Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | MSG Center |
| Level 1: | 6000 - $100 - 4,773 - 79.56% |
| Level 2: | 5000 - $70 - 3,310 - 66.21% |
| Level 3: | 2000 - $35 - 1,542 - 77.08% |
| Level 4: | 4000 - $20 - 3,839 - 95.96% |
| Luxury : | 1000 - $200 - 780 - 78.03% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $60 - 1,061 - 53.04% |
| Farm Level 2: | 1000 - $30 - 498 - 49.83% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 4 |
| Average Attendance - % | 14,244 - 79.13% |
| Average Income per Game | $1,045,640 |
| Year to Date Revenue | $35,551,748 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 1,559 - 51.97% |
| Average Income per Game | $82,525 |
| Year to Date Revenue | $2,723,337 |
Expense |
| Pro Players Total Salaries | $99,500,173 |
| Farm Players Total Salaries | $3,040,000 |
| Coaches Total Salaries | $1,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $87,143,860 |
| Farm Year To Date Expenses | $3,069,353 |
| Pro Salary Cap To Date | $86,259,960 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $4,182,559 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 18 |
| Pro Expenses Per Days | $648,388 |
| Pro Estimated Expenses | $11,670,984 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $23,566 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $11,670,984 |
| Season Salary Cap | $99,500,173 |
| Estimate Under Maximum Salary Cap of $100,500,000 | $999,827 |
| Estimate Over Minimum Salary Cap of $0 | $99,500,173 |
| Current Bank Account | $10,527,007 |
| Projected Bank Account | $3,038,582 |
|
Pro Players Salaries |
| Gabriel Landeskog |
$11,100,000 (1) |
| -Salary Remaining : |
$1,289,032 |
| Pierre-Luc Dubois |
$9,275,000 (4) |
| -Salary Remaining : |
$1,077,097 |
| Brock Nelson |
$9,250,000 (4) |
| -Salary Remaining : |
$1,074,194 |
| Esa Lindell |
$7,500,000 (3) |
| -Salary Remaining : |
$870,968 |
| Charlie Lindgren |
$7,500,000 (4) |
| -Salary Remaining : |
$870,968 |
| Noah Hanifin |
$6,800,000 (4) |
| -Salary Remaining : |
$789,677 |
| Sam Bennett |
$6,500,000 (4) |
| -Salary Remaining : |
$754,839 |
| Brandon Montour |
$5,000,000 (4) |
| -Salary Remaining : |
$580,645 |
| Jake Middleton |
$4,500,000 (4) |
| -Salary Remaining : |
$522,581 |
| Marcus Pettersson |
$4,025,174 (3) |
| -Salary Remaining : |
$467,440 |
| Nazem Kadri |
$4,000,000 (1) |
| -Salary Remaining : |
$464,516 |
| J.T. Compher |
$3,750,000 (4) |
| -Salary Remaining : |
$435,484 |
| Jake Walman |
$3,400,000 (3) |
| -Salary Remaining : |
$394,839 |
| Evan Rodrigues |
$2,500,000 (1) |
| -Salary Remaining : |
$290,323 |
| Brett Pesce |
$2,100,000 (3) |
| -Salary Remaining : |
$243,871 |
| Michael Rasmussen |
$1,999,999 (4) |
| -Salary Remaining : |
$232,258 |
| Frank Vatrano |
$1,750,000 (1) |
| -Salary Remaining : |
$203,226 |
| James van Riemsdyk |
$1,500,000 (1) |
| -Salary Remaining : |
$174,194 |
| Robby Fabbri |
$1,300,000 (4) |
| -Salary Remaining : |
$150,968 |
| Conor Garland |
$1,250,000 (2) |
| -Salary Remaining : |
$145,161 |
| Owen Tippett |
$1,000,000 (2) |
| -Salary Remaining : |
$116,129 |
| Jiri Patera |
$1,000,000 (3) |
| -Salary Remaining : |
$116,129 |
| Ryan Poehling |
$850,000 (1) |
| -Salary Remaining : |
$98,710 |
| Samuel Girard |
$850,000 (1) |
| -Salary Remaining : |
$98,710 |
| Connor Ingram |
$800,000 (2) |
| -Salary Remaining : |
$92,903 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2025 : $99,500,173 |
| Year 2026 : $76,950,173 |
| Year 2027 : $73,900,173 |
| Year 2028 : $55,874,999 |
| Salary Average Commitment |
| Year 2025 : $92,000,174 |
| Year 2026 : $69,450,174 |
| Year 2027 : $66,400,174 |
| Year 2028 : $55,874,999 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $99,500,173 |
| Year 2026 : $76,950,173 |
| Year 2027 : $73,900,173 |
| Year 2028 : $55,874,999 |
|
Farm Players Salaries |
| Ville Husso |
$200,000 (3) |
| Salary Remaining : |
$0 |
| Ivan Fedotov |
$200,000 (4) |
| Salary Remaining : |
$0 |
| Ben Meyers |
$180,000 (1) |
| Salary Remaining : |
$0 |
| Erik Gustafsson |
$180,000 (2) |
| Salary Remaining : |
$0 |
| Devin Cooley |
$150,000 (4) |
| Salary Remaining : |
$0 |
| Pierre Engvall |
$150,000 (3) |
| Salary Remaining : |
$0 |
| Josh Bailey |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Eric Robinson |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Justin Braun |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Jimmy Vesey |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Collin Graf |
$150,000 (3) |
| Salary Remaining : |
$0 |
| Carl Grundstrom |
$140,000 (3) |
| Salary Remaining : |
$0 |
| Akito Hirose |
$120,000 (2) |
| Salary Remaining : |
$0 |
| David Kampf |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Tommy Novak |
$100,000 (4) |
| Salary Remaining : |
$0 |
| Boris Katchouk |
$90,000 (4) |
| Salary Remaining : |
$0 |
| Drew O'Connor |
$90,000 (4) |
| Salary Remaining : |
$0 |
| Nikolai Kovalenko |
$90,000 (4) |
| Salary Remaining : |
$0 |
| Otto Somppi |
$80,000 (4) |
| Salary Remaining : |
$0 |
| Adam Wilsby |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Vincent Iorio |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Marian Studenic |
$55,000 (4) |
| Salary Remaining : |
$0 |
| Liam O'Brien |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Cole Koepke |
$50,000 (4) |
| Salary Remaining : |
$0 |
| Gemel Smith |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Lucas Johansen |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Nicholas Welsh |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2025 : $3,040,000 |
| Year 2026 : $1,905,000 |
| Year 2027 : $1,545,000 |
| Year 2028 : $905,000 |
| Salary Average Commitment |
| Year 2025 : $3,040,000 |
| Year 2026 : $1,905,000 |
| Year 2027 : $1,545,000 |
| Year 2028 : $905,000 |
|