Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Scotiabank Arena |
| Level 1: | 5940 - $93 - 0 - 0.00% |
| Level 2: | 4860 - $52 - 0 - 0.00% |
| Level 3: | 1980 - $32 - 0 - 0.00% |
| Level 4: | 3960 - $25 - 0 - 0.00% |
| Luxury : | 1260 - $188 - 0 - 0.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 34 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 34 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $67,866,000 |
| Farm Players Total Salaries | $1,632,900 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 160 |
| Pro Expenses Per Days | $374,950 |
| Pro Estimated Expenses | $59,992,000 |
| Farm Remaining Season Days | 160 |
| Farm Expenses Per Days | $9,022 |
| Farm Estimated Expenses | $1,443,520 |
| Estimated Season Expenses | $61,435,520 |
| Current Bank Account | $58,008,613 |
| Projected Bank Account | ($3,426,907) |
|
Pro Players Salaries |
| Cale Makar (1 Way Contract) |
$9,000,000 (1) |
| -Salary Remaining : |
$7,955,801 |
| Robby Fabbri (1 Way Contract) |
$6,000,000 (1) |
| -Salary Remaining : |
$5,303,867 |
| Filip Hronek (1 Way Contract) |
$4,670,000 (3) |
| -Salary Remaining : |
$4,128,177 |
| Phillip Danault (1 Way Contract) |
$4,067,000 (1) |
| -Salary Remaining : |
$3,595,138 |
| Ville Husso (1 Way Contract) |
$4,000,000 (4) |
| -Salary Remaining : |
$3,535,912 |
| Kailer Yamamoto (1 Way Contract) |
$4,000,000 (1) |
| -Salary Remaining : |
$3,535,912 |
| Vitek Vanecek (1 Way Contract) |
$3,267,000 (1) |
| -Salary Remaining : |
$2,887,956 |
| John Carlson (1 Way Contract) |
$3,067,000 (2) |
| -Salary Remaining : |
$2,711,160 |
| Vinnie Hinostroza |
$2,067,000 (1) |
| -Salary Remaining : |
$1,827,182 |
| Luke Kunin |
$1,900,000 (3) |
| -Salary Remaining : |
$1,679,558 |
| Cody Glass |
$1,750,000 (2) |
| -Salary Remaining : |
$1,546,961 |
| Claude Giroux (1 Way Contract) |
$1,670,000 (1) |
| -1 Way Contract Salary Cap : | $1,670,000 |
| -Salary Remaining : |
$1,476,243 |
| David Savard (1 Way Contract) |
$1,670,000 (2) |
| -1 Way Contract Salary Cap : | $1,670,000 |
| -Salary Remaining : |
$1,476,243 |
| Kris Letang (1 Way Contract) |
$1,670,000 (1) |
| -1 Way Contract Salary Cap : | $1,670,000 |
| -Salary Remaining : |
$1,476,243 |
| Filip Chlapik |
$1,550,000 (2) |
| -Salary Remaining : |
$1,370,166 |
| Jonathon Blum (1 Way Contract) |
$1,267,000 (2) |
| -1 Way Contract Salary Cap : | $1,267,000 |
| -Salary Remaining : |
$1,120,000 |
| Charlie Lindgren |
$1,267,000 (3) |
| -Salary Remaining : |
$1,120,000 |
| Timothy Liljegren |
$1,250,000 (1) |
| -Salary Remaining : |
$1,104,972 |
| Roman Cervenka (1 Way Contract) |
$1,250,000 (1) |
| -1 Way Contract Salary Cap : | $1,250,000 |
| -Salary Remaining : |
$1,104,972 |
| Zach Bogosian (1 Way Contract) |
$1,000,000 (1) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Remaining : |
$883,978 |
| David Perron (1 Way Contract) |
$1,000,000 (1) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Remaining : |
$883,978 |
| Ryan Suter (1 Way Contract) |
$1,000,000 (1) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Remaining : |
$883,978 |
| Nicholas Abruzzese (1 Way Contract) |
$1,000,000 (1) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Remaining : |
$883,978 |
| Lukas Rousek (1 Way Contract) |
$1,000,000 (1) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Remaining : |
$883,978 |
| Alec Martinez (1 Way Contract) |
$1,000,000 (1) |
| -1 Way Contract Salary Cap : | $1,000,000 |
| -Salary Remaining : |
$883,978 |
| Joseph Woll |
$800,000 (2) |
| -Salary Remaining : |
$707,182 |
| Sam Gagner |
$750,000 (1) |
| -Salary Remaining : |
$662,983 |
| Josh Mahura |
$700,000 (1) |
| -Salary Remaining : |
$618,785 |
| Valtteri Puustinen |
$600,000 (3) |
| -Salary Remaining : |
$530,387 |
| Blake Wheeler (1 Way Contract) |
$567,000 (1) |
| -Salary Remaining : |
$501,215 |
| Cam Atkinson (1 Way Contract) |
$567,000 (1) |
| -1 Way Contract Salary Cap : | $567,000 |
| -Salary Remaining : |
$501,215 |
| Miles Wood |
$500,000 (1) |
| -Salary Remaining : |
$441,989 |
| Oskar Lindblom |
$500,000 (2) |
| -Salary Remaining : |
$441,989 |
| HUNTER SHEPARD (1 Way Contract) |
$500,000 (1) |
| -1 Way Contract Salary Cap : | $500,000 |
| -Salary Remaining : |
$441,989 |
| Nikolai Knyzhov |
$500,000 (3) |
| -Salary Remaining : |
$441,989 |
| CLAY STEVENSON (1 Way Contract) |
$500,000 (1) |
| -1 Way Contract Salary Cap : | $500,000 |
| -Salary Remaining : |
$441,989 |
| Total Pro Players | 36 |
| Salary Commitment |
| Year 24 : $67,866,000 |
| Year 25 : $23,541,000 |
| Year 26 : $12,937,000 |
| Year 27 : $4,000,000 |
| Salary Average Commitment |
| Year 24 : $67,866,000 |
| Year 25 : $23,541,000 |
| Year 26 : $12,937,000 |
| Year 27 : $4,000,000 |
| Salary Cap with 1 Way Contract |
| Year 24 : $67,866,000 |
| Year 25 : $23,541,000 |
| Year 26 : $12,937,000 |
| Year 27 : $4,000,000 |
|
Farm Players Salaries |
| Cole Caufield |
$175,000 (2) |
| Salary Remaining : |
$154,696 |
| Trevor Zegras |
$175,000 (1) |
| Salary Remaining : |
$154,696 |
| Joel Edmundson |
$126,700 (1) |
| Salary Remaining : |
$112,000 |
| Devon Toews |
$126,700 (3) |
| Salary Remaining : |
$112,000 |
| Alex Nylander |
$74,000 (2) |
| Salary Remaining : |
$65,414 |
| Hardy Haman Aktell |
$67,000 (1) |
| Salary Remaining : |
$59,227 |
| Jake Livingstone |
$67,000 (1) |
| Salary Remaining : |
$59,227 |
| David Rundblad |
$67,000 (1) |
| Salary Remaining : |
$59,227 |
| David Kampf |
$62,500 (4) |
| Salary Remaining : |
$55,249 |
| Alexander Barabanov |
$62,500 (3) |
| Salary Remaining : |
$55,249 |
| Chandler Stephenson |
$62,500 (3) |
| Salary Remaining : |
$55,249 |
| Josh Manson |
$60,000 (2) |
| Salary Remaining : |
$53,039 |
| Mark Pysyk |
$57,000 (1) |
| Salary Remaining : |
$50,387 |
| Cale Fleury |
$50,000 (1) |
| Salary Remaining : |
$44,199 |
| Colin White |
$50,000 (2) |
| Salary Remaining : |
$44,199 |
| Ben Thomas |
$50,000 (1) |
| Salary Remaining : |
$44,199 |
| Ivan Barbashev |
$50,000 (1) |
| Salary Remaining : |
$44,199 |
| Kevin Labanc |
$50,000 (1) |
| Salary Remaining : |
$44,199 |
| Mikey Eyssimont |
$50,000 (2) |
| Salary Remaining : |
$44,199 |
| Justin Bailey |
$50,000 (1) |
| Salary Remaining : |
$44,199 |
| Liam O'Brien |
$50,000 (1) |
| Salary Remaining : |
$44,199 |
| Magnus Chrona |
$50,000 (3) |
| Salary Remaining : |
$44,199 |
| Total Farm Players | 22 |
| Salary Commitment |
| Year 24 : $1,632,900 |
| Year 25 : $773,200 |
| Year 26 : $364,200 |
| Year 27 : $62,500 |
| Salary Average Commitment |
| Year 24 : $1,632,900 |
| Year 25 : $773,200 |
| Year 26 : $364,200 |
| Year 27 : $62,500 |
|
Athens Rock Lobsters
Bridgeport Islanders
Greenville Swamp Rabbits
Iowa Heartlanders
Laval Rocket
Lehigh Valley Phantoms
Orlando Solar Bears
Providence Bruins
Rochester Americans
Savannah Ghost Pirates
Trois Rivieres Lions
Utica Comets
Abbotsford Canucks
Bakersfield Condors
Cleveland Monsters
Coachella Valley Firebirds
Colorado Eagles
Grand Rapids Griffins
Henderson Silver Knights
Macon Whoopee
Pee Dee Pride
Reading Royals
Rockford IceHogs
Wheeling Nailers