Login

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5940 - $91 - 5,907 - 99.44%
Level 2: 4860 - $50 - 4,810 - 98.97%
Level 3: 1980 - $31 - 1,844 - 93.13%
Level 4: 3960 - $24 - 3,536 - 89.28%
Luxury : 1260 - $186 - 1,244 - 98.75%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $34 - 1,997 - 99.85%
Farm Level 2: 1000 - $15 - 860 - 85.95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,340 - 96.33%
Average Income per Game$1,278,096
Year to Date Revenue$5,112,384
Farm
Home Games Left0
Average Attendance - %2,857 - 95.22%
Average Income per Game$80,791
Year to Date Revenue$161,581

Expense

Pro Players Total Salaries$81,270,998
Farm Players Total Salaries$1,755,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,640,431
Projected Bank Account$24,640,431

Pro Players Salaries

Erik Gudbranson (1 Way Contract) $7,525,000 (3)
-Salary Remaining : $192,949
Esa Lindell (1 Way Contract) $6,900,000 (2)
-Salary Remaining : $176,923
David Pastrnak (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $166,667
Filip Gustavsson $6,000,000 (1)
-Salary Remaining : $153,846
Elias Lindholm (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $134,615
Adam Larsson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $128,205
Jason Zucker (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $125,641
Mark Scheifele (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $115,385
Charlie McAvoy (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $111,538
Logan Couture (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $100,000
Magnus Paajarvi (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $76,923
Jake Oettinger (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $76,923
Jamie Benn (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $71,795
Marcus Kruger (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $61,538
Philip Larsen $1,900,000 (2)
-Salary Remaining : $48,718
Nick Foligno (1 Way Contract) $1,325,000 (2)
-Salary Remaining : $33,974
Riley Nash (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $32,051
Alec Martinez (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $25,641
Mikael Backlund (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $950,000
-Salary Remaining : $24,359
Anze Kopitar (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $950,000
-Salary Remaining : $24,359
Noel Acciari $925,000 (1)
-Salary Remaining : $23,718
Adam Ruzicka $900,000 (2)
-Salary Remaining : $23,077
Vladimir Sobotka (1 Way Contract) $705,000 (2)
-1 Way Contract Salary Cap : $705,000
-Salary Remaining : $18,077
MATT VILLALTA (1 Way Contract) $681,000 (1)
-1 Way Contract Salary Cap : $681,000
-Salary Remaining : $17,462
Brad Hunt (1 Way Contract) $680,000 (2)
-1 Way Contract Salary Cap : $680,000
-Salary Remaining : $17,436
T.J. Brennan (1 Way Contract) $640,000 (2)
-1 Way Contract Salary Cap : $640,000
-Salary Remaining : $16,410
Connor Clifton $624,999 (1)
-Salary Remaining : $16,026
Ryan Hartman $624,999 (1)
-Salary Remaining : $16,026
Pierre-Edouard Bellemare (1 Way Contract) $590,000 (2)
-1 Way Contract Salary Cap : $590,000
-Salary Remaining : $15,128
Joe Hicketts $500,000 (1)
-Salary Remaining : $12,821
HUNTER SHEPARD (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Adin Hill $500,000 (1)
-Salary Remaining : $12,821
Total Pro Players32
Salary Commitment
Year 24 : $81,270,998
Year 25 : $61,015,000
Year 26 : $14,875,000
Year 27 : $3,000,000
Salary Average Commitment
Year 24 : $81,270,998
Year 25 : $61,015,000
Year 26 : $14,875,000
Year 27 : $3,000,000
Salary Cap with 1 Way Contract
Year 24 : $81,270,998
Year 25 : $61,015,000
Year 26 : $14,875,000
Year 27 : $3,000,000

Farm Players Salaries

Lucas Lessio $159,000 (2)
Salary Remaining : $4,077
Patrick Brown $136,500 (3)
Salary Remaining : $3,500
Joel Edmundson $126,700 (1)
Salary Remaining : $3,249
Lucas Johansen $100,000 (3)
Salary Remaining : $2,564
Richard Panik $98,500 (1)
Salary Remaining : $2,526
Andrej Sustr $98,000 (2)
Salary Remaining : $2,513
Par Lindholm $95,000 (3)
Salary Remaining : $2,436
Logan Stanley $90,000 (1)
Salary Remaining : $2,308
Jesper Fast $90,000 (1)
Salary Remaining : $2,308
Cameron Gaunce $85,000 (1)
Salary Remaining : $2,179
Brandon Tanev $78,000 (1)
Salary Remaining : $2,000
Dylan Demelo $72,000 (2)
Salary Remaining : $1,846
Spencer Foo $62,500 (3)
Salary Remaining : $1,603
Landon Ferraro $57,000 (1)
Salary Remaining : $1,462
Jack Campbell $55,000 (1)
Salary Remaining : $1,410
Hunter Miska $52,000 (1)
Salary Remaining : $1,333
Daniel Brickley $50,000 (1)
Salary Remaining : $1,282
Brendan Leipsic $50,000 (3)
Salary Remaining : $1,282
Jayce Hawryluk $50,000 (1)
Salary Remaining : $1,282
Daniil Miromanov $50,000 (3)
Salary Remaining : $1,282
Mikey Eyssimont $50,000 (2)
Salary Remaining : $1,282
A.J. Greer $50,000 (2)
Salary Remaining : $1,282
Total Farm Players22
Salary Commitment
Year 24 : $1,755,200
Year 25 : $923,000
Year 26 : $494,000
Year 27 : $0
Salary Average Commitment
Year 24 : $1,755,200
Year 25 : $923,000
Year 26 : $494,000
Year 27 : $0

California Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameOakland Arena
Level 1: 5940 - $93 - 0 - 0.00%
Level 2: 4860 - $52 - 0 - 0.00%
Level 3: 1980 - $32 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $188 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,898,000
Farm Players Total Salaries$1,959,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,544,136
Projected Bank Account$23,544,136

Pro Players Salaries

Nils Hoglander (1 Way Contract) $5,150,000 (4)
-Salary Remaining : $132,051
K'Andre Miller (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $105,128
Nicolas Hague (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $105,128
Jakob Chychrun (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $89,744
Kevin Lankinen (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $84,615
Luke Kunin $1,900,000 (3)
-Salary Remaining : $48,718
Cody Glass $1,750,000 (2)
-Salary Remaining : $44,872
Jake Sanderson $1,500,000 (3)
-Salary Remaining : $38,462
Barrett Hayton $1,250,000 (1)
-Salary Remaining : $32,051
Rafael Harvey-Pinard $1,250,000 (2)
-Salary Remaining : $32,051
Dawson Mercer $1,250,000 (1)
-Salary Remaining : $32,051
Daniel Sprong (1 Way Contract) $1,123,000 (2)
-Salary Remaining : $28,795
Isac Lundestrom $900,000 (1)
-Salary Remaining : $23,077
Ukko-Pekka Luukkonen $800,000 (3)
-Salary Remaining : $20,513
Derrick Pouliot $750,000 (1)
-Salary Remaining : $19,231
Jake Virtanen $750,000 (2)
-Salary Remaining : $19,231
Marek Schwarz (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $19,231
Jakub Vrana $650,000 (1)
-Salary Remaining : $16,667
Keegan Lowe $625,000 (2)
-Salary Remaining : $16,026
Oskar Lindblom $500,000 (2)
-Salary Remaining : $12,821
Nick Shore $500,000 (2)
-Salary Remaining : $12,821
Christian Fischer $500,000 (2)
-Salary Remaining : $12,821
Total Pro Players22
Salary Commitment
Year 24 : $36,898,000
Year 25 : $28,048,000
Year 26 : $17,550,000
Year 27 : $13,350,000
Salary Average Commitment
Year 24 : $36,898,000
Year 25 : $28,048,000
Year 26 : $17,550,000
Year 27 : $13,350,000
Salary Cap with 1 Way Contract
Year 24 : $36,898,000
Year 25 : $28,048,000
Year 26 : $17,550,000
Year 27 : $13,350,000

Farm Players Salaries

Nikolai Prokhorkin $200,000 (1)
Salary Remaining : $5,128
Jamie Drysdale $175,000 (1)
Salary Remaining : $4,487
Scott Wedgewood $150,000 (1)
Salary Remaining : $3,846
Arthur Kaliyev $125,000 (2)
Salary Remaining : $3,205
Matt Tomkins $110,000 (2)
Salary Remaining : $2,821
Erik Haula $90,000 (1)
Salary Remaining : $2,308
Nikita Okhotyuk $90,000 (3)
Salary Remaining : $2,308
Casey Cizikas $75,000 (1)
Salary Remaining : $1,923
Paul Postma $75,000 (1)
Salary Remaining : $1,923
Gaetan Haas $75,000 (1)
Salary Remaining : $1,923
Eric O'Dell $75,000 (1)
Salary Remaining : $1,923
Jake Livingstone $67,000 (1)
Salary Remaining : $1,718
Henrik Borgstrom $65,000 (2)
Salary Remaining : $1,667
Phil Varone $65,000 (1)
Salary Remaining : $1,667
Jacob Larsson $62,500 (3)
Salary Remaining : $1,603
Marian Studenic $60,000 (1)
Salary Remaining : $1,538
J.C. Beaudin $50,000 (1)
Salary Remaining : $1,282
Max Willman $50,000 (2)
Salary Remaining : $1,282
Mathieu Olivier $50,000 (1)
Salary Remaining : $1,282
Hayden Hodgson $50,000 (1)
Salary Remaining : $1,282
Jake Middleton $50,000 (1)
Salary Remaining : $1,282
Pontus Holmberg $50,000 (2)
Salary Remaining : $1,282
Jordan Gross $50,000 (2)
Salary Remaining : $1,282
Petteri Lindbohm $50,000 (1)
Salary Remaining : $1,282
Total Farm Players24
Salary Commitment
Year 24 : $1,959,500
Year 25 : $602,500
Year 26 : $152,500
Year 27 : $0
Salary Average Commitment
Year 24 : $1,959,500
Year 25 : $602,500
Year 26 : $152,500
Year 27 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5940 - $93 - 5,656 - 95.23%
Level 2: 4860 - $52 - 4,543 - 93.47%
Level 3: 1980 - $32 - 1,891 - 95.50%
Level 4: 3960 - $25 - 3,774 - 95.31%
Luxury : 1260 - $188 - 1,195 - 94.86%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,060 - 94.78%
Average Income per Game$1,267,447
Year to Date Revenue$10,139,573
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,610,000
Farm Players Total Salaries$1,394,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,003,432
Projected Bank Account$26,003,432

Pro Players Salaries

Rasmus Dahlin (1 Way Contract) $6,300,000 (3)
-Salary Remaining : $161,538
Evander Kane (1 Way Contract) $5,825,000 (1)
-Salary Remaining : $149,359
Martin Necas (1 Way Contract) $4,260,000 (1)
-Salary Remaining : $109,231
Ryan Johansen (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $92,308
Thatcher Demko (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $83,333
Janne Kuokkanen (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $83,333
J.T. Compher (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $76,923
Nikolaj Ehlers (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $76,923
Ryan Pulock (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $76,923
Alex Kerfoot (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $76,923
Philippe Myers (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $69,231
Dakota Mermis $2,000,000 (2)
-Salary Remaining : $51,282
Torey Krug $2,000,000 (2)
-Salary Remaining : $51,282
Reilly Smith $1,700,000 (2)
-Salary Remaining : $43,590
Jakob Silfverberg $1,600,000 (2)
-Salary Remaining : $41,026
Alex Newhook $1,500,000 (3)
-Salary Remaining : $38,462
Yakov Trenin $1,400,000 (2)
-Salary Remaining : $35,897
Brock Faber $700,000 (3)
-Salary Remaining : $17,949
Isaac Ratcliffe $700,000 (1)
-Salary Remaining : $17,949
Stuart Skinner $700,000 (1)
-Salary Remaining : $17,949
Matt Grzelcyk $625,000 (3)
-Salary Remaining : $16,026
Josh Teves $500,000 (1)
-Salary Remaining : $12,821
Jake Bischoff $500,000 (1)
-Salary Remaining : $12,821
PARKER GAHAGEN (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Matt Martin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Sam Montembeault $500,000 (2)
-Salary Remaining : $12,821
Carson McMillan (1 Way Contract) $500,000 (1)
-Salary Remaining : $12,821
Derek Ryan (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Total Pro Players28
Salary Commitment
Year 24 : $57,610,000
Year 25 : $30,875,000
Year 26 : $12,375,000
Year 27 : $0
Salary Average Commitment
Year 24 : $57,610,000
Year 25 : $30,875,000
Year 26 : $12,375,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $57,610,000
Year 25 : $30,875,000
Year 26 : $12,375,000
Year 27 : $0

Farm Players Salaries

Blake Coleman $170,000 (2)
Salary Remaining : $4,359
Ryan Reaves $80,000 (1)
Salary Remaining : $2,051
Joona Luoto $65,000 (3)
Salary Remaining : $1,667
T.J. Tynan $62,900 (1)
Salary Remaining : $1,613
Robin Salo $60,000 (2)
Salary Remaining : $1,538
Kurtis MacDermid $56,900 (1)
Salary Remaining : $1,459
Nic Petan $50,000 (1)
Salary Remaining : $1,282
Carl Dahlstrom $50,000 (1)
Salary Remaining : $1,282
Antti Suomela $50,000 (1)
Salary Remaining : $1,282
Brett Seney $50,000 (1)
Salary Remaining : $1,282
Nikita Scherbak $50,000 (1)
Salary Remaining : $1,282
Roland McKeown $50,000 (1)
Salary Remaining : $1,282
Peter Cehlarik $50,000 (1)
Salary Remaining : $1,282
Zach Fucale $50,000 (1)
Salary Remaining : $1,282
Edward Pasquale $50,000 (1)
Salary Remaining : $1,282
Rourke Chartier $50,000 (1)
Salary Remaining : $1,282
Saku Maenalanen $50,000 (1)
Salary Remaining : $1,282
Taro Hirose $50,000 (2)
Salary Remaining : $1,282
Dakota Joshua $50,000 (1)
Salary Remaining : $1,282
Jalen Chatfield $50,000 (1)
Salary Remaining : $1,282
Mikhail Maltsev $50,000 (3)
Salary Remaining : $1,282
Jack Ahcan $50,000 (1)
Salary Remaining : $1,282
Jakub Galvas $50,000 (4)
Salary Remaining : $1,282
Kiefer Sherwood $50,000 (1)
Salary Remaining : $1,282
Total Farm Players24
Salary Commitment
Year 24 : $1,394,800
Year 25 : $445,000
Year 26 : $165,000
Year 27 : $50,000
Salary Average Commitment
Year 24 : $1,394,800
Year 25 : $445,000
Year 26 : $165,000
Year 27 : $50,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5940 - $93 - 5,176 - 87.13%
Level 2: 4860 - $52 - 3,922 - 80.69%
Level 3: 1980 - $32 - 1,699 - 85.81%
Level 4: 3960 - $25 - 3,369 - 85.08%
Luxury : 1260 - $188 - 1,173 - 93.10%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,682 - 84.08%
Farm Level 2: 1000 - $15 - 884 - 88.40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,338 - 85.21%
Average Income per Game$1,159,236
Year to Date Revenue$2,318,471
Farm
Home Games Left0
Average Attendance - %2,566 - 85.52%
Average Income per Game$72,113
Year to Date Revenue$144,225

Expense

Pro Players Total Salaries$77,379,100
Farm Players Total Salaries$2,421,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,951,926
Projected Bank Account$46,951,926

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $11,328,600 (1)
-Salary Remaining : $290,477
Brayden Point (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $192,308
Nazem Kadri (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $173,077
Vladimir Tarasenko (1 Way Contract) $5,500,500 (1)
-Salary Remaining : $141,038
Nikita Kucherov (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $130,769
Mitch Marner (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $117,949
Jordan Binnington (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $92,308
Nick Schmaltz (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $89,744
William Karlsson (1 Way Contract) $3,450,000 (2)
-Salary Remaining : $88,462
Matt Duchene (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $83,333
Rasmus Ristolainen (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $83,333
Jacob Trouba (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $80,769
MacKenzie Weegar (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $76,923
Vladislav Namestnikov (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $66,667
Ivan Provorov $2,000,000 (1)
-Salary Remaining : $51,282
Vince Dunn $1,750,000 (1)
-Salary Remaining : $44,872
Jonathan Marchessault $1,500,000 (2)
-Salary Remaining : $38,462
Cam Talbot (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $32,051
Jonathan Quick (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $25,641
Noah Cates $800,000 (1)
-Salary Remaining : $20,513
Connor Dewar $700,000 (2)
-Salary Remaining : $17,949
Tyson Jost $700,000 (3)
-Salary Remaining : $17,949
Urho Vaakanainen $600,000 (4)
-Salary Remaining : $15,385
Nikita Zaitsev $500,000 (1)
-Salary Remaining : $12,821
Total Pro Players24
Salary Commitment
Year 24 : $77,379,100
Year 25 : $25,400,000
Year 26 : $4,450,000
Year 27 : $600,000
Salary Average Commitment
Year 24 : $77,379,100
Year 25 : $25,400,000
Year 26 : $4,450,000
Year 27 : $600,000
Salary Cap with 1 Way Contract
Year 24 : $77,379,100
Year 25 : $25,400,000
Year 26 : $4,450,000
Year 27 : $600,000

Farm Players Salaries

Parker Wotherspoon $152,500 (3)
Salary Remaining : $3,910
Victor Soderstrom $150,000 (3)
Salary Remaining : $3,846
Roman Josi $150,000 (2)
Salary Remaining : $3,846
Jacob MacDonald $150,000 (2)
Salary Remaining : $3,846
TJ Brodie $150,000 (1)
Salary Remaining : $3,846
Evgeny Svechnikov $125,000 (1)
Salary Remaining : $3,205
Jacob Markstrom $125,000 (2)
Salary Remaining : $3,205
Connor Zary $100,000 (3)
Salary Remaining : $2,564
Nick Merkley $100,000 (1)
Salary Remaining : $2,564
JJ Peterka $100,000 (3)
Salary Remaining : $2,564
Max Lajoie $100,000 (3)
Salary Remaining : $2,564
Brandon Duhaime $90,000 (1)
Salary Remaining : $2,308
Alex Vlasic $90,000 (2)
Salary Remaining : $2,308
Jonas Rondbjerg $80,000 (3)
Salary Remaining : $2,051
Emil Bemstrom $80,000 (2)
Salary Remaining : $2,051
Spencer Martin $70,000 (1)
Salary Remaining : $1,795
Arttu Ruotsalainen $70,000 (2)
Salary Remaining : $1,795
Michael Carcone $70,000 (1)
Salary Remaining : $1,795
Cedric Paquette $67,500 (2)
Salary Remaining : $1,731
Tyler Motte $65,000 (3)
Salary Remaining : $1,667
Jordan Weal $63,500 (1)
Salary Remaining : $1,628
Joel Kiviranta $60,000 (1)
Salary Remaining : $1,538
Sonny Milano $57,500 (4)
Salary Remaining : $1,474
Kale Clague $55,000 (3)
Salary Remaining : $1,410
Joel Kellman $50,000 (1)
Salary Remaining : $1,282
Ryan Dzingel $50,000 (1)
Salary Remaining : $1,282
Total Farm Players26
Salary Commitment
Year 24 : $2,421,000
Year 25 : $1,592,500
Year 26 : $860,000
Year 27 : $57,500
Salary Average Commitment
Year 24 : $2,421,000
Year 25 : $1,592,500
Year 26 : $860,000
Year 27 : $57,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5940 - $93 - 5,825 - 98.06%
Level 2: 4860 - $52 - 4,622 - 95.11%
Level 3: 1980 - $32 - 1,882 - 95.06%
Level 4: 3960 - $25 - 3,788 - 95.66%
Luxury : 1260 - $188 - 1,212 - 96.16%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,666 - 83.30%
Farm Level 2: 1000 - $15 - 925 - 92.45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,329 - 96.27%
Average Income per Game$1,292,917
Year to Date Revenue$11,636,253
Farm
Home Games Left0
Average Attendance - %2,591 - 86.35%
Average Income per Game$72,178
Year to Date Revenue$144,355

Expense

Pro Players Total Salaries$74,667,000
Farm Players Total Salaries$1,866,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,371,384
Projected Bank Account$30,371,384

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $13,000,000 (1)
-Salary Remaining : $333,333
Danton Heinen (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $205,128
Alex Wennberg (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $179,487
Jason Robertson (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $153,846
Adam Fox (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $128,205
Tony DeAngelo (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $110,256
Shea Theodore (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $110,256
Max Domi (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $83,333
John Gibson (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $82,051
Evan Rodrigues (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $76,923
Trevor Carrick (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $76,923
William Nylander (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $76,923
Logan O'Connor (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $58,974
Troy Stecher $1,400,000 (3)
-Salary Remaining : $35,897
Linus Ullmark $1,267,000 (3)
-Salary Remaining : $32,487
Pavel Zacha $1,000,000 (4)
-Salary Remaining : $25,641
Robert Thomas $1,000,000 (1)
-Salary Remaining : $25,641
Brett Howden $1,000,000 (1)
-Salary Remaining : $25,641
Morgan Frost $900,000 (1)
-Salary Remaining : $23,077
Nikita Tryamkin $750,000 (4)
-Salary Remaining : $19,231
Dean Kukan $750,000 (3)
-Salary Remaining : $19,231
Tomas Popperle (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $19,231
Jasper Weatherby $500,000 (1)
-Salary Remaining : $12,821
Total Pro Players23
Salary Commitment
Year 24 : $74,667,000
Year 25 : $54,517,000
Year 26 : $32,617,000
Year 27 : $11,000,000
Salary Average Commitment
Year 24 : $74,667,000
Year 25 : $54,517,000
Year 26 : $32,617,000
Year 27 : $11,000,000
Salary Cap with 1 Way Contract
Year 24 : $74,667,000
Year 25 : $54,517,000
Year 26 : $32,617,000
Year 27 : $11,000,000

Farm Players Salaries

Anton Lundell $150,000 (1)
Salary Remaining : $3,846
Joe Veleno $150,000 (3)
Salary Remaining : $3,846
Rasmus Kupari $100,000 (3)
Salary Remaining : $2,564
Shane Pinto $100,000 (3)
Salary Remaining : $2,564
Boris Katchouk $90,000 (1)
Salary Remaining : $2,308
Jack Drury $90,000 (3)
Salary Remaining : $2,308
Joona Koppanen $80,000 (2)
Salary Remaining : $2,051
Anders Bjork $75,000 (4)
Salary Remaining : $1,923
William Lockwood $75,000 (2)
Salary Remaining : $1,923
Ronnie Attard $70,000 (2)
Salary Remaining : $1,795
Jakub Lauko $70,000 (3)
Salary Remaining : $1,795
Gavin Bayreuther $63,000 (3)
Salary Remaining : $1,615
Andrew Poturalski $63,000 (3)
Salary Remaining : $1,615
Mac Hollowell $60,000 (2)
Salary Remaining : $1,538
Jiri Patera $60,000 (4)
Salary Remaining : $1,538
Nick Caamano $60,000 (4)
Salary Remaining : $1,538
Josh Leivo $60,000 (1)
Salary Remaining : $1,538
Christian Wolanin $50,000 (1)
Salary Remaining : $1,282
Blake Hillman $50,000 (2)
Salary Remaining : $1,282
Brennan Menell $50,000 (2)
Salary Remaining : $1,282
Pheonix Copley $50,000 (1)
Salary Remaining : $1,282
Danick Martel $50,000 (4)
Salary Remaining : $1,282
Brogan Rafferty $50,000 (1)
Salary Remaining : $1,282
Justin Kloos $50,000 (1)
Salary Remaining : $1,282
Trevor Murphy $50,000 (2)
Salary Remaining : $1,282
Lawrence Pilut $50,000 (2)
Salary Remaining : $1,282
Total Farm Players26
Salary Commitment
Year 24 : $1,866,000
Year 25 : $1,366,000
Year 26 : $881,000
Year 27 : $245,000
Salary Average Commitment
Year 24 : $1,866,000
Year 25 : $1,366,000
Year 26 : $881,000
Year 27 : $245,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5940 - $98 - 4,863 - 81.87%
Level 2: 4860 - $58 - 3,929 - 80.84%
Level 3: 1980 - $34 - 1,627 - 82.19%
Level 4: 3960 - $26 - 3,077 - 77.69%
Luxury : 1260 - $195 - 1,179 - 93.60%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $37 - 1,868 - 93.42%
Farm Level 2: 1000 - $14 - 979 - 97.91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,675 - 81.53%
Average Income per Game$1,193,776
Year to Date Revenue$3,581,329
Farm
Home Games Left0
Average Attendance - %2,848 - 94.92%
Average Income per Game$83,138
Year to Date Revenue$665,100

Expense

Pro Players Total Salaries$78,865,094
Farm Players Total Salaries$1,801,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$70,718,267
Projected Bank Account$70,718,267

Pro Players Salaries

Carter Verhaeghe (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $243,590
Chris Tierney (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $179,487
Phil Di Giuseppe (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $179,487
Sean Monahan (1 Way Contract) $5,550,000 (3)
-Salary Remaining : $142,308
Anthony Beauvillier (1 Way Contract) $5,166,667 (2)
-Salary Remaining : $132,479
Valeri Nichushkin (1 Way Contract) $4,200,000 (4)
-Salary Remaining : $107,692
Vincent Trocheck (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $102,564
Jeff Skinner (1 Way Contract) $3,890,000 (1)
-Salary Remaining : $99,744
Hampus Lindholm (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $89,744
Zach Hyman (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $89,744
Matt Dumba (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $83,333
John Carlson (1 Way Contract) $3,067,000 (2)
-Salary Remaining : $78,641
Marcus Foligno (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $76,923
Zach Werenski (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $76,923
Mackenzie Blackwood (1 Way Contract) $2,760,000 (2)
-Salary Remaining : $70,769
Ryan Strome $1,670,000 (3)
-Salary Remaining : $42,821
David Savard (1 Way Contract) $1,670,000 (2)
-1 Way Contract Salary Cap : $1,670,000
-Salary Remaining : $42,821
Jonathan Drouin $1,670,000 (4)
-Salary Remaining : $42,821
Riley Stillman $1,450,000 (3)
-Salary Remaining : $37,179
Collin Delia $1,071,427 (3)
-Salary Remaining : $27,472
Ross Colton $950,000 (2)
-Salary Remaining : $24,359
Darnell Nurse $900,000 (1)
-Salary Remaining : $23,077
J.J. Moser $600,000 (1)
-Salary Remaining : $15,385
Jeremy Smith (1 Way Contract) $500,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Total Pro Players24
Salary Commitment
Year 24 : $78,865,094
Year 25 : $60,975,094
Year 26 : $43,361,427
Year 27 : $9,120,000
Salary Average Commitment
Year 24 : $78,865,094
Year 25 : $60,975,094
Year 26 : $43,361,427
Year 27 : $9,120,000
Salary Cap with 1 Way Contract
Year 24 : $78,865,094
Year 25 : $60,975,094
Year 26 : $43,361,427
Year 27 : $9,120,000

Farm Players Salaries

Filip Zadina $175,000 (3)
Salary Remaining : $4,487
Jonas Johansson $133,000 (1)
Salary Remaining : $3,410
Sam Carrick $100,000 (1)
Salary Remaining : $2,564
Johnathan Kovacevic $100,000 (1)
Salary Remaining : $2,564
Brett Leason $100,000 (3)
Salary Remaining : $2,564
Mark Arcobello $75,000 (1)
Salary Remaining : $1,923
Jared Spurgeon $75,000 (1)
Salary Remaining : $1,923
Sammy Blais $69,000 (1)
Salary Remaining : $1,769
Mackenzie MacEachern $66,500 (3)
Salary Remaining : $1,705
Brock McGinn $66,500 (3)
Salary Remaining : $1,705
Cole Bardreau $66,500 (3)
Salary Remaining : $1,705
Nick Seeler $62,500 (2)
Salary Remaining : $1,603
Sean Kuraly $62,500 (2)
Salary Remaining : $1,603
Eric Robinson $60,000 (4)
Salary Remaining : $1,538
Calle Rosen $60,000 (2)
Salary Remaining : $1,538
Dan Renouf $60,000 (3)
Salary Remaining : $1,538
Chris Kreider $60,000 (2)
Salary Remaining : $1,538
Trevor Moore $60,000 (4)
Salary Remaining : $1,538
Jaycob Megna $60,000 (2)
Salary Remaining : $1,538
Fabian Zetterlund $60,000 (3)
Salary Remaining : $1,538
Matthew Peca $60,000 (2)
Salary Remaining : $1,538
Matt O'Connor (Out of Payroll) $60,000 (2)
Salary Remaining : $1,538
Mikko Lehtonen $60,000 (3)
Salary Remaining : $1,538
Jon Merrill $60,000 (2)
Salary Remaining : $1,538
Chris Wagner $50,000 (2)
Salary Remaining : $1,282
Total Farm Players25
Salary Commitment
Year 24 : $1,861,500
Year 25 : $1,309,500
Year 26 : $774,500
Year 27 : $120,000
Salary Average Commitment
Year 24 : $1,861,500
Year 25 : $1,309,500
Year 26 : $774,500
Year 27 : $120,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 5940 - $93 - 5,140 - 86.53%
Level 2: 4860 - $52 - 4,584 - 94.32%
Level 3: 1980 - $32 - 1,593 - 80.45%
Level 4: 3960 - $25 - 3,307 - 83.50%
Luxury : 1260 - $188 - 1,100 - 87.30%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,831 - 91.54%
Farm Level 2: 1000 - $15 - 920 - 91.99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,724 - 87.35%
Average Income per Game$1,173,078
Year to Date Revenue$2,346,155
Farm
Home Games Left0
Average Attendance - %2,751 - 91.69%
Average Income per Game$77,873
Year to Date Revenue$545,110

Expense

Pro Players Total Salaries$45,502,438
Farm Players Total Salaries$2,898,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,712,797
Projected Bank Account$37,712,797

Pro Players Salaries

Dylan Larkin (1 Way Contract) $5,944,444 (2)
-Salary Remaining : $152,422
Mikhail Sergachev (1 Way Contract) $3,870,000 (3)
-Salary Remaining : $99,231
John Marino (1 Way Contract) $3,870,000 (2)
-Salary Remaining : $99,231
Brent Burns (1 Way Contract) $3,600,000 (2)
-1 Way Contract Salary Cap : $3,600,000
-Salary Remaining : $92,308
Chris Driedger $2,500,000 (3)
-Salary Remaining : $64,103
Morgan Rielly (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $51,282
Lucas Raymond $1,750,000 (3)
-Salary Remaining : $44,872
Cory Conacher (1 Way Contract) $1,693,999 (2)
-Salary Remaining : $43,436
Stephane Da Costa $1,693,999 (1)
-Salary Remaining : $43,436
James van Riemsdyk $1,614,999 (1)
-Salary Remaining : $41,410
Logan Thompson $1,430,000 (2)
-Salary Remaining : $36,667
Sami Vatanen $1,274,999 (2)
-Salary Remaining : $32,692
Calvin de Haan $1,274,999 (2)
-Salary Remaining : $32,692
Moritz Seider $1,250,000 (1)
-Salary Remaining : $32,051
Matt Nieto $1,060,000 (2)
-Salary Remaining : $27,179
Blake Lizotte $1,000,000 (2)
-Salary Remaining : $25,641
Pyotr Kochetkov $1,000,000 (2)
-Salary Remaining : $25,641
Joseph Blandisi $1,000,000 (4)
-Salary Remaining : $25,641
Nicolas Roy $1,000,000 (2)
-Salary Remaining : $25,641
Stefan Noesen (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $25,641
Jack Johnson (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $25,641
Shane Gersich $950,000 (1)
-Salary Remaining : $24,359
Adrian Kempe $900,000 (1)
-Salary Remaining : $23,077
Artem Zub $850,000 (1)
-Salary Remaining : $21,795
Travis Sanheim $800,000 (1)
-Salary Remaining : $20,513
Karel Vejmelka $624,999 (2)
-Salary Remaining : $16,026
Alexander Radulov (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $14,103
Total Pro Players27
Salary Commitment
Year 24 : $45,502,438
Year 25 : $35,893,440
Year 26 : $11,120,000
Year 27 : $1,000,000
Salary Average Commitment
Year 24 : $45,502,438
Year 25 : $35,893,440
Year 26 : $11,120,000
Year 27 : $1,000,000
Salary Cap with 1 Way Contract
Year 24 : $45,502,438
Year 25 : $35,893,440
Year 26 : $11,120,000
Year 27 : $1,000,000

Farm Players Salaries

Nikita Gusev $226,000 (1)
Salary Remaining : $5,795
Matty Beniers $200,000 (2)
Salary Remaining : $5,128
Quinton Byfield $200,000 (3)
Salary Remaining : $5,128
Xavier Ouellet $178,500 (1)
Salary Remaining : $4,577
Alex Killorn $161,500 (1)
Salary Remaining : $4,141
Michal Repik $161,500 (1)
Salary Remaining : $4,141
Carson Soucy $150,000 (4)
Salary Remaining : $3,846
Radim Zohorna $133,000 (1)
Salary Remaining : $3,410
Brenden Dillon $127,500 (2)
Salary Remaining : $3,269
Mattias Ekholm $127,500 (2)
Salary Remaining : $3,269
Marcus Hogberg $100,000 (4)
Salary Remaining : $2,564
Cal Petersen $100,000 (4)
Salary Remaining : $2,564
Darren Raddysh $100,000 (2)
Salary Remaining : $2,564
Lukas Dostal $80,000 (3)
Salary Remaining : $2,051
Jordan Harris $80,000 (2)
Salary Remaining : $2,051
Nils Lundkvist $80,000 (2)
Salary Remaining : $2,051
Vladislav Kamenev $70,000 (2)
Salary Remaining : $1,795
Zac Jones $70,000 (3)
Salary Remaining : $1,795
Brendan Gaunce $70,000 (2)
Salary Remaining : $1,795
Tyler Graovac $62,500 (2)
Salary Remaining : $1,603
Aliaksei Protas $60,000 (3)
Salary Remaining : $1,538
Dmitri Voronkov $60,000 (3)
Salary Remaining : $1,538
Josef Korenar $50,000 (4)
Salary Remaining : $1,282
Mason Appleton $50,000 (3)
Salary Remaining : $1,282
Clark Bishop $50,000 (1)
Salary Remaining : $1,282
Austin Wagner $50,000 (4)
Salary Remaining : $1,282
Anton Blidh $50,000 (2)
Salary Remaining : $1,282
Michael Bunting $50,000 (1)
Salary Remaining : $1,282
Total Farm Players28
Salary Commitment
Year 24 : $2,898,000
Year 25 : $1,937,500
Year 26 : $970,000
Year 27 : $450,000
Salary Average Commitment
Year 24 : $2,898,000
Year 25 : $1,937,500
Year 26 : $970,000
Year 27 : $450,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5940 - $92 - 0 - 0.00%
Level 2: 4860 - $51 - 0 - 0.00%
Level 3: 1980 - $31 - 0 - 0.00%
Level 4: 3960 - $24 - 0 - 0.00%
Luxury : 1260 - $186 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $36 - 1,691 - 84.57%
Farm Level 2: 1000 - $15 - 870 - 86.97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,561 - 85.37%
Average Income per Game$73,933
Year to Date Revenue$221,799

Expense

Pro Players Total Salaries$82,593,007
Farm Players Total Salaries$2,717,100
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$64,611,290
Projected Bank Account$64,611,290

Pro Players Salaries

Nico Hischier (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $269,231
Timo Meier (1 Way Contract) $10,434,780 (2)
-Salary Remaining : $267,559
Brayden Schenn (1 Way Contract) $8,510,556 (1)
-Salary Remaining : $218,219
Pierre-Luc Dubois (1 Way Contract) $7,315,000 (3)
-Salary Remaining : $187,564
Adam Gaudette (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $141,026
Brady Tkachuk (1 Way Contract) $4,710,000 (1)
-Salary Remaining : $120,769
Alexandar Georgiev (1 Way Contract) $4,175,000 (1)
-Salary Remaining : $107,051
Brayden McNabb (1 Way Contract) $3,549,000 (1)
-Salary Remaining : $91,000
Samuel Girard (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $89,744
Brady Skjei (1 Way Contract) $2,995,000 (1)
-Salary Remaining : $76,795
Dmitry Kulikov (1 Way Contract) $2,875,001 (1)
-Salary Remaining : $73,718
Marcus Pettersson (1 Way Contract) $2,495,000 (1)
-Salary Remaining : $63,974
Jake McCabe (1 Way Contract) $2,375,000 (1)
-Salary Remaining : $60,897
Vinnie Hinostroza $2,067,000 (1)
-Salary Remaining : $53,000
Scott Laughton $2,067,000 (1)
-Salary Remaining : $53,000
Nick Leddy (1 Way Contract) $1,978,000 (1)
-1 Way Contract Salary Cap : $1,978,000
-Salary Remaining : $50,718
Tristan Jarry $1,875,000 (3)
-Salary Remaining : $48,077
Neal Pionk $1,650,000 (1)
-Salary Remaining : $42,308
Spencer Machacek (1 Way Contract) $805,000 (2)
-1 Way Contract Salary Cap : $805,000
-Salary Remaining : $20,641
Noah Gregor $800,000 (1)
-Salary Remaining : $20,513
Troy Terry $700,000 (1)
-Salary Remaining : $17,949
Colton Sissons $666,666 (1)
-Salary Remaining : $17,094
Linden Vey $550,000 (1)
-Salary Remaining : $14,103
CLAY STEVENSON (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Total Pro Players24
Salary Commitment
Year 24 : $82,593,007
Year 25 : $29,429,783
Year 26 : $14,690,000
Year 27 : $0
Salary Average Commitment
Year 24 : $77,883,007
Year 25 : $29,429,783
Year 26 : $14,690,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $82,593,007
Year 25 : $29,429,783
Year 26 : $14,690,000
Year 27 : $0

Farm Players Salaries

Tomas Jurco $219,500 (2)
Salary Remaining : $5,628
Jordan Martinook $198,500 (2)
Salary Remaining : $5,090
Joel Armia $185,100 (2)
Salary Remaining : $4,746
Kirby Dach $175,000 (2)
Salary Remaining : $4,487
Michael McCarron $169,500 (3)
Salary Remaining : $4,346
Josh Brown $105,300 (2)
Salary Remaining : $2,700
Wyatt Johnston $100,000 (3)
Salary Remaining : $2,564
Michael Kesselring $100,000 (3)
Salary Remaining : $2,564
Alexander Romanov $100,000 (2)
Salary Remaining : $2,564
Noah Dobson $100,000 (2)
Salary Remaining : $2,564
Petter Granberg $99,800 (1)
Salary Remaining : $2,559
Andy Welinski $92,900 (1)
Salary Remaining : $2,382
Kevin Rooney $92,500 (2)
Salary Remaining : $2,372
Scott Mayfield $92,500 (2)
Salary Remaining : $2,372
Joel Hofer $90,000 (3)
Salary Remaining : $2,308
Ryan McLeod $90,000 (3)
Salary Remaining : $2,308
Gustav Lindstrom $90,000 (3)
Salary Remaining : $2,308
Nicolas Deslauriers $77,500 (2)
Salary Remaining : $1,987
Gregory Hofmann $75,100 (1)
Salary Remaining : $1,926
Waltteri Merela $69,500 (3)
Salary Remaining : $1,782
Josh Currie $62,900 (1)
Salary Remaining : $1,613
Markus Hannikainen $61,000 (1)
Salary Remaining : $1,564
Philipp Kurashev $60,000 (3)
Salary Remaining : $1,538
Scott Reedy $60,000 (2)
Salary Remaining : $1,538
Grant Hutton $50,500 (2)
Salary Remaining : $1,295
Jujhar Khaira $50,000 (2)
Salary Remaining : $1,282
Samuel Ersson $50,000 (2)
Salary Remaining : $1,282
Total Farm Players27
Salary Commitment
Year 24 : $2,717,100
Year 25 : $2,325,400
Year 26 : $769,000
Year 27 : $0
Salary Average Commitment
Year 24 : $2,717,100
Year 25 : $2,325,400
Year 26 : $769,000
Year 27 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBandT Center
Level 1: 5940 - $93 - 0 - 0.00%
Level 2: 4860 - $52 - 0 - 0.00%
Level 3: 1980 - $32 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $188 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,825 - 91.23%
Farm Level 2: 1000 - $15 - 883 - 88.25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,707 - 90.23%
Average Income per Game$77,095
Year to Date Revenue$462,570

Expense

Pro Players Total Salaries$64,918,000
Farm Players Total Salaries$2,392,376
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,504,976
Projected Bank Account$26,504,976

Pro Players Salaries

Mathew Barzal (1 Way Contract) $13,067,000 (2)
-Salary Remaining : $335,051
Anthony Duclair (1 Way Contract) $4,995,000 (1)
-Salary Remaining : $128,077
Jake Debrusk (1 Way Contract) $3,940,000 (2)
-Salary Remaining : $101,026
Klas Dahlbeck (1 Way Contract) $3,800,000 (1)
-1 Way Contract Salary Cap : $3,800,000
-Salary Remaining : $97,436
Jared McCann (1 Way Contract) $3,520,000 (1)
-Salary Remaining : $90,256
Tyler Toffoli (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $85,897
Tanner Pearson (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $76,923
Brandon Montour (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $76,923
Sam Malinski (1 Way Contract) $2,825,000 (1)
-1 Way Contract Salary Cap : $2,825,000
-Salary Remaining : $72,436
Darcy Kuemper (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $64,103
Vincent Desharnais $2,290,000 (1)
-Salary Remaining : $58,718
Gustav Forsling $2,250,000 (1)
-Salary Remaining : $57,692
Josh Anderson $2,180,000 (2)
-Salary Remaining : $55,897
Jaccob Slavin $2,100,000 (3)
-Salary Remaining : $53,846
Jeremy Swayman (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $51,282
Andreas Athanasiou $1,500,000 (4)
-Salary Remaining : $38,462
Travis Boyd $1,500,000 (3)
-Salary Remaining : $38,462
Jeremy Lauzon (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $25,641
David Perron (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $25,641
Aaron Dell (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $25,641
Christian Djoos $901,000 (4)
-Salary Remaining : $23,103
Mike Hardman $750,000 (4)
-Salary Remaining : $19,231
Anthony Mantha $750,000 (4)
-Salary Remaining : $19,231
Mathieu Joseph $700,000 (1)
-Salary Remaining : $17,949
Joey Daccord $500,000 (4)
-Salary Remaining : $12,821
ISAAC POULTER (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Total Pro Players26
Salary Commitment
Year 24 : $64,918,000
Year 25 : $36,188,000
Year 26 : $13,001,000
Year 27 : $6,401,000
Salary Average Commitment
Year 24 : $64,281,334
Year 25 : $36,188,000
Year 26 : $13,001,000
Year 27 : $6,401,000
Salary Cap with 1 Way Contract
Year 24 : $64,918,000
Year 25 : $36,188,000
Year 26 : $13,001,000
Year 27 : $6,401,000

Farm Players Salaries

Miikka Salomaki $225,000 (1)
Salary Remaining : $5,769
Owen Power $200,000 (3)
Salary Remaining : $5,128
Dmitrij Jaskin $160,000 (1)
Salary Remaining : $4,103
Derek Forbort $129,876 (1)
Salary Remaining : $3,330
Eric Gelinas $127,500 (2)
Salary Remaining : $3,269
Kristian Reichel $125,000 (3)
Salary Remaining : $3,205
Dennis Gilbert $120,000 (2)
Salary Remaining : $3,077
Teddy Blueger $120,000 (1)
Salary Remaining : $3,077
Teemu Hartikainen $100,000 (1)
Salary Remaining : $2,564
Parker Kelly $90,000 (1)
Salary Remaining : $2,308
Tom Kuhnhackl $85,000 (1)
Salary Remaining : $2,179
Linus Hogberg $80,000 (1)
Salary Remaining : $2,051
Mark Kastelic $80,000 (3)
Salary Remaining : $2,051
Alexander True $70,000 (2)
Salary Remaining : $1,795
Ryan Spooner $62,500 (1)
Salary Remaining : $1,603
Justin Holl $62,500 (1)
Salary Remaining : $1,603
William Carrier $62,500 (1)
Salary Remaining : $1,603
Brendan Lemieux $62,500 (2)
Salary Remaining : $1,603
Tomas Nosek $60,000 (1)
Salary Remaining : $1,538
Dylan Samberg $60,000 (1)
Salary Remaining : $1,538
Dylan Gambrell $60,000 (1)
Salary Remaining : $1,538
Mirco Mueller $50,000 (4)
Salary Remaining : $1,282
Ian Cole $50,000 (1)
Salary Remaining : $1,282
Pat Maroon $50,000 (1)
Salary Remaining : $1,282
Gemel Smith $50,000 (1)
Salary Remaining : $1,282
Anton Slepyshev $50,000 (1)
Salary Remaining : $1,282
Total Farm Players26
Salary Commitment
Year 24 : $2,392,376
Year 25 : $835,000
Year 26 : $455,000
Year 27 : $50,000
Salary Average Commitment
Year 24 : $2,392,376
Year 25 : $835,000
Year 26 : $455,000
Year 27 : $50,000

Hamilton Mustangs



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirstOntario Centre
Level 1: 5940 - $90 - 5,938 - 99.96%
Level 2: 4860 - $50 - 4,847 - 99.73%
Level 3: 1980 - $30 - 1,976 - 99.82%
Level 4: 3960 - $25 - 3,661 - 92.45%
Luxury : 1260 - $185 - 1,260 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,825 - 91.24%
Farm Level 2: 1000 - $15 - 944 - 94.41%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,682 - 98.23%
Average Income per Game$1,288,313
Year to Date Revenue$12,883,131
Farm
Home Games Left0
Average Attendance - %2,769 - 92.30%
Average Income per Game$78,027
Year to Date Revenue$546,190

Expense

Pro Players Total Salaries$87,453,773
Farm Players Total Salaries$2,326,900
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,468,423
Projected Bank Account$23,468,423

Pro Players Salaries

Auston Matthews (1 Way Contract) $7,837,033 (3)
-Salary Remaining : $200,950
Cam Fowler (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $179,487
Roope Hintz (1 Way Contract) $6,521,740 (1)
-Salary Remaining : $167,224
Dougie Hamilton (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $147,436
Matt Murray (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $147,436
Joel Farabee (1 Way Contract) $4,710,000 (1)
-Salary Remaining : $120,769
Kevin Fiala (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $102,564
Frederik Andersen (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $102,564
Quinn Hughes (1 Way Contract) $3,825,000 (1)
-Salary Remaining : $98,077
Miro Heiskanen (1 Way Contract) $3,825,000 (1)
-Salary Remaining : $98,077
Jack Roslovic (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $96,154
Casey Mittelstadt (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $79,487
Eeli Tolvanen (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $70,513
Yegor Sharangovich (1 Way Contract) $2,350,000 (4)
-Salary Remaining : $60,256
Michael Hutchinson (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $2,300,000
-Salary Remaining : $58,974
Antti Raanta (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $2,300,000
-Salary Remaining : $58,974
Nick Cousins $1,995,000 (4)
-Salary Remaining : $51,154
Jordan Eberle $1,900,000 (2)
-Salary Remaining : $48,718
Brian Dumoulin $1,900,000 (1)
-Salary Remaining : $48,718
Warren Foegele $1,750,000 (1)
-Salary Remaining : $44,872
Jonathon Blum (1 Way Contract) $1,267,000 (2)
-1 Way Contract Salary Cap : $1,267,000
-Salary Remaining : $32,487
Ryan Donato $1,200,000 (2)
-Salary Remaining : $30,769
Ian Mitchell (1 Way Contract) $1,173,000 (2)
-Salary Remaining : $30,077
Nathan Walker (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $25,641
Martin Frk (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $25,641
Marcus Sorensen (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $25,641
Connor Carrick (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $25,641
Jordan Schroeder $1,000,000 (2)
-Salary Remaining : $25,641
Jyrki Jokipakka $900,000 (1)
-Salary Remaining : $23,077
Scott Perunovich $600,000 (3)
-Salary Remaining : $15,385
Total Pro Players30
Salary Commitment
Year 24 : $87,453,773
Year 25 : $42,672,033
Year 26 : $24,382,033
Year 27 : $10,195,000
Salary Average Commitment
Year 24 : $92,853,773
Year 25 : $48,072,033
Year 26 : $29,782,033
Year 27 : $10,195,000
Salary Cap with 1 Way Contract
Year 24 : $87,453,773
Year 25 : $42,672,033
Year 26 : $24,382,033
Year 27 : $10,195,000

Farm Players Salaries

Oskar Steen $225,000 (3)
Salary Remaining : $5,769
Joe Snively $225,000 (2)
Salary Remaining : $5,769
Denis Malgin $220,000 (3)
Salary Remaining : $5,641
Beck Malenstyn $220,000 (3)
Salary Remaining : $5,641
Luke Hughes $175,000 (3)
Salary Remaining : $4,487
Mark Friedman $133,000 (1)
Salary Remaining : $3,410
Filip Roos $125,000 (1)
Salary Remaining : $3,205
Otto Koivula $99,900 (1)
Salary Remaining : $2,562
Tyler Wotherspoon $90,000 (1)
Salary Remaining : $2,308
Oscar Fantenberg $90,000 (1)
Salary Remaining : $2,308
Joey Anderson $80,000 (2)
Salary Remaining : $2,051
Joakim Nygard $75,000 (1)
Salary Remaining : $1,923
Mattias Janmark $72,000 (2)
Salary Remaining : $1,846
David Rundblad $67,000 (1)
Salary Remaining : $1,718
Gabriel Dumont $65,000 (1)
Salary Remaining : $1,667
Paul Cotter $60,000 (2)
Salary Remaining : $1,538
Libor Hajek $55,000 (4)
Salary Remaining : $1,410
Andrei Mironov $50,000 (1)
Salary Remaining : $1,282
Alex Lyon $50,000 (1)
Salary Remaining : $1,282
Carl Grundstrom $50,000 (4)
Salary Remaining : $1,282
Christoffer Ehn $50,000 (4)
Salary Remaining : $1,282
Alex Iafallo $50,000 (2)
Salary Remaining : $1,282
Total Farm Players22
Salary Commitment
Year 24 : $2,326,900
Year 25 : $1,482,000
Year 26 : $995,000
Year 27 : $155,000
Salary Average Commitment
Year 24 : $2,326,900
Year 25 : $1,482,000
Year 26 : $995,000
Year 27 : $155,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 5940 - $93 - 5,317 - 89.51%
Level 2: 4860 - $52 - 4,381 - 90.15%
Level 3: 1980 - $32 - 1,773 - 89.53%
Level 4: 3960 - $23 - 3,872 - 97.78%
Luxury : 1260 - $186 - 1,241 - 98.49%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $34 - 1,993 - 99.65%
Farm Level 2: 1000 - $15 - 972 - 97.24%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,584 - 92.13%
Average Income per Game$1,220,207
Year to Date Revenue$3,660,621
Farm
Home Games Left0
Average Attendance - %2,965 - 98.85%
Average Income per Game$79,798
Year to Date Revenue$558,584

Expense

Pro Players Total Salaries$77,651,899
Farm Players Total Salaries$3,603,643
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$157,988,641
Projected Bank Account$157,988,641

Pro Players Salaries

Charlie Coyle (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $256,410
Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $166,667
Viktor Arvidsson (1 Way Contract) $5,005,000 (2)
-Salary Remaining : $128,333
Justin Faulk (1 Way Contract) $5,005,000 (2)
-Salary Remaining : $128,333
Colton Parayko (1 Way Contract) $5,005,000 (2)
-Salary Remaining : $128,333
Filip Hronek (1 Way Contract) $4,670,000 (3)
-Salary Remaining : $119,744
Markus Granlund (1 Way Contract) $4,569,000 (2)
-Salary Remaining : $117,154
Steven Stamkos (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $115,385
Zemgus Girgensons (1 Way Contract) $3,548,500 (3)
-Salary Remaining : $90,987
Jaden Schwartz (1 Way Contract) $3,535,000 (2)
-Salary Remaining : $90,641
Andrei Kuzmenko (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $83,333
Joonas Korpisalo (1 Way Contract) $3,235,400 (3)
-Salary Remaining : $82,959
Martin Jones (1 Way Contract) $3,005,000 (1)
-Salary Remaining : $77,051
Lucas Wallmark (1 Way Contract) $2,760,000 (1)
-Salary Remaining : $70,769
John Ramage (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $51,282
Alex Petrovic (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $51,282
Andreas Johnsson $1,810,000 (4)
-Salary Remaining : $46,410
Will Butcher $1,810,000 (4)
-Salary Remaining : $46,410
Kyle Palmieri (1 Way Contract) $1,693,999 (2)
-Salary Remaining : $43,436
Adam Henrique $1,500,000 (2)
-Salary Remaining : $38,462
Conor Garland (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $34,615
Drake Batherson $900,000 (1)
-Salary Remaining : $23,077
Total Pro Players22
Salary Commitment
Year 24 : $77,651,899
Year 25 : $53,386,899
Year 26 : $15,073,900
Year 27 : $3,620,000
Salary Average Commitment
Year 24 : $77,651,899
Year 25 : $53,386,899
Year 26 : $15,073,900
Year 27 : $3,620,000
Salary Cap with 1 Way Contract
Year 24 : $77,651,899
Year 25 : $53,386,899
Year 26 : $15,073,900
Year 27 : $3,620,000

Farm Players Salaries

Joakim Nordstrom $219,800 (3)
Salary Remaining : $5,636
Austin Watson $219,600 (3)
Salary Remaining : $5,631
Jaxson Stauber $217,800 (1)
Salary Remaining : $5,585
Scott Wilson $201,000 (1)
Salary Remaining : $5,154
Jake Dotchin $178,400 (3)
Salary Remaining : $4,574
Joel Hanley $178,400 (2)
Salary Remaining : $4,574
Dylan Guenther $175,000 (3)
Salary Remaining : $4,487
Corban Knight $161,000 (1)
Salary Remaining : $4,128
Tomas Tatar $157,000 (2)
Salary Remaining : $4,026
Tyler Pitlick $150,000 (2)
Salary Remaining : $3,846
Radko Gudas $127,000 (1)
Salary Remaining : $3,256
Mike Hoffman $125,000 (2)
Salary Remaining : $3,205
Victor Rask $107,143 (2)
Salary Remaining : $2,747
Joni Ortio $105,000 (2)
Salary Remaining : $2,692
Garnet Hathaway $101,000 (1)
Salary Remaining : $2,590
Dylan McIlrath $101,000 (3)
Salary Remaining : $2,590
Drew Doughty $101,000 (2)
Salary Remaining : $2,590
Sasha Chmelevski $100,000 (1)
Salary Remaining : $2,564
Keegan Kolesar $68,500 (2)
Salary Remaining : $1,756
Antoine Bibeau $68,500 (1)
Salary Remaining : $1,756
Damon Severson $63,000 (4)
Salary Remaining : $1,615
John Gilmour $62,500 (2)
Salary Remaining : $1,603
Jean-Sebastien Dea $62,500 (3)
Salary Remaining : $1,603
Drake Caggiula $62,500 (3)
Salary Remaining : $1,603
Austin Czarnik $62,500 (2)
Salary Remaining : $1,603
Arber Xhekaj $60,000 (3)
Salary Remaining : $1,538
Julian Melchiori $57,000 (1)
Salary Remaining : $1,462
Sergey Kalinin $56,500 (2)
Salary Remaining : $1,449
Zach Boychuk $55,000 (2)
Salary Remaining : $1,410
Julius Honka $50,000 (1)
Salary Remaining : $1,282
Felix Sandstrom $50,000 (2)
Salary Remaining : $1,282
Nikolay Goldobin $50,000 (1)
Salary Remaining : $1,282
Andreas Englund $50,000 (2)
Salary Remaining : $1,282
Total Farm Players33
Salary Commitment
Year 24 : $3,603,643
Year 25 : $2,470,343
Year 26 : $1,141,800
Year 27 : $63,000
Salary Average Commitment
Year 24 : $3,603,643
Year 25 : $2,470,343
Year 26 : $1,141,800
Year 27 : $63,000

Minnesota North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5940 - $80 - 0 - 0.00%
Level 2: 4860 - $30 - 0 - 0.00%
Level 3: 1980 - $15 - 0 - 0.00%
Level 4: 3960 - $7 - 0 - 0.00%
Luxury : 1260 - $160 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $32 - 0 - 0.00%
Farm Level 2: 1000 - $16 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,213,260
Farm Players Total Salaries$2,655,965
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,020,952
Projected Bank Account$15,020,952

Pro Players Salaries

Radek Faksa (1 Way Contract) $4,253,400 (3)
-Salary Remaining : $109,062
John Klingberg (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $94,872
Erik Karlsson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $89,744
Dominik Kubalik (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $70,513
Erik Brannstrom (1 Way Contract) $2,550,000 (1)
-Salary Remaining : $65,385
Sam Steel (1 Way Contract) $2,175,000 (2)
-Salary Remaining : $55,769
Adam Lowry $2,000,000 (2)
-Salary Remaining : $51,282
Ross Johnston $1,750,000 (2)
-Salary Remaining : $44,872
Artturi Lehkonen $1,750,000 (1)
-Salary Remaining : $44,872
Aleksi Heponiemi (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $25,641
Mark Katic (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $25,641
Joachim Blichfeld (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $25,641
Sammy Walker (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $25,641
Jarred Tinordi (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $25,641
Riley Damiani $1,000,000 (3)
-Salary Remaining : $25,641
Erik Gustafsson $959,360 (2)
-Salary Remaining : $24,599
Gabriel Carlsson $900,000 (1)
-Salary Remaining : $23,077
Akira Schmid $700,000 (2)
-Salary Remaining : $17,949
CJ Suess $625,000 (3)
-Salary Remaining : $16,026
Connor Bunnaman $575,000 (3)
-Salary Remaining : $14,744
Givani Smith $525,000 (1)
-Salary Remaining : $13,462
John Leonard $500,500 (3)
-Salary Remaining : $12,833
Pierre Engvall $500,000 (1)
-Salary Remaining : $12,821
Kevin Mandolese $500,000 (3)
-Salary Remaining : $12,821
Total Pro Players24
Salary Commitment
Year 24 : $36,213,260
Year 25 : $16,038,260
Year 26 : $7,453,900
Year 27 : $0
Salary Average Commitment
Year 24 : $36,213,260
Year 25 : $16,038,260
Year 26 : $7,453,900
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $36,213,260
Year 25 : $16,038,260
Year 26 : $7,453,900
Year 27 : $0

Farm Players Salaries

Connor Ingram $237,500 (3)
Salary Remaining : $6,090
Klim Kostin $175,000 (3)
Salary Remaining : $4,487
Anton Lander $157,000 (2)
Salary Remaining : $4,026
Craig Smith $156,995 (1)
Salary Remaining : $4,026
Michael Sgarbossa $129,800 (1)
Salary Remaining : $3,328
Cam York $125,000 (3)
Salary Remaining : $3,205
Jonathan Dahlen $100,000 (1)
Salary Remaining : $2,564
Tanner Jeannot $100,000 (1)
Salary Remaining : $2,564
Kieffer Bellows $100,000 (1)
Salary Remaining : $2,564
Kevin Gravel $100,000 (1)
Salary Remaining : $2,564
Logan Shaw $98,500 (1)
Salary Remaining : $2,526
Kristers Gudlevskis $83,300 (1)
Salary Remaining : $2,136
Marcus Bjork $81,200 (3)
Salary Remaining : $2,082
Alexander Alexeyev $80,000 (2)
Salary Remaining : $2,051
Cam Dineen $70,000 (1)
Salary Remaining : $1,795
Jet Greaves $70,000 (3)
Salary Remaining : $1,795
Victor Antipin $69,900 (2)
Salary Remaining : $1,792
Zach Senyshyn $67,500 (2)
Salary Remaining : $1,731
Austin Strand $65,000 (2)
Salary Remaining : $1,667
Jordan Schmaltz $62,200 (1)
Salary Remaining : $1,595
Kyle Capobianco $60,000 (1)
Salary Remaining : $1,538
Declan Chisholm $60,000 (3)
Salary Remaining : $1,538
Alexandre Fortin $55,500 (2)
Salary Remaining : $1,423
Nikita Soshnikov $51,500 (1)
Salary Remaining : $1,321
Rhett Gardner $50,070 (1)
Salary Remaining : $1,284
Lukas Vejdemo $50,000 (1)
Salary Remaining : $1,282
Ryan MacInnis $50,000 (1)
Salary Remaining : $1,282
Brayden Pachal $50,000 (3)
Salary Remaining : $1,282
Ben Gleason $50,000 (1)
Salary Remaining : $1,282
Carson Meyer $50,000 (1)
Salary Remaining : $1,282
Total Farm Players30
Salary Commitment
Year 24 : $2,655,965
Year 25 : $1,293,600
Year 26 : $798,700
Year 27 : $0
Salary Average Commitment
Year 24 : $2,655,965
Year 25 : $1,293,600
Year 26 : $798,700
Year 27 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5940 - $92 - 0 - 0.00%
Level 2: 4860 - $51 - 0 - 0.00%
Level 3: 1980 - $30 - 0 - 0.00%
Level 4: 3960 - $23 - 0 - 0.00%
Luxury : 1260 - $186 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $32 - 1,947 - 97.37%
Farm Level 2: 1000 - $13 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,947 - 98.24%
Average Income per Game$75,315
Year to Date Revenue$225,944

Expense

Pro Players Total Salaries$55,746,566
Farm Players Total Salaries$1,826,900
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,801,051
Projected Bank Account$41,801,051

Pro Players Salaries

Josh Norris (1 Way Contract) $6,775,000 (4)
-Salary Remaining : $173,718
Marko Dano (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $156,410
Alex DeBrincat (1 Way Contract) $6,000,067 (3)
-Salary Remaining : $153,848
Bo Horvat (1 Way Contract) $5,550,000 (3)
-Salary Remaining : $142,308
Ondrej Palat (1 Way Contract) $5,067,000 (2)
-Salary Remaining : $129,923
Tobias Rieder (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $102,564
Andrei Svechnikov (1 Way Contract) $3,825,000 (1)
-1 Way Contract Salary Cap : $3,825,000
-Salary Remaining : $98,077
Ilya Samsonov (1 Way Contract) $2,225,000 (4)
-Salary Remaining : $57,051
Troy Grosenick (1 Way Contract) $2,064,500 (1)
-1 Way Contract Salary Cap : $2,064,500
-Salary Remaining : $52,936
Jhonas Enroth (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $48,718
Tanner Kero $1,600,000 (1)
-Salary Remaining : $41,026
Filip Chlapik $1,550,000 (2)
-Salary Remaining : $39,744
Chris Tanev $1,274,999 (1)
-Salary Remaining : $32,692
Ilya Mikheyev $1,250,000 (3)
-Salary Remaining : $32,051
Jake Evans $850,000 (1)
-Salary Remaining : $21,795
Zach Whitecloud $750,000 (2)
-Salary Remaining : $19,231
Mitchell Chaffee $750,000 (3)
-Salary Remaining : $19,231
Nick Perbix $700,000 (3)
-Salary Remaining : $17,949
Nicolas Aube-Kubel $690,000 (1)
-Salary Remaining : $17,692
Andrej Nestrasil $675,000 (2)
-Salary Remaining : $17,308
Henri Jokiharju $600,000 (4)
-Salary Remaining : $15,385
Kaapo Kahkonen $550,000 (1)
-Salary Remaining : $14,103
Nelson Nogier $500,000 (2)
-Salary Remaining : $12,821
Matt Kiersted $500,000 (3)
-Salary Remaining : $12,821
Total Pro Players24
Salary Commitment
Year 24 : $55,746,566
Year 25 : $42,992,067
Year 26 : $30,450,067
Year 27 : $9,600,000
Salary Average Commitment
Year 24 : $55,746,566
Year 25 : $42,992,067
Year 26 : $30,450,067
Year 27 : $9,600,000
Salary Cap with 1 Way Contract
Year 24 : $55,746,566
Year 25 : $42,992,067
Year 26 : $30,450,067
Year 27 : $9,600,000

Farm Players Salaries

Brandon Davidson $178,500 (1)
Salary Remaining : $4,577
Scott Harrington $178,400 (1)
Salary Remaining : $4,574
Philip Samuelsson $160,000 (2)
Salary Remaining : $4,103
Colin Blackwell $125,000 (1)
Salary Remaining : $3,205
Justus Annunen $90,000 (3)
Salary Remaining : $2,308
Julien Gauthier $85,000 (2)
Salary Remaining : $2,179
MacKenzie Entwistle $80,000 (2)
Salary Remaining : $2,051
Mikael Pyyhtia $70,000 (3)
Salary Remaining : $1,795
Nils Aman $70,000 (3)
Salary Remaining : $1,795
James Hamblin $65,000 (3)
Salary Remaining : $1,667
Justin Brazeau $65,000 (3)
Salary Remaining : $1,667
Jesper Boqvist $60,000 (1)
Salary Remaining : $1,538
Jack St. Ivany $60,000 (3)
Salary Remaining : $1,538
Nicolas Meloche $60,000 (1)
Salary Remaining : $1,538
Tucker Poolman $57,500 (1)
Salary Remaining : $1,474
Juho Lammikko $55,000 (2)
Salary Remaining : $1,410
Michael Dal Colle $55,000 (1)
Salary Remaining : $1,410
Casey Fitzgerald $55,000 (2)
Salary Remaining : $1,410
Carsen Twarynski $55,000 (3)
Salary Remaining : $1,410
Mitchell Stephens $52,500 (2)
Salary Remaining : $1,346
Mikhail Vorobyov $50,000 (3)
Salary Remaining : $1,282
Cole Smith $50,000 (3)
Salary Remaining : $1,282
Corey Schueneman $50,000 (1)
Salary Remaining : $1,282
Total Farm Players23
Salary Commitment
Year 24 : $1,826,900
Year 25 : $1,062,500
Year 26 : $575,000
Year 27 : $0
Salary Average Commitment
Year 24 : $1,827,000
Year 25 : $1,062,500
Year 26 : $575,000
Year 27 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5940 - $93 - 5,474 - 92.15%
Level 2: 4860 - $52 - 4,449 - 91.54%
Level 3: 1980 - $32 - 1,768 - 89.28%
Level 4: 3960 - $25 - 3,599 - 90.89%
Luxury : 1260 - $188 - 1,180 - 93.61%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,666 - 83.30%
Farm Level 2: 1000 - $15 - 868 - 86.80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,469 - 91.49%
Average Income per Game$1,230,645
Year to Date Revenue$7,383,872
Farm
Home Games Left0
Average Attendance - %2,534 - 84.47%
Average Income per Game$71,330
Year to Date Revenue$213,990

Expense

Pro Players Total Salaries$83,792,746
Farm Players Total Salaries$1,723,930
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,791,295
Projected Bank Account$41,791,295

Pro Players Salaries

Brandon Saad (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $269,231
Anthony Cirelli (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $230,769
Ryan O'Reilly (1 Way Contract) $8,750,000 (2)
-Salary Remaining : $224,359
Gabriel Landeskog (1 Way Contract) $7,220,746 (2)
-Salary Remaining : $185,147
Victor Hedman (1 Way Contract) $5,550,000 (2)
-Salary Remaining : $142,308
Ondrej Kase (1 Way Contract) $3,630,000 (1)
-Salary Remaining : $93,077
Andrew Mangiapane (1 Way Contract) $3,550,000 (2)
-Salary Remaining : $91,026
Mason Marchment (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $89,744
Brendan Perlini (1 Way Contract) $3,130,000 (1)
-Salary Remaining : $80,256
Nikita Nesterov (1 Way Contract) $3,125,000 (2)
-Salary Remaining : $80,128
Sam Bennett (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $76,923
Andrei Vasilevskiy (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $76,923
Brett Pesce (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $67,949
Brett Lernout (1 Way Contract) $2,550,000 (3)
-Salary Remaining : $65,385
Oscar Lindberg $2,000,000 (1)
-Salary Remaining : $51,282
Jamie Oleksiak $1,700,000 (2)
-Salary Remaining : $43,590
Claude Giroux (1 Way Contract) $1,670,000 (1)
-1 Way Contract Salary Cap : $1,670,000
-Salary Remaining : $42,821
Max Pacioretty (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $38,462
Noah Hanifin $1,067,000 (2)
-Salary Remaining : $27,359
Tyler Bertuzzi $1,000,000 (2)
-Salary Remaining : $25,641
Nick Blankenburg $800,000 (1)
-Salary Remaining : $20,513
Malcolm Subban $750,000 (1)
-Salary Remaining : $19,231
Wade Allison $600,000 (3)
-Salary Remaining : $15,385
T.J. Oshie (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $14,103
Mats Zuccarello (1 Way Contract) $500,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Linus Omark (1 Way Contract) $500,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Miles Wood $500,000 (1)
-Salary Remaining : $12,821
Brad Marchand (1 Way Contract) $500,000 (3)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Alex Ovechkin (1 Way Contract) $500,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Milan Lucic (1 Way Contract) $500,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Total Pro Players30
Salary Commitment
Year 24 : $83,792,746
Year 25 : $67,762,746
Year 26 : $21,800,000
Year 27 : $0
Salary Average Commitment
Year 24 : $83,792,746
Year 25 : $67,762,746
Year 26 : $21,800,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $83,792,746
Year 25 : $67,762,746
Year 26 : $21,800,000
Year 27 : $0

Farm Players Salaries

Trevor Zegras $175,000 (1)
Salary Remaining : $4,487
Logan Brown $150,000 (1)
Salary Remaining : $3,846
Paul LaDue $127,030 (1)
Salary Remaining : $3,257
Mike Matheson $126,700 (3)
Salary Remaining : $3,249
Jake Christiansen $100,000 (3)
Salary Remaining : $2,564
Anders Lee $98,500 (1)
Salary Remaining : $2,526
Garret Sparks $95,000 (2)
Salary Remaining : $2,436
Alex Barre-Boulet $70,000 (3)
Salary Remaining : $1,795
Jared Coreau $62,500 (1)
Salary Remaining : $1,603
Caleb Jones $62,500 (3)
Salary Remaining : $1,603
Ryan Lomberg $55,600 (3)
Salary Remaining : $1,426
Matthew Highmore $51,000 (1)
Salary Remaining : $1,308
Kyle Burroughs $50,100 (1)
Salary Remaining : $1,285
Vinni Lettieri $50,000 (2)
Salary Remaining : $1,282
William Lagesson $50,000 (2)
Salary Remaining : $1,282
Andreas Borgman $50,000 (2)
Salary Remaining : $1,282
Jake Walman $50,000 (1)
Salary Remaining : $1,282
Johan Larsson $50,000 (2)
Salary Remaining : $1,282
Hudson Fasching $50,000 (1)
Salary Remaining : $1,282
Frederik Gauthier $50,000 (2)
Salary Remaining : $1,282
John Quenneville $50,000 (1)
Salary Remaining : $1,282
Christian Jaros $50,000 (3)
Salary Remaining : $1,282
Dustin Tokarski $50,000 (2)
Salary Remaining : $1,282
Total Farm Players23
Salary Commitment
Year 24 : $1,723,930
Year 25 : $859,800
Year 26 : $464,800
Year 27 : $0
Salary Average Commitment
Year 24 : $1,723,930
Year 25 : $859,800
Year 26 : $464,800
Year 27 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5940 - $92 - 5,940 - 100.00%
Level 2: 4860 - $48 - 4,561 - 93.84%
Level 3: 1980 - $28 - 1,890 - 95.45%
Level 4: 3960 - $19 - 3,960 - 100.00%
Luxury : 1260 - $177 - 1,212 - 96.15%
Total Capacity :18000
Farm
Farm Level 1: 2250 - $30 - 2,239 - 99.51%
Farm Level 2: 1250 - $14 - 1,225 - 97.98%
Farm Total Capacity :3500

Income

Home Games Left0
Average Attendance - %17,562 - 97.57%
Average Income per Game$1,244,570
Year to Date Revenue$4,978,280
Farm
Home Games Left0
Average Attendance - %3,464 - 98.97%
Average Income per Game$84,317
Year to Date Revenue$421,586

Expense

Pro Players Total Salaries$86,084,999
Farm Players Total Salaries$1,396,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,378,941
Projected Bank Account$51,378,941

Pro Players Salaries

Tyler Seguin (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $211,538
Filip Forsberg (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $205,128
Jack Eichel (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $179,487
Seth Jones (1 Way Contract) $6,850,000 (4)
-Salary Remaining : $175,641
Matthew Tkachuk (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $147,436
Sebastian Aho (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $147,436
Ryan Murray (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $102,564
Igor Shesterkin (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $102,564
Christian Dvorak (1 Way Contract) $3,830,000 (1)
-Salary Remaining : $98,205
Adam Boqvist (1 Way Contract) $3,825,000 (2)
-Salary Remaining : $98,077
John Tavares (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $97,436
Evgeny Kuznetsov (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $97,436
Mark Stone (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $96,154
Petr Mrazek (1 Way Contract) $3,565,000 (1)
-Salary Remaining : $91,410
Boone Jenner $2,500,000 (1)
-Salary Remaining : $64,103
Bowen Byram $2,000,000 (2)
-Salary Remaining : $51,282
Jesse Puljujarvi $2,000,000 (1)
-Salary Remaining : $51,282
Ryan McDonagh (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $25,641
Rasmus Sandin $1,000,000 (1)
-Salary Remaining : $25,641
Rudolfs Balcers $1,000,000 (2)
-Salary Remaining : $25,641
Erik Gustafsson (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $23,077
Devin Shore $750,000 (4)
-Salary Remaining : $19,231
Adam Pelech $624,999 (1)
-Salary Remaining : $16,026
Mark Giordano (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $15,385
Jacob Bryson $540,000 (3)
-Salary Remaining : $13,846
Trevor Lewis (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Nikolay Kulemin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Total Pro Players27
Salary Commitment
Year 24 : $86,084,999
Year 25 : $53,265,000
Year 26 : $35,640,000
Year 27 : $11,600,000
Salary Average Commitment
Year 24 : $85,528,387
Year 25 : $52,725,000
Year 26 : $35,640,000
Year 27 : $11,600,000
Salary Cap with 1 Way Contract
Year 24 : $86,084,999
Year 25 : $53,265,000
Year 26 : $35,640,000
Year 27 : $11,600,000

Farm Players Salaries

Pavel Mintyukov $150,000 (3)
Salary Remaining : $3,846
Josh Jooris $145,000 (1)
Salary Remaining : $3,718
Niklas Svedberg $121,000 (1)
Salary Remaining : $3,103
Nick Robertson $100,000 (3)
Salary Remaining : $2,564
Yegor Chinakhov $100,000 (3)
Salary Remaining : $2,564
Jake Neighbours $90,000 (2)
Salary Remaining : $2,308
Nico Daws $70,000 (1)
Salary Remaining : $1,795
Martin Marincin $60,000 (1)
Salary Remaining : $1,538
Nick Paul $56,000 (3)
Salary Remaining : $1,436
Cole Guttman $52,500 (4)
Salary Remaining : $1,346
Matt Luff $52,000 (2)
Salary Remaining : $1,333
Dmytro Timashov $50,000 (2)
Salary Remaining : $1,282
Dryden Hunt $50,000 (1)
Salary Remaining : $1,282
Justin Schultz $50,000 (1)
Salary Remaining : $1,282
Ivan Prosvetov $50,000 (4)
Salary Remaining : $1,282
Brett Ritchie $50,000 (1)
Salary Remaining : $1,282
Mike Reilly $50,000 (1)
Salary Remaining : $1,282
Akito Hirose $50,000 (4)
Salary Remaining : $1,282
Victor Mete $50,000 (3)
Salary Remaining : $1,282
Total Farm Players19
Salary Commitment
Year 24 : $1,396,500
Year 25 : $800,500
Year 26 : $608,500
Year 27 : $152,500
Salary Average Commitment
Year 24 : $1,396,500
Year 25 : $800,500
Year 26 : $608,500
Year 27 : $152,500

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5940 - $93 - 5,555 - 93.52%
Level 2: 4860 - $52 - 4,313 - 88.73%
Level 3: 1980 - $32 - 1,798 - 90.80%
Level 4: 3960 - $25 - 3,561 - 89.92%
Luxury : 1260 - $188 - 1,151 - 91.38%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,377 - 90.99%
Average Income per Game$1,225,288
Year to Date Revenue$7,351,728
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,851,667
Farm Players Total Salaries$1,472,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$135,729,776
Projected Bank Account$135,729,776

Pro Players Salaries

Patrik Laine (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $256,410
Clayton Keller (1 Way Contract) $7,366,667 (4)
-Salary Remaining : $188,889
Mikko Rantanen (1 Way Contract) $7,100,000 (1)
-Salary Remaining : $182,051
Semyon Varlamov (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $128,205
Sergei Bobrovsky (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $128,205
Dylan Strome $4,900,000 (2)
-Salary Remaining : $125,641
Sami Niku (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $125,641
Gabriel Vilardi (1 Way Contract) $4,710,000 (1)
-Salary Remaining : $120,769
Kevin Hayes (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $102,564
Evan Bouchard (1 Way Contract) $3,825,000 (2)
-Salary Remaining : $98,077
Filip Chytil (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $96,154
Oliver Ekman-Larsson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $89,744
Louie Belpedio (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $76,923
Nikita Zadorov (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $51,282
Oliver Wahlstrom $1,750,000 (2)
-Salary Remaining : $44,872
Tomas Hertl $1,670,000 (3)
-Salary Remaining : $42,821
Ryan Lindgren $1,430,000 (3)
-Salary Remaining : $36,667
Tage Thompson $900,000 (1)
-Salary Remaining : $23,077
Rem Pitlick $800,000 (1)
-Salary Remaining : $20,513
Jimmy Vesey $625,000 (2)
-Salary Remaining : $16,026
Ryan Sproul $625,000 (2)
-Salary Remaining : $16,026
Frank Vatrano $500,000 (3)
-Salary Remaining : $12,821
Trent Frederic $500,000 (3)
-Salary Remaining : $12,821
Total Pro Players23
Salary Commitment
Year 24 : $77,851,667
Year 25 : $40,091,667
Year 26 : $23,466,667
Year 27 : $9,366,667
Salary Average Commitment
Year 24 : $77,986,667
Year 25 : $40,091,667
Year 26 : $23,466,667
Year 27 : $9,366,667
Salary Cap with 1 Way Contract
Year 24 : $77,851,667
Year 25 : $40,091,667
Year 26 : $23,466,667
Year 27 : $9,366,667

Farm Players Salaries

David Rittich $125,000 (1)
Salary Remaining : $3,205
Zane McIntyre $62,500 (2)
Salary Remaining : $1,603
Seth Griffith $62,500 (2)
Salary Remaining : $1,603
Daniel Catenacci $62,500 (2)
Salary Remaining : $1,603
Mike Vecchione $62,500 (2)
Salary Remaining : $1,603
Ben Hutton $62,500 (2)
Salary Remaining : $1,603
Radim Simek $62,500 (2)
Salary Remaining : $1,603
Andrey Makarov $62,500 (2)
Salary Remaining : $1,603
Lance Bouma $60,000 (1)
Salary Remaining : $1,538
Joel L'Esperance $50,000 (1)
Salary Remaining : $1,282
Uvis Balinskis $50,000 (3)
Salary Remaining : $1,282
Luke Adam $50,000 (1)
Salary Remaining : $1,282
Philippe Cornet $50,000 (1)
Salary Remaining : $1,282
Bogdan Kiselevich $50,000 (1)
Salary Remaining : $1,282
Daniel Carr $50,000 (1)
Salary Remaining : $1,282
Brady Keeper $50,000 (1)
Salary Remaining : $1,282
Andrew MacWilliam $50,000 (1)
Salary Remaining : $1,282
Libor Sulak $50,000 (1)
Salary Remaining : $1,282
Jonny Brodzinski $50,000 (1)
Salary Remaining : $1,282
Gustav Olofsson $50,000 (4)
Salary Remaining : $1,282
Stefan Matteau $50,000 (3)
Salary Remaining : $1,282
David Warsofsky $50,000 (1)
Salary Remaining : $1,282
Justin Florek $50,000 (1)
Salary Remaining : $1,282
Rocco Grimaldi $50,000 (1)
Salary Remaining : $1,282
Ronalds Kenins $50,000 (2)
Salary Remaining : $1,282
Joseph Cramarossa $50,000 (1)
Salary Remaining : $1,282
Total Farm Players26
Salary Commitment
Year 24 : $1,472,500
Year 25 : $637,500
Year 26 : $150,000
Year 27 : $50,000
Salary Average Commitment
Year 24 : $1,472,500
Year 25 : $637,500
Year 26 : $150,000
Year 27 : $50,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5940 - $93 - 5,060 - 85.19%
Level 2: 4860 - $52 - 4,057 - 83.48%
Level 3: 1980 - $32 - 1,765 - 89.12%
Level 4: 3960 - $25 - 3,324 - 83.94%
Luxury : 1260 - $188 - 1,139 - 90.40%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,345 - 85.25%
Average Income per Game$1,149,157
Year to Date Revenue$3,447,470
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,123,166
Farm Players Total Salaries$1,449,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$94,402,699
Projected Bank Account$94,402,699

Pro Players Salaries

Brock Boeser (1 Way Contract) $8,280,333 (2)
-Salary Remaining : $212,316
Connor Hellebuyck (1 Way Contract) $7,950,000 (1)
-Salary Remaining : $203,846
Elias Pettersson (1 Way Contract) $6,650,000 (4)
-Salary Remaining : $170,513
Connor McDavid (1 Way Contract) $5,333,333 (2)
-Salary Remaining : $136,752
Tyson Barrie (1 Way Contract) $5,005,000 (1)
-Salary Remaining : $128,333
J.T. Miller (1 Way Contract) $4,850,000 (1)
-Salary Remaining : $124,359
Phillip Danault (1 Way Contract) $4,067,000 (1)
-Salary Remaining : $104,282
Ville Husso (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $102,564
Evgenii Dadonov (1 Way Contract) $3,650,500 (2)
-Salary Remaining : $93,603
Vitek Vanecek (1 Way Contract) $3,267,000 (1)
-Salary Remaining : $83,769
Connor Murphy (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $83,333
Brendan Gallagher (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $75,641
Colin Miller (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $64,103
Philipp Grubauer $2,500,000 (1)
-Salary Remaining : $64,103
Jake Bean $2,000,000 (4)
-Salary Remaining : $51,282
Haydn Fleury $1,950,000 (3)
-Salary Remaining : $50,000
Olli Maatta $1,935,000 (1)
-Salary Remaining : $49,615
Jakub Zboril $1,935,000 (3)
-Salary Remaining : $49,615
Michael Rasmussen $1,850,000 (4)
-Salary Remaining : $47,436
Brett Connolly $1,100,000 (2)
-Salary Remaining : $28,205
Kevin Connauton (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $25,641
Damien Brunner (1 Way Contract) $900,000 (1)
-Salary Remaining : $23,077
Yanni Gourde $900,000 (2)
-Salary Remaining : $23,077
Patrick Kane (1 Way Contract) $800,000 (1)
-Salary Remaining : $20,513
Josh Mahura $700,000 (1)
-Salary Remaining : $17,949
Lars Eller (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $15,385
Jake Leschyshyn $600,000 (1)
-Salary Remaining : $15,385
Luke Glendening (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $15,385
Total Pro Players28
Salary Commitment
Year 24 : $81,123,166
Year 25 : $43,099,166
Year 26 : $18,385,000
Year 27 : $14,500,000
Salary Average Commitment
Year 24 : $81,123,166
Year 25 : $43,099,166
Year 26 : $18,385,000
Year 27 : $14,500,000
Salary Cap with 1 Way Contract
Year 24 : $81,123,166
Year 25 : $43,099,166
Year 26 : $18,385,000
Year 27 : $14,500,000

Farm Players Salaries

Connor Mackey $166,700 (2)
Salary Remaining : $4,274
Riley Tufte $100,000 (1)
Salary Remaining : $2,564
Michael Pezzetta $95,000 (3)
Salary Remaining : $2,436
Oscar Dansk $95,000 (1)
Salary Remaining : $2,436
Nikita Alexandrov $90,000 (2)
Salary Remaining : $2,308
Ryan Winterton $80,000 (3)
Salary Remaining : $2,051
Nate Schmidt $70,000 (1)
Salary Remaining : $1,795
Taylor Raddysh $70,000 (1)
Salary Remaining : $1,795
Jack McBain $70,000 (1)
Salary Remaining : $1,795
Guillaume Brisebois $70,000 (1)
Salary Remaining : $1,795
Samuel Bolduc $60,000 (2)
Salary Remaining : $1,538
Tim Gettinger $60,000 (3)
Salary Remaining : $1,538
Nathan Bastian $60,000 (2)
Salary Remaining : $1,538
Kevin Roy $57,500 (1)
Salary Remaining : $1,474
Erik Kallgren $55,000 (3)
Salary Remaining : $1,410
Sam Lafferty $50,000 (1)
Salary Remaining : $1,282
Justin Bailey $50,000 (1)
Salary Remaining : $1,282
Liam O'Brien $50,000 (1)
Salary Remaining : $1,282
Isaak Phillips $50,000 (2)
Salary Remaining : $1,282
Cale Fleury $50,000 (1)
Salary Remaining : $1,282
Total Farm Players20
Salary Commitment
Year 24 : $1,449,200
Year 25 : $716,700
Year 26 : $290,000
Year 27 : $0
Salary Average Commitment
Year 24 : $1,449,200
Year 25 : $716,700
Year 26 : $290,000
Year 27 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5940 - $93 - 5,669 - 95.43%
Level 2: 4860 - $52 - 4,617 - 95.00%
Level 3: 1980 - $32 - 1,826 - 92.22%
Level 4: 3960 - $25 - 3,768 - 95.16%
Luxury : 1260 - $188 - 1,211 - 96.08%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,719 - 85.95%
Farm Level 2: 1000 - $15 - 865 - 86.53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,091 - 94.95%
Average Income per Game$1,273,750
Year to Date Revenue$12,737,501
Farm
Home Games Left0
Average Attendance - %2,584 - 86.14%
Average Income per Game$73,145
Year to Date Revenue$219,435

Expense

Pro Players Total Salaries$58,185,715
Farm Players Total Salaries$1,446,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$106,293,337
Projected Bank Account$106,293,337

Pro Players Salaries

Kasperi Kapanen (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $192,308
Jake Guentzel (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $134,615
Josh Morrissey (1 Way Contract) $4,285,715 (4)
-Salary Remaining : $109,890
Marc-Andre Fleury (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $102,564
Dmitry Orlov (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $96,154
Ryan Nugent-Hopkins (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $92,308
Nino Niederreiter (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $92,308
Evgeni Malkin (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $82,051
Brandon Carlo (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $76,923
Jack Hughes $2,000,000 (1)
-Salary Remaining : $51,282
Andre Burakovsky $1,750,000 (4)
-Salary Remaining : $44,872
Anton Khudobin (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $44,872
Bryan Rust $1,700,000 (1)
-Salary Remaining : $43,590
Matt Boldy $1,500,000 (1)
-Salary Remaining : $38,462
Seth Jarvis $1,500,000 (1)
-Salary Remaining : $38,462
Vladislav Gavrikov $1,350,000 (2)
-Salary Remaining : $34,615
Joel Eriksson Ek $1,350,000 (3)
-Salary Remaining : $34,615
Jonas Siegenthaler $1,200,000 (2)
-Salary Remaining : $30,769
Ridly Greig $1,000,000 (3)
-Salary Remaining : $25,641
Reto Berra (1 Way Contract) $850,000 (1)
-Salary Remaining : $21,795
Jordan Kyrou $700,000 (1)
-Salary Remaining : $17,949
Martin Fehervary $700,000 (1)
-Salary Remaining : $17,949
Steve Kampfer (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $16,667
Juuso Valimaki $500,000 (4)
-Salary Remaining : $12,821
Rasmus Asplund $500,000 (3)
-Salary Remaining : $12,821
Brandon Yip (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Nick Ritchie $500,000 (1)
-Salary Remaining : $12,821
Total Pro Players27
Salary Commitment
Year 24 : $58,185,715
Year 25 : $34,885,715
Year 26 : $9,385,715
Year 27 : $6,535,715
Salary Average Commitment
Year 24 : $58,185,715
Year 25 : $34,885,715
Year 26 : $9,385,715
Year 27 : $6,535,715
Salary Cap with 1 Way Contract
Year 24 : $58,185,715
Year 25 : $34,885,715
Year 26 : $9,385,715
Year 27 : $6,535,715

Farm Players Salaries

Andrei Loktionov $110,000 (1)
Salary Remaining : $2,821
Bobby Brink $100,000 (3)
Salary Remaining : $2,564
Joe Morrow $95,000 (2)
Salary Remaining : $2,436
Axel Jonsson-Fjallby $80,000 (2)
Salary Remaining : $2,051
Nick DeSimone $80,000 (4)
Salary Remaining : $2,051
Jesse Ylonen $80,000 (2)
Salary Remaining : $2,051
Calen Addison $70,000 (2)
Salary Remaining : $1,795
Jack Studnicka $70,000 (3)
Salary Remaining : $1,795
Tyler Johnson $70,000 (2)
Salary Remaining : $1,795
Jack Rathbone $60,000 (2)
Salary Remaining : $1,538
Drew O'Connor $60,000 (1)
Salary Remaining : $1,538
Trey Fix-Wolansky $60,000 (3)
Salary Remaining : $1,538
Dominik Simon $56,000 (2)
Salary Remaining : $1,436
Christopher Gibson $55,000 (1)
Salary Remaining : $1,410
Michal Jordan $50,500 (1)
Salary Remaining : $1,295
Mathias Brome $50,000 (1)
Salary Remaining : $1,282
Kevin Czuczman $50,000 (1)
Salary Remaining : $1,282
Jayson Megna $50,000 (1)
Salary Remaining : $1,282
Juuso Riikola $50,000 (3)
Salary Remaining : $1,282
Anthony Angello $50,000 (1)
Salary Remaining : $1,282
Dominic Toninato $50,000 (3)
Salary Remaining : $1,282
Oskar Sundqvist $50,000 (3)
Salary Remaining : $1,282
Total Farm Players22
Salary Commitment
Year 24 : $1,446,500
Year 25 : $971,000
Year 26 : $460,000
Year 27 : $80,000
Salary Average Commitment
Year 24 : $1,446,500
Year 25 : $971,000
Year 26 : $460,000
Year 27 : $80,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 5940 - $93 - 0 - 0.00%
Level 2: 4860 - $52 - 0 - 0.00%
Level 3: 1980 - $32 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $188 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$18,688,928
Farm Players Total Salaries$1,823,056
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$148,884,348
Projected Bank Account$148,884,348

Pro Players Salaries

Pius Suter (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $89,744
Kris Letang (1 Way Contract) $1,670,000 (1)
-Salary Remaining : $42,821
Joakim Ryan $1,071,427 (2)
-Salary Remaining : $27,472
Nicholas Abruzzese (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $25,641
Curtis Lazar $850,000 (1)
-Salary Remaining : $21,795
Sean Durzi $800,000 (1)
-Salary Remaining : $20,513
Adam Brooks $682,000 (1)
-Salary Remaining : $17,487
Pierre-Olivier Joseph $650,000 (3)
-Salary Remaining : $16,667
Noah Juulsen $624,999 (3)
-Salary Remaining : $16,026
Mason Shaw $600,000 (3)
-Salary Remaining : $15,385
Louis Domingue $570,000 (1)
-Salary Remaining : $14,615
Remi Elie $560,000 (3)
-Salary Remaining : $14,359
John Hayden $560,000 (3)
-Salary Remaining : $14,359
Maxim Mamin $550,000 (2)
-Salary Remaining : $14,103
Mikhail Grigorenko $500,500 (1)
-Salary Remaining : $12,833
Kole Lind $500,001 (4)
-Salary Remaining : $12,821
Max Comtois $500,001 (4)
-Salary Remaining : $12,821
Austin Poganski $500,000 (2)
-Salary Remaining : $12,821
Mike Amadio $500,000 (3)
-Salary Remaining : $12,821
Nikolai Knyzhov $500,000 (3)
-Salary Remaining : $12,821
Fredrik Olofsson $500,000 (3)
-Salary Remaining : $12,821
ALES STEZKA (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
BRANDON BUSSI (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $12,821
Landon Bow $500,000 (1)
-Salary Remaining : $12,821
Total Pro Players24
Salary Commitment
Year 24 : $18,688,928
Year 25 : $7,616,428
Year 26 : $5,495,001
Year 27 : $1,000,002
Salary Average Commitment
Year 24 : $18,688,928
Year 25 : $7,616,428
Year 26 : $5,495,001
Year 27 : $1,000,002
Salary Cap with 1 Way Contract
Year 24 : $18,688,928
Year 25 : $7,616,428
Year 26 : $5,495,001
Year 27 : $1,000,002

Farm Players Salaries

Sven Andrighetto $200,000 (1)
Salary Remaining : $5,128
Benoit-Olivier Groulx $90,000 (3)
Salary Remaining : $2,308
Kasimir Kaskisuo $61,500 (4)
Salary Remaining : $1,577
Dylan Sikura $56,000 (3)
Salary Remaining : $1,436
Nicklas Jensen $55,556 (1)
Salary Remaining : $1,425
Sebastian Aho $55,000 (2)
Salary Remaining : $1,410
Mason Geertsen $55,000 (2)
Salary Remaining : $1,410
Kristian Vesalainen $50,000 (4)
Salary Remaining : $1,282
Nathan Smith $50,000 (4)
Salary Remaining : $1,282
Josiah Slavin $50,000 (4)
Salary Remaining : $1,282
Chase Priskie $50,000 (2)
Salary Remaining : $1,282
Vladimir Tkachev $50,000 (2)
Salary Remaining : $1,282
Anthony Richard $50,000 (3)
Salary Remaining : $1,282
Bobby McMann $50,000 (3)
Salary Remaining : $1,282
Ian McCoshen $50,000 (3)
Salary Remaining : $1,282
Dillon Heatherington $50,000 (2)
Salary Remaining : $1,282
Dominic Turgeon $50,000 (3)
Salary Remaining : $1,282
Billy Sweezey $50,000 (3)
Salary Remaining : $1,282
Giovanni Fiore $50,000 (3)
Salary Remaining : $1,282
Hunter Shinkaruk $50,000 (2)
Salary Remaining : $1,282
Nicholas Baptiste $50,000 (4)
Salary Remaining : $1,282
Sean Malone $50,000 (2)
Salary Remaining : $1,282
Josh Ho-Sang $50,000 (1)
Salary Remaining : $1,282
Josh Jacobs $50,000 (2)
Salary Remaining : $1,282
Justin Kirkland $50,000 (4)
Salary Remaining : $1,282
Max Veronneau $50,000 (2)
Salary Remaining : $1,282
Ryan Kuffner $50,000 (2)
Salary Remaining : $1,282
Sheldon Rempal $50,000 (2)
Salary Remaining : $1,282
Otto Leskinen $50,000 (3)
Salary Remaining : $1,282
Jeremy Davies $50,000 (3)
Salary Remaining : $1,282
Wyatt Kalynuk $50,000 (3)
Salary Remaining : $1,282
C.J. Smith $50,000 (2)
Salary Remaining : $1,282
Total Farm Players32
Salary Commitment
Year 24 : $1,823,056
Year 25 : $1,517,500
Year 26 : $907,500
Year 27 : $311,500
Salary Average Commitment
Year 24 : $1,823,056
Year 25 : $1,517,500
Year 26 : $907,500
Year 27 : $311,500

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5940 - $92 - 5,912 - 99.53%
Level 2: 4860 - $50 - 4,858 - 99.95%
Level 3: 1980 - $32 - 1,812 - 91.53%
Level 4: 3960 - $24 - 3,646 - 92.08%
Luxury : 1260 - $185 - 1,260 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $31 - 0 - 0.00%
Farm Level 2: 1000 - $11 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,489 - 97.16%
Average Income per Game$1,293,621
Year to Date Revenue$7,761,728
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,812,706
Farm Players Total Salaries$1,949,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,464,504
Projected Bank Account$30,464,504

Pro Players Salaries

Alexandre Carrier (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $217,949
Taylor Hall (1 Way Contract) $6,764,706 (1)
-Salary Remaining : $173,454
Shayne Gostisbehere (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $166,667
Leon Draisaitl (1 Way Contract) $6,285,000 (1)
-Salary Remaining : $161,154
Thomas Chabot (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $115,385
Oliver Bjorkstrand (1 Way Contract) $4,200,000 (4)
-Salary Remaining : $107,692
Elvis Merzlikins (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $102,564
Andrew Peeke (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $102,564
Mario Ferraro (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $102,564
Kevin Bahl (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $102,564
Sean Couturier (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $97,436
Kirill Kaprizov (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $92,308
James Reimer (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $70,513
Tim Stutzle $2,000,000 (2)
-Salary Remaining : $51,282
Rickard Rakell $2,000,000 (2)
-Salary Remaining : $51,282
Alex Nedeljkovic (1 Way Contract) $1,913,000 (1)
-Salary Remaining : $49,051
Dylan Cozens $1,750,000 (2)
-Salary Remaining : $44,872
Dante Fabbro $1,500,000 (3)
-Salary Remaining : $38,462
Tyler Myers (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $38,462
Philip Tomasino $1,250,000 (1)
-Salary Remaining : $32,051
Juuso Parssinen $800,000 (2)
-Salary Remaining : $20,513
Matias Maccelli $700,000 (2)
-Salary Remaining : $17,949
Travis Dermott $500,000 (2)
-Salary Remaining : $12,821
Total Pro Players23
Salary Commitment
Year 24 : $76,812,706
Year 25 : $43,100,000
Year 26 : $9,500,000
Year 27 : $4,200,000
Salary Average Commitment
Year 24 : $76,812,706
Year 25 : $43,100,000
Year 26 : $9,500,000
Year 27 : $4,200,000
Salary Cap with 1 Way Contract
Year 24 : $76,812,706
Year 25 : $43,100,000
Year 26 : $9,500,000
Year 27 : $4,200,000

Farm Players Salaries

Ryan Shea $220,000 (1)
Salary Remaining : $5,641
Trevor van Riemsdyk $170,000 (1)
Salary Remaining : $4,359
Alexey Marchenko $170,000 (1)
Salary Remaining : $4,359
Marek Mazanec $147,000 (1)
Salary Remaining : $3,769
Magnus Hellberg $147,000 (1)
Salary Remaining : $3,769
Luke Evangelista $100,000 (3)
Salary Remaining : $2,564
Jayden Struble $80,000 (3)
Salary Remaining : $2,051
Henry Thrun $70,000 (3)
Salary Remaining : $1,795
Jordan Spence $70,000 (3)
Salary Remaining : $1,795
Sheldon Dries $62,500 (3)
Salary Remaining : $1,603
Ty Rattie $62,500 (2)
Salary Remaining : $1,603
Patrik Nemeth $62,500 (1)
Salary Remaining : $1,603
Jacob De La Rose $62,500 (4)
Salary Remaining : $1,603
Jani Hakanpaa $62,500 (1)
Salary Remaining : $1,603
Kenny Agostino $62,500 (1)
Salary Remaining : $1,603
Markus Niemelainen $50,000 (2)
Salary Remaining : $1,282
Barclay Goodrow $50,000 (1)
Salary Remaining : $1,282
Jansen Harkins $50,000 (2)
Salary Remaining : $1,282
Brandon Kozun $50,000 (1)
Salary Remaining : $1,282
Tommy Novak $50,000 (2)
Salary Remaining : $1,282
Niko Mikkola $50,000 (1)
Salary Remaining : $1,282
Steven Lorentz $50,000 (1)
Salary Remaining : $1,282
Blake Speers $50,000 (2)
Salary Remaining : $1,282
Total Farm Players23
Salary Commitment
Year 24 : $1,949,000
Year 25 : $707,500
Year 26 : $445,000
Year 27 : $62,500
Salary Average Commitment
Year 24 : $1,949,000
Year 25 : $707,500
Year 26 : $445,000
Year 27 : $62,500

St Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 5940 - $93 - 0 - 0.00%
Level 2: 4860 - $52 - 0 - 0.00%
Level 3: 1980 - $32 - 0 - 0.00%
Level 4: 3960 - $24 - 0 - 0.00%
Luxury : 1260 - $188 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,078,840
Farm Players Total Salaries$1,820,096
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$39,420,679
Projected Bank Account$39,420,679

Pro Players Salaries

Kyle Connor (1 Way Contract) $13,067,000 (2)
-Salary Remaining : $335,051
Rasmus Andersson (1 Way Contract) $6,521,740 (1)
-Salary Remaining : $167,224
Keith Kinkaid (1 Way Contract) $4,000,000 (1)
-1 Way Contract Salary Cap : $4,000,000
-Salary Remaining : $102,564
Sidney Crosby (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $97,436
Jake Allen (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $89,744
Conor Sheary (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $89,744
Christian Folin (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $66,667
Robert Hagg (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $58,974
Owen Tippett $1,750,000 (1)
-Salary Remaining : $44,872
Connor Brown $1,500,000 (3)
-Salary Remaining : $38,462
Brock Nelson $1,070,000 (1)
-Salary Remaining : $27,436
Lukas Rousek (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $25,641
Zack MacEwen $1,000,000 (2)
-Salary Remaining : $25,641
Nicklas Backstrom (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $25,641
Braden Schneider $1,000,000 (1)
-Salary Remaining : $25,641
Ryan Poehling $900,000 (1)
-Salary Remaining : $23,077
Eetu Luostarinen $900,000 (1)
-Salary Remaining : $23,077
Laurent Dauphin $800,000 (1)
-Salary Remaining : $20,513
Simon Benoit $800,000 (1)
-Salary Remaining : $20,513
Mark Pysyk $570,000 (1)
-Salary Remaining : $14,615
Matt Puempel $500,100 (1)
-Salary Remaining : $12,823
Ryan Graves $500,000 (2)
-Salary Remaining : $12,821
Roman Will $500,000 (1)
-Salary Remaining : $12,821
Total Pro Players23
Salary Commitment
Year 24 : $53,078,840
Year 25 : $29,167,000
Year 26 : $7,300,000
Year 27 : $0
Salary Average Commitment
Year 24 : $53,078,840
Year 25 : $29,167,000
Year 26 : $7,300,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $53,078,840
Year 25 : $29,167,000
Year 26 : $7,300,000
Year 27 : $0

Farm Players Salaries

Mason McTavish $175,000 (3)
Salary Remaining : $4,487
Simon Holmstrom $100,000 (2)
Salary Remaining : $2,564
Pavel Dorofeyev $100,000 (3)
Salary Remaining : $2,564
Lassi Thomson $100,000 (3)
Salary Remaining : $2,564
Justin Barron $100,000 (3)
Salary Remaining : $2,564
Kevin Stenlund $100,000 (2)
Salary Remaining : $2,564
Mads Sogaard $90,000 (3)
Salary Remaining : $2,308
Ryan Johnson $90,000 (3)
Salary Remaining : $2,308
Taylor Leier $90,000 (1)
Salary Remaining : $2,308
Jackson LaCombe $80,000 (4)
Salary Remaining : $2,051
Valentin Zykov $74,000 (2)
Salary Remaining : $1,897
Jan Rutta $70,000 (3)
Salary Remaining : $1,795
Devin Cooley $70,000 (3)
Salary Remaining : $1,795
Igor Ozhiganov $62,500 (2)
Salary Remaining : $1,603
Artemi Kniazev $60,000 (3)
Salary Remaining : $1,538
Ryan Murphy $55,556 (1)
Salary Remaining : $1,425
David Kase $52,500 (2)
Salary Remaining : $1,346
Aleksi Saarela $50,500 (2)
Salary Remaining : $1,295
Greg McKegg $50,010 (1)
Salary Remaining : $1,282
Chad Ruhwedel $50,010 (2)
Salary Remaining : $1,282
Matt Tennyson $50,010 (2)
Salary Remaining : $1,282
Andrew Agozzino $50,010 (1)
Salary Remaining : $1,282
Lane Pederson $50,000 (2)
Salary Remaining : $1,282
Walker Duehr $50,000 (3)
Salary Remaining : $1,282
Total Farm Players24
Salary Commitment
Year 24 : $1,820,096
Year 25 : $1,574,520
Year 26 : $985,000
Year 27 : $80,000
Salary Average Commitment
Year 24 : $1,820,096
Year 25 : $1,574,520
Year 26 : $985,000
Year 27 : $80,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Center
Level 1: 6040 - $93 - 5,172 - 85.62%
Level 2: 4960 - $52 - 4,423 - 89.17%
Level 3: 2080 - $32 - 1,757 - 84.48%
Level 4: 4060 - $25 - 3,407 - 83.91%
Luxury : 1360 - $188 - 1,084 - 79.69%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $35 - 1,899 - 94.93%
Farm Level 2: 1000 - $15 - 951 - 95.06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,842 - 85.63%
Average Income per Game$1,172,247
Year to Date Revenue$4,688,987
Farm
Home Games Left0
Average Attendance - %2,849 - 94.97%
Average Income per Game$80,707
Year to Date Revenue$645,655

Expense

Pro Players Total Salaries$86,301,666
Farm Players Total Salaries$2,373,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,816,176
Projected Bank Account$36,816,176

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $7,950,000 (1)
-Salary Remaining : $203,846
Brandon Hagel (1 Way Contract) $6,666,667 (4)
-Salary Remaining : $170,940
Alex Galchenyuk (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $153,846
Robby Fabbri (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $153,846
Nail Yakupov (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $153,846
Jesperi Kotkaniemi (1 Way Contract) $4,710,000 (2)
-1 Way Contract Salary Cap : $4,710,000
-Salary Remaining : $120,769
Aaron Ekblad (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $117,949
Ilya Sorokin (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $117,949
Mark Jankowski (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $102,564
Casey DeSmith (1 Way Contract) $3,750,000 (1)
-1 Way Contract Salary Cap : $3,750,000
-Salary Remaining : $96,154
Nick Bjugstad (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $92,308
Artemi Panarin (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $89,744
Juuse Saros (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $83,333
Sam Reinhart (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $76,923
Jonas Brodin (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $76,923
Denis Gurianov (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $76,923
Andrew Copp (1 Way Contract) $2,600,000 (4)
-Salary Remaining : $66,667
Steve Santini $1,900,000 (1)
-Salary Remaining : $48,718
Cody Ceci $1,700,000 (2)
-Salary Remaining : $43,590
Marcus Johansson $1,600,000 (2)
-Salary Remaining : $41,026
Travis Hamonic $1,274,999 (1)
-Salary Remaining : $32,692
Timothy Liljegren $1,250,000 (1)
-Salary Remaining : $32,051
Jeff Petry (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $950,000
-Salary Remaining : $24,359
Eric Comrie $900,000 (1)
-Salary Remaining : $23,077
Brett Kulak $500,000 (3)
-Salary Remaining : $12,821
Total Pro Players25
Salary Commitment
Year 24 : $86,301,666
Year 25 : $50,726,667
Year 26 : $20,616,667
Year 27 : $17,116,667
Salary Average Commitment
Year 24 : $86,301,666
Year 25 : $50,726,667
Year 26 : $20,616,667
Year 27 : $17,116,667
Salary Cap with 1 Way Contract
Year 24 : $86,301,666
Year 25 : $50,726,667
Year 26 : $20,616,667
Year 27 : $17,116,667

Farm Players Salaries

Spencer Knight $175,000 (1)
Salary Remaining : $4,487
Justin Danforth $160,000 (1)
Salary Remaining : $4,103
Kyle MacLean $150,000 (1)
Salary Remaining : $3,846
Nic Dowd $150,000 (1)
Salary Remaining : $3,846
Tim Erixon $130,000 (1)
Salary Remaining : $3,333
Mike Zalewski $130,000 (2)
Salary Remaining : $3,333
Matt Kessel $125,000 (3)
Salary Remaining : $3,205
Fredrik Claesson $110,000 (2)
Salary Remaining : $2,821
Nathan Beaulieu $110,000 (2)
Salary Remaining : $2,821
Tye Kartye $100,000 (3)
Salary Remaining : $2,564
Charles Hudon $90,000 (2)
Salary Remaining : $2,308
Matthew Phillips $90,000 (3)
Salary Remaining : $2,308
Alex Grant $90,000 (1)
Salary Remaining : $2,308
Lucas Carlsson $90,000 (1)
Salary Remaining : $2,308
Tyler Benson $90,000 (2)
Salary Remaining : $2,308
Frederick Gaudreau $85,000 (1)
Salary Remaining : $2,179
Matt Benning $80,000 (2)
Salary Remaining : $2,051
Jacob Peterson $80,000 (2)
Salary Remaining : $2,051
Colton White $61,200 (2)
Salary Remaining : $1,569
Josh Manson $60,000 (2)
Salary Remaining : $1,538
Alexei Toropchenko $60,000 (2)
Salary Remaining : $1,538
Marek Langhamer $57,500 (3)
Salary Remaining : $1,474
Kevin Labanc $50,000 (1)
Salary Remaining : $1,282
Victor Ejdsell $50,000 (4)
Salary Remaining : $1,282
Total Farm Players24
Salary Commitment
Year 24 : $2,373,700
Year 25 : $1,293,700
Year 26 : $422,500
Year 27 : $50,000
Salary Average Commitment
Year 24 : $2,373,700
Year 25 : $1,293,700
Year 26 : $422,500
Year 27 : $50,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 5940 - $93 - 0 - 0.00%
Level 2: 4860 - $52 - 0 - 0.00%
Level 3: 1980 - $32 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $188 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,845 - 92.26%
Farm Level 2: 1000 - $15 - 914 - 91.35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,759 - 91.95%
Average Income per Game$78,282
Year to Date Revenue$626,255

Expense

Pro Players Total Salaries$44,556,333
Farm Players Total Salaries$2,464,076
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,920,750
Projected Bank Account$25,920,750

Pro Players Salaries

Cale Makar (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $230,769
Aleksander Barkov (1 Way Contract) $6,483,334 (1)
-Salary Remaining : $166,239
Kailer Yamamoto (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $102,564
Teuvo Teravainen (1 Way Contract) $3,005,000 (2)
-Salary Remaining : $77,051
Anthony Stolarz (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $76,923
Laurent Brossoit (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $64,103
Jordan Staal (1 Way Contract) $2,085,000 (1)
-Salary Remaining : $53,462
Luke Schenn $1,350,000 (1)
-Salary Remaining : $34,615
Anders Lindback (1 Way Contract) $1,295,000 (1)
-1 Way Contract Salary Cap : $1,295,000
-Salary Remaining : $33,205
Charlie Lindgren $1,267,000 (3)
-Salary Remaining : $32,487
Alexander Volkov $900,000 (1)
-Salary Remaining : $23,077
Kyle Clifford $812,000 (1)
-Salary Remaining : $20,821
Mikey Anderson $800,000 (2)
-Salary Remaining : $20,513
Joseph Woll $800,000 (2)
-Salary Remaining : $20,513
Morgan Barron $800,000 (2)
-Salary Remaining : $20,513
Morgan Geekie $800,000 (1)
-Salary Remaining : $20,513
Will Borgen $750,000 (1)
-Salary Remaining : $19,231
Zach Aston-Reese $624,999 (1)
-Salary Remaining : $16,026
Valtteri Puustinen $600,000 (3)
-Salary Remaining : $15,385
Cam Atkinson (1 Way Contract) $567,000 (1)
-1 Way Contract Salary Cap : $567,000
-Salary Remaining : $14,538
Blake Wheeler (1 Way Contract) $567,000 (1)
-1 Way Contract Salary Cap : $567,000
-Salary Remaining : $14,538
Mark Olver (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $14,103
Ben Thomas $500,000 (1)
-Salary Remaining : $12,821
Jordan Greenway $500,000 (2)
-Salary Remaining : $12,821
Ivan Barbashev $500,000 (1)
-Salary Remaining : $12,821
Olli Juolevi $500,000 (1)
-Salary Remaining : $12,821
Total Pro Players26
Salary Commitment
Year 24 : $44,556,333
Year 25 : $10,272,000
Year 26 : $1,867,000
Year 27 : $0
Salary Average Commitment
Year 24 : $44,556,333
Year 25 : $10,272,000
Year 26 : $1,867,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $44,556,333
Year 25 : $10,272,000
Year 26 : $1,867,000
Year 27 : $0

Farm Players Salaries

Brett Bulmer $210,000 (1)
Salary Remaining : $5,385
Calle Jarnkrok $200,000 (1)
Salary Remaining : $5,128
Gustav Nyquist $200,000 (1)
Salary Remaining : $5,128
Cole Caufield $175,000 (2)
Salary Remaining : $4,487
Ben Chiarot $129,876 (1)
Salary Remaining : $3,330
Danil Yurtaykin $129,000 (2)
Salary Remaining : $3,308
Devon Toews $126,700 (3)
Salary Remaining : $3,249
Thomas Harley $125,000 (1)
Salary Remaining : $3,205
Ryan Stanton $120,000 (1)
Salary Remaining : $3,077
Dennis Cholowski $100,000 (2)
Salary Remaining : $2,564
Ilya Lyubushkin $95,000 (3)
Salary Remaining : $2,436
Joonas Rask $75,000 (1)
Salary Remaining : $1,923
Sam Gagner $75,000 (1)
Salary Remaining : $1,923
Alex Nylander $74,000 (2)
Salary Remaining : $1,897
Hardy Haman Aktell $67,000 (1)
Salary Remaining : $1,718
Tim Heed $65,000 (1)
Salary Remaining : $1,667
David Kampf $62,500 (4)
Salary Remaining : $1,603
Chandler Stephenson $62,500 (3)
Salary Remaining : $1,603
Alexander Barabanov $62,500 (3)
Salary Remaining : $1,603
Jason Dickinson $60,000 (1)
Salary Remaining : $1,538
Magnus Chrona $50,000 (3)
Salary Remaining : $1,282
Colin White $50,000 (2)
Salary Remaining : $1,282
Lawson Crouse $50,000 (2)
Salary Remaining : $1,282
Pontus Aberg $50,000 (1)
Salary Remaining : $1,282
Adam Erne $50,000 (2)
Salary Remaining : $1,282
Total Farm Players25
Salary Commitment
Year 24 : $2,464,076
Year 25 : $1,087,200
Year 26 : $459,200
Year 27 : $62,500
Salary Average Commitment
Year 24 : $2,464,076
Year 25 : $1,087,200
Year 26 : $459,200
Year 27 : $62,500

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT Mobile Arena
Level 1: 5940 - $93 - 5,648 - 95.08%
Level 2: 4860 - $52 - 4,433 - 91.21%
Level 3: 1980 - $32 - 1,812 - 91.53%
Level 4: 3960 - $25 - 3,470 - 87.62%
Luxury : 1260 - $188 - 1,202 - 95.36%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,669 - 83.45%
Farm Level 2: 1000 - $15 - 834 - 83.40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,565 - 92.03%
Average Income per Game$1,250,302
Year to Date Revenue$7,501,813
Farm
Home Games Left0
Average Attendance - %2,503 - 83.43%
Average Income per Game$70,925
Year to Date Revenue$212,775

Expense

Pro Players Total Salaries$58,244,273
Farm Players Total Salaries$1,776,005
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,457,914
Projected Bank Account$46,457,914

Pro Players Salaries

Jesper Bratt (1 Way Contract) $8,500,001 (1)
-Salary Remaining : $217,949
Erik Cernak (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $153,846
Calvin Pickard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $128,205
Jean-Gabriel Pageau (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $102,564
Nick Suzuki (1 Way Contract) $3,825,000 (1)
-Salary Remaining : $98,077
Victor Olofsson (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $82,051
Travis Konecny (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $76,923
Jaret Anderson-Dolan (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $70,513
Pavel Buchnevich $2,500,000 (1)
-Salary Remaining : $64,103
Dillon Dube (1 Way Contract) $2,330,000 (3)
-Salary Remaining : $59,744
Mikael Granlund $1,937,500 (1)
-Salary Remaining : $49,679
Dominik Kahun $1,650,000 (1)
-Salary Remaining : $42,308
Alex Tuch $1,428,572 (1)
-Salary Remaining : $36,630
Roman Cervenka (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
-Salary Remaining : $32,051
Matt Roy $1,150,000 (3)
-Salary Remaining : $29,487
Dan Vladar $1,000,000 (1)
-Salary Remaining : $25,641
Ryan Suter (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $25,641
Zach Bogosian (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $25,641
Oliver Kylington $900,000 (1)
-Salary Remaining : $23,077
Simon Despres $873,200 (2)
-Salary Remaining : $22,390
Mattias Samuelsson $800,000 (1)
-Salary Remaining : $20,513
Reese Johnson $800,000 (1)
-Salary Remaining : $20,513
Daniil Tarasov $800,000 (2)
-Salary Remaining : $20,513
Dysin Mayo $750,000 (2)
-Salary Remaining : $19,231
Alexandre Texier $700,000 (1)
-Salary Remaining : $17,949
Conor Timmins $600,000 (3)
-Salary Remaining : $15,385
Zach Sanford $500,000 (2)
-Salary Remaining : $12,821
Total Pro Players27
Salary Commitment
Year 24 : $58,244,273
Year 25 : $18,753,200
Year 26 : $4,080,000
Year 27 : $0
Salary Average Commitment
Year 24 : $58,244,273
Year 25 : $18,753,200
Year 26 : $4,080,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $58,244,273
Year 25 : $18,753,200
Year 26 : $4,080,000
Year 27 : $0

Farm Players Salaries

Vitali Kravtsov $150,000 (2)
Salary Remaining : $3,846
Brandon McMillan $110,000 (2)
Salary Remaining : $2,821
Collin Graf $100,000 (3)
Salary Remaining : $2,564
Martin Kaut $100,000 (2)
Salary Remaining : $2,564
Maxime Lagace $100,000 (1)
Salary Remaining : $2,564
Jacob Moverare $90,000 (1)
Salary Remaining : $2,308
Egor Zamula $90,000 (1)
Salary Remaining : $2,308
Arvid Soderblom $80,000 (2)
Salary Remaining : $2,051
Ethan Bear $70,000 (1)
Salary Remaining : $1,795
Patrick Sieloff $62,500 (3)
Salary Remaining : $1,603
Spencer Stastney $60,000 (3)
Salary Remaining : $1,538
Tom Wilson $58,500 (3)
Salary Remaining : $1,500
Max Jones $55,000 (3)
Salary Remaining : $1,410
Nico Sturm $50,005 (1)
Salary Remaining : $1,282
Mason Morelli $50,001 (1)
Salary Remaining : $1,282
Bokondji Imama $50,000 (2)
Salary Remaining : $1,282
Luke Johnson $50,000 (1)
Salary Remaining : $1,282
Karson Kuhlman $50,000 (1)
Salary Remaining : $1,282
Jeffrey Viel $50,000 (2)
Salary Remaining : $1,282
Sean Walker $50,000 (1)
Salary Remaining : $1,282
Cooper Marody $50,000 (2)
Salary Remaining : $1,282
Dylan Coghlan $50,000 (1)
Salary Remaining : $1,282
Madison Bowey $50,000 (1)
Salary Remaining : $1,282
Glenn Gawdin $50,000 (2)
Salary Remaining : $1,282
Anton Forsberg $50,000 (1)
Salary Remaining : $1,282
Tanner Laczynski $50,000 (2)
Salary Remaining : $1,282
Total Farm Players26
Salary Commitment
Year 24 : $1,776,006
Year 25 : $1,026,000
Year 26 : $336,000
Year 27 : $0
Salary Average Commitment
Year 24 : $1,776,006
Year 25 : $1,026,000
Year 26 : $336,000
Year 27 : $0