Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Delta Center |
| Level 1: | 6000 - $100 - 0 - 0.00% |
| Level 2: | 5000 - $60 - 0 - 0.00% |
| Level 3: | 2000 - $35 - 0 - 0.00% |
| Level 4: | 4000 - $20 - 0 - 0.00% |
| Luxury : | 1000 - $200 - 0 - 0.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $134,347,641 |
| Farm Players Total Salaries | $1,042,500 |
| Coaches Total Salaries | $1,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $100,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $0 | $0 |
| Current Bank Account | $6,621,826 |
| Projected Bank Account | $6,621,826 |
|
Pro Players Salaries |
| Adam Fox |
$9,500,000 (3) |
| -Salary Remaining : |
$9,500,000 |
| Leon Draisaitl |
$8,750,000 (1) |
| -Salary Remaining : |
$8,750,000 |
| Miro Heiskanen |
$8,000,000 (1) |
| -Salary Remaining : |
$8,000,000 |
| Steven Stamkos |
$8,000,000 (2) |
| -Salary Remaining : |
$8,000,000 |
| Brady Tkachuk |
$6,885,143 (2) |
| -Salary Remaining : |
$6,885,143 |
| Connor McMichael |
$6,750,000 (4) |
| -Salary Remaining : |
$6,750,000 |
| Jesper Bratt |
$6,587,500 (2) |
| -Salary Remaining : |
$6,587,500 |
| Nick Schmaltz |
$6,500,000 (3) |
| -Salary Remaining : |
$6,500,000 |
| Nikolaj Ehlers |
$6,000,000 (1) |
| -Salary Remaining : |
$6,000,000 |
| Kevin Bahl |
$5,350,000 (4) |
| -Salary Remaining : |
$5,350,000 |
| Ukko-Pekka Luukkonen |
$4,750,000 (3) |
| -Salary Remaining : |
$4,750,000 |
| Jack McBain |
$4,250,000 (3) |
| -Salary Remaining : |
$4,250,000 |
| Mikey Anderson |
$4,125,000 (3) |
| -Salary Remaining : |
$4,125,000 |
| Morgan Rielly |
$3,999,999 (3) |
| -Salary Remaining : |
$3,999,999 |
| Kevin Lankinen |
$3,999,999 (3) |
| -Salary Remaining : |
$3,999,999 |
| Martin Fehervary |
$3,675,000 (2) |
| -Salary Remaining : |
$3,675,000 |
| Oliver Ekman-Larsson |
$3,500,000 (3) |
| -Salary Remaining : |
$3,500,000 |
| Patrick Kane |
$3,500,000 (3) |
| -Salary Remaining : |
$3,500,000 |
| Mario Ferraro |
$3,250,000 (2) |
| -Salary Remaining : |
$3,250,000 |
| Nick Perbix |
$3,000,000 (2) |
| -Salary Remaining : |
$3,000,000 |
| Jack Roslovic |
$2,800,000 (3) |
| -Salary Remaining : |
$2,800,000 |
| Ryan Lindgren |
$2,750,000 (2) |
| -Salary Remaining : |
$2,750,000 |
| Jacob Trouba |
$1,900,000 (3) |
| -Salary Remaining : |
$1,900,000 |
| Christian Dvorak |
$1,900,000 (3) |
| -Salary Remaining : |
$1,900,000 |
| Leo Carlsson |
$1,500,000 (3) |
| -Salary Remaining : |
$1,500,000 |
| Quinton Byfield |
$1,500,000 (2) |
| -Salary Remaining : |
$1,500,000 |
| Marco Rossi |
$1,000,000 (2) |
| -Salary Remaining : |
$1,000,000 |
| Brayden Pachal |
$900,000 (3) |
| -Salary Remaining : |
$900,000 |
| Simon Holmstrom |
$850,000 (3) |
| -Salary Remaining : |
$850,000 |
| Liam Foudy |
$850,000 (2) |
| -Salary Remaining : |
$850,000 |
| Alex Alexeyev |
$850,000 (2) |
| -Salary Remaining : |
$850,000 |
| Jesper Fast |
$850,000 (3) |
| -Salary Remaining : |
$850,000 |
| Jakob Pelletier |
$850,000 (3) |
| -Salary Remaining : |
$850,000 |
| Joel Kiviranta |
$775,000 (2) |
| -Salary Remaining : |
$775,000 |
| Kole Lind |
$750,000 (1) |
| -Salary Remaining : |
$750,000 |
| Jake Livingstone |
$750,000 (1) |
| -Salary Remaining : |
$750,000 |
| Adam Ruzicka |
$700,000 (1) |
| -Salary Remaining : |
$700,000 |
| Zachary Jones |
$700,000 (3) |
| -Salary Remaining : |
$700,000 |
| Ty Emberson |
$700,000 (2) |
| -Salary Remaining : |
$700,000 |
| Oskar Back |
$600,000 (2) |
| -Salary Remaining : |
$600,000 |
| Alexander Nikishin |
$500,000 (3) |
| -Salary Remaining : |
$500,000 |
| Total Pro Players | 41 |
| Salary Commitment |
| Year 2026 : $134,347,641 |
| Year 2027 : $109,397,641 |
| Year 2028 : $68,974,998 |
| Year 2029 : $12,100,000 |
| Salary Average Commitment |
| Year 2026 : $134,347,641 |
| Year 2027 : $109,397,641 |
| Year 2028 : $68,974,998 |
| Year 2029 : $12,100,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $134,347,641 |
| Year 2027 : $109,397,641 |
| Year 2028 : $68,974,998 |
| Year 2029 : $12,100,000 |
|
Farm Players Salaries |
| Logan Stanley |
$150,000 (2) |
| Salary Remaining : |
$150,000 |
| Juuso Valimaki |
$100,000 (2) |
| Salary Remaining : |
$100,000 |
| Max Jones |
$100,000 (2) |
| Salary Remaining : |
$100,000 |
| Eric Comrie |
$90,000 (3) |
| Salary Remaining : |
$90,000 |
| Benoit-Olivier Groulx |
$90,000 (2) |
| Salary Remaining : |
$90,000 |
| Brett Leason |
$90,000 (2) |
| Salary Remaining : |
$90,000 |
| Kale Clague |
$90,000 (2) |
| Salary Remaining : |
$90,000 |
| Cam Dineen |
$87,500 (2) |
| Salary Remaining : |
$87,500 |
| Pyotr Kochetkov |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Will Bitten |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Lias Andersson |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Total Farm Players | 11 |
| Salary Commitment |
| Year 2026 : $1,042,500 |
| Year 2027 : $957,500 |
| Year 2028 : $90,000 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $942,500 |
| Year 2027 : $857,500 |
| Year 2028 : $90,000 |
| Year 2029 : $0 |
|