Arena Capacity - Ticket Price Attendance - % |
Arena Name | SAP Center |
Level 1: | 5795 - $95 - 4,438 - 76.59% |
Level 2: | 4742 - $60 - 3,427 - 72.26% |
Level 3: | 1932 - $35 - 1,620 - 83.84% |
Level 4: | 3864 - $25 - 2,975 - 77.00% |
Luxury : | 1229 - $175 - 1,045 - 85.02% |
Total Capacity : | 17562 |
Farm |
Farm Level 1: | 2000 - $75 - 1,909 - 95.47% |
Farm Level 2: | 1000 - $45 - 707 - 70.74% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 13,505 - 76.90% |
Average Income per Game | $1,030,842 |
Year to Date Revenue | $42,264,509 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,617 - 87.23% |
Average Income per Game | $188,989 |
Year to Date Revenue | $7,748,538 |
Expense |
Pro Players Total Salaries | $102,119,382 |
Farm Players Total Salaries | $2,425,100 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $88,109,658 |
Farm Year To Date Expenses | $1,723,202 |
Pro Salary Cap To Date | $88,109,658 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $564,195 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $13,398 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Current Bank Account | $31,320,076 |
Projected Bank Account | $31,320,076 |
|
Pro Players Salaries |
Cam Atkinson (1 Way Contract) |
$12,000,000 (1) |
-Salary Remaining : |
$0 |
Artemi Panarin (1 Way Contract) |
$7,833,333 (4) |
-Salary Remaining : |
$0 |
Tyler Bozak (1 Way Contract) |
$7,000,000 (1) |
-Salary Remaining : |
$0 |
Jake Muzzin (1 Way Contract) |
$6,000,000 (2) |
-Salary Remaining : |
$0 |
Mark Scheifele (1 Way Contract) |
$5,610,000 (3) |
-Salary Remaining : |
$0 |
Sean Monahan |
$5,100,000 (2) |
-Salary Remaining : |
$0 |
Craig Smith (1 Way Contract) |
$5,000,000 (1) |
-Salary Remaining : |
$0 |
Carter Hutton (1 Way Contract) |
$4,575,000 (1) |
-1 Way Contract Salary Cap : | $4,575,000 |
-Salary Remaining : |
$0 |
Charlie Coyle (1 Way Contract) |
$4,500,000 (1) |
-Salary Remaining : |
$0 |
Dmitry Kulikov (1 Way Contract) |
$4,380,000 (3) |
-Salary Remaining : |
$0 |
Michael Grabner (1 Way Contract) |
$4,211,000 (2) |
-Salary Remaining : |
$0 |
Danny DeKeyser (1 Way Contract) |
$3,809,549 (2) |
-Salary Remaining : |
$0 |
Slava Voynov (1 Way Contract) |
$3,750,000 (4) |
-Salary Remaining : |
$0 |
Mikael Granlund (1 Way Contract) |
$3,000,000 (2) |
-Salary Remaining : |
$0 |
Devan Dubnyk |
$3,000,000 (1) |
-Salary Remaining : |
$0 |
Dylan Olsen (1 Way Contract) |
$2,900,000 (3) |
-Salary Remaining : |
$0 |
Andrej Sekera (1 Way Contract) |
$2,550,000 (1) |
-1 Way Contract Salary Cap : | $2,550,000 |
-Salary Remaining : |
$0 |
Tanner Pearson (1 Way Contract) |
$2,300,000 (2) |
-Salary Remaining : |
$0 |
Justin Fontaine (1 Way Contract) |
$2,250,500 (1) |
-1 Way Contract Salary Cap : | $2,250,500 |
-Salary Remaining : |
$0 |
Justin Braun |
$2,000,000 (1) |
-Salary Remaining : |
$0 |
Nick Palmieri |
$1,700,000 (1) |
-Salary Remaining : |
$0 |
Brendan Mikkelson (Out of Payroll) |
$1,550,000 (1) |
-1 Way Contract Salary Cap : | $1,550,000 |
-Salary Remaining : |
$0 |
Andrej Meszaros (1 Way Contract) |
$1,250,000 (1) |
-1 Way Contract Salary Cap : | $1,250,000 |
-Salary Remaining : |
$0 |
Nick Spaling |
$1,200,000 (2) |
-Salary Remaining : |
$0 |
Ty Wishart (1 Way Contract) |
$1,050,000 (1) |
-1 Way Contract Salary Cap : | $1,050,000 |
-Salary Remaining : |
$0 |
Joonas Korpisalo |
$850,000 (1) |
-Salary Remaining : |
$0 |
Frederic St-Denis (1 Way Contract) |
$650,000 (1) |
-1 Way Contract Salary Cap : | $650,000 |
-Salary Remaining : |
$0 |
Chris Summers (1 Way Contract) |
$650,000 (1) |
-1 Way Contract Salary Cap : | $650,000 |
-Salary Remaining : |
$0 |
Tom Gilbert (1 Way Contract) |
$500,000 (1) |
-1 Way Contract Salary Cap : | $500,000 |
-Salary Remaining : |
$0 |
Andrei Kostitsyn (1 Way Contract) |
$500,000 (1) |
-1 Way Contract Salary Cap : | $500,000 |
-Salary Remaining : |
$0 |
Miikka Salomaki |
$500,000 (3) |
-Salary Remaining : |
$0 |
Jared Cowen |
$500,000 (2) |
-Salary Remaining : |
$0 |
Jamie McGinn |
$500,000 (1) |
-Salary Remaining : |
$0 |
Eric Fehr (1 Way Contract) |
$500,000 (1) |
-1 Way Contract Salary Cap : | $500,000 |
-Salary Remaining : |
$0 |
Total Pro Players | 34 |
Salary Commitment |
Year 19 : $103,669,382 |
Year 20 : $51,093,882 |
Year 21 : $24,973,333 |
Year 22 : $11,583,333 |
Salary Average Commitment |
Year 19 : $103,669,382 |
Year 20 : $51,093,882 |
Year 21 : $24,973,333 |
Year 22 : $11,583,333 |
Salary Cap with 1 Way Contract |
Year 19 : $103,669,382 |
Year 20 : $51,093,882 |
Year 21 : $24,973,333 |
Year 22 : $11,583,333 |
|
Farm Players Salaries |
Cal Clutterbuck |
$850,000 (1) |
Salary Remaining : |
$0 |
Darren Helm |
$230,050 (1) |
Salary Remaining : |
$0 |
Nick Holden |
$175,000 (2) |
Salary Remaining : |
$0 |
Jason Spezza |
$160,050 (2) |
Salary Remaining : |
$0 |
Kevin Rooney |
$150,000 (1) |
Salary Remaining : |
$0 |
Travis Konecny |
$100,000 (2) |
Salary Remaining : |
$0 |
Sam Bennett |
$100,000 (2) |
Salary Remaining : |
$0 |
Lawson Crouse |
$70,000 (3) |
Salary Remaining : |
$0 |
Nikolay Goldobin |
$70,000 (3) |
Salary Remaining : |
$0 |
Steve Santini |
$70,000 (2) |
Salary Remaining : |
$0 |
Alex Chiasson |
$60,000 (3) |
Salary Remaining : |
$0 |
Evgeny Grachev |
$50,000 (1) |
Salary Remaining : |
$0 |
Carter Ashton |
$50,000 (1) |
Salary Remaining : |
$0 |
Charlie Lindgren |
$50,000 (2) |
Salary Remaining : |
$0 |
Laurent Brossoit |
$50,000 (1) |
Salary Remaining : |
$0 |
Freddie Hamilton |
$50,000 (2) |
Salary Remaining : |
$0 |
Michael Chaput |
$50,000 (1) |
Salary Remaining : |
$0 |
Luke Gazdic |
$50,000 (1) |
Salary Remaining : |
$0 |
Michael McCarron |
$40,000 (3) |
Salary Remaining : |
$0 |
Total Farm Players | 19 |
Salary Commitment |
Year 19 : $2,425,100 |
Year 20 : $945,050 |
Year 21 : $240,000 |
Year 22 : $0 |
Salary Average Commitment |
Year 19 : $2,425,100 |
Year 20 : $945,050 |
Year 21 : $240,000 |
Year 22 : $0 |
|