Team FinanceLast Update - Saturday, April 4, 2026 at 07:36
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $95 - 5,630 - 93.83%
Level 2: 5000 - $55 - 4,813 - 96.27%
Level 3: 2000 - $32 - 1,922 - 96.08%
Level 4: 4000 - $20 - 3,793 - 94.82%
Luxury : 1000 - $190 - 944 - 94.43%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $37 - 1,884 - 94.19%
Farm Level 2: 1000 - $18 - 947 - 94.71%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %17,102 - 95.01%
Average Income per Game$1,172,123
Year to Date Revenue$33,991,576
Farm
Home Games Left3
Average Attendance - %2,831 - 94.36%
Average Income per Game$91,081
Year to Date Revenue$2,732,438

Expense

Pro Players Total Salaries$95,450,000
Farm Players Total Salaries$3,721,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,975,464
Farm Year To Date Expenses$3,364,450
Pro Salary Cap To Date$71,227,096
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,549,110
Farm Estimated Season Revenue$273,244
Pro Remaining Season Days39
Pro Expenses Per Days$622,258
Pro Estimated Expenses$24,268,062
Farm Remaining Season Days13
Farm Expenses Per Days$28,845
Farm Estimated Expenses$374,985
Estimated Season Expenses$24,643,047
Season Salary Cap$95,450,000
Estimate Under Maximum Salary Cap of $100,500,000$5,050,000
Estimate Over Minimum Salary Cap of $0 $95,450,000
Current Bank Account$21,538,578
Projected Bank Account$7,717,885

Pro Players Salaries

Kirill Kaprizov $12,750,000 (4)
-Salary Remaining : $3,208,065
Artemi Panarin $10,000,000 (2)
-Salary Remaining : $2,516,129
Charlie McAvoy $8,550,000 (1)
-Salary Remaining : $2,151,290
Moritz Seider $8,500,000 (4)
-Salary Remaining : $2,138,710
Igor Shesterkin $7,750,000 (1)
-Salary Remaining : $1,950,000
Dylan Larkin $7,750,000 (4)
-Salary Remaining : $1,950,000
Robert Thomas $7,000,000 (2)
-Salary Remaining : $1,761,290
K'Andre Miller $6,000,000 (2)
-Salary Remaining : $1,509,677
Vincent Trocheck $5,500,000 (1)
-Salary Remaining : $1,383,871
Evgeni Dadonov $4,000,000 (1)
-Salary Remaining : $1,006,452
Brayden McNabb $3,950,000 (1)
-Salary Remaining : $993,871
Mats Zuccarello $3,750,000 (2)
-Salary Remaining : $943,548
Jonathan Huberdeau $3,000,000 (3)
-Salary Remaining : $754,839
Chandler Stephenson $2,400,000 (1)
-Salary Remaining : $603,871
Justin Faulk $1,000,000 (2)
-Salary Remaining : $251,613
Dylan Holloway $1,000,000 (3)
-Salary Remaining : $251,613
Laurent Brossoit $750,000 (1)
-Salary Remaining : $188,710
Connor Murphy $500,000 (2)
-Salary Remaining : $125,806
Spencer Martin $500,000 (1)
-Salary Remaining : $125,806
Kiefer Sherwood $400,000 (2)
-Salary Remaining : $100,645
Martin Pospisil $400,000 (2)
-Salary Remaining : $100,645
Total Pro Players21
Salary Commitment
Year 2025 : $95,450,000
Year 2026 : $62,050,000
Year 2027 : $33,000,000
Year 2028 : $29,000,000
Salary Average Commitment
Year 2025 : $89,950,001
Year 2026 : $62,050,000
Year 2027 : $33,000,000
Year 2028 : $29,000,000
Salary Cap with 1 Way Contract
Year 2025 : $95,450,000
Year 2026 : $62,050,000
Year 2027 : $33,000,000
Year 2028 : $29,000,000

Farm Players Salaries

Boone Jenner $375,000 (2)
Salary Remaining : $37,791
Sean Durzi $370,000 (2)
Salary Remaining : $37,287
Joseph Woll $370,000 (4)
Salary Remaining : $37,287
Kasperi Kapanen $276,000 (2)
Salary Remaining : $27,814
Nick Blankenburg $250,000 (1)
Salary Remaining : $25,194
Andrew Peeke $175,000 (2)
Salary Remaining : $17,636
Jakub Vrana $150,000 (2)
Salary Remaining : $15,116
Daniel Sprong $100,000 (3)
Salary Remaining : $10,078
Jakub Zboril $100,000 (4)
Salary Remaining : $10,078
Joe Veleno $100,000 (3)
Salary Remaining : $10,078
Erik Brannstrom $100,000 (3)
Salary Remaining : $10,078
Alex Barre-Boulet $100,000 (2)
Salary Remaining : $10,078
Rasmus Kupari $100,000 (3)
Salary Remaining : $10,078
Isaac Ratcliffe $85,000 (2)
Salary Remaining : $8,566
Sam Steel $85,000 (1)
Salary Remaining : $8,566
Akil Thomas $85,000 (3)
Salary Remaining : $8,566
Morgan Frost $85,000 (1)
Salary Remaining : $8,566
Klim Kostin $85,000 (2)
Salary Remaining : $8,566
Hunter Shepard $75,000 (3)
Salary Remaining : $7,558
Lukas Rousek $75,000 (3)
Salary Remaining : $7,558
Nic Petan $75,000 (1)
Salary Remaining : $7,558
Adam Klapka $75,000 (3)
Salary Remaining : $7,558
Sebastian AhoD $75,000 (3)
Salary Remaining : $7,558
Dryden Hunt $75,000 (3)
Salary Remaining : $7,558
Sasha Chmelevski $60,000 (2)
Salary Remaining : $6,047
Luke Schenn $50,000 (1)
Salary Remaining : $5,039
Scott Reedy $50,000 (2)
Salary Remaining : $5,039
Nicholas Abruzzese $40,000 (2)
Salary Remaining : $4,031
Brendan Guhle $40,000 (1)
Salary Remaining : $4,031
Jack Rathbone $40,000 (2)
Salary Remaining : $4,031
Total Farm Players30
Salary Commitment
Year 2025 : $3,721,000
Year 2026 : $3,136,000
Year 2027 : $1,330,000
Year 2028 : $470,000
Salary Average Commitment
Year 2025 : $3,646,000
Year 2026 : $3,061,000
Year 2027 : $1,255,000
Year 2028 : $470,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 4,812 - 80.20%
Level 2: 5000 - $60 - 3,821 - 76.43%
Level 3: 2000 - $35 - 1,528 - 76.39%
Level 4: 4000 - $25 - 2,806 - 70.15%
Luxury : 1000 - $200 - 793 - 79.32%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,933 - 96.66%
Farm Level 2: 1000 - $15 - 968 - 96.79%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %13,760 - 76.45%
Average Income per Game$1,042,397
Year to Date Revenue$30,229,515
Farm
Home Games Left3
Average Attendance - %2,901 - 96.70%
Average Income per Game$86,286
Year to Date Revenue$2,588,594

Expense

Pro Players Total Salaries$86,250,000
Farm Players Total Salaries$2,670,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,075,812
Farm Year To Date Expenses$2,237,231
Pro Salary Cap To Date$63,701,606
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,381,574
Farm Estimated Season Revenue$258,859
Pro Remaining Season Days39
Pro Expenses Per Days$559,677
Pro Estimated Expenses$21,827,403
Farm Remaining Season Days13
Farm Expenses Per Days$20,698
Farm Estimated Expenses$269,074
Estimated Season Expenses$22,096,477
Season Salary Cap$86,250,000
Estimate Under Maximum Salary Cap of $100,500,000$14,250,000
Estimate Over Minimum Salary Cap of $0 $86,250,000
Current Bank Account$25,721,693
Projected Bank Account$13,265,649

Pro Players Salaries

Alex Tuch $8,000,000 (4)
-Salary Remaining : $2,012,903
Colton Parayko $8,000,000 (1)
-Salary Remaining : $2,012,903
Jeremy Swayman $6,500,000 (1)
-Salary Remaining : $1,635,484
Sean Monahan $6,500,000 (3)
-Salary Remaining : $1,635,484
John Carlson $6,500,000 (1)
-Salary Remaining : $1,635,484
Brent Burns $6,000,000 (1)
-Salary Remaining : $1,509,677
Travis Sanheim $6,000,000 (1)
-Salary Remaining : $1,509,677
Anthony Cirelli $5,500,000 (2)
-Salary Remaining : $1,383,871
Cam York $5,100,000 (4)
-Salary Remaining : $1,283,226
Brad Marchand $5,000,000 (4)
-Salary Remaining : $1,258,065
Filip Gustavsson $3,850,000 (1)
-Salary Remaining : $968,710
Ondrej Palat $2,500,000 (2)
-Salary Remaining : $629,032
Trent Frederic $2,500,000 (1)
-Salary Remaining : $629,032
Jani Hakanpaa $2,500,000 (2)
-Salary Remaining : $629,032
Jamie Benn $2,500,000 (1)
-Salary Remaining : $629,032
Jean-Gabriel Pageau $2,000,000 (3)
-Salary Remaining : $503,226
Alex Iafallo $2,000,000 (2)
-Salary Remaining : $503,226
Markus Granlund $1,500,000 (2)
-Salary Remaining : $377,419
Corey Perry $1,000,000 (1)
-Salary Remaining : $251,613
Nino Niederreiter $1,000,000 (3)
-Salary Remaining : $251,613
Josh Manson $950,000 (2)
-Salary Remaining : $239,032
Jake Neighbours $850,000 (2)
-Salary Remaining : $213,871
Total Pro Players22
Salary Commitment
Year 2025 : $86,250,000
Year 2026 : $43,400,000
Year 2027 : $27,600,000
Year 2028 : $18,100,000
Salary Average Commitment
Year 2025 : $79,900,002
Year 2026 : $40,900,001
Year 2027 : $27,600,000
Year 2028 : $18,100,000
Salary Cap with 1 Way Contract
Year 2025 : $86,250,000
Year 2026 : $43,400,000
Year 2027 : $27,600,000
Year 2028 : $18,100,000

Farm Players Salaries

Joonas Korpisalo $395,000 (2)
Salary Remaining : $39,806
Zach Whitecloud $260,000 (3)
Salary Remaining : $26,202
Marcus Johansson $200,000 (1)
Salary Remaining : $20,155
Noel Acciari $100,000 (1)
Salary Remaining : $10,078
Marcus Foligno $100,000 (2)
Salary Remaining : $10,078
Casey Mittelstadt $100,000 (2)
Salary Remaining : $10,078
Milan Lucic $100,000 (1)
Salary Remaining : $10,078
Tanner Pearson $100,000 (1)
Salary Remaining : $10,078
Justin Holl $100,000 (1)
Salary Remaining : $10,078
Gustav Nyquist $100,000 (2)
Salary Remaining : $10,078
Michael Dipietro $100,000 (1)
Salary Remaining : $10,078
Lars Eller $95,000 (1)
Salary Remaining : $9,574
Nate Schmidt $95,000 (2)
Salary Remaining : $9,574
Viktor Arvidsson $95,000 (2)
Salary Remaining : $9,574
Haydn Fleury $95,000 (2)
Salary Remaining : $9,574
Erik Gudbranson $95,000 (2)
Salary Remaining : $9,574
Curtis Lazar $90,000 (1)
Salary Remaining : $9,070
Jakub Lauko $70,000 (1)
Salary Remaining : $7,054
Mattias Samuelsson $70,000 (2)
Salary Remaining : $7,054
Josh Doan $70,000 (2)
Salary Remaining : $7,054
Matthew Poitras $70,000 (2)
Salary Remaining : $7,054
Samuel Bolduc $60,000 (3)
Salary Remaining : $6,047
Mason Lohrei $60,000 (2)
Salary Remaining : $6,047
Mark Kastelic $50,000 (1)
Salary Remaining : $5,039
Total Farm Players24
Salary Commitment
Year 2025 : $2,670,000
Year 2026 : $1,665,000
Year 2027 : $320,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,570,000
Year 2026 : $1,565,000
Year 2027 : $320,000
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $90 - 5,760 - 96.00%
Level 2: 5000 - $50 - 4,858 - 97.15%
Level 3: 2000 - $30 - 1,913 - 95.66%
Level 4: 4000 - $20 - 3,896 - 97.39%
Luxury : 1000 - $180 - 958 - 95.81%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $60 - 1,094 - 54.69%
Farm Level 2: 1000 - $30 - 499 - 49.86%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %17,385 - 96.58%
Average Income per Game$1,122,517
Year to Date Revenue$32,553,003
Farm
Home Games Left3
Average Attendance - %1,592 - 53.08%
Average Income per Game$84,612
Year to Date Revenue$2,538,366

Expense

Pro Players Total Salaries$97,950,500
Farm Players Total Salaries$1,727,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,050,018
Farm Year To Date Expenses$1,562,050
Pro Salary Cap To Date$73,301,606
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,102,656
Farm Estimated Season Revenue$253,837
Pro Remaining Season Days39
Pro Expenses Per Days$638,390
Pro Estimated Expenses$24,897,210
Farm Remaining Season Days13
Farm Expenses Per Days$13,391
Farm Estimated Expenses$174,083
Estimated Season Expenses$25,071,293
Season Salary Cap$97,950,500
Estimate Under Maximum Salary Cap of $100,500,000$2,549,500
Estimate Over Minimum Salary Cap of $0 $97,950,500
Current Bank Account$22,082,861
Projected Bank Account$7,368,061

Pro Players Salaries

Nathan MacKinnon $12,600,000 (1)
-Salary Remaining : $3,170,323
Jack Eichel $10,000,000 (2)
-Salary Remaining : $2,516,129
Sebastian Aho $8,775,000 (3)
-Salary Remaining : $2,207,903
Sergei Bobrovsky $7,500,000 (1)
-Salary Remaining : $1,887,097
Jack Hughes $6,700,000 (4)
-Salary Remaining : $1,685,806
Martin Necas $6,500,000 (1)
-Salary Remaining : $1,635,484
Jaccob Slavin $6,400,000 (3)
-Salary Remaining : $1,610,323
Josh Morrissey $6,250,000 (1)
-Salary Remaining : $1,572,581
Matt Boldy $5,800,000 (4)
-Salary Remaining : $1,459,355
Karel Vejmelka $4,750,000 (3)
-Salary Remaining : $1,195,161
Chris Tanev $4,000,000 (1)
-Salary Remaining : $1,006,452
Kyle Palmieri $3,250,500 (2)
-Salary Remaining : $817,868
Sonny Milano $3,000,000 (1)
-Salary Remaining : $754,839
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $754,839
Jalen Chatfield $3,000,000 (2)
-Salary Remaining : $754,839
Janne Kuokkanen $1,875,000 (1)
-Salary Remaining : $471,774
Taylor Raddysh $1,500,000 (2)
-Salary Remaining : $377,419
Lucas Carlsson $800,000 (1)
-Salary Remaining : $201,290
Blake Coleman $750,000 (2)
-Salary Remaining : $188,710
Philipp Kurashev $700,000 (2)
-Salary Remaining : $176,129
Ronnie Attard $400,000 (3)
-Salary Remaining : $100,645
Sam Malinski $400,000 (3)
-Salary Remaining : $100,645
Total Pro Players22
Salary Commitment
Year 2025 : $97,950,500
Year 2026 : $55,425,500
Year 2027 : $33,225,000
Year 2028 : $12,500,000
Salary Average Commitment
Year 2025 : $90,450,501
Year 2026 : $55,425,500
Year 2027 : $33,225,000
Year 2028 : $12,500,000
Salary Cap with 1 Way Contract
Year 2025 : $97,950,500
Year 2026 : $55,425,500
Year 2027 : $33,225,000
Year 2028 : $12,500,000

Farm Players Salaries

Michael Kesselring $300,000 (2)
Salary Remaining : $30,233
Miles Wood $250,000 (1)
Salary Remaining : $25,194
Jake Bean $175,000 (1)
Salary Remaining : $17,636
Caleb Jones $90,000 (2)
Salary Remaining : $9,070
Sampo Ranta $85,000 (3)
Salary Remaining : $8,566
Jaret Anderson-Dolan $85,000 (2)
Salary Remaining : $8,566
Noah Gregor $85,000 (1)
Salary Remaining : $8,566
Axel Jonsson-Fjallby $77,500 (1)
Salary Remaining : $7,810
Jonah Gadjovich $77,500 (1)
Salary Remaining : $7,810
Dylan Gambrell $77,500 (1)
Salary Remaining : $7,810
Petr Mrazek $75,000 (2)
Salary Remaining : $7,558
Timothy Liljegren $70,000 (4)
Salary Remaining : $7,054
Jonas Rondbjerg $40,000 (3)
Salary Remaining : $4,031
Marc Del Gaizo $40,000 (3)
Salary Remaining : $4,031
Nathan Smith $40,000 (1)
Salary Remaining : $4,031
Bo Groulx $40,000 (3)
Salary Remaining : $4,031
Sami Niku $40,000 (1)
Salary Remaining : $4,031
Hudson Fasching $40,000 (1)
Salary Remaining : $4,031
Jet Greaves $40,000 (3)
Salary Remaining : $4,031
Total Farm Players19
Salary Commitment
Year 2025 : $1,727,500
Year 2026 : $865,000
Year 2027 : $315,000
Year 2028 : $70,000
Salary Average Commitment
Year 2025 : $1,727,500
Year 2026 : $865,000
Year 2027 : $315,000
Year 2028 : $70,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $95 - 5,714 - 95.23%
Level 2: 5000 - $55 - 4,753 - 95.06%
Level 3: 2000 - $33 - 1,887 - 94.34%
Level 4: 4000 - $21 - 3,812 - 95.29%
Luxury : 1000 - $190 - 959 - 95.89%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $37 - 1,904 - 95.20%
Farm Level 2: 1000 - $17 - 962 - 96.23%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %17,124 - 95.13%
Average Income per Game$1,185,159
Year to Date Revenue$35,554,771
Farm
Home Games Left3
Average Attendance - %2,866 - 95.54%
Average Income per Game$91,148
Year to Date Revenue$2,734,443

Expense

Pro Players Total Salaries$96,552,857
Farm Players Total Salaries$2,052,667
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,030,563
Farm Year To Date Expenses$2,053,884
Pro Salary Cap To Date$70,656,400
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,481,272
Farm Estimated Season Revenue$273,444
Pro Remaining Season Days39
Pro Expenses Per Days$626,147
Pro Estimated Expenses$24,419,733
Farm Remaining Season Days13
Farm Expenses Per Days$15,912
Farm Estimated Expenses$206,856
Estimated Season Expenses$24,626,589
Season Salary Cap$96,552,857
Estimate Under Maximum Salary Cap of $100,500,000$3,947,143
Estimate Over Minimum Salary Cap of $0 $96,552,857
Current Bank Account$24,403,281
Projected Bank Account$9,531,408

Pro Players Salaries

Roope Hintz $8,450,000 (4)
-Salary Remaining : $2,126,129
Victor Hedman $8,000,000 (4)
-Salary Remaining : $2,012,903
William Nylander $7,500,000 (1)
-Salary Remaining : $1,887,097
Devon Toews $7,250,000 (4)
-Salary Remaining : $1,824,194
Tage Thompson $7,142,857 (4)
-Salary Remaining : $1,797,235
Troy Terry $7,000,000 (2)
-Salary Remaining : $1,761,290
Michael Bunting $6,900,000 (3)
-Salary Remaining : $1,736,129
Mason Marchment $6,750,000 (1)
-Salary Remaining : $1,698,387
Alex Killorn $6,300,000 (2)
-Salary Remaining : $1,585,161
Bowen Byram $6,250,000 (3)
-Salary Remaining : $1,572,581
Jesperi Kotkaniemi $4,820,000 (4)
-Salary Remaining : $1,212,774
Rasmus Andersson $4,550,000 (2)
-Salary Remaining : $1,144,839
Erik Haula $3,990,000 (2)
-Salary Remaining : $1,003,935
Simon Nemec $1,500,000 (2)
-Salary Remaining : $377,419
Kaapo Kakko $1,500,000 (2)
-Salary Remaining : $377,419
Cole Perfetti $1,250,000 (1)
-Salary Remaining : $314,516
Kaiden Guhle $1,000,000 (1)
-Salary Remaining : $251,613
Devon Levi $925,000 (1)
-Salary Remaining : $232,742
Ryan McLeod $850,000 (1)
-Salary Remaining : $213,871
Connor Zary $850,000 (2)
-Salary Remaining : $213,871
Cayden Primeau $775,000 (2)
-Salary Remaining : $195,000
Jani Nyman $700,000 (3)
-Salary Remaining : $176,129
Fabian Zetterlund $500,000 (1)
-Salary Remaining : $125,806
Wyatt Kaiser $500,000 (1)
-Salary Remaining : $125,806
Justus Annunen $500,000 (2)
-Salary Remaining : $125,806
Dustin Wolf $400,000 (2)
-Salary Remaining : $100,645
Wyatte Wylie $400,000 (2)
-Salary Remaining : $100,645
Total Pro Players27
Salary Commitment
Year 2025 : $96,552,857
Year 2026 : $77,277,857
Year 2027 : $49,512,857
Year 2028 : $35,662,857
Salary Average Commitment
Year 2025 : $96,552,857
Year 2026 : $77,277,857
Year 2027 : $49,512,857
Year 2028 : $35,662,857
Salary Cap with 1 Way Contract
Year 2025 : $96,552,857
Year 2026 : $77,277,857
Year 2027 : $49,512,857
Year 2028 : $35,662,857

Farm Players Salaries

Juuso Parssinen $250,000 (2)
Salary Remaining : $25,194
Dysin Mayo $187,500 (1)
Salary Remaining : $18,895
Fedor Svechkov $100,000 (3)
Salary Remaining : $10,078
Elmer Soderblom $92,500 (1)
Salary Remaining : $9,322
Pavol Regenda $92,500 (1)
Salary Remaining : $9,322
Nikita Grebenkin $87,500 (2)
Salary Remaining : $8,818
Riley Tufte $85,000 (1)
Salary Remaining : $8,566
Libor Hajek $85,000 (1)
Salary Remaining : $8,566
Noah Ostlund $85,000 (3)
Salary Remaining : $8,566
Zach Dean $85,000 (2)
Salary Remaining : $8,566
Tobias Bjornfot $85,000 (1)
Salary Remaining : $8,566
Brendan Brisson $85,000 (2)
Salary Remaining : $8,566
Will Cranley $84,500 (1)
Salary Remaining : $8,516
Nikita Prishchepov $80,667 (3)
Salary Remaining : $8,129
Felix Sandstrom $77,500 (1)
Salary Remaining : $7,810
Roby Jarventie $70,000 (2)
Salary Remaining : $7,054
Samuel Helenius $70,000 (3)
Salary Remaining : $7,054
Mattias Norlinder $70,000 (2)
Salary Remaining : $7,054
Kaedan Korczak $60,000 (1)
Salary Remaining : $6,047
William Lockwood $60,000 (1)
Salary Remaining : $6,047
Noel Hoefenmayer $40,000 (2)
Salary Remaining : $4,031
Daniel O'Regan $40,000 (1)
Salary Remaining : $4,031
Rory Kerins $40,000 (3)
Salary Remaining : $4,031
Keegan Kolesar $40,000 (1)
Salary Remaining : $4,031
Total Farm Players24
Salary Commitment
Year 2025 : $2,052,667
Year 2026 : $1,063,167
Year 2027 : $375,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,052,667
Year 2026 : $1,063,167
Year 2027 : $375,667
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $105 - 4,551 - 75.85%
Level 2: 5000 - $65 - 3,525 - 70.50%
Level 3: 2000 - $40 - 1,363 - 68.16%
Level 4: 4000 - $30 - 2,329 - 58.23%
Luxury : 1000 - $200 - 799 - 79.92%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,918 - 95.90%
Farm Level 2: 1000 - $20 - 749 - 74.92%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %12,567 - 69.82%
Average Income per Game$1,040,762
Year to Date Revenue$31,222,874
Farm
Home Games Left3
Average Attendance - %2,667 - 88.91%
Average Income per Game$86,221
Year to Date Revenue$2,586,644

Expense

Pro Players Total Salaries$100,325,000
Farm Players Total Salaries$3,365,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,627,098
Farm Year To Date Expenses$3,018,727
Pro Salary Cap To Date$74,252,900
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,326,100
Farm Estimated Season Revenue$258,664
Pro Remaining Season Days39
Pro Expenses Per Days$650,484
Pro Estimated Expenses$25,368,876
Farm Remaining Season Days13
Farm Expenses Per Days$26,085
Farm Estimated Expenses$339,105
Estimated Season Expenses$25,707,981
Season Salary Cap$100,325,000
Estimate Under Maximum Salary Cap of $100,500,000$175,000
Estimate Over Minimum Salary Cap of $0 $100,325,000
Current Bank Account$21,010,145
Projected Bank Account$3,886,928

Pro Players Salaries

Connor McDavid $11,000,000 (2)
-Salary Remaining : $2,767,742
Mikko Rantanen $10,800,000 (4)
-Salary Remaining : $2,717,419
Mika Zibanejad $9,500,000 (1)
-Salary Remaining : $2,390,323
Matthew Tkachuk $8,000,000 (3)
-Salary Remaining : $2,012,903
Zach Hyman $7,000,000 (4)
-Salary Remaining : $1,761,290
Jonathan Drouin $6,500,000 (4)
-Salary Remaining : $1,635,484
Kevin Fiala $6,500,000 (1)
-Salary Remaining : $1,635,484
Carter Verhaeghe $6,500,000 (4)
-Salary Remaining : $1,635,484
John Tavares $6,000,000 (1)
-Salary Remaining : $1,509,677
Dylan Samberg $5,750,000 (3)
-Salary Remaining : $1,446,774
Chris Kreider $5,000,000 (1)
-Salary Remaining : $1,258,065
Jordan Eberle $4,500,000 (2)
-Salary Remaining : $1,132,258
Ross Colton $3,750,000 (1)
-Salary Remaining : $943,548
Oscar Klefbom $2,500,000 (1)
-Salary Remaining : $629,032
Nick Holden $1,500,000 (1)
-Salary Remaining : $377,419
Jake McCabe $1,500,000 (1)
-Salary Remaining : $377,419
Vladislav Namestnikov $975,000 (2)
-Salary Remaining : $245,323
Stuart Skinner $800,000 (1)
-Salary Remaining : $201,290
Ben Harpur $650,000 (1)
-Salary Remaining : $163,548
Kasimir Kaskisuo $400,000 (1)
-Salary Remaining : $100,645
Cale Fleury $400,000 (2)
-Salary Remaining : $100,645
Josh Teves $400,000 (1)
-Salary Remaining : $100,645
Pheonix Copley $400,000 (1)
-Salary Remaining : $100,645
Total Pro Players23
Salary Commitment
Year 2025 : $100,325,000
Year 2026 : $61,425,000
Year 2027 : $44,550,000
Year 2028 : $30,800,000
Salary Average Commitment
Year 2025 : $90,075,002
Year 2026 : $51,175,002
Year 2027 : $38,800,001
Year 2028 : $30,800,000
Salary Cap with 1 Way Contract
Year 2025 : $100,325,000
Year 2026 : $61,425,000
Year 2027 : $44,550,000
Year 2028 : $30,800,000

Farm Players Salaries

William Carrier $325,000 (2)
Salary Remaining : $32,752
Scott Laughton $300,000 (1)
Salary Remaining : $30,233
Olli Maatta $250,000 (2)
Salary Remaining : $25,194
Niko Mikkola $250,000 (2)
Salary Remaining : $25,194
Scott Wedgewood $200,000 (1)
Salary Remaining : $20,155
Josh Brown $200,000 (1)
Salary Remaining : $20,155
Robin Lehner $200,000 (1)
Salary Remaining : $20,155
Carl Soderberg $200,000 (1)
Salary Remaining : $20,155
Carter Hart $200,000 (3)
Salary Remaining : $20,155
Matthew Nieto $200,000 (1)
Salary Remaining : $20,155
Michael McCarron $150,000 (1)
Salary Remaining : $15,116
Colin Wilson $90,000 (1)
Salary Remaining : $9,070
Nathan Bastian $85,000 (1)
Salary Remaining : $8,566
Dennis Cholowski $75,000 (3)
Salary Remaining : $7,558
Gabriel Fortier $70,000 (1)
Salary Remaining : $7,054
Matt Irwin $65,000 (1)
Salary Remaining : $6,550
Calvin de Haan $65,000 (1)
Salary Remaining : $6,550
Matt Martin $60,000 (2)
Salary Remaining : $6,047
Lucas Elvenes $50,000 (3)
Salary Remaining : $5,039
Wade Allison $50,000 (3)
Salary Remaining : $5,039
Nikita Alexandrov $50,000 (2)
Salary Remaining : $5,039
Jonathan Gruden $50,000 (2)
Salary Remaining : $5,039
Georgii Merkulov $50,000 (2)
Salary Remaining : $5,039
Rasmus Asplund $50,000 (3)
Salary Remaining : $5,039
Jonathan Ang $40,000 (1)
Salary Remaining : $4,031
Chaz Reddekopp $40,000 (3)
Salary Remaining : $4,031
Total Farm Players26
Salary Commitment
Year 2025 : $3,365,000
Year 2026 : $1,500,000
Year 2027 : $465,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,365,000
Year 2026 : $1,500,000
Year 2027 : $465,000
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $120 - 3,861 - 64.35%
Level 2: 5000 - $50 - 4,821 - 96.41%
Level 3: 2000 - $25 - 1,911 - 95.54%
Level 4: 4000 - $15 - 3,881 - 97.02%
Luxury : 1000 - $215 - 708 - 70.77%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,917 - 95.86%
Farm Level 2: 1000 - $15 - 968 - 96.76%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %15,181 - 84.34%
Average Income per Game$1,041,473
Year to Date Revenue$30,202,719
Farm
Home Games Left3
Average Attendance - %2,885 - 96.16%
Average Income per Game$85,699
Year to Date Revenue$2,570,956

Expense

Pro Players Total Salaries$99,604,999
Farm Players Total Salaries$3,033,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,077,976
Farm Year To Date Expenses$2,688,510
Pro Salary Cap To Date$74,329,561
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,373,258
Farm Estimated Season Revenue$257,096
Pro Remaining Season Days39
Pro Expenses Per Days$649,065
Pro Estimated Expenses$25,313,535
Farm Remaining Season Days13
Farm Expenses Per Days$23,512
Farm Estimated Expenses$305,656
Estimated Season Expenses$25,619,191
Season Salary Cap$99,604,999
Estimate Under Maximum Salary Cap of $100,500,000$895,001
Estimate Over Minimum Salary Cap of $0 $99,604,999
Current Bank Account$19,082,528
Projected Bank Account$3,093,691

Pro Players Salaries

Connor Hellebuyck $11,760,000 (1)
-Salary Remaining : $2,958,968
Alex Ovechkin $9,500,000 (1)
-Salary Remaining : $2,390,323
Jake Guentzel $8,440,000 (3)
-Salary Remaining : $2,123,613
Pavel Buchnevich $8,125,000 (4)
-Salary Remaining : $2,044,355
Mathew Barzal $7,900,000 (4)
-Salary Remaining : $1,987,742
Bryan Rust $7,190,000 (1)
-Salary Remaining : $1,809,097
Vince Dunn $6,250,000 (4)
-Salary Remaining : $1,572,581
MacKenzie Weegar $6,250,000 (2)
-Salary Remaining : $1,572,581
Anze Kopitar $6,000,000 (3)
-Salary Remaining : $1,509,677
Mike Matheson $5,110,000 (3)
-Salary Remaining : $1,285,742
Ryan O'Reilly $5,100,000 (2)
-Salary Remaining : $1,283,226
Joel Edmundson $4,160,000 (4)
-Salary Remaining : $1,046,710
Cam Talbot $3,999,999 (3)
-Salary Remaining : $1,006,451
Jason Zucker $3,760,000 (4)
-Salary Remaining : $946,065
Brandt Clarke $1,250,000 (3)
-Salary Remaining : $314,516
Gabriel Vilardi $1,250,000 (1)
-Salary Remaining : $314,516
Ondrej Kase $1,200,000 (1)
-Salary Remaining : $301,935
Kris Letang $1,110,000 (2)
-Salary Remaining : $279,290
Wyatt Johnston $850,000 (2)
-Salary Remaining : $213,871
Noah Cates $400,000 (1)
-Salary Remaining : $100,645
Total Pro Players20
Salary Commitment
Year 2025 : $99,604,999
Year 2026 : $68,304,999
Year 2027 : $54,994,999
Year 2028 : $30,195,000
Salary Average Commitment
Year 2025 : $90,335,000
Year 2026 : $59,035,000
Year 2027 : $45,725,000
Year 2028 : $26,035,001
Salary Cap with 1 Way Contract
Year 2025 : $99,604,999
Year 2026 : $68,304,999
Year 2027 : $54,994,999
Year 2028 : $30,195,000

Farm Players Salaries

Jaden Schwartz $399,000 (2)
Salary Remaining : $40,209
Mikael Backlund $399,000 (2)
Salary Remaining : $40,209
Calle Jarnkrok $230,000 (1)
Salary Remaining : $23,178
TJ Brodie $206,000 (3)
Salary Remaining : $20,760
Tyson Jost $200,000 (1)
Salary Remaining : $20,155
Mike Reilly $189,000 (3)
Salary Remaining : $19,047
Philip Tomasino $165,000 (4)
Salary Remaining : $16,628
Brandon Duhaime $145,000 (4)
Salary Remaining : $14,612
Michael McLeod $140,000 (1)
Salary Remaining : $14,109
Barrett Hayton $125,000 (1)
Salary Remaining : $12,597
Kevin Korchinski $100,000 (2)
Salary Remaining : $10,078
Ryan Johnson $90,000 (3)
Salary Remaining : $9,070
Tyson Barrie $80,000 (2)
Salary Remaining : $8,062
Keith Kinkaid $75,000 (2)
Salary Remaining : $7,558
Jujhar Khaira $75,000 (1)
Salary Remaining : $7,558
Blake Speers $75,000 (2)
Salary Remaining : $7,558
Jayden Struble $70,000 (3)
Salary Remaining : $7,054
Ryker Evans $70,000 (3)
Salary Remaining : $7,054
Cal Clutterbuck $60,000 (2)
Salary Remaining : $6,047
Cliff Pu $60,000 (1)
Salary Remaining : $6,047
Brandon Fortunato $40,000 (1)
Salary Remaining : $4,031
Josef Korenar $40,000 (2)
Salary Remaining : $4,031
Total Farm Players22
Salary Commitment
Year 2025 : $3,033,000
Year 2026 : $2,163,000
Year 2027 : $935,000
Year 2028 : $310,000
Salary Average Commitment
Year 2025 : $3,033,000
Year 2026 : $2,163,000
Year 2027 : $935,000
Year 2028 : $310,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 4,722 - 78.69%
Level 2: 5000 - $60 - 3,895 - 77.90%
Level 3: 2000 - $35 - 1,527 - 76.33%
Level 4: 4000 - $25 - 2,795 - 69.88%
Luxury : 1000 - $200 - 778 - 77.84%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,943 - 97.16%
Farm Level 2: 1000 - $15 - 976 - 97.56%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %13,717 - 76.20%
Average Income per Game$1,034,085
Year to Date Revenue$29,988,453
Farm
Home Games Left3
Average Attendance - %2,919 - 97.30%
Average Income per Game$86,780
Year to Date Revenue$2,603,404

Expense

Pro Players Total Salaries$100,075,000
Farm Players Total Salaries$3,122,500
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,368,369
Farm Year To Date Expenses$2,904,443
Pro Salary Cap To Date$74,218,729
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,306,761
Farm Estimated Season Revenue$260,340
Pro Remaining Season Days39
Pro Expenses Per Days$646,935
Pro Estimated Expenses$25,230,465
Farm Remaining Season Days13
Farm Expenses Per Days$24,205
Farm Estimated Expenses$314,665
Estimated Season Expenses$25,545,130
Season Salary Cap$100,075,000
Estimate Under Maximum Salary Cap of $100,500,000$425,000
Estimate Over Minimum Salary Cap of $0 $100,075,000
Current Bank Account$18,231,309
Projected Bank Account$2,253,280

Pro Players Salaries

Nikita Kucherov $13,200,000 (1)
-Salary Remaining : $3,321,290
Elias Pettersson $11,600,000 (3)
-Salary Remaining : $2,918,710
Quinn Hughes $7,850,000 (2)
-Salary Remaining : $1,975,161
Andrei Svechnikov $7,750,000 (1)
-Salary Remaining : $1,950,000
Jason Robertson $7,750,000 (1)
-Salary Remaining : $1,950,000
Cale Makar $7,600,000 (2)
-Salary Remaining : $1,912,258
Filip Hronek $7,250,000 (3)
-Salary Remaining : $1,824,194
Dylan Cozens $7,100,000 (4)
-Salary Remaining : $1,786,452
Adin Hill $6,000,000 (4)
-Salary Remaining : $1,509,677
Teuvo Teravainen $4,500,000 (2)
-Salary Remaining : $1,132,258
Matt Duchene $4,500,000 (4)
-Salary Remaining : $1,132,258
Cody Ceci $4,500,000 (4)
-Salary Remaining : $1,132,258
John Marino $4,400,000 (2)
-Salary Remaining : $1,107,097
Ryan McDonagh $800,000 (2)
-Salary Remaining : $201,290
Jonas Johansson $775,000 (2)
-Salary Remaining : $195,000
J.J. Moser $700,000 (3)
-Salary Remaining : $176,129
Teddy Blueger $600,000 (1)
-Salary Remaining : $150,968
Mason Appleton $600,000 (1)
-Salary Remaining : $150,968
Anthony Mantha $600,000 (3)
-Salary Remaining : $150,968
Johnny Gaudreau $600,000 (3)
-Salary Remaining : $150,968
Alexander Wennberg $600,000 (2)
-Salary Remaining : $150,968
Matthew Phillips $400,000 (1)
-Salary Remaining : $100,645
David Ayres $400,000 (2)
-Salary Remaining : $100,645
Total Pro Players23
Salary Commitment
Year 2025 : $100,075,000
Year 2026 : $69,775,000
Year 2027 : $42,850,000
Year 2028 : $22,100,000
Salary Average Commitment
Year 2025 : $100,075,000
Year 2026 : $69,775,000
Year 2027 : $42,850,000
Year 2028 : $22,100,000
Salary Cap with 1 Way Contract
Year 2025 : $100,075,000
Year 2026 : $69,775,000
Year 2027 : $42,850,000
Year 2028 : $22,100,000

Farm Players Salaries

Trevor van Riemsdyk $400,000 (2)
Salary Remaining : $40,310
Thomas Novak $350,000 (2)
Salary Remaining : $35,271
Dan Vladar $335,000 (2)
Salary Remaining : $33,760
Henri Jokiharju $300,000 (3)
Salary Remaining : $30,233
Mattias Ekholm $200,000 (1)
Salary Remaining : $20,155
Riley Stillman $150,000 (2)
Salary Remaining : $15,116
Christian Fischer $125,000 (2)
Salary Remaining : $12,597
Cody Glass $125,000 (2)
Salary Remaining : $12,597
Colton Phinney $100,000 (2)
Salary Remaining : $10,078
Urho Vaakanainen $85,000 (2)
Salary Remaining : $8,566
Martin Kaut $85,000 (3)
Salary Remaining : $8,566
Pascal Laberge $85,000 (1)
Salary Remaining : $8,566
Mark Giordano $80,000 (1)
Salary Remaining : $8,062
Mark Jankowski $77,500 (2)
Salary Remaining : $7,810
Nick Paul $75,000 (4)
Salary Remaining : $7,558
Drew Doughty $75,000 (3)
Salary Remaining : $7,558
Travis Boyd $60,000 (2)
Salary Remaining : $6,047
Victor Rask $60,000 (1)
Salary Remaining : $6,047
Ryan Strome $60,000 (2)
Salary Remaining : $6,047
Frederick Gaudreau $60,000 (2)
Salary Remaining : $6,047
Alec Regula $60,000 (3)
Salary Remaining : $6,047
Nicholas Paul $60,000 (2)
Salary Remaining : $6,047
Mattias Janmark $60,000 (1)
Salary Remaining : $6,047
Robert Hagg $55,000 (1)
Salary Remaining : $5,543
Total Farm Players24
Salary Commitment
Year 2025 : $3,122,500
Year 2026 : $2,582,500
Year 2027 : $595,000
Year 2028 : $75,000
Salary Average Commitment
Year 2025 : $3,122,500
Year 2026 : $2,582,500
Year 2027 : $595,000
Year 2028 : $75,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 4,790 - 79.83%
Level 2: 5000 - $60 - 3,931 - 78.62%
Level 3: 2000 - $35 - 1,563 - 78.16%
Level 4: 4000 - $20 - 3,805 - 95.13%
Luxury : 1000 - $200 - 787 - 78.68%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,908 - 95.38%
Farm Level 2: 1000 - $15 - 984 - 98.44%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %14,876 - 82.64%
Average Income per Game$1,053,166
Year to Date Revenue$31,594,991
Farm
Home Games Left3
Average Attendance - %2,892 - 96.40%
Average Income per Game$85,610
Year to Date Revenue$2,568,296

Expense

Pro Players Total Salaries$47,225,000
Farm Players Total Salaries$1,665,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,156,465
Farm Year To Date Expenses$1,564,004
Pro Salary Cap To Date$33,969,357
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,425,331
Farm Estimated Season Revenue$256,830
Pro Remaining Season Days39
Pro Expenses Per Days$306,290
Pro Estimated Expenses$11,945,310
Farm Remaining Season Days13
Farm Expenses Per Days$12,907
Farm Estimated Expenses$167,791
Estimated Season Expenses$12,113,101
Season Salary Cap$47,225,000
Estimate Under Maximum Salary Cap of $100,500,000$53,275,000
Estimate Over Minimum Salary Cap of $0 $47,225,000
Current Bank Account$43,987,055
Projected Bank Account$40,556,115

Pro Players Salaries

Andrei Kuzmenko $8,000,000 (2)
-Salary Remaining : $2,012,903
Tyler Bertuzzi $6,100,000 (3)
-Salary Remaining : $1,534,839
Morgan Geekie $5,500,000 (4)
-Salary Remaining : $1,383,871
Evander Kane $4,000,000 (3)
-Salary Remaining : $1,006,452
Kevin Hayes $2,750,000 (1)
-Salary Remaining : $691,935
Taylor Hall $2,400,000 (1)
-Salary Remaining : $603,871
Blake Lizotte $1,850,000 (2)
-Salary Remaining : $465,484
Jaxson Stauber $1,500,000 (2)
-Salary Remaining : $377,419
Barclay Goodrow $1,500,000 (3)
-Salary Remaining : $377,419
Owen Power $1,500,000 (2)
-Salary Remaining : $377,419
Connor Bedard $1,500,000 (2)
-Salary Remaining : $377,419
Nikolai Knyzhov $1,300,000 (2)
-Salary Remaining : $327,097
Michael Anderson $1,000,000 (1)
-Salary Remaining : $251,613
Ilya Mikheyev $1,000,000 (1)
-Salary Remaining : $251,613
Darren Raddysh $975,000 (1)
-Salary Remaining : $245,323
Arvid Soderblom $900,000 (1)
-Salary Remaining : $226,452
Brock Faber $850,000 (2)
-Salary Remaining : $213,871
Bobby Brink $850,000 (2)
-Salary Remaining : $213,871
Nikita Nesterenko $800,000 (2)
-Salary Remaining : $201,290
Jake Virtanen $800,000 (1)
-Salary Remaining : $201,290
Gabriel Carlsson $750,000 (2)
-Salary Remaining : $188,710
Jackson LaCombe $600,000 (2)
-Salary Remaining : $150,968
Timothy Gettinger $400,000 (2)
-Salary Remaining : $100,645
Lukas Dostal $400,000 (2)
-Salary Remaining : $100,645
Total Pro Players24
Salary Commitment
Year 2025 : $47,225,000
Year 2026 : $37,400,000
Year 2027 : $17,100,000
Year 2028 : $5,500,000
Salary Average Commitment
Year 2025 : $45,375,001
Year 2026 : $35,550,001
Year 2027 : $17,100,000
Year 2028 : $5,500,000
Salary Cap with 1 Way Contract
Year 2025 : $47,225,000
Year 2026 : $37,400,000
Year 2027 : $17,100,000
Year 2028 : $5,500,000

Farm Players Salaries

Matt Dumba $250,000 (3)
Salary Remaining : $25,194
Beck Malenstyn $220,000 (3)
Salary Remaining : $22,171
Oliver Wahlstrom $125,000 (3)
Salary Remaining : $12,597
Spencer Knight $125,000 (3)
Salary Remaining : $12,597
Nils Aman $100,000 (2)
Salary Remaining : $10,078
Jake Christiansen $80,000 (1)
Salary Remaining : $8,062
Ilya Lyubushkin $80,000 (2)
Salary Remaining : $8,062
Logan Brown $75,000 (2)
Salary Remaining : $7,558
Joey Anderson $75,000 (2)
Salary Remaining : $7,558
Michael Dal Colle $75,000 (3)
Salary Remaining : $7,558
Daniil Tarasov $60,000 (2)
Salary Remaining : $6,047
Marc Gatcomb $50,000 (2)
Salary Remaining : $5,039
Kristian Vesalainen $50,000 (2)
Salary Remaining : $5,039
Maxime Comtois $50,000 (2)
Salary Remaining : $5,039
Cole Guttman $50,000 (2)
Salary Remaining : $5,039
Jack St. Ivany $40,000 (2)
Salary Remaining : $4,031
Max Sasson $40,000 (4)
Salary Remaining : $4,031
David Gustafsson $40,000 (4)
Salary Remaining : $4,031
Jordan Harris $40,000 (3)
Salary Remaining : $4,031
Guillaume Brisebois $40,000 (1)
Salary Remaining : $4,031
Total Farm Players20
Salary Commitment
Year 2025 : $1,665,000
Year 2026 : $1,545,000
Year 2027 : $915,000
Year 2028 : $80,000
Salary Average Commitment
Year 2025 : $1,665,000
Year 2026 : $1,545,000
Year 2027 : $915,000
Year 2028 : $80,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 4,668 - 77.81%
Level 2: 5000 - $60 - 3,894 - 77.88%
Level 3: 2000 - $35 - 1,551 - 77.55%
Level 4: 4000 - $25 - 2,788 - 69.70%
Luxury : 1000 - $200 - 787 - 78.66%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,913 - 95.63%
Farm Level 2: 1000 - $15 - 976 - 97.60%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %13,688 - 76.05%
Average Income per Game$1,030,886
Year to Date Revenue$30,926,584
Farm
Home Games Left3
Average Attendance - %2,889 - 96.29%
Average Income per Game$85,661
Year to Date Revenue$2,569,837

Expense

Pro Players Total Salaries$93,965,500
Farm Players Total Salaries$2,913,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,542,802
Farm Year To Date Expenses$2,703,040
Pro Salary Cap To Date$73,168,638
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,247,089
Farm Estimated Season Revenue$256,984
Pro Remaining Season Days39
Pro Expenses Per Days$609,455
Pro Estimated Expenses$23,768,745
Farm Remaining Season Days13
Farm Expenses Per Days$22,581
Farm Estimated Expenses$293,553
Estimated Season Expenses$24,062,298
Season Salary Cap$93,965,500
Estimate Under Maximum Salary Cap of $100,500,000$6,534,500
Estimate Over Minimum Salary Cap of $0 $93,965,500
Current Bank Account$19,841,054
Projected Bank Account$4,282,829

Pro Players Salaries

David Pastrnak $10,125,000 (2)
-Salary Remaining : $2,547,581
Ilya Sorokin $8,250,000 (3)
-Salary Remaining : $2,075,806
Sam Reinhart $7,763,000 (3)
-Salary Remaining : $1,953,271
Alexis Lafreniere $7,450,000 (2)
-Salary Remaining : $1,874,516
Patrik Laine (Out of Payroll) $6,000,000 (1)
-Salary Remaining : $1,509,677
Nicolas Hague $5,500,000 (2)
-Salary Remaining : $1,383,871
Trevor Moore $5,400,000 (3)
-Salary Remaining : $1,358,710
Mackenzie Blackwood $5,250,000 (4)
-Salary Remaining : $1,320,968
Sean Walker $5,100,000 (3)
-Salary Remaining : $1,283,226
Jonathan Marchessault $5,000,000 (2)
-Salary Remaining : $1,258,065
Tyler Myers $4,820,000 (3)
-Salary Remaining : $1,212,774
Nick Leddy $4,820,000 (3)
-Salary Remaining : $1,212,774
Pavel Zacha $4,750,000 (3)
-Salary Remaining : $1,195,161
Nikita Zadorov $4,500,000 (3)
-Salary Remaining : $1,132,258
Filip Chytil $4,437,500 (2)
-Salary Remaining : $1,116,532
Ryan Donato $4,000,000 (4)
-Salary Remaining : $1,006,452
Zach Bogosian $3,600,000 (3)
-Salary Remaining : $905,806
Jesper Boqvist $850,000 (1)
-Salary Remaining : $213,871
Kirill Marchenko $850,000 (2)
-Salary Remaining : $213,871
Alex Laferriere $600,000 (2)
-Salary Remaining : $150,968
Casey Fitzgerald $500,000 (1)
-Salary Remaining : $125,806
Johnathan Kovacevic $400,000 (1)
-Salary Remaining : $100,645
Total Pro Players22
Salary Commitment
Year 2025 : $99,965,500
Year 2026 : $92,215,500
Year 2027 : $58,253,000
Year 2028 : $9,250,000
Salary Average Commitment
Year 2025 : $99,965,500
Year 2026 : $92,215,500
Year 2027 : $58,253,000
Year 2028 : $9,250,000
Salary Cap with 1 Way Contract
Year 2025 : $99,965,500
Year 2026 : $92,215,500
Year 2027 : $58,253,000
Year 2028 : $9,250,000

Farm Players Salaries

Dawson Mercer $395,000 (2)
Salary Remaining : $39,806
Derek Forbort $310,000 (3)
Salary Remaining : $31,240
Jack Johnson $310,000 (3)
Salary Remaining : $31,240
Juraj Slafkovsky $150,000 (3)
Salary Remaining : $15,116
Kirby Dach $150,000 (1)
Salary Remaining : $15,116
Will Smith $125,000 (3)
Salary Remaining : $12,597
Matty Beniers $125,000 (1)
Salary Remaining : $12,597
Pavel Mintyukov $100,000 (2)
Salary Remaining : $10,078
Akira Schmid $87,500 (1)
Salary Remaining : $8,818
Ethan Bear $87,500 (1)
Salary Remaining : $8,818
Tyler Benson $85,000 (1)
Salary Remaining : $8,566
Aleksi Heponiemi $85,000 (2)
Salary Remaining : $8,566
Nico Daws $81,250 (2)
Salary Remaining : $8,188
Emil Larmi $79,250 (2)
Salary Remaining : $7,986
Vinni Lettieri $77,500 (2)
Salary Remaining : $7,810
Dominik Kubalik $75,000 (1)
Salary Remaining : $7,558
Andreas Athanasiou $70,000 (2)
Salary Remaining : $7,054
Victor Mete $70,000 (1)
Salary Remaining : $7,054
Mathieu Olivier $50,000 (1)
Salary Remaining : $5,039
Zach Senyshyn $50,000 (1)
Salary Remaining : $5,039
Jansen Harkins $50,000 (1)
Salary Remaining : $5,039
Austin Strand $50,000 (1)
Salary Remaining : $5,039
Aleksi Saarela $50,000 (1)
Salary Remaining : $5,039
Brennan Menell $50,000 (1)
Salary Remaining : $5,039
Jeremy Davies $50,000 (1)
Salary Remaining : $5,039
Jeffrey Viel $50,000 (1)
Salary Remaining : $5,039
Carson Meyer $50,000 (1)
Salary Remaining : $5,039
Total Farm Players27
Salary Commitment
Year 2025 : $2,913,000
Year 2026 : $1,783,000
Year 2027 : $895,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,913,000
Year 2026 : $1,783,000
Year 2027 : $895,000
Year 2028 : $0

Montreal Canadians



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $83 - 5,748 - 95.81%
Level 2: 6000 - $28 - 5,527 - 92.12%
Level 3: 2000 - $27 - 1,955 - 97.76%
Level 4: 3000 - $22 - 3,000 - 100.00%
Luxury : 1000 - $175 - 968 - 96.82%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $39 - 1,903 - 95.16%
Farm Level 2: 1000 - $17 - 944 - 94.37%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %17,199 - 95.55%
Average Income per Game$966,107
Year to Date Revenue$28,017,102
Farm
Home Games Left3
Average Attendance - %2,847 - 94.90%
Average Income per Game$94,779
Year to Date Revenue$2,843,369

Expense

Pro Players Total Salaries$100,500,000
Farm Players Total Salaries$3,066,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,171,123
Farm Year To Date Expenses$2,752,310
Pro Salary Cap To Date$74,796,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,694,963
Farm Estimated Season Revenue$284,337
Pro Remaining Season Days39
Pro Expenses Per Days$651,613
Pro Estimated Expenses$25,412,907
Farm Remaining Season Days13
Farm Expenses Per Days$23,771
Farm Estimated Expenses$309,023
Estimated Season Expenses$25,721,930
Season Salary Cap$100,500,000
Estimate Under Maximum Salary Cap of $100,500,000$0
Estimate Over Minimum Salary Cap of $0 $100,500,000
Current Bank Account$17,328,974
Projected Bank Account$586,344

Pro Players Salaries

J.T. Miller $8,000,000 (2)
-Salary Remaining : $2,012,903
Mikhail Sergachev $7,500,000 (1)
-Salary Remaining : $1,887,097
Filip Forsberg $7,200,000 (1)
-Salary Remaining : $1,811,613
Jordan Kyrou $7,125,000 (1)
-Salary Remaining : $1,792,742
Vladislav Gavrikov $7,000,000 (4)
-Salary Remaining : $1,761,290
Brandon Hagel $6,500,000 (3)
-Salary Remaining : $1,635,484
Hampus Lindholm $6,500,000 (2)
-Salary Remaining : $1,635,484
Valeri Nichushkin $6,000,000 (2)
-Salary Remaining : $1,509,677
Thatcher Demko $5,750,000 (2)
-Salary Remaining : $1,446,774
Trevor Zegras $5,750,000 (3)
-Salary Remaining : $1,446,774
Oliver Bjorkstrand $5,400,000 (1)
-Salary Remaining : $1,358,710
Erik Cernak $5,200,000 (4)
-Salary Remaining : $1,308,387
Dylan Strome $5,000,000 (3)
-Salary Remaining : $1,258,065
Mikael Granlund $5,000,000 (2)
-Salary Remaining : $1,258,065
Pius Suter $4,500,000 (4)
-Salary Remaining : $1,132,258
Jordan Staal $2,000,000 (2)
-Salary Remaining : $503,226
Brett Howden $1,900,000 (1)
-Salary Remaining : $478,065
Logan Thompson $1,250,000 (2)
-Salary Remaining : $314,516
Gustav Lindstrom $950,000 (1)
-Salary Remaining : $239,032
Ty Smith $775,000 (1)
-Salary Remaining : $195,000
Morgan Barron $400,000 (1)
-Salary Remaining : $100,645
John Ludvig $400,000 (3)
-Salary Remaining : $100,645
Ian Scott $400,000 (4)
-Salary Remaining : $100,645
Total Pro Players23
Salary Commitment
Year 2025 : $100,500,000
Year 2026 : $69,250,000
Year 2027 : $34,750,000
Year 2028 : $17,100,000
Salary Average Commitment
Year 2025 : $74,600,004
Year 2026 : $50,550,003
Year 2027 : $16,050,003
Year 2028 : $4,900,002
Salary Cap with 1 Way Contract
Year 2025 : $100,500,000
Year 2026 : $69,250,000
Year 2027 : $34,750,000
Year 2028 : $17,100,000

Farm Players Salaries

Shane Pinto $375,000 (3)
Salary Remaining : $37,791
Alex Kerfoot $350,000 (3)
Salary Remaining : $35,271
Radko Gudas $279,000 (2)
Salary Remaining : $28,116
Luke Kunin $275,000 (1)
Salary Remaining : $27,713
Anthony Stolarz $250,000 (3)
Salary Remaining : $25,194
Alexandre Texier $210,000 (2)
Salary Remaining : $21,163
Brandon Saad $150,000 (2)
Salary Remaining : $15,116
Nils Hoglander $150,000 (1)
Salary Remaining : $15,116
Filip Zadina $150,000 (3)
Salary Remaining : $15,116
Andreas Englund $110,000 (2)
Salary Remaining : $11,085
Marco Kasper $100,000 (3)
Salary Remaining : $10,078
Vasily Podkolzin $100,000 (3)
Salary Remaining : $10,078
Parker Wotherspoon $85,000 (2)
Salary Remaining : $8,566
Arturs Silovs $85,000 (2)
Salary Remaining : $8,566
Lane Hutson $85,000 (3)
Salary Remaining : $8,566
Kyle Capobianco $77,500 (1)
Salary Remaining : $7,810
Tony DeAngelo $75,000 (1)
Salary Remaining : $7,558
Angus Crookshank $40,000 (3)
Salary Remaining : $4,031
Cameron Crotty $40,000 (2)
Salary Remaining : $4,031
Alexei Toropchenko $40,000 (1)
Salary Remaining : $4,031
Will Pelletier $40,000 (2)
Salary Remaining : $4,031
Total Farm Players21
Salary Commitment
Year 2025 : $3,066,500
Year 2026 : $2,449,000
Year 2027 : $1,450,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,981,500
Year 2026 : $2,364,000
Year 2027 : $1,450,000
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMSG Center
Level 1: 6000 - $100 - 4,805 - 80.08%
Level 2: 5000 - $70 - 3,311 - 66.21%
Level 3: 2000 - $35 - 1,554 - 77.70%
Level 4: 4000 - $20 - 3,820 - 95.50%
Luxury : 1000 - $200 - 783 - 78.28%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $60 - 1,062 - 53.10%
Farm Level 2: 1000 - $30 - 497 - 49.65%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %14,272 - 79.29%
Average Income per Game$1,049,530
Year to Date Revenue$30,436,380
Farm
Home Games Left3
Average Attendance - %1,559 - 51.95%
Average Income per Game$82,548
Year to Date Revenue$2,476,439

Expense

Pro Players Total Salaries$98,500,173
Farm Players Total Salaries$3,140,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,547,065
Farm Year To Date Expenses$2,760,670
Pro Salary Cap To Date$72,798,639
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,445,773
Farm Estimated Season Revenue$247,644
Pro Remaining Season Days39
Pro Expenses Per Days$641,937
Pro Estimated Expenses$25,035,543
Farm Remaining Season Days13
Farm Expenses Per Days$24,341
Farm Estimated Expenses$316,433
Estimated Season Expenses$25,351,976
Season Salary Cap$98,500,173
Estimate Under Maximum Salary Cap of $100,500,000$1,999,827
Estimate Over Minimum Salary Cap of $0 $98,500,173
Current Bank Account$19,070,219
Projected Bank Account$3,411,660

Pro Players Salaries

Gabriel Landeskog $11,100,000 (1)
-Salary Remaining : $2,792,903
Pierre-Luc Dubois $9,275,000 (4)
-Salary Remaining : $2,333,710
Brock Nelson $9,250,000 (4)
-Salary Remaining : $2,327,419
Charlie Lindgren $7,500,000 (4)
-Salary Remaining : $1,887,097
Esa Lindell $7,500,000 (3)
-Salary Remaining : $1,887,097
Noah Hanifin $6,800,000 (4)
-Salary Remaining : $1,710,968
Sam Bennett $6,500,000 (4)
-Salary Remaining : $1,635,484
Brandon Montour $5,000,000 (4)
-Salary Remaining : $1,258,065
Jake Middleton $4,500,000 (4)
-Salary Remaining : $1,132,258
Marcus Pettersson $4,025,174 (3)
-Salary Remaining : $1,012,786
Nazem Kadri $4,000,000 (1)
-Salary Remaining : $1,006,452
J.T. Compher $3,750,000 (4)
-Salary Remaining : $943,548
Jake Walman $3,400,000 (3)
-Salary Remaining : $855,484
Evan Rodrigues $2,500,000 (1)
-Salary Remaining : $629,032
Brett Pesce $2,100,000 (3)
-Salary Remaining : $528,387
Michael Rasmussen $1,999,999 (4)
-Salary Remaining : $503,226
Frank Vatrano $1,750,000 (1)
-Salary Remaining : $440,323
James van Riemsdyk $1,500,000 (1)
-Salary Remaining : $377,419
Robby Fabbri $1,300,000 (4)
-Salary Remaining : $327,097
Conor Garland $1,250,000 (2)
-Salary Remaining : $314,516
Owen Tippett $1,000,000 (2)
-Salary Remaining : $251,613
Samuel Girard $850,000 (1)
-Salary Remaining : $213,871
Ryan Poehling $850,000 (1)
-Salary Remaining : $213,871
Connor Ingram $800,000 (2)
-Salary Remaining : $201,290
Total Pro Players24
Salary Commitment
Year 2025 : $98,500,173
Year 2026 : $75,950,173
Year 2027 : $72,900,173
Year 2028 : $55,874,999
Salary Average Commitment
Year 2025 : $91,000,174
Year 2026 : $68,450,174
Year 2027 : $65,400,174
Year 2028 : $55,874,999
Salary Cap with 1 Way Contract
Year 2025 : $98,500,173
Year 2026 : $75,950,173
Year 2027 : $72,900,173
Year 2028 : $55,874,999

Farm Players Salaries

Ivan Fedotov $200,000 (4)
Salary Remaining : $20,155
Ville Husso $200,000 (3)
Salary Remaining : $20,155
Ben Meyers $180,000 (1)
Salary Remaining : $18,140
Erik Gustafsson $180,000 (2)
Salary Remaining : $18,140
Devin Cooley $150,000 (4)
Salary Remaining : $15,116
Pierre Engvall $150,000 (3)
Salary Remaining : $15,116
Josh Bailey $150,000 (1)
Salary Remaining : $15,116
Eric Robinson $150,000 (1)
Salary Remaining : $15,116
Justin Braun $150,000 (1)
Salary Remaining : $15,116
Jimmy Vesey $150,000 (1)
Salary Remaining : $15,116
Collin Graf $150,000 (3)
Salary Remaining : $15,116
Carl Grundstrom $140,000 (3)
Salary Remaining : $14,109
Akito Hirose $120,000 (2)
Salary Remaining : $12,093
Tommy Novak $100,000 (4)
Salary Remaining : $10,078
Jiri Patera $100,000 (3)
Salary Remaining : $10,078
David Kampf $100,000 (1)
Salary Remaining : $10,078
Drew O'Connor $90,000 (4)
Salary Remaining : $9,070
Nikolai Kovalenko $90,000 (4)
Salary Remaining : $9,070
Boris Katchouk $90,000 (4)
Salary Remaining : $9,070
Otto Somppi $80,000 (4)
Salary Remaining : $8,062
Adam Wilsby $75,000 (1)
Salary Remaining : $7,558
Vincent Iorio $60,000 (2)
Salary Remaining : $6,047
Marian Studenic $55,000 (4)
Salary Remaining : $5,543
Liam O'Brien $50,000 (1)
Salary Remaining : $5,039
Cole Koepke $50,000 (4)
Salary Remaining : $5,039
Gemel Smith $50,000 (1)
Salary Remaining : $5,039
Lucas Johansen $40,000 (1)
Salary Remaining : $4,031
Nicholas Welsh $40,000 (1)
Salary Remaining : $4,031
Total Farm Players28
Salary Commitment
Year 2025 : $3,140,000
Year 2026 : $2,005,000
Year 2027 : $1,645,000
Year 2028 : $905,000
Salary Average Commitment
Year 2025 : $3,140,000
Year 2026 : $2,005,000
Year 2027 : $1,645,000
Year 2028 : $905,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $125 - 3,739 - 62.32%
Level 2: 5000 - $75 - 3,099 - 61.99%
Level 3: 2000 - $45 - 1,174 - 58.72%
Level 4: 4000 - $35 - 2,016 - 50.40%
Luxury : 1000 - $250 - 629 - 62.94%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 1,455 - 72.73%
Farm Level 2: 1000 - $25 - 607 - 60.70%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %10,659 - 59.22%
Average Income per Game$1,029,678
Year to Date Revenue$29,860,652
Farm
Home Games Left3
Average Attendance - %2,062 - 68.72%
Average Income per Game$84,666
Year to Date Revenue$2,539,980

Expense

Pro Players Total Salaries$99,922,704
Farm Players Total Salaries$3,047,550
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,441,995
Farm Year To Date Expenses$2,971,017
Pro Salary Cap To Date$73,693,612
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,267,099
Farm Estimated Season Revenue$253,998
Pro Remaining Season Days39
Pro Expenses Per Days$651,114
Pro Estimated Expenses$25,393,446
Farm Remaining Season Days13
Farm Expenses Per Days$23,624
Farm Estimated Expenses$307,112
Estimated Season Expenses$25,700,558
Season Salary Cap$99,922,704
Estimate Under Maximum Salary Cap of $100,500,000$577,296
Estimate Over Minimum Salary Cap of $0 $99,922,704
Current Bank Account$17,863,999
Projected Bank Account$1,684,538

Pro Players Salaries

Sidney Crosby $16,500,900 (4)
-Salary Remaining : $4,151,840
Rasmus Dahlin $10,000,000 (3)
-Salary Remaining : $2,516,129
Tim Stutzle $8,000,000 (4)
-Salary Remaining : $2,012,903
Mark Stone $7,400,000 (1)
-Salary Remaining : $1,861,935
Josh Norris $6,950,000 (2)
-Salary Remaining : $1,748,710
Claude Giroux $6,750,000 (1)
-Salary Remaining : $1,698,387
Thomas Chabot $6,000,000 (1)
-Salary Remaining : $1,509,677
Jake DeBrusk $5,000,000 (4)
-Salary Remaining : $1,258,065
Darcy Kuemper $4,250,000 (1)
-Salary Remaining : $1,069,355
Linus Ullmark $4,000,000 (1)
-Salary Remaining : $1,006,452
Artem Zub $3,999,999 (4)
-Salary Remaining : $1,006,451
Andrew Mangiapane $3,999,999 (4)
-Salary Remaining : $1,006,451
Drake Batherson $3,950,000 (1)
-Salary Remaining : $993,871
Warren Foegele $3,500,000 (2)
-Salary Remaining : $880,645
Erik Karlsson $1,500,902 (4)
-Salary Remaining : $377,646
Nick Jensen $1,500,902 (4)
-Salary Remaining : $377,646
Adam Fantilli $1,500,000 (2)
-Salary Remaining : $377,419
Brenden Dillon $1,500,000 (3)
-Salary Remaining : $377,419
Jake Sanderson $1,250,000 (1)
-Salary Remaining : $314,516
Ridly Greig $850,000 (1)
-Salary Remaining : $213,871
Alex Formenton $770,000 (1)
-Salary Remaining : $193,742
Adam Lowry $750,000 (4)
-Salary Remaining : $188,710
Total Pro Players22
Salary Commitment
Year 2025 : $99,922,704
Year 2026 : $64,702,704
Year 2027 : $52,752,704
Year 2028 : $41,252,704
Salary Average Commitment
Year 2025 : $98,672,705
Year 2026 : $64,702,704
Year 2027 : $52,752,704
Year 2028 : $41,252,704
Salary Cap with 1 Way Contract
Year 2025 : $99,922,704
Year 2026 : $64,702,704
Year 2027 : $52,752,704
Year 2028 : $41,252,704

Farm Players Salaries

David Perron $375,000 (1)
Salary Remaining : $37,791
Arber Xhekaj $300,000 (2)
Salary Remaining : $30,233
Matt Roy $265,000 (2)
Salary Remaining : $26,705
Anton Forsberg $200,000 (2)
Salary Remaining : $20,155
Adam Gaudette $200,000 (2)
Salary Remaining : $20,155
Parker Kelly $155,050 (1)
Salary Remaining : $15,625
Michael Amadio $150,000 (1)
Salary Remaining : $15,116
Travis Hamonic $110,000 (2)
Salary Remaining : $11,085
Arthur Kaliyev $100,000 (3)
Salary Remaining : $10,078
Philippe Myers $85,000 (2)
Salary Remaining : $8,566
Matthew Highmore $77,500 (2)
Salary Remaining : $7,810
Zack MacEwen $77,500 (2)
Salary Remaining : $7,810
Julien Gauthier $77,500 (1)
Salary Remaining : $7,810
Tyler Seguin $75,000 (4)
Salary Remaining : $7,558
Tyler Kleven $70,000 (1)
Salary Remaining : $7,054
Mads Sogaard $70,000 (1)
Salary Remaining : $7,054
Jacob Bernard-Docker $70,000 (2)
Salary Remaining : $7,054
Zack Ostapchuk $60,000 (2)
Salary Remaining : $6,047
Maxence Guenette $60,000 (2)
Salary Remaining : $6,047
Olle Lycksell $50,000 (1)
Salary Remaining : $5,039
Nick Cousins $50,000 (1)
Salary Remaining : $5,039
Hayden Hodgson $50,000 (2)
Salary Remaining : $5,039
Matt Rempe $50,000 (3)
Salary Remaining : $5,039
Donovan Sebrango $50,000 (2)
Salary Remaining : $5,039
Nikolas Matinpalo $50,000 (1)
Salary Remaining : $5,039
Leevi Merilainen $50,000 (3)
Salary Remaining : $5,039
Garrett Pilon $40,000 (2)
Salary Remaining : $4,031
Cole Reinhardt $40,000 (1)
Salary Remaining : $4,031
Kevin Mandolese $40,000 (1)
Salary Remaining : $4,031
Total Farm Players29
Salary Commitment
Year 2025 : $3,047,550
Year 2026 : $1,920,000
Year 2027 : $275,000
Year 2028 : $75,000
Salary Average Commitment
Year 2025 : $3,047,550
Year 2026 : $1,920,000
Year 2027 : $275,000
Year 2028 : $75,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 4,685 - 78.09%
Level 2: 5000 - $60 - 3,850 - 77.01%
Level 3: 2000 - $35 - 1,552 - 77.62%
Level 4: 4000 - $25 - 2,782 - 69.55%
Luxury : 1000 - $200 - 797 - 79.72%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,929 - 96.47%
Farm Level 2: 1000 - $15 - 975 - 97.52%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %13,667 - 75.93%
Average Income per Game$1,032,015
Year to Date Revenue$29,928,424
Farm
Home Games Left3
Average Attendance - %2,904 - 96.82%
Average Income per Game$86,261
Year to Date Revenue$2,587,817

Expense

Pro Players Total Salaries$97,300,000
Farm Players Total Salaries$2,949,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,923,168
Farm Year To Date Expenses$2,666,949
Pro Salary Cap To Date$72,174,753
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,288,132
Farm Estimated Season Revenue$258,782
Pro Remaining Season Days39
Pro Expenses Per Days$634,194
Pro Estimated Expenses$24,733,566
Farm Remaining Season Days13
Farm Expenses Per Days$22,864
Farm Estimated Expenses$297,232
Estimated Season Expenses$25,030,798
Season Salary Cap$97,300,000
Estimate Under Maximum Salary Cap of $100,500,000$3,200,000
Estimate Over Minimum Salary Cap of $0 $97,300,000
Current Bank Account$20,685,172
Projected Bank Account$5,201,288

Pro Players Salaries

Travis Konecny $8,750,000 (4)
-Salary Remaining : $2,201,613
Bo Horvat $7,000,000 (2)
-Salary Remaining : $1,761,290
Evgeni Malkin $7,000,000 (1)
-Salary Remaining : $1,761,290
Artturi Lehkonen $6,850,000 (3)
-Salary Remaining : $1,723,548
Jeff Skinner $6,000,000 (3)
-Salary Remaining : $1,509,677
Andrew Copp $5,625,000 (2)
-Salary Remaining : $1,415,323
Phillip Danault $5,500,000 (2)
-Salary Remaining : $1,383,871
Ivan Provorov $5,500,000 (2)
-Salary Remaining : $1,383,871
Jakob Chychrun $5,000,000 (1)
-Salary Remaining : $1,258,065
Jared McCann $5,000,000 (3)
-Salary Remaining : $1,258,065
Carson Soucy $4,500,000 (1)
-Salary Remaining : $1,132,258
Lawson Crouse $4,300,000 (3)
-Salary Remaining : $1,081,935
Max Domi $4,000,000 (3)
-Salary Remaining : $1,006,452
Ryan Graves $4,000,000 (2)
-Salary Remaining : $1,006,452
Will Borgen $4,000,000 (4)
-Salary Remaining : $1,006,452
Vitek Vanecek $3,565,000 (3)
-Salary Remaining : $897,000
Mathieu Joseph $3,000,000 (2)
-Salary Remaining : $754,839
Cole Sillinger $2,250,000 (2)
-Salary Remaining : $566,129
Jared Spurgeon $2,160,000 (2)
-Salary Remaining : $543,484
Samuel Ersson $1,500,000 (2)
-Salary Remaining : $377,419
Adam Boqvist $1,000,000 (3)
-Salary Remaining : $251,613
Jake Paterson $400,000 (4)
-Salary Remaining : $100,645
Reese Johnson $400,000 (2)
-Salary Remaining : $100,645
Total Pro Players23
Salary Commitment
Year 2025 : $97,300,000
Year 2026 : $80,800,000
Year 2027 : $43,865,000
Year 2028 : $13,150,000
Salary Average Commitment
Year 2025 : $97,300,000
Year 2026 : $80,800,000
Year 2027 : $43,865,000
Year 2028 : $13,150,000
Salary Cap with 1 Way Contract
Year 2025 : $97,300,000
Year 2026 : $80,800,000
Year 2027 : $43,865,000
Year 2028 : $13,150,000

Farm Players Salaries

Rasmus Ristolainen $385,000 (1)
Salary Remaining : $38,798
Ilya Samsonov $300,000 (2)
Salary Remaining : $30,233
Brandon Tanev $300,000 (1)
Salary Remaining : $30,233
Brandon Sutter $250,000 (1)
Salary Remaining : $25,194
Ian Cole $150,000 (1)
Salary Remaining : $15,116
Bobby McMann $150,000 (3)
Salary Remaining : $15,116
John Leonard $115,000 (3)
Salary Remaining : $11,589
Jake Horton $100,000 (2)
Salary Remaining : $10,078
Drake Rymsha $100,000 (2)
Salary Remaining : $10,078
Brett Welychka $100,000 (2)
Salary Remaining : $10,078
Drew Melanson $100,000 (2)
Salary Remaining : $10,078
Spencer Naas $100,000 (2)
Salary Remaining : $10,078
Christopher Brown $100,000 (2)
Salary Remaining : $10,078
Patrick Harper $100,000 (2)
Salary Remaining : $10,078
Ian McKinnon $100,000 (2)
Salary Remaining : $10,078
Josh Mahura $89,500 (3)
Salary Remaining : $9,019
Pierre-Olivier Joseph $85,000 (1)
Salary Remaining : $8,566
Dmitri Voronkov $75,000 (3)
Salary Remaining : $7,558
Calen Addison $70,000 (1)
Salary Remaining : $7,054
Cam Fowler $60,000 (2)
Salary Remaining : $6,047
Igor Shvyrev $40,000 (1)
Salary Remaining : $4,031
Emil Bemstrom $40,000 (2)
Salary Remaining : $4,031
Zach Sawchenko $40,000 (2)
Salary Remaining : $4,031
Total Farm Players23
Salary Commitment
Year 2025 : $2,949,500
Year 2026 : $1,669,500
Year 2027 : $429,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,909,500
Year 2026 : $1,629,500
Year 2027 : $429,500
Year 2028 : $0

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée de Québec
Level 1: 6000 - $90 - 5,761 - 96.02%
Level 2: 5000 - $50 - 4,842 - 96.84%
Level 3: 2000 - $30 - 1,937 - 96.86%
Level 4: 4000 - $20 - 3,813 - 95.32%
Luxury : 1000 - $180 - 951 - 95.06%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $60 - 1,082 - 54.10%
Farm Level 2: 1000 - $30 - 509 - 50.94%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %17,304 - 96.13%
Average Income per Game$1,119,386
Year to Date Revenue$33,581,566
Farm
Home Games Left3
Average Attendance - %1,591 - 53.05%
Average Income per Game$84,211
Year to Date Revenue$2,526,331

Expense

Pro Players Total Salaries$60,050,000
Farm Players Total Salaries$1,020,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,541,921
Farm Year To Date Expenses$884,539
Pro Salary Cap To Date$44,793,509
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,955,084
Farm Estimated Season Revenue$252,633
Pro Remaining Season Days39
Pro Expenses Per Days$393,871
Pro Estimated Expenses$15,360,969
Farm Remaining Season Days13
Farm Expenses Per Days$7,907
Farm Estimated Expenses$102,791
Estimated Season Expenses$15,463,760
Season Salary Cap$60,050,000
Estimate Under Maximum Salary Cap of $100,500,000$40,450,000
Estimate Over Minimum Salary Cap of $0 $60,050,000
Current Bank Account$39,736,539
Projected Bank Account$33,480,496

Pro Players Salaries

Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $1,635,484
Jordan Binnington $6,000,000 (2)
-Salary Remaining : $1,509,677
Ryan Ellis $6,000,000 (1)
-Salary Remaining : $1,509,677
William Karlsson $5,900,000 (1)
-Salary Remaining : $1,484,516
Charlie Coyle $5,000,000 (2)
-Salary Remaining : $1,258,065
Ivan Barbashev $5,000,000 (2)
-Salary Remaining : $1,258,065
Brandon Carlo $4,100,000 (1)
-Salary Remaining : $1,031,613
Jordan Greenway $3,500,000 (2)
-Salary Remaining : $880,645
Adam Henrique $3,000,000 (2)
-Salary Remaining : $754,839
Jordan Martinook $3,000,000 (2)
-Salary Remaining : $754,839
Anthony Beauvillier $2,750,000 (2)
-Salary Remaining : $691,935
Stefan Noesen $2,500,000 (2)
-Salary Remaining : $629,032
Brendan Gallagher $2,000,000 (2)
-Salary Remaining : $503,226
Alexandar Georgiev $900,000 (2)
-Salary Remaining : $226,452
Michael Stone $600,000 (1)
-Salary Remaining : $150,968
Matias Maccelli $600,000 (2)
-Salary Remaining : $150,968
Joe Pavelski $500,000 (1)
-Salary Remaining : $125,806
Robin Salo $500,000 (1)
-Salary Remaining : $125,806
Ryan Getzlaf $500,000 (1)
-Salary Remaining : $125,806
Simon Benoit $400,000 (2)
-Salary Remaining : $100,645
Cole Smith $400,000 (1)
-Salary Remaining : $100,645
Billy Sweezey $400,000 (2)
-Salary Remaining : $100,645
Total Pro Players22
Salary Commitment
Year 2025 : $60,050,000
Year 2026 : $41,550,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $54,150,001
Year 2026 : $41,550,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $60,050,000
Year 2026 : $41,550,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Cal Foote $100,000 (1)
Salary Remaining : $10,078
Adam Brooks $70,000 (2)
Salary Remaining : $7,054
MacKenzie Entwistle $60,000 (2)
Salary Remaining : $6,047
Adam Mascherin $60,000 (1)
Salary Remaining : $6,047
Andrew Nielson $50,000 (1)
Salary Remaining : $5,039
Andrew Shaw $50,000 (1)
Salary Remaining : $5,039
Antoine Vermette $50,000 (1)
Salary Remaining : $5,039
Brian Dumoulin $50,000 (1)
Salary Remaining : $5,039
Dmitry Kulikov $50,000 (1)
Salary Remaining : $5,039
Ryan Kesler $50,000 (1)
Salary Remaining : $5,039
T.J. Oshie $50,000 (1)
Salary Remaining : $5,039
Nikolay Kulemin $50,000 (1)
Salary Remaining : $5,039
Nick Merkley $50,000 (1)
Salary Remaining : $5,039
Dylan Wells $40,000 (1)
Salary Remaining : $4,031
Mikhail Vorobyev $40,000 (2)
Salary Remaining : $4,031
Jacob Peterson $40,000 (2)
Salary Remaining : $4,031
Dmytro Timashov $40,000 (2)
Salary Remaining : $4,031
Givani Smith $40,000 (2)
Salary Remaining : $4,031
Oskari Laaksonen $40,000 (2)
Salary Remaining : $4,031
Ivan Prosvetov $40,000 (2)
Salary Remaining : $4,031
Total Farm Players20
Salary Commitment
Year 2025 : $1,020,000
Year 2026 : $370,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $970,000
Year 2026 : $370,000
Year 2027 : $0
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $90 - 5,679 - 94.65%
Level 2: 5000 - $60 - 3,783 - 75.66%
Level 3: 2000 - $30 - 1,888 - 94.41%
Level 4: 4000 - $20 - 3,758 - 93.94%
Luxury : 1000 - $180 - 957 - 95.74%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $60 - 1,067 - 53.34%
Farm Level 2: 1000 - $30 - 499 - 49.94%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %16,065 - 89.25%
Average Income per Game$1,094,339
Year to Date Revenue$31,735,835
Farm
Home Games Left3
Average Attendance - %1,566 - 52.20%
Average Income per Game$82,932
Year to Date Revenue$2,487,965

Expense

Pro Players Total Salaries$78,765,000
Farm Players Total Salaries$1,067,500
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,026,477
Farm Year To Date Expenses$1,237,327
Pro Salary Cap To Date$53,278,095
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,849,052
Farm Estimated Season Revenue$248,796
Pro Remaining Season Days39
Pro Expenses Per Days$514,613
Pro Estimated Expenses$20,069,907
Farm Remaining Season Days13
Farm Expenses Per Days$8,275
Farm Estimated Expenses$107,575
Estimated Season Expenses$20,177,482
Season Salary Cap$78,765,000
Estimate Under Maximum Salary Cap of $100,500,000$21,735,000
Estimate Over Minimum Salary Cap of $0 $78,765,000
Current Bank Account$34,721,783
Projected Bank Account$24,642,149

Pro Players Salaries

Brayden Point $9,500,000 (1)
-Salary Remaining : $2,390,323
Timo Meier $8,800,000 (2)
-Salary Remaining : $2,214,194
Alex DeBrincat $7,875,000 (1)
-Salary Remaining : $1,981,452
Cole Caufield $6,565,000 (4)
-Salary Remaining : $1,651,839
Ryan Pulock $6,000,000 (1)
-Salary Remaining : $1,509,677
Shayne Gostisbehere $4,750,000 (1)
-Salary Remaining : $1,195,161
Connor Clifton $4,000,000 (3)
-Salary Remaining : $1,006,452
Sam Montembeault $3,500,000 (3)
-Salary Remaining : $880,645
Elvis Merzlikins $3,000,000 (2)
-Salary Remaining : $754,839
Jonas Siegenthaler $3,000,000 (1)
-Salary Remaining : $754,839
Eetu Luostarinen $3,000,000 (2)
-Salary Remaining : $754,839
Jake Evans $2,850,000 (3)
-Salary Remaining : $717,097
Nick Seeler $2,700,000 (2)
-Salary Remaining : $679,355
Logan O'Connor $2,500,000 (4)
-Salary Remaining : $629,032
Kevin Stenlund $2,000,000 (1)
-Salary Remaining : $503,226
Matt Grzelcyk $1,500,000 (2)
-Salary Remaining : $377,419
Seth Jarvis $1,000,000 (1)
-Salary Remaining : $251,613
Drew Helleson $850,000 (3)
-Salary Remaining : $213,871
Jack Drury $850,000 (2)
-Salary Remaining : $213,871
Logan Stankoven $850,000 (2)
-Salary Remaining : $213,871
Rafael Harvey-Pinard $775,000 (1)
-Salary Remaining : $195,000
Jasper Weatherby $500,000 (1)
-Salary Remaining : $125,806
Michael Eyssimont $400,000 (1)
-Salary Remaining : $100,645
Max Lajoie $400,000 (3)
-Salary Remaining : $100,645
Tyler Tucker $400,000 (3)
-Salary Remaining : $100,645
Alexandre Carrier $400,000 (3)
-Salary Remaining : $100,645
Scott Perunovich $400,000 (1)
-Salary Remaining : $100,645
Marcus Bjork $400,000 (1)
-Salary Remaining : $100,645
Total Pro Players28
Salary Commitment
Year 2025 : $78,765,000
Year 2026 : $42,165,000
Year 2027 : $21,465,000
Year 2028 : $9,065,000
Salary Average Commitment
Year 2025 : $74,765,001
Year 2026 : $38,165,001
Year 2027 : $17,465,001
Year 2028 : $9,065,000
Salary Cap with 1 Way Contract
Year 2025 : $78,765,000
Year 2026 : $42,165,000
Year 2027 : $21,465,000
Year 2028 : $9,065,000

Farm Players Salaries

Alex Nedeljkovic $225,000 (1)
Salary Remaining : $22,674
John Beecher $85,000 (2)
Salary Remaining : $8,566
Joel Teasdale $77,500 (1)
Salary Remaining : $7,810
Jonathan Dugan $77,500 (1)
Salary Remaining : $7,810
Alex Limoges $77,500 (1)
Salary Remaining : $7,810
Kailer Yamamoto $77,500 (1)
Salary Remaining : $7,810
Mitchell Stephens $77,500 (1)
Salary Remaining : $7,810
Mason Shaw $70,000 (1)
Salary Remaining : $7,054
Linus Karlsson $60,000 (3)
Salary Remaining : $6,047
Magnus Chrona $40,000 (3)
Salary Remaining : $4,031
Matthew Kessel $40,000 (3)
Salary Remaining : $4,031
Philip Kemp $40,000 (2)
Salary Remaining : $4,031
Mikael Hakkarainen $40,000 (1)
Salary Remaining : $4,031
Tim Soderlund $40,000 (1)
Salary Remaining : $4,031
Otto Koivula $40,000 (1)
Salary Remaining : $4,031
Total Farm Players15
Salary Commitment
Year 2025 : $1,067,500
Year 2026 : $265,000
Year 2027 : $140,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,067,500
Year 2026 : $265,000
Year 2027 : $140,000
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 4,620 - 77.00%
Level 2: 5000 - $60 - 3,835 - 76.70%
Level 3: 2000 - $35 - 1,559 - 77.94%
Level 4: 4000 - $20 - 3,815 - 95.36%
Luxury : 1000 - $200 - 782 - 78.24%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,901 - 95.07%
Farm Level 2: 1000 - $15 - 981 - 98.08%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %14,611 - 81.17%
Average Income per Game$1,028,389
Year to Date Revenue$29,823,286
Farm
Home Games Left3
Average Attendance - %2,882 - 96.07%
Average Income per Game$85,323
Year to Date Revenue$2,559,681

Expense

Pro Players Total Salaries$83,250,000
Farm Players Total Salaries$3,266,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,401,307
Farm Year To Date Expenses$3,628,981
Pro Salary Cap To Date$60,027,106
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,255,503
Farm Estimated Season Revenue$255,968
Pro Remaining Season Days39
Pro Expenses Per Days$540,323
Pro Estimated Expenses$21,072,597
Farm Remaining Season Days13
Farm Expenses Per Days$25,318
Farm Estimated Expenses$329,134
Estimated Season Expenses$21,401,731
Season Salary Cap$83,250,000
Estimate Under Maximum Salary Cap of $100,500,000$17,250,000
Estimate Over Minimum Salary Cap of $0 $83,250,000
Current Bank Account$27,462,871
Projected Bank Account$15,572,611

Pro Players Salaries

Aleksander Barkov $9,000,000 (2)
-Salary Remaining : $2,264,516
Lucas Raymond $8,000,000 (4)
-Salary Remaining : $2,012,903
Nico Hischier $7,250,000 (2)
-Salary Remaining : $1,824,194
Clayton Keller $7,100,000 (3)
-Salary Remaining : $1,786,452
Seth Jones $5,950,000 (3)
-Salary Remaining : $1,497,097
Gustav Forsling $5,750,000 (3)
-Salary Remaining : $1,446,774
Darnell Nurse $5,500,000 (3)
-Salary Remaining : $1,383,871
Joel Eriksson Ek $5,250,000 (1)
-Salary Remaining : $1,320,968
Dougie Hamilton $5,000,000 (3)
-Salary Remaining : $1,258,065
Juuse Saros $4,500,000 (2)
-Salary Remaining : $1,132,258
John Gibson $3,500,000 (4)
-Salary Remaining : $880,645
Scott Mayfield $2,500,000 (2)
-Salary Remaining : $629,032
Aliaksei Protas $1,700,000 (2)
-Salary Remaining : $427,742
Egor Zamula $1,500,000 (1)
-Salary Remaining : $377,419
Mason McTavish $1,500,000 (2)
-Salary Remaining : $377,419
Victor Olofsson $1,250,000 (1)
-Salary Remaining : $314,516
Kent Johnson $1,250,000 (2)
-Salary Remaining : $314,516
Luke Hughes $1,250,000 (2)
-Salary Remaining : $314,516
Matvei Michkov $1,250,000 (3)
-Salary Remaining : $314,516
Logan Cooley $1,250,000 (3)
-Salary Remaining : $314,516
Philip Broberg $1,000,000 (3)
-Salary Remaining : $251,613
Dylan Guenther $1,000,000 (2)
-Salary Remaining : $251,613
Matt Coronato $1,000,000 (3)
-Salary Remaining : $251,613
Total Pro Players23
Salary Commitment
Year 2025 : $83,250,000
Year 2026 : $75,250,000
Year 2027 : $45,300,000
Year 2028 : $11,500,000
Salary Average Commitment
Year 2025 : $74,250,001
Year 2026 : $66,250,001
Year 2027 : $45,300,000
Year 2028 : $11,500,000
Salary Cap with 1 Way Contract
Year 2025 : $83,250,000
Year 2026 : $75,250,000
Year 2027 : $45,300,000
Year 2028 : $11,500,000

Farm Players Salaries

Ryan Hartman $350,000 (3)
Salary Remaining : $35,271
Yakov Trenin $271,000 (3)
Salary Remaining : $27,310
Maxim Tsyplakov $250,000 (4)
Salary Remaining : $25,194
Jakub Dobes $210,000 (4)
Salary Remaining : $21,163
Matt Murray $200,000 (1)
Salary Remaining : $20,155
Justin Brazeau $190,000 (3)
Salary Remaining : $19,147
Max Pacioretty $150,000 (2)
Salary Remaining : $15,116
Daniil Miromanov $150,000 (1)
Salary Remaining : $15,116
Arshdeep Bains $150,000 (3)
Salary Remaining : $15,116
Vitali Kravtsov $150,000 (4)
Salary Remaining : $15,116
Tye Kartye $150,000 (3)
Salary Remaining : $15,116
Victor Mancini $110,000 (4)
Salary Remaining : $11,085
Brandon Biro $100,000 (1)
Salary Remaining : $10,078
Erik Kallgren $100,000 (1)
Salary Remaining : $10,078
Matt Kiersted $100,000 (1)
Salary Remaining : $10,078
Filip Roos $100,000 (2)
Salary Remaining : $10,078
Hunter McKown $90,000 (2)
Salary Remaining : $9,070
Wyatt Kalynuk $90,000 (1)
Salary Remaining : $9,070
Jonatan Berggren $85,000 (3)
Salary Remaining : $8,566
Thomas Bordeleau $80,000 (4)
Salary Remaining : $8,062
Reilly Walsh $80,000 (1)
Salary Remaining : $8,062
Egor Sokolov $60,000 (2)
Salary Remaining : $6,047
Tarmo Reunanen $50,000 (1)
Salary Remaining : $5,039
Total Farm Players23
Salary Commitment
Year 2025 : $3,266,000
Year 2026 : $2,396,000
Year 2027 : $1,996,000
Year 2028 : $800,000
Salary Average Commitment
Year 2025 : $3,266,000
Year 2026 : $2,396,000
Year 2027 : $1,996,000
Year 2028 : $800,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 4,664 - 77.74%
Level 2: 5000 - $60 - 3,862 - 77.23%
Level 3: 2000 - $35 - 1,539 - 76.95%
Level 4: 4000 - $25 - 2,830 - 70.76%
Luxury : 1000 - $200 - 794 - 79.40%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,923 - 96.16%
Farm Level 2: 1000 - $15 - 967 - 96.71%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %13,689 - 76.05%
Average Income per Game$1,030,605
Year to Date Revenue$29,887,551
Farm
Home Games Left3
Average Attendance - %2,890 - 96.34%
Average Income per Game$85,911
Year to Date Revenue$2,577,341

Expense

Pro Players Total Salaries$97,280,000
Farm Players Total Salaries$1,917,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,579,233
Farm Year To Date Expenses$1,669,199
Pro Salary Cap To Date$70,830,822
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,275,447
Farm Estimated Season Revenue$257,734
Pro Remaining Season Days39
Pro Expenses Per Days$634,065
Pro Estimated Expenses$24,728,535
Farm Remaining Season Days13
Farm Expenses Per Days$14,864
Farm Estimated Expenses$193,232
Estimated Season Expenses$24,921,767
Season Salary Cap$97,280,000
Estimate Under Maximum Salary Cap of $100,500,000$3,220,000
Estimate Over Minimum Salary Cap of $0 $97,280,000
Current Bank Account$21,599,984
Projected Bank Account$6,211,398

Pro Players Salaries

Auston Matthews $13,250,000 (3)
-Salary Remaining : $3,333,871
Mitch Marner $12,000,000 (4)
-Salary Remaining : $3,019,355
Andrei Vasilevskiy $11,270,000 (4)
-Salary Remaining : $2,835,677
Mark Scheifele $8,500,000 (2)
-Salary Remaining : $2,138,710
Kyle Connor $8,000,000 (1)
-Salary Remaining : $2,012,903
Neal Pionk $6,850,000 (4)
-Salary Remaining : $1,723,548
Brock Boeser $6,500,000 (4)
-Salary Remaining : $1,635,484
Tyler Toffoli $5,750,000 (4)
-Salary Remaining : $1,446,774
Adam Pelech $5,260,000 (4)
-Salary Remaining : $1,323,484
Anton Lundell $5,000,000 (4)
-Salary Remaining : $1,258,065
Dante Fabbro $4,000,000 (4)
-Salary Remaining : $1,006,452
Macklin Celebrini $1,500,000 (3)
-Salary Remaining : $377,419
Nick Suzuki $1,000,000 (1)
-Salary Remaining : $251,613
Thomas Harley $1,000,000 (2)
-Salary Remaining : $251,613
Evan Bouchard $1,000,000 (2)
-Salary Remaining : $251,613
Jake Oettinger $850,000 (1)
-Salary Remaining : $213,871
Pavel Dorofeyev $850,000 (2)
-Salary Remaining : $213,871
JJ Peterka $850,000 (2)
-Salary Remaining : $213,871
Matthew Knies $850,000 (2)
-Salary Remaining : $213,871
Nick Robertson $850,000 (2)
-Salary Remaining : $213,871
Rasmus Sandin $850,000 (2)
-Salary Remaining : $213,871
Alexander Romanov $800,000 (1)
-Salary Remaining : $201,290
Jordan Spence $500,000 (2)
-Salary Remaining : $125,806
Total Pro Players23
Salary Commitment
Year 2025 : $97,280,000
Year 2026 : $86,630,000
Year 2027 : $71,380,000
Year 2028 : $56,630,000
Salary Average Commitment
Year 2025 : $91,530,000
Year 2026 : $80,880,000
Year 2027 : $65,630,000
Year 2028 : $50,880,000
Salary Cap with 1 Way Contract
Year 2025 : $97,280,000
Year 2026 : $86,630,000
Year 2027 : $71,380,000
Year 2028 : $56,630,000

Farm Players Salaries

William Eklund $150,000 (2)
Salary Remaining : $15,116
Alexander Nylander $125,000 (1)
Salary Remaining : $12,597
Ty Dellandrea $100,000 (2)
Salary Remaining : $10,078
Eeli Tolvanen $100,000 (2)
Salary Remaining : $10,078
Alex Newhook $100,000 (2)
Salary Remaining : $10,078
Noah Dobson $100,000 (1)
Salary Remaining : $10,078
Simon Edvinsson $100,000 (3)
Salary Remaining : $10,078
Braden Schneider $100,000 (2)
Salary Remaining : $10,078
Justin Barron $85,000 (2)
Salary Remaining : $8,566
Isac Lundestrom $85,000 (2)
Salary Remaining : $8,566
Nils Lundkvist $85,000 (2)
Salary Remaining : $8,566
Grigori Denisenko $85,000 (3)
Salary Remaining : $8,566
Egor Afanasyev $85,000 (3)
Salary Remaining : $8,566
Conor Timmins $85,000 (1)
Salary Remaining : $8,566
Tyson Foerster $85,000 (2)
Salary Remaining : $8,566
Shane Bowers $77,500 (1)
Salary Remaining : $7,810
Fraser Minten $70,000 (3)
Salary Remaining : $7,054
Ian Mitchell $60,000 (2)
Salary Remaining : $6,047
Kieffer Bellows $40,000 (4)
Salary Remaining : $4,031
Connor Dewar $40,000 (2)
Salary Remaining : $4,031
Joel Hofer $40,000 (2)
Salary Remaining : $4,031
Linus Hogberg $40,000 (1)
Salary Remaining : $4,031
Malcolm Subban $40,000 (2)
Salary Remaining : $4,031
Jack LaFontaine $40,000 (2)
Salary Remaining : $4,031
Total Farm Players24
Salary Commitment
Year 2025 : $1,917,500
Year 2026 : $1,490,000
Year 2027 : $380,000
Year 2028 : $40,000
Salary Average Commitment
Year 2025 : $1,917,500
Year 2026 : $1,490,000
Year 2027 : $380,000
Year 2028 : $40,000

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 4,689 - 78.15%
Level 2: 5000 - $60 - 3,795 - 75.90%
Level 3: 2000 - $35 - 1,501 - 75.03%
Level 4: 4000 - $20 - 3,763 - 94.06%
Luxury : 1000 - $200 - 778 - 77.83%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,949 - 97.46%
Farm Level 2: 1000 - $15 - 973 - 97.26%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %14,525 - 80.70%
Average Income per Game$1,029,029
Year to Date Revenue$29,841,843
Farm
Home Games Left3
Average Attendance - %2,922 - 97.39%
Average Income per Game$86,947
Year to Date Revenue$2,608,420

Expense

Pro Players Total Salaries$96,972,643
Farm Players Total Salaries$4,875,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,130,660
Farm Year To Date Expenses$4,322,266
Pro Salary Cap To Date$74,756,444
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,261,262
Farm Estimated Season Revenue$260,842
Pro Remaining Season Days39
Pro Expenses Per Days$628,856
Pro Estimated Expenses$24,525,384
Farm Remaining Season Days13
Farm Expenses Per Days$37,791
Farm Estimated Expenses$491,283
Estimated Season Expenses$25,016,667
Season Salary Cap$96,972,643
Estimate Under Maximum Salary Cap of $100,500,000$3,527,357
Estimate Over Minimum Salary Cap of $0 $96,972,643
Current Bank Account$17,450,604
Projected Bank Account$1,956,041

Pro Players Salaries

Steven Stamkos $10,750,000 (1)
-Salary Remaining : $2,704,839
Adam Fox $9,000,000 (1)
-Salary Remaining : $2,264,516
Leon Draisaitl $8,750,000 (2)
-Salary Remaining : $2,201,613
Jacob Markstrom $8,000,000 (1)
-Salary Remaining : $2,012,903
Miro Heiskanen $8,000,000 (2)
-Salary Remaining : $2,012,903
Brady Tkachuk $6,885,143 (3)
-Salary Remaining : $1,732,391
Jesper Bratt $6,587,500 (3)
-Salary Remaining : $1,657,500
Nick Schmaltz $6,500,000 (4)
-Salary Remaining : $1,635,484
Nikolaj Ehlers $6,000,000 (2)
-Salary Remaining : $1,509,677
Elias Lindholm $5,500,000 (1)
-Salary Remaining : $1,383,871
Mikey Anderson $4,125,000 (4)
-Salary Remaining : $1,037,903
Martin Fehervary $3,675,000 (3)
-Salary Remaining : $924,677
Oliver Ekman-Larsson $3,500,000 (4)
-Salary Remaining : $880,645
Patrick Kane $3,500,000 (4)
-Salary Remaining : $880,645
Rickard Rakell $2,500,000 (1)
-Salary Remaining : $629,032
Marco Rossi $1,000,000 (3)
-Salary Remaining : $251,613
Connor McMichael $850,000 (1)
-Salary Remaining : $213,871
Ukko-Pekka Luukkonen $850,000 (1)
-Salary Remaining : $213,871
Sam Lafferty $600,000 (1)
-Salary Remaining : $150,968
Nick Perbix $400,000 (1)
-Salary Remaining : $100,645
Total Pro Players20
Salary Commitment
Year 2025 : $96,972,643
Year 2026 : $58,522,643
Year 2027 : $35,772,643
Year 2028 : $17,625,000
Salary Average Commitment
Year 2025 : $77,372,646
Year 2026 : $58,522,643
Year 2027 : $35,772,643
Year 2028 : $17,625,000
Salary Cap with 1 Way Contract
Year 2025 : $96,972,643
Year 2026 : $58,522,643
Year 2027 : $35,772,643
Year 2028 : $17,625,000

Farm Players Salaries

Morgan Rielly $400,000 (4)
Salary Remaining : $40,310
Kevin Lankinen $400,000 (4)
Salary Remaining : $40,310
Mario Ferraro $325,000 (3)
Salary Remaining : $32,752
Jack Roslovic $280,000 (4)
Salary Remaining : $28,217
Ryan Lindgren $275,000 (3)
Salary Remaining : $27,713
Reilly Smith $200,000 (1)
Salary Remaining : $20,155
Jacob Trouba $190,000 (4)
Salary Remaining : $19,147
Christian Dvorak $190,000 (4)
Salary Remaining : $19,147
Quinton Byfield $150,000 (3)
Salary Remaining : $15,116
Ben Chiarot $135,000 (1)
Salary Remaining : $13,605
Lias Andersson $100,000 (1)
Salary Remaining : $10,078
Jonathan Toews $100,000 (1)
Salary Remaining : $10,078
Anders Lee $100,000 (1)
Salary Remaining : $10,078
Juuso Valimaki $100,000 (1)
Salary Remaining : $10,078
Brayden Pachal $90,000 (4)
Salary Remaining : $9,070
Eric Comrie $90,000 (4)
Salary Remaining : $9,070
Jesper Fast $85,000 (4)
Salary Remaining : $8,566
Logan Stanley $85,000 (1)
Salary Remaining : $8,566
Jack McBain $85,000 (1)
Salary Remaining : $8,566
Max Jones $85,000 (1)
Salary Remaining : $8,566
Pyotr Kochetkov $85,000 (2)
Salary Remaining : $8,566
Liam Foudy $85,000 (3)
Salary Remaining : $8,566
Kale Clague $85,000 (1)
Salary Remaining : $8,566
Brett Leason $85,000 (1)
Salary Remaining : $8,566
Alex Alexeyev $85,000 (3)
Salary Remaining : $8,566
Jan Rutta $80,000 (1)
Salary Remaining : $8,062
Jamie Oleksiak $80,000 (1)
Salary Remaining : $8,062
Joel Kiviranta $77,500 (3)
Salary Remaining : $7,810
Connor Brown $77,500 (1)
Salary Remaining : $7,810
Kole Lind $75,000 (2)
Salary Remaining : $7,558
Jake Livingstone $75,000 (2)
Salary Remaining : $7,558
Ty Emberson $70,000 (3)
Salary Remaining : $7,054
Will Bitten $70,000 (1)
Salary Remaining : $7,054
Benoit-Olivier Groulx $70,000 (1)
Salary Remaining : $7,054
Kevin Bahl $70,000 (1)
Salary Remaining : $7,054
Adam Ruzicka $70,000 (2)
Salary Remaining : $7,054
Cam Dineen $70,000 (1)
Salary Remaining : $7,054
Oskar Back $60,000 (3)
Salary Remaining : $6,047
Jeff Malcolm $40,000 (1)
Salary Remaining : $4,031
Total Farm Players39
Salary Commitment
Year 2025 : $4,875,000
Year 2026 : $3,157,500
Year 2027 : $2,852,500
Year 2028 : $1,725,000
Salary Average Commitment
Year 2025 : $4,875,000
Year 2026 : $3,157,500
Year 2027 : $2,852,500
Year 2028 : $1,725,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 4,725 - 78.74%
Level 2: 5000 - $60 - 3,863 - 77.26%
Level 3: 2000 - $35 - 1,534 - 76.70%
Level 4: 4000 - $20 - 3,796 - 94.90%
Luxury : 1000 - $200 - 784 - 78.37%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,910 - 95.50%
Farm Level 2: 1000 - $15 - 959 - 95.88%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %14,701 - 81.67%
Average Income per Game$1,040,117
Year to Date Revenue$31,203,517
Farm
Home Games Left3
Average Attendance - %2,869 - 95.63%
Average Income per Game$85,295
Year to Date Revenue$2,558,844

Expense

Pro Players Total Salaries$77,971,402
Farm Players Total Salaries$2,045,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,740,595
Farm Year To Date Expenses$1,497,033
Pro Salary Cap To Date$59,992,173
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,320,938
Farm Estimated Season Revenue$255,884
Pro Remaining Season Days39
Pro Expenses Per Days$509,493
Pro Estimated Expenses$19,870,227
Farm Remaining Season Days13
Farm Expenses Per Days$15,853
Farm Estimated Expenses$206,089
Estimated Season Expenses$20,076,316
Season Salary Cap$77,971,402
Estimate Under Maximum Salary Cap of $100,500,000$22,528,598
Estimate Over Minimum Salary Cap of $0 $77,971,402
Current Bank Account$28,780,075
Projected Bank Account$17,280,581

Pro Players Salaries

Zach Werenski $9,100,000 (2)
-Salary Remaining : $2,289,677
Roman Josi $9,000,000 (2)
-Salary Remaining : $2,264,516
Alex Pietrangelo $8,600,000 (2)
-Salary Remaining : $2,163,871
Sean Couturier $6,750,500 (1)
-Salary Remaining : $1,698,513
Aaron Ekblad $6,750,000 (2)
-Salary Remaining : $1,698,387
Yegor Sharangovich $5,750,000 (4)
-Salary Remaining : $1,446,774
Joel Farabee $5,000,000 (2)
-Salary Remaining : $1,258,065
Ryan Nugent-Hopkins $4,950,000 (2)
-Salary Remaining : $1,245,484
Tom Wilson $4,895,000 (2)
-Salary Remaining : $1,231,645
Jacob Middleton $3,000,000 (1)
-Salary Remaining : $754,839
Danton Heinen $2,300,000 (2)
-Salary Remaining : $578,710
Nick Foligno $1,750,000 (2)
-Salary Remaining : $440,323
Nick Bjugstad $1,750,000 (2)
-Salary Remaining : $440,323
Yanni Gourde $1,500,902 (3)
-Salary Remaining : $377,646
Andre Burakovsky $1,250,000 (1)
-Salary Remaining : $314,516
Joey Daccord $950,000 (2)
-Salary Remaining : $239,032
Garnet Hathaway $950,000 (2)
-Salary Remaining : $239,032
Mike Hoffman $950,000 (2)
-Salary Remaining : $239,032
Alex Vlasic $850,000 (1)
-Salary Remaining : $213,871
Paul Cotter $775,000 (2)
-Salary Remaining : $195,000
David Rittich $750,000 (2)
-Salary Remaining : $188,710
Pontus Holmberg $400,000 (1)
-Salary Remaining : $100,645
Total Pro Players22
Salary Commitment
Year 2025 : $77,971,402
Year 2026 : $65,720,902
Year 2027 : $7,250,902
Year 2028 : $5,750,000
Salary Average Commitment
Year 2025 : $80,671,402
Year 2026 : $68,420,902
Year 2027 : $7,250,902
Year 2028 : $5,750,000
Salary Cap with 1 Way Contract
Year 2025 : $77,971,402
Year 2026 : $65,720,902
Year 2027 : $7,250,902
Year 2028 : $5,750,000

Farm Players Salaries

Anthony Duclair $350,000 (3)
Salary Remaining : $35,271
Brady Skjei $325,000 (2)
Salary Remaining : $32,752
Jeremy Lauzon $200,000 (2)
Salary Remaining : $20,155
Chris Driedger $150,000 (2)
Salary Remaining : $15,116
Noah Juulsen $90,000 (2)
Salary Remaining : $9,070
Michael Pezzetta $85,000 (2)
Salary Remaining : $8,566
Ryan Reaves $85,000 (2)
Salary Remaining : $8,566
Jack Campbell $85,000 (2)
Salary Remaining : $8,566
Nicolas Deslauriers $82,500 (2)
Salary Remaining : $8,314
Colton White $77,500 (2)
Salary Remaining : $7,810
Kurtis MacDermid $75,000 (2)
Salary Remaining : $7,558
Samuel Fagemo $70,000 (1)
Salary Remaining : $7,054
Tyler Motte $65,000 (2)
Salary Remaining : $6,550
Ryan Lomberg $65,000 (2)
Salary Remaining : $6,550
Vincent Desharnais $60,000 (2)
Salary Remaining : $6,047
Jacob Bryson $50,000 (2)
Salary Remaining : $5,039
Andrei Altybarmakyan $50,000 (1)
Salary Remaining : $5,039
Joona Koppanen $40,000 (1)
Salary Remaining : $4,031
Tyler Parsons $40,000 (4)
Salary Remaining : $4,031
Total Farm Players19
Salary Commitment
Year 2025 : $2,045,000
Year 2026 : $1,885,000
Year 2027 : $390,000
Year 2028 : $40,000
Salary Average Commitment
Year 2025 : $1,995,000
Year 2026 : $1,835,000
Year 2027 : $390,000
Year 2028 : $40,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 4,806 - 80.10%
Level 2: 5000 - $60 - 3,827 - 76.53%
Level 3: 2000 - $35 - 1,502 - 75.11%
Level 4: 4000 - $20 - 3,804 - 95.09%
Luxury : 1000 - $200 - 780 - 78.04%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,921 - 96.06%
Farm Level 2: 1000 - $15 - 962 - 96.18%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %14,719 - 81.77%
Average Income per Game$1,044,677
Year to Date Revenue$31,340,302
Farm
Home Games Left3
Average Attendance - %2,883 - 96.10%
Average Income per Game$85,754
Year to Date Revenue$2,572,609

Expense

Pro Players Total Salaries$70,225,000
Farm Players Total Salaries$1,235,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,445,780
Farm Year To Date Expenses$1,297,204
Pro Salary Cap To Date$50,697,451
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,357,414
Farm Estimated Season Revenue$257,261
Pro Remaining Season Days39
Pro Expenses Per Days$459,516
Pro Estimated Expenses$17,921,124
Farm Remaining Season Days13
Farm Expenses Per Days$9,574
Farm Estimated Expenses$124,462
Estimated Season Expenses$18,045,586
Season Salary Cap$70,225,000
Estimate Under Maximum Salary Cap of $100,500,000$30,275,000
Estimate Over Minimum Salary Cap of $0 $70,225,000
Current Bank Account$33,808,729
Projected Bank Account$24,377,818

Pro Players Salaries

Brayden Schenn $7,600,000 (1)
-Salary Remaining : $1,912,258
Tomas Hertl $7,500,000 (1)
-Salary Remaining : $1,887,097
Adrian Kempe $5,500,000 (2)
-Salary Remaining : $1,383,871
Adam Larsson $5,250,000 (4)
-Salary Remaining : $1,320,968
Damon Severson $5,250,000 (2)
-Salary Remaining : $1,320,968
Tristan Jarry $5,000,000 (2)
-Salary Remaining : $1,258,065
Dylan DeMelo $4,900,000 (2)
-Salary Remaining : $1,232,903
Shea Theodore $4,850,000 (1)
-Salary Remaining : $1,220,323
Cam Atkinson $4,600,000 (1)
-Salary Remaining : $1,157,419
Jonas Brodin $3,650,000 (1)
-Salary Remaining : $918,387
Ryan Johansen $3,500,000 (2)
-Salary Remaining : $880,645
Kevin Labanc $3,000,000 (2)
-Salary Remaining : $754,839
Steven Lorentz $1,050,000 (1)
-Salary Remaining : $264,194
Charlie Gerard $1,000,000 (2)
-Salary Remaining : $251,613
Alexandre Ranger $1,000,000 (2)
-Salary Remaining : $251,613
Blake Christensen $1,000,000 (2)
-Salary Remaining : $251,613
Jesse Ylonen $850,000 (3)
-Salary Remaining : $213,871
James Hamblin $775,000 (1)
-Salary Remaining : $195,000
Casey DeSmith $750,000 (4)
-Salary Remaining : $188,710
Riley Damiani $400,000 (3)
-Salary Remaining : $100,645
Adam Raska $400,000 (4)
-Salary Remaining : $100,645
Olivier LeBlanc $400,000 (1)
-Salary Remaining : $100,645
Damien Giroux $400,000 (4)
-Salary Remaining : $100,645
Jeff Petry $400,000 (2)
-Salary Remaining : $100,645
Mathias Emilio Pettersen $400,000 (4)
-Salary Remaining : $100,645
Antoine Morand $400,000 (4)
-Salary Remaining : $100,645
Mac Hollowell (Out of Payroll) $400,000 (2)
-Salary Remaining : $100,645
Jacob Ingham $400,000 (4)
-Salary Remaining : $100,645
Total Pro Players28
Salary Commitment
Year 2025 : $70,625,000
Year 2026 : $40,200,000
Year 2027 : $9,250,000
Year 2028 : $8,000,000
Salary Average Commitment
Year 2025 : $70,225,000
Year 2026 : $40,200,000
Year 2027 : $9,250,000
Year 2028 : $8,000,000
Salary Cap with 1 Way Contract
Year 2025 : $70,625,000
Year 2026 : $40,200,000
Year 2027 : $9,250,000
Year 2028 : $8,000,000

Farm Players Salaries

Uvis Balinskis $100,000 (2)
Salary Remaining : $10,078
Connor Mackey $100,000 (2)
Salary Remaining : $10,078
Radim Zohorna $100,000 (2)
Salary Remaining : $10,078
Mason Morelli $100,000 (2)
Salary Remaining : $10,078
Nick Ritchie $100,000 (2)
Salary Remaining : $10,078
William Lagesson $100,000 (2)
Salary Remaining : $10,078
Lawrence Pilut $100,000 (2)
Salary Remaining : $10,078
Louie Belpedio $100,000 (2)
Salary Remaining : $10,078
Mark Friedman $100,000 (2)
Salary Remaining : $10,078
Juho Lammikko $100,000 (2)
Salary Remaining : $10,078
Dereck Baribeau $75,000 (4)
Salary Remaining : $7,558
Daniel Taylor $40,000 (4)
Salary Remaining : $4,031
Dmitry Zavgorodniy $40,000 (4)
Salary Remaining : $4,031
Tyler Angle $40,000 (4)
Salary Remaining : $4,031
Joel Rechlicz $40,000 (2)
Salary Remaining : $4,031
Total Farm Players15
Salary Commitment
Year 2025 : $1,235,000
Year 2026 : $1,235,000
Year 2027 : $195,000
Year 2028 : $195,000
Salary Average Commitment
Year 2025 : $735,000
Year 2026 : $735,000
Year 2027 : $195,000
Year 2028 : $195,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $100,500,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Anaheim Ducks $21,538,578 $95,450,000 $5,050,000 $95,450,000 213051
Boston Bruins $25,721,693 $86,250,000 $14,250,000 $86,250,000 222446
Carolina Hurricanes $22,082,861 $97,950,500 $2,549,500 $97,950,500 221941
Colorado Avalanche $24,403,281 $96,552,857 $3,947,143 $96,552,857 272451
Detroit Red Wings $21,010,145 $100,325,000 $175,000 $100,325,000 232649
Edmonton Oilers $19,082,528 $99,604,999 $895,001 $99,604,999 202242
Florida Panthers $18,231,309 $100,075,000 $425,000 $100,075,000 232447
Los Angeles Kings $43,987,055 $47,225,000 $53,275,000 $47,225,000 242044
Minnesota Wild $19,841,054 $93,965,500 $6,534,500 $93,965,500 222749
Montreal Canadians $17,328,974 $100,500,000 $0 $100,500,000 232144
New York Rangers $19,070,219 $98,500,173 $1,999,827 $98,500,173 242852
Ottawa Senators $17,863,999 $99,922,704 $577,296 $99,922,704 222951
Pittsburgh Penguins $20,685,172 $97,300,000 $3,200,000 $97,300,000 232346
Quebec Nordiques $39,736,539 $60,050,000 $40,450,000 $60,050,000 222042
San Jose Sharks $34,721,783 $78,765,000 $21,735,000 $78,765,000 281543
Seattle Kraken $27,462,871 $83,250,000 $17,250,000 $83,250,000 232346
Toronto Maple Leafs $21,599,984 $97,280,000 $3,220,000 $97,280,000 232447
Utah Mammoth $17,450,604 $96,972,643 $3,527,357 $96,972,643 203959
Vancouver Canucks $28,780,075 $77,971,402 $22,528,598 $77,971,402 221941
Vegas Golden Knights $33,808,729 $70,225,000 $30,275,000 $70,225,000 281543