cernak (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Marko Dano (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Logan Couture (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
Aaron Ekblad (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $0
Markus Granlund (1 Way Contract) $4,569,000 (3)
-Salary Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Casey DeSmith (1 Way Contract) $3,750,000 (2)
-1 Way Contract Salary Cap : $3,750,000
-Salary Remaining : $0
Tyson Barrie (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $0
Jonas Brodin (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Denis Gurianov (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Sam Reinhart (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Travis Konecny (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Christian Folin (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $0
Neal Pionk $1,650,000 (2)
-Salary Remaining : $0
Dmitrij Jaskin $1,600,000 (2)
-Salary Remaining : $0
Teddy Blueger $1,200,000 (2)
-Salary Remaining : $0
Jeff Petry (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $950,000
-Salary Remaining : $0
Eric Comrie $900,000 (2)
-Salary Remaining : $0
Ilya Sorokin $900,000 (1)
-Salary Remaining : $0
Brett Kulak $500,000 (4)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $79,369,000
Year 24 : $56,319,000
Year 25 : $32,069,000
Year 26 : $3,500,000
Salary Average Commitment
Year 23 : $79,369,000
Year 24 : $56,319,000
Year 25 : $32,069,000
Year 26 : $3,500,000
Salary Cap with 1 Way Contract
Year 23 : $79,369,000
Year 24 : $56,319,000
Year 25 : $32,069,000
Year 26 : $3,500,000

Farm Players Salaries

Tomas Tatar $2,067,000 (1)
Salary Remaining : $0
Lucas Carlsson $900,000 (2)
Salary Remaining : $0
Brett Connolly $210,000 (1)
Salary Remaining : $0
Spencer Knight $175,000 (2)
Salary Remaining : $0
Jesperi Kotkaniemi $175,000 (1)
Salary Remaining : $0
Justin Danforth $160,000 (2)
Salary Remaining : $0
Nic Dowd $150,000 (2)
Salary Remaining : $0
Travis Boyd $150,000 (4)
Salary Remaining : $0
Tim Erixon $130,000 (2)
Salary Remaining : $0
Mike Zalewski $130,000 (3)
Salary Remaining : $0
Ronalds Kenins $125,000 (1)
Salary Remaining : $0
Brandon Hagel $125,000 (1)
Salary Remaining : $0
Christoffer Ehn $115,000 (1)
Salary Remaining : $0
Teemu Hartikainen $100,000 (2)
Salary Remaining : $0
Sergey Kalinin $90,000 (1)
Salary Remaining : $0
Josh Leivo $90,000 (1)
Salary Remaining : $0
Alex Grant $90,000 (2)
Salary Remaining : $0
Tyler Benson $90,000 (3)
Salary Remaining : $0
Matt Benning $80,000 (3)
Salary Remaining : $0
Matt Donovan $80,000 (2)
Salary Remaining : $0
Jacob Peterson $80,000 (3)
Salary Remaining : $0
Mattias Samuelsson $80,000 (2)
Salary Remaining : $0
Alexander True $70,000 (3)
Salary Remaining : $0
Colton White $61,200 (3)
Salary Remaining : $0
Tomas Nosek $60,000 (2)
Salary Remaining : $0
Alexei Toropchenko $60,000 (3)
Salary Remaining : $0
Marek Langhamer $57,500 (4)
Salary Remaining : $0
Jyrki Jokipakka $56,000 (1)
Salary Remaining : $0
Mitch Reinke $55,000 (1)
Salary Remaining : $0
Slater Koekkoek $52,500 (2)
Salary Remaining : $0
Tanner Richard $50,000 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 23 : $5,914,200
Year 24 : $1,946,200
Year 25 : $778,700
Year 26 : $207,500
Salary Average Commitment
Year 23 : $5,914,200
Year 24 : $1,946,200
Year 25 : $778,700
Year 26 : $207,500

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 5940 - $93 - 4,777 - 80.42%
Level 2: 4860 - $52 - 4,103 - 84.43%
Level 3: 1980 - $32 - 1,555 - 78.53%
Level 4: 3960 - $25 - 3,089 - 77.99%
Luxury : 1260 - $188 - 1,091 - 86.63%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,541 - 77.06%
Farm Level 2: 1000 - $15 - 759 - 75.90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,615 - 81.20%
Average Income per Game$1,098,692
Year to Date Revenue$42,848,992
Farm
Home Games Left0
Average Attendance - %2,300 - 76.67%
Average Income per Game$65,324
Year to Date Revenue$2,547,655

Expense

Pro Players Total Salaries$44,488,000
Farm Players Total Salaries$3,619,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$51,107,339
Farm Year To Date Expenses$3,581,712
Pro Salary Cap To Date$51,107,339
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$245,790
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,994
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$32,111,766
Projected Bank Account$32,111,766

Pro Players Salaries

Robby Fabbri (1 Way Contract) $17,000,000 (3)
-Salary Remaining : $0
Cale Makar (1 Way Contract) $4,845,000 (1)
-1 Way Contract Salary Cap : $4,845,000
-Salary Remaining : $0
Andrew Cogliano (1 Way Contract) $1,634,000 (1)
-Salary Remaining : $0
Filip Chlapik $1,550,000 (3)
-Salary Remaining : $0
Oskar Lindblom $1,500,000 (1)
-Salary Remaining : $0
Darnell Nurse $1,450,000 (1)
-Salary Remaining : $0
David Kampf $1,330,000 (1)
-Salary Remaining : $0
Brian Elliott (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $1,300,000
-Salary Remaining : $0
Linus Ullmark $1,267,000 (4)
-Salary Remaining : $0
Charlie Lindgren $1,267,000 (4)
-Salary Remaining : $0
Roman Cervenka (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $1,250,000
-Salary Remaining : $0
Nick Cousins $1,200,000 (1)
-Salary Remaining : $0
Colin White $1,000,000 (1)
-Salary Remaining : $0
Kevin Labanc $900,000 (1)
-Salary Remaining : $0
Tim Heed $850,000 (1)
-Salary Remaining : $0
Artem Zub $850,000 (2)
-Salary Remaining : $0
Sam Gagner $750,000 (2)
-Salary Remaining : $0
Josh Mahura $700,000 (2)
-Salary Remaining : $0
Josh Archibald $625,000 (3)
-Salary Remaining : $0
Xavier Ouellet $600,000 (1)
-Salary Remaining : $0
Mark Pysyk $570,000 (2)
-Salary Remaining : $0
Lauri Korpikoski (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Miles Wood $500,000 (2)
-Salary Remaining : $0
Johan Larsson $500,000 (3)
-Salary Remaining : $0
ARVID HOLM (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 23 : $44,488,000
Year 24 : $26,829,000
Year 25 : $22,209,000
Year 26 : $2,534,000
Salary Average Commitment
Year 23 : $44,488,000
Year 24 : $26,829,000
Year 25 : $22,209,000
Year 26 : $2,534,000
Salary Cap with 1 Way Contract
Year 23 : $44,488,000
Year 24 : $26,829,000
Year 25 : $22,209,000
Year 26 : $2,534,000

Farm Players Salaries

Devon Toews $1,267,000 (4)
Salary Remaining : $0
Justin Holl $625,000 (2)
Salary Remaining : $0
Trevor Zegras $175,000 (2)
Salary Remaining : $0
Cole Caufield $175,000 (3)
Salary Remaining : $0
Timothy Liljegren $125,000 (2)
Salary Remaining : $0
Michael Rasmussen $125,000 (1)
Salary Remaining : $0
Ivan Barbashev $90,000 (1)
Salary Remaining : $0
Danil Yurtaykin $80,000 (1)
Salary Remaining : $0
Emil Bemstrom $80,000 (3)
Salary Remaining : $0
Joseph Woll $80,000 (3)
Salary Remaining : $0
Alex Barre-Boulet $70,000 (4)
Salary Remaining : $0
Jeremy Swayman $70,000 (1)
Salary Remaining : $0
Derek Grant $70,000 (1)
Salary Remaining : $0
Jasper Weatherby $67,000 (1)
Salary Remaining : $0
Michael Eyssimont $67,000 (1)
Salary Remaining : $0
Alex Nylander $67,000 (1)
Salary Remaining : $0
Alexander Barabanov $62,500 (4)
Salary Remaining : $0
Chandler Stephenson $62,500 (4)
Salary Remaining : $0
Josh Manson $60,000 (3)
Salary Remaining : $0
Matthew Highmore $51,000 (2)
Salary Remaining : $0
John Quenneville $50,000 (2)
Salary Remaining : $0
Ben Thomas $50,000 (2)
Salary Remaining : $0
Cale Fleury $50,000 (2)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 23 : $3,619,000
Year 24 : $1,280,200
Year 25 : $716,700
Year 26 : $321,700
Salary Average Commitment
Year 23 : $3,619,000
Year 24 : $1,280,200
Year 25 : $716,700
Year 26 : $321,700

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT Mobile Arena
Level 1: 5940 - $93 - 4,847 - 81.60%
Level 2: 4860 - $52 - 4,101 - 84.38%
Level 3: 1980 - $32 - 1,592 - 80.40%
Level 4: 3960 - $25 - 3,028 - 76.47%
Luxury : 1260 - $188 - 1,080 - 85.73%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,576 - 78.78%
Farm Level 2: 1000 - $15 - 762 - 76.21%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,649 - 81.38%
Average Income per Game$1,103,072
Year to Date Revenue$43,019,802
Farm
Home Games Left0
Average Attendance - %2,338 - 77.92%
Average Income per Game$66,579
Year to Date Revenue$2,596,565

Expense

Pro Players Total Salaries$45,372,000
Farm Players Total Salaries$8,052,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$59,995,153
Farm Year To Date Expenses$4,407,456
Pro Salary Cap To Date$59,995,153
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$250,674
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$44,489
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$28,056,353
Projected Bank Account$28,056,353

Pro Players Salaries

Ondrej Palat (1 Way Contract) $5,067,000 (3)
-Salary Remaining : $0
Jesper Bratt (1 Way Contract) $4,980,000 (1)
-1 Way Contract Salary Cap : $4,980,000
-Salary Remaining : $0
Mario Ferraro (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $0
Mikko Koskinen (1 Way Contract) $4,000,000 (1)
-1 Way Contract Salary Cap : $4,000,000
-Salary Remaining : $0
Nick Suzuki (1 Way Contract) $3,825,000 (2)
-1 Way Contract Salary Cap : $3,825,000
-Salary Remaining : $0
Darcy Kuemper (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Pavel Buchnevich $2,500,000 (2)
-Salary Remaining : $0
Dillon Dube (1 Way Contract) $2,330,000 (4)
-Salary Remaining : $0
Erik Gustafsson (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
Esa Lindell (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
Steve Santini $1,900,000 (2)
-Salary Remaining : $0
Madison Bowey $1,000,000 (1)
-Salary Remaining : $0
Gabriel Carlsson $900,000 (2)
-Salary Remaining : $0
Sam Steel $900,000 (1)
-Salary Remaining : $0
Jake Evans $850,000 (2)
-Salary Remaining : $0
Dysin Mayo $750,000 (3)
-Salary Remaining : $0
Ethan Bear $700,000 (2)
-Salary Remaining : $0
Jonathan Marchessault $670,000 (1)
-Salary Remaining : $0
Joni Ortio $625,000 (1)
-Salary Remaining : $0
Sean Walker $525,000 (1)
-Salary Remaining : $0
Cooper Marody $500,000 (3)
-Salary Remaining : $0
Zach Sanford $500,000 (3)
-Salary Remaining : $0
Lawson Crouse $500,000 (3)
-Salary Remaining : $0
Anton Forsberg $500,000 (2)
-Salary Remaining : $0
Dylan Coghlan $500,000 (2)
-Salary Remaining : $0
Charles Hudon $500,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 23 : $45,372,000
Year 24 : $23,822,000
Year 25 : $9,647,000
Year 26 : $2,330,000
Salary Average Commitment
Year 23 : $45,372,000
Year 24 : $23,822,000
Year 25 : $9,647,000
Year 26 : $2,330,000
Salary Cap with 1 Way Contract
Year 23 : $45,372,000
Year 24 : $23,822,000
Year 25 : $9,647,000
Year 26 : $2,330,000

Farm Players Salaries

Noah Cates $800,000 (2)
Salary Remaining : $0
Trevor van Riemsdyk $180,000 (1)
Salary Remaining : $0
Vitali Kravtsov $150,000 (3)
Salary Remaining : $0
Martin Kaut $100,000 (3)
Salary Remaining : $0
Max Jones $100,000 (1)
Salary Remaining : $0
Cal Foote $90,000 (1)
Salary Remaining : $0
Jacob Moverare $90,000 (2)
Salary Remaining : $0
Egor Zamula $90,000 (2)
Salary Remaining : $0
Jaret Anderson-Dolan $90,000 (1)
Salary Remaining : $0
Arvid Soderblom $80,000 (3)
Salary Remaining : $0
Sean Durzi $80,000 (2)
Salary Remaining : $0
Alexander Alexeyev $80,000 (3)
Salary Remaining : $0
Reese Johnson $80,000 (2)
Salary Remaining : $0
Alexandre Texier $70,000 (2)
Salary Remaining : $0
Conor Timmins $70,000 (1)
Salary Remaining : $0
Pierre-Olivier Joseph $70,000 (1)
Salary Remaining : $0
Tyler Pitlick $70,000 (1)
Salary Remaining : $0
Patrick Sieloff $62,500 (4)
Salary Remaining : $0
Dylan Samberg $60,000 (2)
Salary Remaining : $0
John Leonard $60,000 (1)
Salary Remaining : $0
Dan Renouf $50,000 (1)
Salary Remaining : $0
Hudson Fasching $50,000 (2)
Salary Remaining : $0
Justin Bailey $50,000 (1)
Salary Remaining : $0
Matt Puempel $50,000 (1)
Salary Remaining : $0
Jeffrey Viel $50,000 (3)
Salary Remaining : $0
Bokondji Imama $50,000 (3)
Salary Remaining : $0
Glenn Gawdin $50,000 (3)
Salary Remaining : $0
Tanner Laczynski $50,000 (3)
Salary Remaining : $0
Jimmy Schuldt $50,000 (1)
Salary Remaining : $0
Karson Kuhlman $50,000 (2)
Salary Remaining : $0
Luke Johnson $50,000 (1)
Salary Remaining : $0
Valentin Zykov $50,000 (1)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 23 : $3,072,500
Year 24 : $1,322,500
Year 25 : $672,500
Year 26 : $62,500
Salary Average Commitment
Year 23 : $3,072,500
Year 24 : $1,322,500
Year 25 : $672,500
Year 26 : $62,500