Team Finance for National Simulated Hockey League

Update - April-15-19 at 10:37

Anaheim Mighty Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5668 - $89 - 5,553 - 97.97%
Level 2: 4637 - $52 - 4,067 - 87.70%
Level 3: 1889 - $32 - 1,833 - 97.03%
Level 4: 3778 - $20 - 3,634 - 96.19%
Luxury : 1202 - $180 - 1,151 - 95.79%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $97 - 1,445 - 72.26%
Farm Level 2: 1000 - $47 - 713 - 71.33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,238 - 94.55%
Average Income per Game$1,112,331
Year to Date Revenue$44,493,234
Farm
Home Games Left0
Average Attendance - %2,158 - 71.95%
Average Income per Game$183,345
Year to Date Revenue$7,333,808

Expense

Pro Players Total Salaries$126,450,000
Farm Players Total Salaries$3,116,900
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$106,335,336
Farm Year To Date Expenses$3,753,739
Pro Salary Cap To Date$106,335,336
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$739,474
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,227
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$32,302,640
Projected Bank Account$32,302,640

Pro Players Salaries

Kris Letang (1 Way Contract) $13,000,000 (2)
-Salary Remaining : $0
Nicklas Backstrom (1 Way Contract) $12,000,000 (3)
-Salary Remaining : $0
Marc-Andre Fleury (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $0
Michael Grabner (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Jacob Trouba (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $0
Jake Muzzin (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Cory Conacher $7,000,000 (2)
-Salary Remaining : $0
Jason Spezza (1 Way Contract) $5,800,000 (1)
-1 Way Contract Salary Cap : $5,800,000
-Salary Remaining : $0
Philip Larsen (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Hampus Lindholm (1 Way Contract) $4,830,000 (1)
-1 Way Contract Salary Cap : $4,830,000
-Salary Remaining : $0
Charlie Coyle (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Brent Burns (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Tuukka Rask (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
Oscar Moller $3,310,000 (4)
-Salary Remaining : $0
Carl Gunnarsson (1 Way Contract) $3,300,000 (1)
-1 Way Contract Salary Cap : $3,300,000
-Salary Remaining : $0
Derek Roy (1 Way Contract) $3,200,000 (1)
-1 Way Contract Salary Cap : $3,200,000
-Salary Remaining : $0
Marcus Kruger (1 Way Contract) $3,200,000 (4)
-Salary Remaining : $0
Brandon McMillan (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $0
James van Riemsdyk $2,500,000 (1)
-Salary Remaining : $0
Matt Moulson $2,000,000 (1)
-Salary Remaining : $0
Zac Rinaldo (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $0
Linus Omark (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $0
Cory Emmerton (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
-Salary Remaining : $0
Andrei Markov (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Robby Fabbri $850,000 (1)
-Salary Remaining : $0
Patrik Berglund $835,000 (2)
-Salary Remaining : $0
Jhonas Enroth (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $0
Calvin Pickard $700,000 (2)
-Salary Remaining : $0
Jordie Benn $675,000 (2)
-Salary Remaining : $0
Joe Colborne $600,000 (3)
-Salary Remaining : $0
Johan Holmqvist (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Joonas Donskoi $500,000 (1)
-Salary Remaining : $0
Nikolay Kulemin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
T.J. Brennan $500,000 (2)
-Salary Remaining : $0
Ty Wishart (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Brendan Mikkelson (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players36
Salary Commitment
Year 18 : $126,450,000
Year 19 : $70,170,000
Year 20 : $26,860,000
Year 21 : $6,510,000
Salary Average Commitment
Year 18 : $126,450,000
Year 19 : $70,170,000
Year 20 : $26,860,000
Year 21 : $6,510,000
Salary Cap with 1 Way Contract
Year 18 : $126,450,000
Year 19 : $70,170,000
Year 20 : $26,860,000
Year 21 : $6,510,000

Farm Players Salaries

Zac Rinaldo $2,000,000 (1)
Salary Remaining : $0
Duncan Keith $235,000 (1)
Salary Remaining : $0
Benoit Pouliot $196,900 (1)
Salary Remaining : $0
Mikhail Grigorenko $125,000 (1)
Salary Remaining : $0
Mark Jankowski $70,000 (3)
Salary Remaining : $0
Austin Watson $70,000 (1)
Salary Remaining : $0
Josh Gorges $60,000 (1)
Salary Remaining : $0
Oliver Bjorkstrand $60,000 (3)
Salary Remaining : $0
Brandon Kozun $50,000 (4)
Salary Remaining : $0
Richard Panik $50,000 (3)
Salary Remaining : $0
Logan Shaw $50,000 (3)
Salary Remaining : $0
Ryan Carpenter $50,000 (2)
Salary Remaining : $0
Michael Bournival (Out of Payroll) $50,000 (1)
Salary Remaining : $0
Eriah Hayes $50,000 (2)
Salary Remaining : $0
Daniel Taylor $50,000 (2)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 18 : $3,166,900
Year 19 : $430,000
Year 20 : $280,000
Year 21 : $50,000
Salary Average Commitment
Year 18 : $3,166,900
Year 19 : $430,000
Year 20 : $280,000
Year 21 : $50,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5796 - $93 - 4,983 - 85.98%
Level 2: 4743 - $54 - 4,223 - 89.04%
Level 3: 1932 - $32 - 1,790 - 92.67%
Level 4: 3864 - $20 - 3,587 - 92.83%
Luxury : 1230 - $180 - 1,157 - 94.10%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $80 - 1,701 - 85.05%
Farm Level 2: 1000 - $50 - 719 - 71.95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,741 - 89.62%
Average Income per Game$1,088,242
Year to Date Revenue$43,529,680
Farm
Home Games Left0
Average Attendance - %2,420 - 80.68%
Average Income per Game$180,653
Year to Date Revenue$7,226,122

Expense

Pro Players Total Salaries$93,094,271
Farm Players Total Salaries$3,658,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$88,565,436
Farm Year To Date Expenses$2,122,711
Pro Salary Cap To Date$88,565,436
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$544,411
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,395
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$45,338,403
Projected Bank Account$45,338,403

Pro Players Salaries

Patrice Bergeron (1 Way Contract) $21,650,000 (2)
-Salary Remaining : $0
Brandon Dubinsky (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Corey Crawford (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
Derek Stepan (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $0
Magnus Paajarvi (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
Marko Dano (1 Way Contract) $5,010,000 (2)
-Salary Remaining : $0
David Pastrnak (1 Way Contract) $5,010,000 (3)
-Salary Remaining : $0
Kris Versteeg (1 Way Contract) $4,039,271 (1)
-Salary Remaining : $0
Torey Krug (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $0
Matt Calvert $2,850,000 (2)
-Salary Remaining : $0
Jean-Gabriel Pageau $2,750,000 (3)
-Salary Remaining : $0
Steven Kampfer $2,500,000 (1)
-Salary Remaining : $0
Dylan Olsen (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Jared Spurgeon $2,000,000 (1)
-Salary Remaining : $0
Mike Smith (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
John Moore $1,000,000 (1)
-Salary Remaining : $0
Peter Mueller $1,000,000 (2)
-Salary Remaining : $0
Riley Nash $975,000 (1)
-Salary Remaining : $0
Charlie McAvoy $850,000 (3)
-Salary Remaining : $0
Jamie McBain $835,000 (2)
-Salary Remaining : $0
Matt Hackett $775,000 (1)
-Salary Remaining : $0
Jordan Caron $650,000 (4)
-Salary Remaining : $0
Matt Stajan (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $0
Tomas Popperle (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $0
Tobias Stephan (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $0
Maxim Lapierre (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Sergei Kostitsyn (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Andrew Agozzino $550,000 (3)
-Salary Remaining : $0
Mason Raymond (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Geoff Platt (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Cristobal Huet (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Jim Slater (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Steven Reinprecht (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players33
Salary Commitment
Year 18 : $93,094,271
Year 19 : $66,705,000
Year 20 : $9,810,000
Year 21 : $650,000
Salary Average Commitment
Year 18 : $92,944,271
Year 19 : $66,555,000
Year 20 : $9,660,000
Year 21 : $650,000
Salary Cap with 1 Way Contract
Year 18 : $93,094,271
Year 19 : $66,705,000
Year 20 : $9,810,000
Year 21 : $650,000

Farm Players Salaries

Adam McQuaid $1,500,000 (2)
Salary Remaining : $0
Chris Kreider $850,000 (1)
Salary Remaining : $0
T.J. Hensick $260,000 (1)
Salary Remaining : $0
Jakub Kindl $150,000 (1)
Salary Remaining : $0
Johnny Boychuk $100,000 (1)
Salary Remaining : $0
Duncan Siemens $100,000 (1)
Salary Remaining : $0
Aaron Palushaj $85,000 (3)
Salary Remaining : $0
Tim Erixon $85,000 (2)
Salary Remaining : $0
Matt Frattin $77,500 (1)
Salary Remaining : $0
Marc-Andre Gragnani $71,000 (1)
Salary Remaining : $0
Andy Greene $65,000 (2)
Salary Remaining : $0
Matt Hunwick $60,000 (2)
Salary Remaining : $0
Jordan Martinook $55,000 (4)
Salary Remaining : $0
Anton Forsberg $50,000 (2)
Salary Remaining : $0
Andy Welinski $50,000 (3)
Salary Remaining : $0
Brian Ferlin $50,000 (1)
Salary Remaining : $0
Landon Ferraro $50,000 (3)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 18 : $3,658,500
Year 19 : $650,000
Year 20 : $240,000
Year 21 : $55,000
Salary Average Commitment
Year 18 : $3,658,500
Year 19 : $650,000
Year 20 : $240,000
Year 21 : $55,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6365 - $95 - 4,708 - 73.96%
Level 2: 5208 - $50 - 4,703 - 90.31%
Level 3: 2122 - $30 - 1,938 - 91.35%
Level 4: 4244 - $20 - 3,926 - 92.52%
Luxury : 1350 - $200 - 939 - 69.55%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $35 - 1,720 - 86.02%
Farm Level 2: 1000 - $15 - 857 - 85.65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,215 - 84.06%
Average Income per Game$1,057,206
Year to Date Revenue$42,288,256
Farm
Home Games Left0
Average Attendance - %2,577 - 85.90%
Average Income per Game$76,716
Year to Date Revenue$3,068,620

Expense

Pro Players Total Salaries$47,760,004
Farm Players Total Salaries$5,315,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$51,407,771
Farm Year To Date Expenses$4,009,116
Pro Salary Cap To Date$51,407,771
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$279,298
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$31,082
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$12,297,945
Projected Bank Account$12,297,945

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $6,999,999 (1)
-Salary Remaining : $0
Erik Karlsson (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Andrew Shaw (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $0
Andrei Zubarev (1 Way Contract) $3,700,000 (1)
-1 Way Contract Salary Cap : $3,700,000
-Salary Remaining : $0
Ryan O'Reilly $3,000,000 (1)
-Salary Remaining : $0
Patrick Maroon $2,300,001 (3)
-Salary Remaining : $0
Patrick Wiercioch $2,200,000 (1)
-Salary Remaining : $0
Richard Clune $2,200,000 (2)
-Salary Remaining : $0
Anton Khudobin $2,000,001 (1)
-Salary Remaining : $0
Ryan Getzlaf $2,000,000 (1)
-Salary Remaining : $0
Alex Biega $1,750,001 (1)
-Salary Remaining : $0
Mike Cammalleri $1,750,000 (1)
-Salary Remaining : $0
Mattias Ekholm $1,200,000 (4)
-Salary Remaining : $0
Philipp Grubauer $1,000,001 (3)
-Salary Remaining : $0
Eric Selleck $1,000,000 (3)
-Salary Remaining : $0
Bobby Sanguinetti $1,000,000 (1)
-Salary Remaining : $0
Kevin Bieksa $1,000,000 (1)
-Salary Remaining : $0
Luke Witkowski $1,000,000 (2)
-Salary Remaining : $0
Rickard Rakell $910,000 (4)
-Salary Remaining : $0
Dylan McIlrath $850,000 (1)
-Salary Remaining : $0
Matt Nieto $700,000 (4)
-Salary Remaining : $0
Scott Darling $500,001 (1)
-Salary Remaining : $0
Andrej Sustr $500,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 18 : $47,760,004
Year 19 : $16,310,002
Year 20 : $12,610,002
Year 21 : $2,810,000
Salary Average Commitment
Year 18 : $47,760,004
Year 19 : $16,310,002
Year 20 : $12,610,002
Year 21 : $2,810,000
Salary Cap with 1 Way Contract
Year 18 : $47,760,004
Year 19 : $16,310,002
Year 20 : $12,610,002
Year 21 : $2,810,000

Farm Players Salaries

Cody Bass $1,100,000 (2)
Salary Remaining : $0
Clarke MacArthur $1,100,000 (1)
Salary Remaining : $0
Patrick Marleau $500,000 (1)
Salary Remaining : $0
Zach Hyman $500,000 (1)
Salary Remaining : $0
Anders Lee $500,000 (2)
Salary Remaining : $0
Jeff Schultz $110,000 (2)
Salary Remaining : $0
Erik Burgdoerfer $110,000 (3)
Salary Remaining : $0
Mark Giordano $110,000 (1)
Salary Remaining : $0
Johnny Oduya $110,000 (1)
Salary Remaining : $0
Tim Kennedy (Out of Payroll) $110,000 (2)
Salary Remaining : $0
Trevor Lewis $110,000 (2)
Salary Remaining : $0
Lee Stempniak $110,000 (1)
Salary Remaining : $0
Ryan Reaves $110,000 (2)
Salary Remaining : $0
Valtteri Filppula $110,000 (1)
Salary Remaining : $0
Jonathan Ericsson $110,000 (1)
Salary Remaining : $0
Colin McDonald $100,000 (2)
Salary Remaining : $0
Andrew Hammond $100,000 (3)
Salary Remaining : $0
Marc-Andre Cliche $80,000 (1)
Salary Remaining : $0
Luke Adam $70,000 (1)
Salary Remaining : $0
Stephen Gionta $62,500 (1)
Salary Remaining : $0
Joel Ward $62,500 (1)
Salary Remaining : $0
Aaron Ness $50,000 (2)
Salary Remaining : $0
Marek Mazanec $50,000 (1)
Salary Remaining : $0
Mike Zalewski $50,000 (3)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 18 : $5,425,000
Year 19 : $1,010,000
Year 20 : $260,000
Year 21 : $0
Salary Average Commitment
Year 18 : $5,425,000
Year 19 : $1,010,000
Year 20 : $260,000
Year 21 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6164 - $90 - 5,785 - 93.85%
Level 2: 5044 - $50 - 4,762 - 94.40%
Level 3: 2055 - $40 - 1,349 - 65.65%
Level 4: 4110 - $20 - 3,839 - 93.39%
Luxury : 1307 - $180 - 1,205 - 92.21%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $55 - 1,727 - 86.35%
Farm Level 2: 1000 - $25 - 861 - 86.14%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,939 - 90.68%
Average Income per Game$1,160,939
Year to Date Revenue$46,437,557
Farm
Home Games Left0
Average Attendance - %2,588 - 86.28%
Average Income per Game$123,440
Year to Date Revenue$4,937,597

Expense

Pro Players Total Salaries$68,959,000
Farm Players Total Salaries$1,887,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$68,503,868
Farm Year To Date Expenses$1,880,428
Pro Salary Cap To Date$68,503,868
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$403,269
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,038
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$24,354,324
Projected Bank Account$24,354,324

Pro Players Salaries

Justin Faulk (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $0
Eric Staal (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $0
Loui Eriksson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Dion Phaneuf (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
John Klingberg (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
Wayne Simmonds (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Kris Russell (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Markus Granlund (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Henrik Zetterberg (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Alexander Radulov (1 Way Contract) $3,415,000 (1)
-Salary Remaining : $0
Jakob Silfverberg (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Cam Talbot (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Matt Niskanen $2,000,000 (1)
-Salary Remaining : $0
Kyle Quincey (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $0
Jordan Schroeder $1,810,000 (2)
-Salary Remaining : $0
Zach Parise $1,750,000 (2)
-Salary Remaining : $0
Brendan Smith $1,500,000 (2)
-Salary Remaining : $0
Mark Katic $1,200,000 (3)
-Salary Remaining : $0
Zach Redmond $834,000 (3)
-Salary Remaining : $0
Victor Rask $600,000 (2)
-Salary Remaining : $0
Brian Flynn (1 Way Contract) $600,000 (2)
-Salary Remaining : $0
Ronalds Kenins $500,000 (3)
-Salary Remaining : $0
Connor Hellebuyck $500,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 18 : $68,959,000
Year 19 : $36,294,000
Year 20 : $10,534,000
Year 21 : $8,000,000
Salary Average Commitment
Year 18 : $68,959,000
Year 19 : $36,294,000
Year 20 : $10,534,000
Year 21 : $8,000,000
Salary Cap with 1 Way Contract
Year 18 : $68,959,000
Year 19 : $36,294,000
Year 20 : $10,534,000
Year 21 : $8,000,000

Farm Players Salaries

Leon Draisaitl $125,000 (1)
Salary Remaining : $0
Taylor Chorney $125,000 (2)
Salary Remaining : $0
Tyler Pitlick $105,000 (2)
Salary Remaining : $0
Anders Lindback $95,000 (2)
Salary Remaining : $0
Joakim Andersson $90,000 (2)
Salary Remaining : $0
Ryan Pulock $85,000 (3)
Salary Remaining : $0
Colton Sissons $85,000 (3)
Salary Remaining : $0
Andy Miele $80,000 (2)
Salary Remaining : $0
Chris Wagner $80,000 (1)
Salary Remaining : $0
Alex Kerfoot $70,000 (3)
Salary Remaining : $0
Paul Postma $67,500 (1)
Salary Remaining : $0
Matthew Peca $60,000 (4)
Salary Remaining : $0
Tommy Cross $60,000 (1)
Salary Remaining : $0
Troy Grosenick $60,000 (3)
Salary Remaining : $0
Matt Lashoff $50,000 (1)
Salary Remaining : $0
Phil Varone $50,000 (3)
Salary Remaining : $0
Joonas Rask $50,000 (2)
Salary Remaining : $0
Marcus Sorensen $50,000 (2)
Salary Remaining : $0
Matt Lorito $50,000 (2)
Salary Remaining : $0
Patrick Brown $50,000 (2)
Salary Remaining : $0
Mat Clark $50,000 (1)
Salary Remaining : $0
Justin DiBenedetto $50,000 (2)
Salary Remaining : $0
Trevor van Riemsdyk $50,000 (1)
Salary Remaining : $0
Josh Anderson $50,000 (3)
Salary Remaining : $0
Kevin Gravel $50,000 (3)
Salary Remaining : $0
Michal Kempny $50,000 (2)
Salary Remaining : $0
Jordan Oesterle $50,000 (2)
Salary Remaining : $0
Pheonix Copley $50,000 (3)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 18 : $1,887,500
Year 19 : $1,405,000
Year 20 : $560,000
Year 21 : $60,000
Salary Average Commitment
Year 18 : $1,887,500
Year 19 : $1,405,000
Year 20 : $560,000
Year 21 : $60,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6765 - $92 - 5,363 - 79.27%
Level 2: 5535 - $51 - 3,850 - 69.55%
Level 3: 2255 - $39 - 1,162 - 51.53%
Level 4: 4510 - $24 - 2,007 - 44.50%
Luxury : 1435 - $182 - 1,042 - 72.63%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $90 - 1,476 - 73.81%
Farm Level 2: 1000 - $50 - 722 - 72.17%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,424 - 65.48%
Average Income per Game$1,090,373
Year to Date Revenue$43,614,900
Farm
Home Games Left0
Average Attendance - %2,198 - 73.26%
Average Income per Game$177,393
Year to Date Revenue$7,095,703

Expense

Pro Players Total Salaries$113,767,999
Farm Players Total Salaries$8,386,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$91,578,846
Farm Year To Date Expenses$5,814,617
Pro Salary Cap To Date$91,578,846
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$665,310
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$49,041
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$93,810,181
Projected Bank Account$93,810,181

Pro Players Salaries

Jonathan Toews (1 Way Contract) $13,250,000 (3)
-Salary Remaining : $0
Carey Price (1 Way Contract) $11,500,000 (3)
-Salary Remaining : $0
Tyler Bozak (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $6,999,999 (1)
-Salary Remaining : $0
Bobby Ryan (1 Way Contract) $6,500,000 (1)
-1 Way Contract Salary Cap : $6,500,000
-Salary Remaining : $0
Mika Zibanejad (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Dmitry Kulikov (1 Way Contract) $5,478,000 (1)
-Salary Remaining : $0
P.K. Subban (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Jonas Hiller (1 Way Contract) $5,000,000 (1)
-1 Way Contract Salary Cap : $5,000,000
-Salary Remaining : $0
Ryan Johansen (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Brandon Saad (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Alex Galchenyuk (1 Way Contract) $4,665,000 (1)
-Salary Remaining : $0
Nail Yakupov (1 Way Contract) $4,665,000 (1)
-Salary Remaining : $0
Nick Leddy (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
Radko Gudas (1 Way Contract) $4,000,000 (2)
-1 Way Contract Salary Cap : $4,000,000
-Salary Remaining : $0
Calvin de Haan $3,300,000 (3)
-Salary Remaining : $0
T.J. Oshie $2,660,000 (1)
-Salary Remaining : $0
Mikkel Boedker $2,350,000 (2)
-Salary Remaining : $0
Chris Summers $2,200,000 (1)
-Salary Remaining : $0
Gustav Nyquist (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
Tomas Tatar $1,100,000 (2)
-Salary Remaining : $0
Tom Wandell (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Zach Boychuk (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Lauri Korpikoski (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $0
Calle Jarnkrok $700,000 (1)
-Salary Remaining : $0
Robin Lehner $700,000 (2)
-Salary Remaining : $0
Mark Fraser (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Luca Sbisa $500,000 (4)
-Salary Remaining : $0
Patrick Kane $500,000 (4)
-Salary Remaining : $0
Total Pro Players29
Salary Commitment
Year 18 : $113,767,999
Year 19 : $58,200,000
Year 20 : $50,050,000
Year 21 : $16,000,000
Salary Average Commitment
Year 18 : $113,767,999
Year 19 : $58,200,000
Year 20 : $50,050,000
Year 21 : $16,000,000
Salary Cap with 1 Way Contract
Year 18 : $113,767,999
Year 19 : $58,200,000
Year 20 : $50,050,000
Year 21 : $16,000,000

Farm Players Salaries

Bobby Ryan $6,500,000 (1)
Salary Remaining : $0
Michael Hutchinson $200,000 (1)
Salary Remaining : $0
Maxime Talbot $181,000 (1)
Salary Remaining : $0
Ben Bishop $150,000 (3)
Salary Remaining : $0
Ivan Provorov $125,000 (3)
Salary Remaining : $0
Erik Condra $125,000 (1)
Salary Remaining : $0
Brian Lashoff $125,000 (1)
Salary Remaining : $0
Bo Horvat $100,000 (3)
Salary Remaining : $0
Cody Ceci $100,000 (4)
Salary Remaining : $0
Rasmus Ristolainen $100,000 (1)
Salary Remaining : $0
Darnell Nurse $100,000 (3)
Salary Remaining : $0
David Rundblad $85,000 (4)
Salary Remaining : $0
Jesse Joensuu $85,000 (2)
Salary Remaining : $0
Anthony Beauvillier $85,000 (3)
Salary Remaining : $0
Cal Clutterbuck $85,000 (2)
Salary Remaining : $0
Linden Vey $50,000 (3)
Salary Remaining : $0
Taylor Beck $50,000 (3)
Salary Remaining : $0
Petter Granberg $50,000 (1)
Salary Remaining : $0
Andy Andreoff $50,000 (2)
Salary Remaining : $0
Danton Heinen $40,000 (3)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 18 : $8,386,000
Year 19 : $1,105,000
Year 20 : $885,000
Year 21 : $185,000
Salary Average Commitment
Year 18 : $8,386,000
Year 19 : $1,105,000
Year 20 : $885,000
Year 21 : $185,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6440 - $90 - 5,789 - 89.89%
Level 2: 5269 - $55 - 3,891 - 73.85%
Level 3: 2147 - $30 - 1,976 - 92.04%
Level 4: 4293 - $20 - 3,896 - 90.76%
Luxury : 1366 - $175 - 1,247 - 91.26%
Total Capacity :19515
Farm
Farm Level 1: 2000 - $100 - 1,448 - 72.40%
Farm Level 2: 1000 - $50 - 705 - 70.48%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,799 - 86.08%
Average Income per Game$1,144,888
Year to Date Revenue$45,795,538
Farm
Home Games Left0
Average Attendance - %2,153 - 71.76%
Average Income per Game$189,042
Year to Date Revenue$7,561,678

Expense

Pro Players Total Salaries$84,373,264
Farm Players Total Salaries$2,315,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$94,261,828
Farm Year To Date Expenses$2,574,409
Pro Salary Cap To Date$94,261,828
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$493,411
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,538
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$68,376,231
Projected Bank Account$68,376,231

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $15,500,000 (1)
-Salary Remaining : $0
Steven Stamkos (1 Way Contract) $13,000,000 (1)
-Salary Remaining : $0
Antti Niemi (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Marcus Foligno (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Tyson Barrie (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Nino Niederreiter (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Nick Bjugstad (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Daniel Girardi (1 Way Contract) $3,515,000 (1)
-Salary Remaining : $0
Evgeni Dadonov (1 Way Contract) $3,478,261 (2)
-Salary Remaining : $0
Jussi Jokinen $1,600,000 (1)
-Salary Remaining : $0
Harry Zolnierczyk $1,250,000 (1)
-Salary Remaining : $0
Nick Spaling $1,200,000 (3)
-Salary Remaining : $0
Michal Neuvirth $1,000,000 (1)
-Salary Remaining : $0
Jake Gardiner $950,000 (1)
-Salary Remaining : $0
Brian Dumoulin $850,000 (1)
-Salary Remaining : $0
Christopher Gibson $600,000 (3)
-Salary Remaining : $0
Tanner Kero $500,000 (2)
-Salary Remaining : $0
Erik Gustafsson $500,000 (4)
-Salary Remaining : $0
Jeff Zatkoff (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Chris Terry $480,000 (2)
-Salary Remaining : $0
Ben Smith $450,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 18 : $84,373,264
Year 19 : $31,208,261
Year 20 : $26,300,000
Year 21 : $10,500,000
Salary Average Commitment
Year 18 : $84,373,264
Year 19 : $31,208,261
Year 20 : $26,300,000
Year 21 : $10,500,000
Salary Cap with 1 Way Contract
Year 18 : $84,373,264
Year 19 : $31,208,261
Year 20 : $26,300,000
Year 21 : $10,500,000

Farm Players Salaries

Jimmy Howard $175,000 (1)
Salary Remaining : $0
Peter Budaj $150,000 (1)
Salary Remaining : $0
Elias Lindholm $125,000 (2)
Salary Remaining : $0
Jaccob Slavin $125,000 (1)
Salary Remaining : $0
Matthew Tkachuk $125,000 (2)
Salary Remaining : $0
Morgan Rielly $100,000 (3)
Salary Remaining : $0
Anthony Mantha $100,000 (3)
Salary Remaining : $0
Mikhail Sergachev $100,000 (3)
Salary Remaining : $0
Jakob Chychrun $100,000 (3)
Salary Remaining : $0
Alex DeBrincat $85,000 (3)
Salary Remaining : $0
Jared McCann $85,000 (3)
Salary Remaining : $0
Dylan Larkin $85,000 (1)
Salary Remaining : $0
Michael Sgarbossa $85,000 (2)
Salary Remaining : $0
Radek Faksa $85,000 (1)
Salary Remaining : $0
Stefan Noesen $70,000 (2)
Salary Remaining : $0
Ty Rattie $70,000 (3)
Salary Remaining : $0
Nicolas Roy $60,000 (3)
Salary Remaining : $0
Daniel Brickley $60,000 (3)
Salary Remaining : $0
Anton Rodin $60,000 (2)
Salary Remaining : $0
Sebastian Aho $60,000 (2)
Salary Remaining : $0
Korbinian Holzer $50,000 (1)
Salary Remaining : $0
Trevor Daley $50,000 (2)
Salary Remaining : $0
Andreas Athanasiou $50,000 (2)
Salary Remaining : $0
Mark Fayne $50,000 (1)
Salary Remaining : $0
Markus Nutivaara $50,000 (3)
Salary Remaining : $0
John Hayden $40,000 (3)
Salary Remaining : $0
Rasmus Andersson $40,000 (2)
Salary Remaining : $0
Shane Gersich $40,000 (3)
Salary Remaining : $0
Gustav Forsling $40,000 (3)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 18 : $2,315,000
Year 19 : $1,595,000
Year 20 : $930,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,315,000
Year 19 : $1,595,000
Year 20 : $930,000
Year 21 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6148 - $92 - 5,775 - 93.93%
Level 2: 5030 - $53 - 4,643 - 92.30%
Level 3: 2049 - $31 - 1,922 - 93.80%
Level 4: 4099 - $21 - 3,575 - 87.21%
Luxury : 1304 - $178 - 1,216 - 93.27%
Total Capacity :18630
Farm
Farm Level 1: 2000 - $100 - 1,434 - 71.72%
Farm Level 2: 1000 - $50 - 725 - 72.47%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,130 - 91.95%
Average Income per Game$1,187,312
Year to Date Revenue$47,492,485
Farm
Home Games Left0
Average Attendance - %2,159 - 71.97%
Average Income per Game$188,665
Year to Date Revenue$7,546,609

Expense

Pro Players Total Salaries$72,352,667
Farm Players Total Salaries$1,986,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$72,509,101
Farm Year To Date Expenses$1,968,020
Pro Salary Cap To Date$72,509,101
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$423,115
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,614
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$37,106,307
Projected Bank Account$37,106,307

Pro Players Salaries

Ondrej Palat (1 Way Contract) $7,750,000 (2)
-Salary Remaining : $0
Matt Duchene (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Brayden Schenn (1 Way Contract) $6,391,667 (3)
-Salary Remaining : $0
Kyle Turris (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Kari Lehtonen (1 Way Contract) $5,175,000 (1)
-Salary Remaining : $0
Cam Atkinson (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $0
Milan Lucic (1 Way Contract) $4,186,000 (1)
-Salary Remaining : $0
Gabriel Bourque $4,000,000 (1)
-Salary Remaining : $0
Mark Borowiecki (1 Way Contract) $3,905,000 (1)
-Salary Remaining : $0
Bryan Little $2,950,000 (1)
-Salary Remaining : $0
Eric Gelinas $2,850,000 (2)
-Salary Remaining : $0
Josh Manson $2,750,000 (3)
-Salary Remaining : $0
Ales Hemsky (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
Jannik Hansen $1,875,000 (1)
-Salary Remaining : $0
Andrew Ladd $1,650,000 (2)
-Salary Remaining : $0
Jonathan Bernier $1,245,000 (4)
-Salary Remaining : $0
Andrei Kostitsyn (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $975,000
-Salary Remaining : $0
Liam Reddox (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $975,000
-Salary Remaining : $0
Jack Skille (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $975,000
-Salary Remaining : $0
Dalton Prout $850,000 (2)
-Salary Remaining : $0
Colby Cohen $835,000 (3)
-Salary Remaining : $0
Rob Schremp (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $0
Erik Gustafsson $600,000 (1)
-Salary Remaining : $0
Robert Nilsson (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Spencer Machacek $515,000 (1)
-Salary Remaining : $0
Jiri Novotny (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 18 : $72,352,667
Year 19 : $24,321,667
Year 20 : $11,221,667
Year 21 : $1,245,000
Salary Average Commitment
Year 18 : $72,352,667
Year 19 : $24,321,667
Year 20 : $11,221,667
Year 21 : $1,245,000
Salary Cap with 1 Way Contract
Year 18 : $72,352,667
Year 19 : $24,321,667
Year 20 : $11,221,667
Year 21 : $1,245,000

Farm Players Salaries

Al Montoya $185,000 (1)
Salary Remaining : $0
Anthony Bitetto $185,000 (2)
Salary Remaining : $0
Braydon Coburn $150,000 (1)
Salary Remaining : $0
Nico Hischier $150,000 (3)
Salary Remaining : $0
Pierre-Luc Dubois $125,000 (3)
Salary Remaining : $0
Oscar Klefbom $100,000 (2)
Salary Remaining : $0
Chris Wideman $95,000 (3)
Salary Remaining : $0
Colten Teubert $90,000 (3)
Salary Remaining : $0
Mark Pysyk $85,000 (2)
Salary Remaining : $0
Tristan Jarry $85,000 (3)
Salary Remaining : $0
Teuvo Teravainen $85,000 (3)
Salary Remaining : $0
Steve Bernier $79,500 (1)
Salary Remaining : $0
Travis Zajac $77,500 (1)
Salary Remaining : $0
Kaspars Daugavins $70,000 (1)
Salary Remaining : $0
Matt Benning $70,000 (3)
Salary Remaining : $0
David Ullstrom $59,000 (2)
Salary Remaining : $0
Patrick Eaves $55,000 (1)
Salary Remaining : $0
Brian Strait $50,000 (1)
Salary Remaining : $0
Mackenzie Skapski $50,000 (2)
Salary Remaining : $0
Cody McLeod $50,000 (1)
Salary Remaining : $0
Derek Grant $50,000 (4)
Salary Remaining : $0
Brandon Montour $40,000 (3)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 18 : $1,986,000
Year 19 : $1,269,000
Year 20 : $790,000
Year 21 : $50,000
Salary Average Commitment
Year 18 : $1,986,000
Year 19 : $1,269,000
Year 20 : $790,000
Year 21 : $50,000

Hamilton Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirstOntario Centre
Level 1: 5737 - $99 - 4,664 - 81.30%
Level 2: 4693 - $55 - 3,937 - 83.90%
Level 3: 1912 - $33 - 1,592 - 83.28%
Level 4: 3824 - $20 - 3,726 - 97.44%
Luxury : 1217 - $199 - 951 - 78.12%
Total Capacity :17383
Farm
Farm Level 1: 2000 - $100 - 1,434 - 71.71%
Farm Level 2: 1000 - $50 - 721 - 72.11%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,871 - 85.55%
Average Income per Game$1,031,755
Year to Date Revenue$41,270,219
Farm
Home Games Left0
Average Attendance - %2,155 - 71.84%
Average Income per Game$186,083
Year to Date Revenue$7,443,322

Expense

Pro Players Total Salaries$102,493,800
Farm Players Total Salaries$1,950,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$98,302,921
Farm Year To Date Expenses$1,730,258
Pro Salary Cap To Date$98,302,921
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$599,379
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,404
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$51,399,429
Projected Bank Account$51,399,429

Pro Players Salaries

Logan Couture (1 Way Contract) $10,533,300 (3)
-Salary Remaining : $0
Jordan Eberle (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $0
Mike Green (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Jason Demers (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Semyon Varlamov (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Cam Fowler (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Jakub Voracek (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Filip Forsberg (1 Way Contract) $5,010,000 (2)
-Salary Remaining : $0
Ryan Miller (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Craig Smith (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Ryan McDonagh (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
Jonathon Blum (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
Keith Kinkaid (1 Way Contract) $4,100,500 (2)
-1 Way Contract Salary Cap : $4,100,500
-Salary Remaining : $0
Mike Hoffman (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Marc Staal (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Bobby Butler $3,000,000 (1)
-Salary Remaining : $0
Viktor Fasth (1 Way Contract) $2,250,000 (1)
-1 Way Contract Salary Cap : $2,250,000
-Salary Remaining : $0
Artem Anisimov $1,750,000 (3)
-Salary Remaining : $0
Joel Hanley $1,500,000 (3)
-Salary Remaining : $0
Jack Eichel $1,500,000 (2)
-Salary Remaining : $0
Alexander Frolov (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $0
Mattias Janmark $700,000 (1)
-Salary Remaining : $0
Paul Byron $600,000 (2)
-Salary Remaining : $0
Peter Holland $550,000 (4)
-Salary Remaining : $0
Peter Regin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Erik Haula $500,000 (1)
-Salary Remaining : $0
Nikita Kucherov $500,000 (4)
-Salary Remaining : $0
Nicklas Grossmann (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Stephane Da Costa (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Cam Barker (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players30
Salary Commitment
Year 18 : $102,493,800
Year 19 : $56,293,800
Year 20 : $36,083,300
Year 21 : $5,550,000
Salary Average Commitment
Year 18 : $95,293,800
Year 19 : $56,293,800
Year 20 : $36,083,300
Year 21 : $5,550,000
Salary Cap with 1 Way Contract
Year 18 : $102,493,800
Year 19 : $56,293,800
Year 20 : $36,083,300
Year 21 : $5,550,000

Farm Players Salaries

Mike Matheson $600,000 (3)
Salary Remaining : $0
Mitch Marner $125,000 (2)
Salary Remaining : $0
Mike Kostka $100,000 (1)
Salary Remaining : $0
Brock Boeser $85,000 (3)
Salary Remaining : $0
Mirco Mueller $85,000 (3)
Salary Remaining : $0
Beau Bennett $85,000 (1)
Salary Remaining : $0
Andreas Martinsen $85,000 (2)
Salary Remaining : $0
Slater Koekkoek $85,000 (3)
Salary Remaining : $0
Alexander Steen $75,000 (1)
Salary Remaining : $0
Damon Severson $70,000 (2)
Salary Remaining : $0
Jordan Weal $60,000 (2)
Salary Remaining : $0
Marian Gaborik $60,000 (2)
Salary Remaining : $0
Xavier Ouellet $60,000 (2)
Salary Remaining : $0
Shawn Matthias $60,000 (2)
Salary Remaining : $0
Nick Cousins $60,000 (1)
Salary Remaining : $0
Matt Murray $60,000 (2)
Salary Remaining : $0
Nicolas Deslauriers $55,000 (4)
Salary Remaining : $0
Nikita Soshnikov $50,000 (2)
Salary Remaining : $0
Matt Grzelcyk $50,000 (3)
Salary Remaining : $0
Adam Pelech $40,000 (2)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 18 : $1,950,000
Year 19 : $1,090,000
Year 20 : $420,000
Year 21 : $55,000
Salary Average Commitment
Year 18 : $1,950,000
Year 19 : $1,090,000
Year 20 : $420,000
Year 21 : $55,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6016 - $92 - 5,683 - 94.47%
Level 2: 4922 - $52 - 4,651 - 94.50%
Level 3: 2005 - $32 - 1,904 - 94.98%
Level 4: 4011 - $21 - 3,606 - 89.91%
Luxury : 1276 - $183 - 1,159 - 90.86%
Total Capacity :18230
Farm
Farm Level 1: 1500 - $100 - 1,223 - 81.53%
Farm Level 2: 1500 - $50 - 1,215 - 80.99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,005 - 93.28%
Average Income per Game$1,154,603
Year to Date Revenue$46,184,108
Farm
Home Games Left0
Average Attendance - %2,438 - 81.26%
Average Income per Game$168,596
Year to Date Revenue$6,743,856

Expense

Pro Players Total Salaries$44,200,000
Farm Players Total Salaries$2,947,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$45,520,226
Farm Year To Date Expenses$2,058,137
Pro Salary Cap To Date$45,520,226
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$258,480
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,234
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$88,866,141
Projected Bank Account$88,866,141

Pro Players Salaries

Ryan Kesler (1 Way Contract) $15,000,000 (1)
-Salary Remaining : $0
Victor Hedman (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Kyle Clifford (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
Tyler Ennis $3,000,000 (4)
-Salary Remaining : $0
Erik Gudbranson $2,850,000 (3)
-Salary Remaining : $0
Dmitrij Jaskin $2,150,000 (3)
-Salary Remaining : $0
Adam Larsson $1,850,000 (4)
-Salary Remaining : $0
Michal Repik $1,000,000 (3)
-Salary Remaining : $0
J.T. Miller $1,000,000 (2)
-Salary Remaining : $0
Nick Schmaltz $850,000 (2)
-Salary Remaining : $0
Martin Jones $800,000 (2)
-Salary Remaining : $0
Sven Andrighetto $700,000 (1)
-Salary Remaining : $0
Tyler Wotherspoon $650,000 (2)
-Salary Remaining : $0
Klas Dahlbeck $600,000 (3)
-Salary Remaining : $0
Conor Sheary $600,000 (2)
-Salary Remaining : $0
Petr Mrazek $600,000 (1)
-Salary Remaining : $0
John Carlson $500,000 (4)
-Salary Remaining : $0
Jamie McGinn $500,000 (2)
-Salary Remaining : $0
Brandon Davidson $500,000 (1)
-Salary Remaining : $0
Mike Halmo $400,000 (1)
-Salary Remaining : $0
Viktor Arvidsson $400,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 18 : $44,200,000
Year 19 : $27,000,000
Year 20 : $11,950,000
Year 21 : $5,350,000
Salary Average Commitment
Year 18 : $44,200,000
Year 19 : $27,000,000
Year 20 : $11,950,000
Year 21 : $5,350,000
Salary Cap with 1 Way Contract
Year 18 : $44,200,000
Year 19 : $27,000,000
Year 20 : $11,950,000
Year 21 : $5,350,000

Farm Players Salaries

Colin Greening $500,000 (1)
Salary Remaining : $0
Paul Thompson $500,000 (2)
Salary Remaining : $0
Spencer Abbott $500,000 (1)
Salary Remaining : $0
Max Domi $125,000 (2)
Salary Remaining : $0
Devin Setoguchi $100,000 (2)
Salary Remaining : $0
Ryan White $85,000 (1)
Salary Remaining : $0
Ryan Hartman $85,000 (3)
Salary Remaining : $0
Andrew Copp $75,000 (3)
Salary Remaining : $0
Charles Hudon $70,000 (3)
Salary Remaining : $0
Darcy Kuemper $60,000 (3)
Salary Remaining : $0
Nick Holden $51,000 (1)
Salary Remaining : $0
Brandon Manning $50,000 (1)
Salary Remaining : $0
Matt Bartkowski $50,000 (1)
Salary Remaining : $0
Gabriel Dumont $50,000 (2)
Salary Remaining : $0
Chris Didomenico $50,000 (2)
Salary Remaining : $0
Andrew Bodnarchuk $50,000 (1)
Salary Remaining : $0
Buddy Robinson $50,000 (2)
Salary Remaining : $0
Nic Dowd $50,000 (2)
Salary Remaining : $0
Greg Pateryn $50,000 (2)
Salary Remaining : $0
Jeremy Smith $50,000 (2)
Salary Remaining : $0
Anders Nilsson $50,000 (1)
Salary Remaining : $0
Jay McClement $50,000 (2)
Salary Remaining : $0
Bobby Farnham $50,000 (1)
Salary Remaining : $0
Julian Melchiori $50,000 (2)
Salary Remaining : $0
Cameron Gaunce $50,000 (1)
Salary Remaining : $0
Curtis McKenzie $48,000 (2)
Salary Remaining : $0
Tim Schaller $48,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 18 : $2,947,000
Year 19 : $1,061,000
Year 20 : $290,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,947,000
Year 19 : $1,061,000
Year 20 : $290,000
Year 21 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7020 - $76 - 5,913 - 84.22%
Level 2: 5744 - $47 - 4,875 - 84.87%
Level 3: 2340 - $25 - 2,007 - 85.79%
Level 4: 4680 - $12 - 4,286 - 91.59%
Luxury : 1489 - $160 - 1,250 - 83.96%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $64 - 1,659 - 82.94%
Farm Level 2: 1000 - $14 - 857 - 85.73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,332 - 86.17%
Average Income per Game$1,029,146
Year to Date Revenue$41,165,846
Farm
Home Games Left0
Average Attendance - %2,516 - 83.87%
Average Income per Game$124,068
Year to Date Revenue$4,962,730

Expense

Pro Players Total Salaries$65,420,999
Farm Players Total Salaries$1,080,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$65,408,139
Farm Year To Date Expenses$1,060,837
Pro Salary Cap To Date$65,408,139
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$382,579
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,316
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$58,979,296
Projected Bank Account$58,979,296

Pro Players Salaries

Phil Kessel (1 Way Contract) $6,999,999 (1)
-Salary Remaining : $0
James Reimer (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Eric Gryba (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Brad Marchand (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $0
Chay Genoway (1 Way Contract) $3,800,000 (1)
-1 Way Contract Salary Cap : $3,800,000
-Salary Remaining : $0
Kevan Miller (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Roman Josi $3,000,000 (2)
-Salary Remaining : $0
Matt D'Agostini (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $0
Nick Bonino $3,000,000 (1)
-Salary Remaining : $0
Matt Taormina $2,500,000 (2)
-Salary Remaining : $0
Akim Aliu (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
David Desharnais $2,500,000 (1)
-Salary Remaining : $0
Nikolai Zherdev (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $0
Reto Berra $2,411,000 (2)
-Salary Remaining : $0
Jonas Holos (1 Way Contract) $2,350,000 (1)
-1 Way Contract Salary Cap : $2,350,000
-Salary Remaining : $0
Tom Pyatt $2,000,000 (1)
-Salary Remaining : $0
Justin Falk $1,250,000 (3)
-Salary Remaining : $0
Brandon Sutter $1,250,000 (3)
-Salary Remaining : $0
Dwight King $1,010,000 (1)
-Salary Remaining : $0
Ryan Ellis (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $0
Colin Miller $850,000 (1)
-Salary Remaining : $0
Luke Glendening $850,000 (3)
-Salary Remaining : $0
Raphael Diaz (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $0
Niklas Backstrom (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $0
Garret Sparks $600,000 (1)
-Salary Remaining : $0
Casey Wellman (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $0
Byron Froese $500,000 (2)
-Salary Remaining : $0
David Savard $500,000 (4)
-Salary Remaining : $0
Kevin Hayes $500,000 (4)
-Salary Remaining : $0
Tobias Rieder $500,000 (1)
-Salary Remaining : $0
Ladislav Nagy (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players31
Salary Commitment
Year 18 : $65,420,999
Year 19 : $18,161,000
Year 20 : $5,350,000
Year 21 : $1,000,000
Salary Average Commitment
Year 18 : $65,420,999
Year 19 : $18,161,000
Year 20 : $5,350,000
Year 21 : $1,000,000
Salary Cap with 1 Way Contract
Year 18 : $65,420,999
Year 19 : $18,161,000
Year 20 : $5,350,000
Year 21 : $1,000,000

Farm Players Salaries

Brett Sutter $100,000 (1)
Salary Remaining : $0
William Nylander $100,000 (3)
Salary Remaining : $0
Mathew Barzal $100,000 (3)
Salary Remaining : $0
Matt Dumba $100,000 (2)
Salary Remaining : $0
Victor Bartley $90,000 (2)
Salary Remaining : $0
Alexander Wennberg $85,000 (2)
Salary Remaining : $0
Tomas Jurco $85,000 (3)
Salary Remaining : $0
John Gibson $85,000 (2)
Salary Remaining : $0
Trevor Carrick $85,000 (1)
Salary Remaining : $0
Andrew Campbell $60,000 (1)
Salary Remaining : $0
Carter Camper $50,000 (1)
Salary Remaining : $0
Chris Mueller $50,000 (1)
Salary Remaining : $0
Jim O'Brien $50,000 (4)
Salary Remaining : $0
Evan Rodrigues $40,000 (1)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 18 : $1,080,000
Year 19 : $695,000
Year 20 : $335,000
Year 21 : $50,000
Salary Average Commitment
Year 18 : $1,080,000
Year 19 : $695,000
Year 20 : $335,000
Year 21 : $50,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5212 - $92 - 5,100 - 97.84%
Level 2: 4265 - $56 - 3,735 - 87.58%
Level 3: 1737 - $30 - 1,700 - 97.88%
Level 4: 3475 - $21 - 3,334 - 95.95%
Luxury : 1106 - $189 - 1,002 - 90.58%
Total Capacity :15795
Farm
Farm Level 1: 2250 - $100 - 1,610 - 71.54%
Farm Level 2: 1250 - $50 - 896 - 71.67%
Farm Total Capacity :3500

Income

Home Games Left0
Average Attendance - %14,871 - 94.15%
Average Income per Game$1,044,361
Year to Date Revenue$41,774,435
Farm
Home Games Left0
Average Attendance - %2,506 - 71.59%
Average Income per Game$216,056
Year to Date Revenue$8,642,236

Expense

Pro Players Total Salaries$98,059,999
Farm Players Total Salaries$1,476,675
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$97,488,973
Farm Year To Date Expenses$1,763,848
Pro Salary Cap To Date$97,488,973
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$573,450
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,636
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$95,172,571
Projected Bank Account$95,172,571

Pro Players Salaries

Taylor Hall (1 Way Contract) $12,000,000 (1)
-Salary Remaining : $0
Tyler Seguin (1 Way Contract) $12,000,000 (1)
-Salary Remaining : $0
David Krejci (1 Way Contract) $11,310,000 (1)
-Salary Remaining : $0
Dmitry Orlov (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Jake Allen (1 Way Contract) $5,999,999 (2)
-Salary Remaining : $0
Jamie Benn (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $0
Zemgus Girgensons (1 Way Contract) $5,010,000 (1)
-Salary Remaining : $0
James Neal (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Seth Jones (1 Way Contract) $4,860,000 (2)
-Salary Remaining : $0
Pekka Rinne (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Sami Vatanen (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $0
Drew Stafford (1 Way Contract) $3,250,000 (1)
-1 Way Contract Salary Cap : $3,250,000
-Salary Remaining : $0
Drew Doughty (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Sven Baertschi $3,000,000 (2)
-Salary Remaining : $0
Leo Komarov $2,800,000 (1)
-Salary Remaining : $0
T.J. Brodie $2,730,000 (2)
-Salary Remaining : $0
Keith Aulie $1,750,000 (2)
-Salary Remaining : $0
Auston Matthews $1,500,000 (2)
-Salary Remaining : $0
Dustin Boyd (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $1,350,000
-Salary Remaining : $0
Tomas Plekanec $750,000 (1)
-Salary Remaining : $0
Matt Martin $550,000 (2)
-Salary Remaining : $0
Nate Schmidt $550,000 (3)
-Salary Remaining : $0
Curtis McElhinney $500,000 (1)
-Salary Remaining : $0
Oscar Lindberg $500,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 18 : $98,059,999
Year 19 : $37,589,999
Year 20 : $12,200,000
Year 21 : $5,350,000
Salary Average Commitment
Year 18 : $98,059,999
Year 19 : $37,589,999
Year 20 : $12,200,000
Year 21 : $5,350,000
Salary Cap with 1 Way Contract
Year 18 : $98,059,999
Year 19 : $37,589,999
Year 20 : $12,200,000
Year 21 : $5,350,000

Farm Players Salaries

Joe Thornton $110,000 (1)
Salary Remaining : $0
Kyle Connor $100,000 (3)
Salary Remaining : $0
Zach Werenski $100,000 (2)
Salary Remaining : $0
Mikko Rantanen $100,000 (3)
Salary Remaining : $0
Louis Domingue $85,000 (2)
Salary Remaining : $0
Adam Clendening $70,000 (3)
Salary Remaining : $0
Karl Stollery $66,675 (1)
Salary Remaining : $0
Greg McKegg $60,000 (1)
Salary Remaining : $0
Yannick Weber $60,000 (2)
Salary Remaining : $0
Brett Ritchie $60,000 (3)
Salary Remaining : $0
Scott Mayfield $60,000 (2)
Salary Remaining : $0
David Warsofsky $55,000 (2)
Salary Remaining : $0
Chad Johnson $55,000 (1)
Salary Remaining : $0
Nathan Lieuwen $55,000 (3)
Salary Remaining : $0
Casey Cizikas $50,000 (1)
Salary Remaining : $0
David Backes $50,000 (1)
Salary Remaining : $0
Anton Slepyshev $50,000 (3)
Salary Remaining : $0
Clayton Stoner $50,000 (1)
Salary Remaining : $0
Anthony Peluso $40,000 (1)
Salary Remaining : $0
Michael Ferland $40,000 (3)
Salary Remaining : $0
Josh Leivo $40,000 (2)
Salary Remaining : $0
Seth Helgeson $40,000 (2)
Salary Remaining : $0
Michael Latta $40,000 (3)
Salary Remaining : $0
Johan Larsson $40,000 (2)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 18 : $1,476,675
Year 19 : $995,000
Year 20 : $515,000
Year 21 : $0
Salary Average Commitment
Year 18 : $1,476,675
Year 19 : $995,000
Year 20 : $515,000
Year 21 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - $95 - 4,748 - 79.05%
Level 2: 4914 - $55 - 3,914 - 79.66%
Level 3: 2002 - $35 - 1,495 - 74.68%
Level 4: 4004 - $20 - 3,837 - 95.82%
Luxury : 1274 - $180 - 1,220 - 95.75%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $90 - 1,482 - 74.12%
Farm Level 2: 1000 - $50 - 721 - 72.14%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,214 - 83.59%
Average Income per Game$1,065,692
Year to Date Revenue$42,627,674
Farm
Home Games Left0
Average Attendance - %2,204 - 73.46%
Average Income per Game$177,959
Year to Date Revenue$7,118,373

Expense

Pro Players Total Salaries$88,111,000
Farm Players Total Salaries$1,870,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$78,607,921
Farm Year To Date Expenses$1,945,508
Pro Salary Cap To Date$78,607,921
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$515,269
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,940
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$173,841,382
Projected Bank Account$173,841,382

Pro Players Salaries

Corey Perry (1 Way Contract) $14,000,000 (1)
-Salary Remaining : $0
Evander Kane (1 Way Contract) $11,500,000 (1)
-Salary Remaining : $0
Olli Maatta (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $0
Blake Wheeler (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Chris Tierney $5,010,000 (1)
-Salary Remaining : $0
Jonas Brodin $4,860,000 (1)
-Salary Remaining : $0
Nikita Zadorov (1 Way Contract) $4,860,000 (2)
-Salary Remaining : $0
Carter Hutton (1 Way Contract) $4,115,000 (1)
-Salary Remaining : $0
Vladislav Namestnikov (1 Way Contract) $4,023,000 (4)
-Salary Remaining : $0
Mark Stone (1 Way Contract) $4,023,000 (3)
-Salary Remaining : $0
Jaden Schwartz (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Sam Gagner (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Riley Sheahan (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Jamie Doornbosch $1,800,000 (1)
-Salary Remaining : $0
Jimmy Hayes $1,500,000 (1)
-Salary Remaining : $0
Reilly Smith $1,370,000 (2)
-Salary Remaining : $0
Ilya Kovalchuk $1,000,000 (2)
-Salary Remaining : $0
Andrei Vasilevskiy $850,000 (2)
-Salary Remaining : $0
Nathan Beaulieu $850,000 (2)
-Salary Remaining : $0
Thomas Vanek $750,000 (1)
-Salary Remaining : $0
Chris Tanev $550,000 (1)
-Salary Remaining : $0
Justin Schultz $550,000 (4)
-Salary Remaining : $0
Jori Lehtera $500,000 (3)
-Salary Remaining : $0
Eddie Lack $500,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 18 : $88,111,000
Year 19 : $30,526,000
Year 20 : $21,596,000
Year 21 : $4,573,000
Salary Average Commitment
Year 18 : $88,111,000
Year 19 : $30,526,000
Year 20 : $21,596,000
Year 21 : $4,573,000
Salary Cap with 1 Way Contract
Year 18 : $88,111,000
Year 19 : $30,526,000
Year 20 : $21,596,000
Year 21 : $4,573,000

Farm Players Salaries

Patrik Laine $150,000 (2)
Salary Remaining : $0
Joakim Ryan $100,000 (4)
Salary Remaining : $0
Louis Belpedio $100,000 (3)
Salary Remaining : $0
Clayton Keller $100,000 (3)
Salary Remaining : $0
Sami Niku $100,000 (3)
Salary Remaining : $0
Brian Boyle $90,000 (2)
Salary Remaining : $0
Ryan Murphy $85,000 (3)
Salary Remaining : $0
Mike Vecchione $70,000 (3)
Salary Remaining : $0
Ben Hutton $60,000 (3)
Salary Remaining : $0
Jimmy Vesey $60,000 (3)
Salary Remaining : $0
Tom Kuhnhackl $60,000 (1)
Salary Remaining : $0
Niklas Svedberg $55,000 (4)
Salary Remaining : $0
Torrey Mitchell $53,600 (2)
Salary Remaining : $0
Marc Methot $53,600 (2)
Salary Remaining : $0
Pierre-Edouard Bellemare $53,600 (2)
Salary Remaining : $0
Zane McIntyre $50,000 (3)
Salary Remaining : $0
Justin Holl $50,000 (3)
Salary Remaining : $0
Matt Hendricks $50,000 (1)
Salary Remaining : $0
Chris Kunitz $50,000 (1)
Salary Remaining : $0
Joni Ortio $50,000 (2)
Salary Remaining : $0
Brad Hunt $50,000 (4)
Salary Remaining : $0
Tanner Richard $50,000 (3)
Salary Remaining : $0
Zach Trotman $50,000 (2)
Salary Remaining : $0
Ryan Sproul $50,000 (3)
Salary Remaining : $0
Mitch Callahan $50,000 (3)
Salary Remaining : $0
Seth Griffith $50,000 (3)
Salary Remaining : $0
Scottie Upshall $50,000 (2)
Salary Remaining : $0
Kurtis Gabriel $40,000 (3)
Salary Remaining : $0
Andrey Makarov $40,000 (3)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 18 : $1,870,800
Year 19 : $1,710,800
Year 20 : $1,160,000
Year 21 : $205,000
Salary Average Commitment
Year 18 : $1,870,800
Year 19 : $1,710,800
Year 20 : $1,160,000
Year 21 : $205,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6441 - $90 - 5,742 - 89.14%
Level 2: 5270 - $48 - 4,871 - 92.43%
Level 3: 2147 - $28 - 1,987 - 92.52%
Level 4: 4294 - $21 - 3,508 - 81.68%
Luxury : 1367 - $183 - 1,095 - 80.07%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $100 - 1,453 - 72.64%
Farm Level 2: 1000 - $50 - 716 - 71.56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,201 - 88.13%
Average Income per Game$1,131,798
Year to Date Revenue$45,271,930
Farm
Home Games Left0
Average Attendance - %2,168 - 72.28%
Average Income per Game$190,114
Year to Date Revenue$7,604,573

Expense

Pro Players Total Salaries$88,170,500
Farm Players Total Salaries$8,906,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$87,237,138
Farm Year To Date Expenses$3,257,440
Pro Salary Cap To Date$87,237,138
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$515,617
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$52,082
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$92,210,914
Projected Bank Account$92,210,914

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $16,000,000 (1)
-Salary Remaining : $0
Henrik Lundqvist (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $0
Andrew MacDonald (1 Way Contract) $7,100,000 (1)
-1 Way Contract Salary Cap : $7,100,000
-Salary Remaining : $0
Alex Goligoski (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Luke Schenn (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Chris Stewart (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
Mark Scheifele (1 Way Contract) $5,610,000 (4)
-Salary Remaining : $0
David Perron (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $0
Ryan Callahan (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Dustin Byfuglien (1 Way Contract) $3,200,000 (1)
-1 Way Contract Salary Cap : $3,200,000
-Salary Remaining : $0
Cory Schneider (1 Way Contract) $3,000,500 (1)
-1 Way Contract Salary Cap : $3,000,500
-Salary Remaining : $0
Matt Halischuk (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Dustin Brown $1,850,000 (1)
-Salary Remaining : $0
Mathieu Perreault $1,430,000 (3)
-Salary Remaining : $0
Colton Parayko $1,250,000 (1)
-Salary Remaining : $0
Brian Gibbons $1,250,000 (1)
-Salary Remaining : $0
Zach Bogosian $1,250,000 (1)
-Salary Remaining : $0
Brett Connolly $1,000,000 (1)
-Salary Remaining : $0
Joe Morrow $1,000,000 (1)
-Salary Remaining : $0
Tyler Toffoli $660,000 (4)
-Salary Remaining : $0
Braden Holtby $650,000 (2)
-Salary Remaining : $0
Jay Beagle $600,000 (2)
-Salary Remaining : $0
Justin Florek (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $0
Jordan Staal $600,000 (2)
-Salary Remaining : $0
Matt Tennyson $520,000 (3)
-Salary Remaining : $0
Kevin Connauton $500,000 (3)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 18 : $88,170,500
Year 19 : $22,820,000
Year 20 : $8,720,000
Year 21 : $6,270,000
Salary Average Commitment
Year 18 : $88,170,500
Year 19 : $22,820,000
Year 20 : $8,720,000
Year 21 : $6,270,000
Salary Cap with 1 Way Contract
Year 18 : $88,170,500
Year 19 : $22,820,000
Year 20 : $8,720,000
Year 21 : $6,270,000

Farm Players Salaries

Andrew MacDonald $7,100,000 (1)
Salary Remaining : $0
Justin Braun $180,000 (1)
Salary Remaining : $0
Craig Anderson $175,000 (1)
Salary Remaining : $0
Curtis Lazar $125,000 (3)
Salary Remaining : $0
Jason Pominville $115,000 (1)
Salary Remaining : $0
Derek Joslin $100,000 (2)
Salary Remaining : $0
Chris Butler $95,000 (2)
Salary Remaining : $0
Robert Hagg $85,000 (3)
Salary Remaining : $0
Frans Nielsen $70,000 (1)
Salary Remaining : $0
Scott Laughton $70,000 (3)
Salary Remaining : $0
Jan Rutta $70,000 (2)
Salary Remaining : $0
Frederic St-Denis $66,000 (1)
Salary Remaining : $0
Chris Thorburn $65,000 (1)
Salary Remaining : $0
Alex Nedeljkovic $60,000 (3)
Salary Remaining : $0
Pierre-Cedric Labrie $60,000 (2)
Salary Remaining : $0
Ryan Spooner $60,000 (2)
Salary Remaining : $0
Jeremy Morin $55,000 (3)
Salary Remaining : $0
Andrew Miller $55,000 (2)
Salary Remaining : $0
Nikita Tryamkin $50,000 (2)
Salary Remaining : $0
Brayden Point $50,000 (3)
Salary Remaining : $0
Scott Wedgewood $50,000 (3)
Salary Remaining : $0
Colby Robak $50,000 (2)
Salary Remaining : $0
Daniel Catenacci $50,000 (3)
Salary Remaining : $0
Kevin Roy $50,000 (2)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 18 : $8,906,000
Year 19 : $1,135,000
Year 20 : $545,000
Year 21 : $0
Salary Average Commitment
Year 18 : $8,906,000
Year 19 : $1,135,000
Year 20 : $545,000
Year 21 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6069 - $94 - 4,702 - 77.47%
Level 2: 4983 - $54 - 4,236 - 85.01%
Level 3: 2090 - $33 - 1,604 - 76.72%
Level 4: 3979 - $22 - 3,108 - 78.11%
Luxury : 1266 - $185 - 1,025 - 80.97%
Total Capacity :18387
Farm
Farm Level 1: 2000 - $95 - 1,472 - 73.58%
Farm Level 2: 1000 - $45 - 737 - 73.75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,674 - 79.81%
Average Income per Game$1,030,687
Year to Date Revenue$41,227,497
Farm
Home Games Left0
Average Attendance - %2,209 - 73.63%
Average Income per Game$181,629
Year to Date Revenue$7,265,163

Expense

Pro Players Total Salaries$67,785,002
Farm Players Total Salaries$1,298,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$70,300,237
Farm Year To Date Expenses$1,219,507
Pro Salary Cap To Date$70,300,237
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$396,404
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,591
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$74,163,794
Projected Bank Account$74,163,794

Pro Players Salaries

Sidney Crosby (1 Way Contract) $15,500,000 (2)
-Salary Remaining : $0
Paul Stastny (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $0
Steve Mason (1 Way Contract) $8,900,000 (2)
-Salary Remaining : $0
Jonathan Huberdeau (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $0
Jeff Petry (1 Way Contract) $7,100,000 (1)
-Salary Remaining : $0
Brian Elliott $2,400,000 (2)
-Salary Remaining : $0
Justin Fontaine (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $0
Jamie Oleksiak $1,500,000 (2)
-Salary Remaining : $0
Anton Lander $1,250,000 (2)
-Salary Remaining : $0
Kyle Palmieri $1,250,000 (2)
-Salary Remaining : $0
Connor Murphy $1,000,000 (2)
-Salary Remaining : $0
Quinton Howden $850,000 (1)
-Salary Remaining : $0
Keaton Ellerby $850,000 (3)
-Salary Remaining : $0
Brandon Yip (1 Way Contract) $780,000 (1)
-1 Way Contract Salary Cap : $780,000
-Salary Remaining : $0
Rob Klinkhammer (1 Way Contract) $780,000 (1)
-1 Way Contract Salary Cap : $780,000
-Salary Remaining : $0
Marc-Antoine Pouliot (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $0
Tim Heed $650,000 (1)
-Salary Remaining : $0
Ron Hainsey $625,000 (1)
-Salary Remaining : $0
Bryan Rust $600,000 (2)
-Salary Remaining : $0
Mikko Koivu $600,000 (1)
-Salary Remaining : $0
Jaromir Jagr (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Simon Despres $500,000 (4)
-Salary Remaining : $0
Jason Zucker $500,000 (4)
-Salary Remaining : $0
Miikka Salomaki $500,000 (4)
-Salary Remaining : $0
Scott Wilson $400,000 (2)
-Salary Remaining : $0
Jake Guentzel $400,000 (2)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 18 : $67,785,002
Year 19 : $43,050,002
Year 20 : $2,350,000
Year 21 : $1,500,000
Salary Average Commitment
Year 18 : $67,785,002
Year 19 : $43,050,002
Year 20 : $2,350,000
Year 21 : $1,500,000
Salary Cap with 1 Way Contract
Year 18 : $67,785,002
Year 19 : $43,050,002
Year 20 : $2,350,000
Year 21 : $1,500,000

Farm Players Salaries

Derrick Pouliot $100,000 (1)
Salary Remaining : $0
Samuel Morin $100,000 (2)
Salary Remaining : $0
Andre Burakovsky $85,000 (2)
Salary Remaining : $0
Zack Kassian $85,000 (1)
Salary Remaining : $0
Josh Morrissey $85,000 (3)
Salary Remaining : $0
Brad Richardson $75,000 (1)
Salary Remaining : $0
Scott Harrington $70,000 (1)
Salary Remaining : $0
Dennis Seidenberg $62,500 (1)
Salary Remaining : $0
Michal Jordan $60,000 (1)
Salary Remaining : $0
Oskar Sundqvist $60,000 (3)
Salary Remaining : $0
Nicklas Jensen $60,000 (2)
Salary Remaining : $0
Alex Stalock $55,000 (1)
Salary Remaining : $0
Dennis Rasmussen $50,500 (1)
Salary Remaining : $0
Brooks Orpik $50,000 (1)
Salary Remaining : $0
Antoine Vermette $50,000 (1)
Salary Remaining : $0
Kenny Agostino $50,000 (2)
Salary Remaining : $0
Anthony Stolarz $50,000 (3)
Salary Remaining : $0
Richard Bachman $50,000 (1)
Salary Remaining : $0
Mattias Tedenby $50,000 (1)
Salary Remaining : $0
Matt Fraser $50,000 (2)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 18 : $1,298,000
Year 19 : $540,000
Year 20 : $195,000
Year 21 : $0
Salary Average Commitment
Year 18 : $1,298,000
Year 19 : $540,000
Year 20 : $195,000
Year 21 : $0

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6026 - $93 - 4,790 - 79.49%
Level 2: 4930 - $50 - 4,439 - 90.04%
Level 3: 2008 - $30 - 1,927 - 95.97%
Level 4: 4017 - $20 - 3,857 - 96.01%
Luxury : 1278 - $175 - 1,209 - 94.56%
Total Capacity :18259
Farm
Farm Level 1: 2000 - $93 - 1,468 - 73.40%
Farm Level 2: 1000 - $39 - 801 - 80.15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,221 - 88.84%
Average Income per Game$1,070,825
Year to Date Revenue$42,832,981
Farm
Home Games Left0
Average Attendance - %2,270 - 75.65%
Average Income per Game$170,434
Year to Date Revenue$6,817,352

Expense

Pro Players Total Salaries$85,331,000
Farm Players Total Salaries$1,273,900
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$94,343,597
Farm Year To Date Expenses$1,530,154
Pro Salary Cap To Date$94,343,597
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$499,012
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,450
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$49,978,616
Projected Bank Account$49,978,616

Pro Players Salaries

Nazem Kadri (1 Way Contract) $11,600,000 (2)
-Salary Remaining : $0
Max Pacioretty (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $0
Travis Hamonic (1 Way Contract) $9,450,000 (3)
-Salary Remaining : $0
Alex Pietrangelo (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $0
Michael Del Zotto (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Cam Ward (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Claude Giroux (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Carl Hagelin (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Damien Brunner (1 Way Contract) $3,200,000 (1)
-1 Way Contract Salary Cap : $3,200,000
-Salary Remaining : $0
Ryan Suter (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $0
Mikael Backlund $2,800,000 (1)
-Salary Remaining : $0
Alex Killorn $2,750,000 (1)
-Salary Remaining : $0
Cody Franson $2,000,000 (2)
-Salary Remaining : $0
Ryan Murray $1,500,000 (1)
-Salary Remaining : $0
Karri Ramo (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $0
Aleksander Barkov $1,500,000 (1)
-Salary Remaining : $0
Andrei Loktionov $1,250,000 (2)
-Salary Remaining : $0
Jaroslav Halak $1,100,000 (2)
-Salary Remaining : $0
Lance Bouma $1,000,000 (1)
-Salary Remaining : $0
Christian Folin $950,000 (2)
-Salary Remaining : $0
Dan Sexton (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $0
James Sheppard (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $0
Ladislav Smid (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $0
Andrej Meszaros (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $0
Joakim Nordstrom $681,000 (3)
-Salary Remaining : $0
Karl Alzner $500,000 (4)
-Salary Remaining : $0
Nicklas Bergfors $500,000 (3)
-Salary Remaining : $0
Ryan Wilson (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Mark Stuart (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Jacob Josefson $500,000 (3)
-Salary Remaining : $0
Total Pro Players30
Salary Commitment
Year 18 : $85,331,000
Year 19 : $53,531,000
Year 20 : $17,131,000
Year 21 : $500,000
Salary Average Commitment
Year 18 : $85,331,000
Year 19 : $53,531,000
Year 20 : $17,131,000
Year 21 : $500,000
Salary Cap with 1 Way Contract
Year 18 : $85,331,000
Year 19 : $53,531,000
Year 20 : $17,131,000
Year 21 : $500,000

Farm Players Salaries

Dan Hamhuis $225,000 (1)
Salary Remaining : $0
Tobias Enstrom $150,000 (1)
Salary Remaining : $0
Dale Weise $125,000 (1)
Salary Remaining : $0
Derek Ryan $75,000 (2)
Salary Remaining : $0
Eric Tangradi $67,500 (1)
Salary Remaining : $0
Eric O'Dell $66,675 (3)
Salary Remaining : $0
Leland Irving $66,675 (2)
Salary Remaining : $0
Kevin Poulin $66,675 (3)
Salary Remaining : $0
Colton Gillies $66,675 (2)
Salary Remaining : $0
Nick Tarnasky $56,000 (1)
Salary Remaining : $0
Tomas Vincour $55,000 (1)
Salary Remaining : $0
Carl Soderberg $53,700 (2)
Salary Remaining : $0
Chris Conner $50,000 (2)
Salary Remaining : $0
Alex Grant $50,000 (1)
Salary Remaining : $0
Rocco Grimaldi $50,000 (3)
Salary Remaining : $0
Zac Dalpe $50,000 (1)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 18 : $1,273,900
Year 19 : $495,400
Year 20 : $183,350
Year 21 : $0
Salary Average Commitment
Year 18 : $1,273,900
Year 19 : $495,400
Year 20 : $183,350
Year 21 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5795 - $96 - 4,518 - 77.96%
Level 2: 4742 - $58 - 3,666 - 77.30%
Level 3: 1932 - $34 - 1,521 - 78.75%
Level 4: 3864 - $23 - 2,860 - 74.00%
Luxury : 1229 - $191 - 963 - 78.32%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $80 - 1,688 - 84.42%
Farm Level 2: 1000 - $46 - 730 - 72.97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,527 - 77.03%
Average Income per Game$1,004,758
Year to Date Revenue$40,190,317
Farm
Home Games Left0
Average Attendance - %2,418 - 80.60%
Average Income per Game$183,573
Year to Date Revenue$7,342,928

Expense

Pro Players Total Salaries$77,150,000
Farm Players Total Salaries$1,625,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$79,302,062
Farm Year To Date Expenses$1,454,709
Pro Salary Cap To Date$79,302,062
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$451,170
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,503
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$52,000,707
Projected Bank Account$52,000,707

Pro Players Salaries

John Tavares (1 Way Contract) $11,500,000 (1)
-Salary Remaining : $0
Jonathan Quick (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Gabriel Landeskog (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Sean Monahan $5,100,000 (3)
-Salary Remaining : $0
Keith Yandle (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Vladimir Sobotka (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Jack Johnson (1 Way Contract) $3,750,000 (1)
-1 Way Contract Salary Cap : $3,750,000
-Salary Remaining : $0
Andrew Cogliano (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Danny DeKeyser (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Jeff Carter (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Tyler Johnson (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Andrej Sekera (1 Way Contract) $2,550,000 (1)
-1 Way Contract Salary Cap : $2,550,000
-Salary Remaining : $0
Alexander Edler (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Lars Eller $2,000,000 (1)
-Salary Remaining : $0
Darren Helm $2,000,000 (1)
-Salary Remaining : $0
Nick Palmieri $1,700,000 (2)
-Salary Remaining : $0
Joel Armia $1,400,000 (1)
-Salary Remaining : $0
Boone Jenner $1,100,000 (3)
-Salary Remaining : $0
Nikita Nikitin (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $0
Alex Petrovic $700,000 (1)
-Salary Remaining : $0
Artemi Panarin $700,000 (1)
-Salary Remaining : $0
Jacob Markstrom $600,000 (3)
-Salary Remaining : $0
Alex Chiasson $600,000 (4)
-Salary Remaining : $0
Nikita Nesterov $500,000 (3)
-Salary Remaining : $0
Matt Ellison (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Blair Jones (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Jared Cowen $500,000 (3)
-Salary Remaining : $0
Total Pro Players28
Salary Commitment
Year 18 : $77,150,000
Year 19 : $27,600,000
Year 20 : $8,400,000
Year 21 : $600,000
Salary Average Commitment
Year 18 : $77,150,000
Year 19 : $27,600,000
Year 20 : $8,400,000
Year 21 : $600,000
Salary Cap with 1 Way Contract
Year 18 : $77,150,000
Year 19 : $27,600,000
Year 20 : $8,400,000
Year 21 : $600,000

Farm Players Salaries

Zack Smith $250,000 (1)
Salary Remaining : $0
Kevin Rooney $150,000 (2)
Salary Remaining : $0
Sam Bennett $100,000 (3)
Salary Remaining : $0
Tom Wilson $85,000 (3)
Salary Remaining : $0
Jake Dotchin $85,000 (2)
Salary Remaining : $0
Joonas Korpisalo $85,000 (2)
Salary Remaining : $0
Ryan Hamilton $75,000 (1)
Salary Remaining : $0
Nate Prosser $75,000 (1)
Salary Remaining : $0
Chris Porter $75,000 (1)
Salary Remaining : $0
Steven Santini $70,000 (3)
Salary Remaining : $0
Connor Carrick $70,000 (3)
Salary Remaining : $0
Freddie Hamilton $60,000 (1)
Salary Remaining : $0
Charlie Lindgren $50,000 (3)
Salary Remaining : $0
Carter Ashton $50,000 (2)
Salary Remaining : $0
Laurent Brossoit $50,000 (2)
Salary Remaining : $0
Eric Fehr $50,000 (1)
Salary Remaining : $0
Evgeny Grachev $50,000 (2)
Salary Remaining : $0
Luke Gazdic $50,000 (2)
Salary Remaining : $0
Michael Chaput $50,000 (2)
Salary Remaining : $0
Corban Knight $50,000 (1)
Salary Remaining : $0
Zach Sill $45,000 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 18 : $1,625,000
Year 19 : $945,000
Year 20 : $375,000
Year 21 : $0
Salary Average Commitment
Year 18 : $1,625,000
Year 19 : $945,000
Year 20 : $375,000
Year 21 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6465 - $92 - 5,768 - 89.22%
Level 2: 5290 - $54 - 4,200 - 79.40%
Level 3: 2155 - $30 - 1,983 - 92.02%
Level 4: 4310 - $20 - 3,867 - 89.73%
Luxury : 1371 - $175 - 1,222 - 89.13%
Total Capacity :19591
Farm
Farm Level 1: 2000 - $99 - 1,447 - 72.35%
Farm Level 2: 1000 - $49 - 715 - 71.47%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,041 - 86.98%
Average Income per Game$1,164,102
Year to Date Revenue$46,564,090
Farm
Home Games Left0
Average Attendance - %2,162 - 72.06%
Average Income per Game$187,191
Year to Date Revenue$7,487,637

Expense

Pro Players Total Salaries$81,605,667
Farm Players Total Salaries$2,225,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$76,869,752
Farm Year To Date Expenses$2,639,773
Pro Salary Cap To Date$76,869,752
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$477,226
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,012
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$72,686,074
Projected Bank Account$72,686,074

Pro Players Salaries

William Karlsson (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Dougie Hamilton (1 Way Contract) $6,166,667 (4)
-Salary Remaining : $0
Brendan Gallagher $6,000,000 (2)
-Salary Remaining : $0
Vladimir Tarasenko (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Brayden McNabb (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Jeff Skinner (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Aaron Ekblad (1 Way Contract) $5,010,000 (3)
-Salary Remaining : $0
Anze Kopitar (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Kevin Shattenkirk (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
Drew Shore (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Adam Henrique (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $0
Marcus Johansson $4,000,000 (1)
-Salary Remaining : $0
Sergei Bobrovsky $3,000,000 (4)
-Salary Remaining : $0
Erik Johnson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Mike Condon $2,000,000 (4)
-Salary Remaining : $0
Mikael Granlund $1,900,000 (1)
-Salary Remaining : $0
Nathan Gerbe $1,429,000 (3)
-Salary Remaining : $0
Pavel Datsyuk (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $1,300,000
-Salary Remaining : $0
Wojtek Wolski (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
-Salary Remaining : $0
Mark Olver (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $0
Yanni Gourde $650,000 (3)
-Salary Remaining : $0
Henrik Karlsson (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $0
Marek Schwarz (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $0
Josh Jooris $600,000 (4)
-Salary Remaining : $0
Alex Picard (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Michael Paliotta $500,000 (4)
-Salary Remaining : $0
Teemu Hartikainen $500,000 (2)
-Salary Remaining : $0
Fredrik Claesson $400,000 (2)
-Salary Remaining : $0
Total Pro Players28
Salary Commitment
Year 18 : $81,605,667
Year 19 : $58,255,667
Year 20 : $42,105,667
Year 21 : $21,016,667
Salary Average Commitment
Year 18 : $81,605,667
Year 19 : $58,255,667
Year 20 : $42,105,667
Year 21 : $21,016,667
Salary Cap with 1 Way Contract
Year 18 : $81,605,667
Year 19 : $58,255,667
Year 20 : $42,105,667
Year 21 : $21,016,667

Farm Players Salaries

Steven Oleksy $250,000 (1)
Salary Remaining : $0
Patric Hornqvist $210,000 (1)
Salary Remaining : $0
Anton Stralman $200,000 (2)
Salary Remaining : $0
Drayson Bowman $200,000 (2)
Salary Remaining : $0
Joe Pavelski $190,000 (1)
Salary Remaining : $0
Jay Bouwmeester $160,000 (2)
Salary Remaining : $0
Sam Reinhart $125,000 (2)
Salary Remaining : $0
Warren Foegele $100,000 (3)
Salary Remaining : $0
Jerome Samson $100,000 (2)
Salary Remaining : $0
Joseph Blandisi $85,000 (1)
Salary Remaining : $0
Esa Lindell $85,000 (2)
Salary Remaining : $0
Ben Lovejoy $75,000 (1)
Salary Remaining : $0
Brett Bellemore $70,000 (2)
Salary Remaining : $0
Will Butcher $70,000 (3)
Salary Remaining : $0
Dustin Tokarski $60,000 (1)
Salary Remaining : $0
Mike Duco $55,000 (3)
Salary Remaining : $0
Anthony Duclair $50,000 (1)
Salary Remaining : $0
Mark Barberio $50,000 (4)
Salary Remaining : $0
Sergey Kalinin $50,000 (2)
Salary Remaining : $0
Jon Gillies $40,000 (3)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 18 : $2,225,000
Year 19 : $1,305,000
Year 20 : $315,000
Year 21 : $50,000
Salary Average Commitment
Year 18 : $2,225,000
Year 19 : $1,305,000
Year 20 : $315,000
Year 21 : $50,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6105 - $98 - 4,624 - 75.75%
Level 2: 4995 - $55 - 3,943 - 78.94%
Level 3: 2035 - $34 - 1,533 - 75.32%
Level 4: 4070 - $22 - 3,114 - 76.50%
Luxury : 1295 - $185 - 1,031 - 79.61%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $55 - 1,719 - 85.96%
Farm Level 2: 1000 - $30 - 844 - 84.39%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,245 - 77.00%
Average Income per Game$1,030,459
Year to Date Revenue$41,218,372
Farm
Home Games Left0
Average Attendance - %2,563 - 85.44%
Average Income per Game$125,868
Year to Date Revenue$5,034,720

Expense

Pro Players Total Salaries$58,299,999
Farm Players Total Salaries$2,480,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$70,339,992
Farm Year To Date Expenses$2,929,887
Pro Salary Cap To Date$70,339,992
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$340,936
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,503
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$52,052,075
Projected Bank Account$52,052,075

Pro Players Salaries

Ryan Nugent-Hopkins (1 Way Contract) $8,200,000 (4)
-Salary Remaining : $0
Nathan MacKinnon $5,340,000 (3)
-Salary Remaining : $0
Alec Martinez (1 Way Contract) $4,125,000 (3)
-1 Way Contract Salary Cap : $4,125,000
-Salary Remaining : $0
Michael Frolik (1 Way Contract) $4,010,000 (1)
-Salary Remaining : $0
Slava Voynov (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $0
Matt Read (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Roman Cervenka (1 Way Contract) $3,200,000 (1)
-1 Way Contract Salary Cap : $3,200,000
-Salary Remaining : $0
Vincent Trocheck (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $0
Stu Bickel (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Devan Dubnyk $2,414,999 (1)
-Salary Remaining : $0
Mats Zuccarello $2,000,000 (3)
-Salary Remaining : $0
Antti Raanta $1,810,000 (1)
-Salary Remaining : $0
Connor McDavid $1,500,000 (2)
-Salary Remaining : $0
Evgeny Kuznetsov $1,250,000 (1)
-Salary Remaining : $0
T.J. Galiardi $1,150,000 (2)
-Salary Remaining : $0
Dustin Jeffrey (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Justin Williams $900,000 (1)
-Salary Remaining : $0
Joel Edmundson $850,000 (1)
-Salary Remaining : $0
Connor Brown $850,000 (2)
-Salary Remaining : $0
Brock Nelson $700,000 (1)
-Salary Remaining : $0
Michael Leighton $650,000 (2)
-Salary Remaining : $0
Jonathan Marchessault $600,000 (1)
-Salary Remaining : $0
Martin Erat (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $0
Marco Scandella $550,000 (4)
-Salary Remaining : $0
Ian Cole $500,000 (4)
-Salary Remaining : $0
Anton Volchenkov (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Aaron Dell $500,000 (4)
-Salary Remaining : $0
Mark Arcobello $500,000 (1)
-Salary Remaining : $0
Shayne Gostisbehere $500,000 (1)
-Salary Remaining : $0
James Wisniewski (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Philip Samuelsson $500,000 (1)
-Salary Remaining : $0
Total Pro Players31
Salary Commitment
Year 18 : $58,299,999
Year 19 : $31,365,000
Year 20 : $24,215,000
Year 21 : $9,750,000
Salary Average Commitment
Year 18 : $58,300,000
Year 19 : $31,365,000
Year 20 : $24,215,000
Year 21 : $9,750,000
Salary Cap with 1 Way Contract
Year 18 : $58,299,999
Year 19 : $31,365,000
Year 20 : $24,215,000
Year 21 : $9,750,000

Farm Players Salaries

Andrej Nestrasil $750,000 (2)
Salary Remaining : $0
Blake Comeau $240,000 (2)
Salary Remaining : $0
Justin Abdelkader $165,000 (1)
Salary Remaining : $0
Nick Foligno $140,000 (3)
Salary Remaining : $0
Martin Hanzal $140,000 (1)
Salary Remaining : $0
Brent Seabrook $140,000 (1)
Salary Remaining : $0
Alexei Emelin $140,000 (1)
Salary Remaining : $0
Jack Campbell $125,000 (2)
Salary Remaining : $0
Travis Konecny $100,000 (3)
Salary Remaining : $0
Linus Ullmark $70,000 (1)
Salary Remaining : $0
Jerry D'Amigo $60,000 (1)
Salary Remaining : $0
Dylan Demelo $60,000 (2)
Salary Remaining : $0
Nick Shore $60,000 (3)
Salary Remaining : $0
Ben Chiarot $50,000 (2)
Salary Remaining : $0
Matt Beleskey $50,000 (1)
Salary Remaining : $0
Colton Sceviour $50,000 (4)
Salary Remaining : $0
Maxime Fortunus $50,000 (1)
Salary Remaining : $0
Patrik Nemeth $50,000 (3)
Salary Remaining : $0
Matt O'Connor $40,000 (2)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 18 : $2,480,000
Year 19 : $990,000
Year 20 : $400,000
Year 21 : $50,000
Salary Average Commitment
Year 18 : $2,480,000
Year 19 : $990,000
Year 20 : $400,000
Year 21 : $50,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6240 - $92 - 5,647 - 90.49%
Level 2: 5106 - $51 - 4,290 - 84.01%
Level 3: 2080 - $29 - 1,965 - 94.45%
Level 4: 4160 - $19 - 3,709 - 89.16%
Luxury : 1324 - $182 - 1,218 - 92.01%
Total Capacity :18910
Farm
Farm Level 1: 2000 - $99 - 1,438 - 71.89%
Farm Level 2: 1000 - $49 - 732 - 73.18%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,828 - 88.99%
Average Income per Game$1,157,913
Year to Date Revenue$46,316,534
Farm
Home Games Left0
Average Attendance - %2,170 - 72.32%
Average Income per Game$187,104
Year to Date Revenue$7,484,159

Expense

Pro Players Total Salaries$45,415,500
Farm Players Total Salaries$2,072,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$57,348,144
Farm Year To Date Expenses$1,850,502
Pro Salary Cap To Date$57,348,144
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$265,588
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,120
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$11,713,280
Projected Bank Account$11,713,280

Pro Players Salaries

David Schlemko (1 Way Contract) $6,500,500 (2)
-Salary Remaining : $0
Sean Couturier (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Tyler Myers (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Thomas Greiss $4,500,000 (2)
-Salary Remaining : $0
Cody Eakin (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Roberto Luongo (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Josh Bailey $2,900,000 (2)
-Salary Remaining : $0
David Rittich (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Derek Forbort $1,000,000 (2)
-Salary Remaining : $0
Stefan Elliott $1,000,000 (1)
-Salary Remaining : $0
Jake McCabe $850,000 (3)
-Salary Remaining : $0
Tanner Pearson $850,000 (1)
-Salary Remaining : $0
Matt Irwin $840,000 (2)
-Salary Remaining : $0
Brett Bulmer $775,000 (2)
-Salary Remaining : $0
Mark Letestu $750,000 (1)
-Salary Remaining : $0
Phillip Danault $700,000 (2)
-Salary Remaining : $0
Nikita Zaitsev $700,000 (2)
-Salary Remaining : $0
Tommy Wingels $650,000 (2)
-Salary Remaining : $0
Corey Tropp $600,000 (1)
-Salary Remaining : $0
Shea Weber $600,000 (1)
-Salary Remaining : $0
Phil Di Giuseppe $600,000 (1)
-Salary Remaining : $0
Mark Mancari (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $0
Michael Raffl $500,000 (3)
-Salary Remaining : $0
Kyle Okposo $500,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 18 : $45,415,500
Year 19 : $24,415,500
Year 20 : $1,350,000
Year 21 : $0
Salary Average Commitment
Year 18 : $45,415,500
Year 19 : $24,415,500
Year 20 : $1,350,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $45,415,500
Year 19 : $24,415,500
Year 20 : $1,350,000
Year 21 : $0

Farm Players Salaries

Jyrki Jokipakka $500,000 (3)
Salary Remaining : $0
Stephen Johns $115,000 (3)
Salary Remaining : $0
Daniel Carr $100,000 (3)
Salary Remaining : $0
Matt Puempel $85,000 (2)
Salary Remaining : $0
John McFarland $85,000 (1)
Salary Remaining : $0
Brett Pesce $85,000 (1)
Salary Remaining : $0
Christian Djoos $85,000 (3)
Salary Remaining : $0
J-F Berube $85,000 (1)
Salary Remaining : $0
Kevin Czuczman $65,000 (3)
Salary Remaining : $0
Nate Thompson $65,000 (1)
Salary Remaining : $0
Devante Smith-Pelly $60,000 (2)
Salary Remaining : $0
Barclay Goodrow $60,000 (2)
Salary Remaining : $0
Matt Cullen $60,000 (1)
Salary Remaining : $0
Magnus Hellberg $60,000 (1)
Salary Remaining : $0
Lucas Lessio $60,000 (1)
Salary Remaining : $0
Cal O'Reilly $60,000 (2)
Salary Remaining : $0
Tanner Glass $57,500 (1)
Salary Remaining : $0
Andrew MacWilliam $55,000 (2)
Salary Remaining : $0
Brett Lernout $50,000 (2)
Salary Remaining : $0
Carl Klingberg $50,000 (1)
Salary Remaining : $0
Carson McMillan $50,000 (1)
Salary Remaining : $0
Jesper Fast $50,000 (4)
Salary Remaining : $0
Jayson Megna $50,000 (1)
Salary Remaining : $0
Tye McGinn $40,000 (1)
Salary Remaining : $0
Kristers Gudlevskis $40,000 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 18 : $2,072,500
Year 19 : $875,000
Year 20 : $465,000
Year 21 : $50,000
Salary Average Commitment
Year 18 : $2,072,500
Year 19 : $875,000
Year 20 : $465,000
Year 21 : $50,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 5056 - $96 - 4,620 - 91.38%
Level 2: 4137 - $62 - 3,457 - 83.56%
Level 3: 1685 - $35 - 1,504 - 89.27%
Level 4: 3371 - $23 - 2,979 - 88.37%
Luxury : 1072 - $192 - 969 - 90.38%
Total Capacity :15321
Farm
Farm Level 1: 1500 - $85 - 1,241 - 82.73%
Farm Level 2: 1500 - $45 - 1,107 - 73.78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,530 - 88.31%
Average Income per Game$1,014,042
Year to Date Revenue$40,561,693
Farm
Home Games Left0
Average Attendance - %2,348 - 78.25%
Average Income per Game$163,036
Year to Date Revenue$6,521,443

Expense

Pro Players Total Salaries$34,626,667
Farm Players Total Salaries$3,133,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$40,607,833
Farm Year To Date Expenses$2,783,207
Pro Salary Cap To Date$40,607,833
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$202,495
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,323
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$101,198,241
Projected Bank Account$101,198,241

Pro Players Salaries

Frederik Andersen (1 Way Contract) $4,856,667 (4)
-Salary Remaining : $0
Keegan Lowe $3,010,000 (4)
-Salary Remaining : $0
J.T. Brown $3,010,000 (2)
-Salary Remaining : $0
Adam Lowry $3,010,000 (4)
-Salary Remaining : $0
John Ramage $2,600,000 (2)
-Salary Remaining : $0
Michael Blunden $2,100,000 (2)
-Salary Remaining : $0
Robert Bortuzzo $1,810,000 (4)
-Salary Remaining : $0
Derick Brassard $1,400,000 (2)
-Salary Remaining : $0
Carter Rowney $1,310,000 (3)
-Salary Remaining : $0
Connor Jones $1,310,000 (3)
-Salary Remaining : $0
Colin Wilson $1,310,000 (1)
-Salary Remaining : $0
Brandon Pirri $1,200,000 (2)
-Salary Remaining : $0
Jason Kasdorf $1,100,000 (3)
-Salary Remaining : $0
Ryan Stanton $1,100,000 (3)
-Salary Remaining : $0
Nikolaj Ehlers $1,000,000 (2)
-Salary Remaining : $0
Niklas Hjalmarsson $1,000,000 (2)
-Salary Remaining : $0
Thomas Hickey $850,000 (3)
-Salary Remaining : $0
Tomas Hertl $850,000 (1)
-Salary Remaining : $0
Antoine Roussel $800,000 (2)
-Salary Remaining : $0
Cody Goloubef $500,000 (2)
-Salary Remaining : $0
Melker Karlsson $500,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 18 : $34,626,667
Year 19 : $32,466,667
Year 20 : $18,356,667
Year 21 : $12,686,667
Salary Average Commitment
Year 18 : $34,626,667
Year 19 : $32,466,667
Year 20 : $18,356,667
Year 21 : $12,686,667
Salary Cap with 1 Way Contract
Year 18 : $34,626,667
Year 19 : $32,466,667
Year 20 : $18,356,667
Year 21 : $12,686,667

Farm Players Salaries

Brady Skjei $600,000 (2)
Salary Remaining : $0
Mark Dekanich $201,000 (2)
Salary Remaining : $0
Jared Coreau $131,000 (3)
Salary Remaining : $0
Josh Archibald $131,000 (4)
Salary Remaining : $0
Garnet Hathaway $131,000 (3)
Salary Remaining : $0
Tomas Nosek $131,000 (4)
Salary Remaining : $0
Daniel Winnik $110,000 (1)
Salary Remaining : $0
Nick Seeler $101,000 (4)
Salary Remaining : $0
Michael Stone $101,000 (3)
Salary Remaining : $0
Nick Jensen $101,000 (3)
Salary Remaining : $0
Ryan Dzingel $101,000 (3)
Salary Remaining : $0
Brandon Tanev $101,000 (3)
Salary Remaining : $0
Jesper Bratt $100,000 (3)
Salary Remaining : $0
Christian Dvorak $100,000 (3)
Salary Remaining : $0
Joey Hishon $100,000 (1)
Salary Remaining : $0
Devin Shore $85,000 (2)
Salary Remaining : $0
Jake Debrusk $85,000 (3)
Salary Remaining : $0
Jon Merrill $85,000 (2)
Salary Remaining : $0
Brendan Perlini $85,000 (3)
Salary Remaining : $0
Sean Kuraly $81,000 (4)
Salary Remaining : $0
Alexey Marchenko $76,100 (3)
Salary Remaining : $0
Martin Marincin $70,000 (2)
Salary Remaining : $0
Chad Ruhwedel $70,000 (1)
Salary Remaining : $0
Matt Donovan $66,100 (1)
Salary Remaining : $0
Noel Acciari $50,000 (3)
Salary Remaining : $0
Blake Coleman $50,000 (3)
Salary Remaining : $0
Iiro Pakarinen $50,000 (3)
Salary Remaining : $0
Ondrej Kase $40,000 (3)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 18 : $3,133,200
Year 19 : $2,247,100
Year 20 : $1,746,100
Year 21 : $444,000
Salary Average Commitment
Year 18 : $3,133,200
Year 19 : $2,247,100
Year 20 : $1,746,100
Year 21 : $444,000