Team Finance for National Simulated Hockey League

Update - July-30-17 at 19:21

Anaheim Mighty Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5668 - $96 - 5,129 - 90.48%
Level 2: 4637 - $58 - 3,881 - 83.70%
Level 3: 1889 - $33 - 1,793 - 94.92%
Level 4: 3778 - $22 - 3,633 - 96.16%
Luxury : 1202 - $190 - 1,059 - 88.12%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $95 - 1,485 - 74.26%
Farm Level 2: 1000 - $47 - 756 - 75.58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,495 - 90.22%
Average Income per Game$1,139,788
Year to Date Revenue$45,591,524
Farm
Home Games Left0
Average Attendance - %2,241 - 74.70%
Average Income per Game$190,137
Year to Date Revenue$7,605,493

Expense

Pro Players Total Salaries$91,125,000
Farm Players Total Salaries$3,086,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$83,259,489
Farm Year To Date Expenses$1,599,203
Pro Salary Cap To Date$83,259,489
Farm Salary Cap To Date$1,599,203

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$472,150
Pro Estimated Expenses$472,150
Farm Remaining Season Days1
Farm Expenses Per Days$15,990
Farm Estimated Expenses$15,990
Estimated Season Expenses$488,140
Current Bank Account$33,355,280
Projected Bank Account$32,867,140

Pro Players Salaries

Corey Perry (1 Way Contract) $14,000,000 (3)
-Salary Remaining : $72,539
Eric Staal (1 Way Contract) $8,200,000 (2)
-Salary Remaining : $42,487
Shea Weber (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $41,451
Cory Conacher $7,000,000 (4)
-Salary Remaining : $36,269
Ales Hemsky (1 Way Contract) $5,975,000 (1)
-Salary Remaining : $30,959
Jake Muzzin (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $25,907
Dmitry Orlov (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $25,907
Henrik Sedin (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $23,316
Jonas Hiller (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $23,316
Radko Gudas (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $20,725
Marian Gaborik (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $20,725
Martin Hanzal (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $17,098
Marcus Kruger (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $15,544
John Ramage $2,600,000 (4)
-Salary Remaining : $13,472
Derick Brassard $2,500,000 (1)
-Salary Remaining : $12,953
Korbinian Holzer (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $9,067
Matt Beleskey $1,500,000 (2)
-Salary Remaining : $7,772
Aaron Ekblad $1,250,000 (2)
-Salary Remaining : $6,477
Mathieu Perreault $1,200,000 (1)
-Salary Remaining : $6,218
Ryan White $850,000 (3)
-Salary Remaining : $4,404
Richard Panik $700,000 (2)
-Salary Remaining : $3,627
T.J. Brennan $500,000 (4)
-Salary Remaining : $2,591
Jamie McGinn $500,000 (4)
-Salary Remaining : $2,591
Martin Jones $400,000 (2)
-Salary Remaining : $2,073
Sebastien Caron (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Thomas Pock (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Tomas Kopecky (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Mark Mancari (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Shaone Morrisonn (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Ladislav Nagy (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players30
Salary Commitment
Year 16 : $91,125,000
Year 17 : $53,250,000
Year 18 : $29,450,000
Year 19 : $14,600,000
Salary Average Commitment
Year 16 : $91,125,000
Year 17 : $53,250,000
Year 18 : $29,450,000
Year 19 : $14,600,000
Salary Cap with 1 Way Contract
Year 16 : $91,125,000
Year 17 : $53,250,000
Year 18 : $29,450,000
Year 19 : $14,600,000

Farm Players Salaries

Korbinian Holzer $1,750,000 (2)
Salary Remaining : $9,067
Andy Greene $150,000 (2)
Salary Remaining : $777
Kael Mouillierat $100,000 (1)
Salary Remaining : $518
Deryk Engelland $90,000 (1)
Salary Remaining : $466
Mark Giordano $90,000 (1)
Salary Remaining : $466
Robby Fabbri $85,000 (3)
Salary Remaining : $440
Luke Adam $85,000 (1)
Salary Remaining : $440
Jared Cowen $85,000 (2)
Salary Remaining : $440
Colton Sceviour $85,000 (2)
Salary Remaining : $440
Austin Watson $70,000 (3)
Salary Remaining : $363
Zach Redmond $60,500 (1)
Salary Remaining : $313
Tom Sestito $50,000 (1)
Salary Remaining : $259
Joakim Nordstrom $50,000 (1)
Salary Remaining : $259
Joonas Donskoi $50,000 (3)
Salary Remaining : $259
Drew MacIntyre $45,500 (1)
Salary Remaining : $236
Brandon Kozun $40,000 (2)
Salary Remaining : $207
Eriah Hayes $40,000 (1)
Salary Remaining : $207
Niklas Svedberg $40,000 (2)
Salary Remaining : $207
Ryan Parent $40,000 (2)
Salary Remaining : $207
Taylor Fedun $40,000 (1)
Salary Remaining : $207
Klas Dahlbeck $40,000 (2)
Salary Remaining : $207
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 16 : $3,086,000
Year 17 : $860,000
Year 18 : $205,000
Year 19 : $0
Salary Average Commitment
Year 16 : $3,086,000
Year 17 : $860,000
Year 18 : $205,000
Year 19 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5796 - $98 - 5,378 - 92.79%
Level 2: 4743 - $59 - 4,515 - 95.20%
Level 3: 1932 - $33 - 1,822 - 94.29%
Level 4: 3864 - $21 - 3,700 - 95.76%
Luxury : 1230 - $180 - 1,180 - 95.95%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $75 - 1,524 - 76.22%
Farm Level 2: 1000 - $50 - 739 - 73.87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,596 - 94.48%
Average Income per Game$1,201,082
Year to Date Revenue$48,043,289
Farm
Home Games Left0
Average Attendance - %2,263 - 75.44%
Average Income per Game$158,829
Year to Date Revenue$6,353,153

Expense

Pro Players Total Salaries$77,906,503
Farm Players Total Salaries$5,233,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$69,060,509
Farm Year To Date Expenses$4,234,309
Pro Salary Cap To Date$69,060,509
Farm Salary Cap To Date$4,234,309

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$403,661
Pro Estimated Expenses$403,661
Farm Remaining Season Days1
Farm Expenses Per Days$27,117
Farm Estimated Expenses$27,117
Estimated Season Expenses$430,778
Current Bank Account$55,942,205
Projected Bank Account$55,511,427

Pro Players Salaries

Patrice Bergeron (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $56,995
Ryan Suter (1 Way Contract) $7,750,000 (2)
-Salary Remaining : $40,155
Erik Johnson (1 Way Contract) $7,500,000 (1)
-1 Way Contract Salary Cap : $7,500,000
-Salary Remaining : $38,860
Zach Parise (1 Way Contract) $5,795,000 (2)
-Salary Remaining : $30,026
Magnus Paajarvi (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $27,202
Tuukka Rask (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $22,021
Guillaume Latendresse (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $19,948
Dion Phaneuf (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $18,135
Michael Frolik (1 Way Contract) $3,341,503 (1)
-Salary Remaining : $17,313
Jordan Caron (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $16,839
Mike Fisher (1 Way Contract) $3,200,000 (1)
-1 Way Contract Salary Cap : $3,200,000
-Salary Remaining : $16,580
Joe Thornton (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $15,544
P.K. Subban $2,550,000 (2)
-Salary Remaining : $13,212
Steven Kampfer $2,500,000 (3)
-Salary Remaining : $12,953
Mark Olver $1,500,000 (2)
-Salary Remaining : $7,772
Karri Ramo $1,500,000 (2)
-Salary Remaining : $7,772
Jamie McBain $1,320,000 (1)
-Salary Remaining : $6,839
Mikael Granlund $1,250,000 (2)
-Salary Remaining : $6,477
Nathan Gerbe $1,200,000 (1)
-Salary Remaining : $6,218
Mats Zuccarello $1,200,000 (1)
-Salary Remaining : $6,218
Matt Cullen $1,000,000 (1)
-Salary Remaining : $5,181
Dylan Olsen $700,000 (1)
-Salary Remaining : $3,627
Christian Folin $700,000 (1)
-Salary Remaining : $3,627
Brian Ferlin $500,000 (3)
-Salary Remaining : $2,591
Maxim Lapierre (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Marcel Goc (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players26
Salary Commitment
Year 16 : $77,906,503
Year 17 : $49,345,000
Year 18 : $8,250,000
Year 19 : $5,250,000
Salary Average Commitment
Year 16 : $77,906,503
Year 17 : $49,345,000
Year 18 : $8,250,000
Year 19 : $5,250,000
Salary Cap with 1 Way Contract
Year 16 : $77,906,503
Year 17 : $49,345,000
Year 18 : $8,250,000
Year 19 : $5,250,000

Farm Players Salaries

Mike Fisher $3,200,000 (1)
Salary Remaining : $16,580
Jay Beagle $210,000 (2)
Salary Remaining : $1,088
Duncan Siemens $100,000 (3)
Salary Remaining : $518
Aaron Palushaj $100,000 (2)
Salary Remaining : $518
Danny Syvret $90,000 (2)
Salary Remaining : $466
Taylor Chorney $90,000 (1)
Salary Remaining : $466
Nate Prosser $90,000 (2)
Salary Remaining : $466
Dylan Larkin $85,000 (3)
Salary Remaining : $440
Tanner Pearson $85,000 (3)
Salary Remaining : $440
Brad Stuart $85,000 (2)
Salary Remaining : $440
Erik Cole $80,000 (2)
Salary Remaining : $415
Matt Hackett $77,500 (3)
Salary Remaining : $402
Matt Frattin $77,500 (3)
Salary Remaining : $402
Geoff Platt $75,000 (1)
Salary Remaining : $389
Tim Erixon $75,000 (2)
Salary Remaining : $389
Marc-Andre Gragnani $71,000 (3)
Salary Remaining : $368
Thomas McCollum $70,000 (1)
Salary Remaining : $363
Paul Postma $67,500 (3)
Salary Remaining : $350
Phil Di Giuseppe $60,000 (3)
Salary Remaining : $311
Chris Kelly $60,000 (2)
Salary Remaining : $311
Ben Street $55,000 (1)
Salary Remaining : $285
David Pastrnak $50,000 (2)
Salary Remaining : $259
Anton Forsberg $50,000 (2)
Salary Remaining : $259
Anton Belov $50,000 (1)
Salary Remaining : $259
Matt Ellis $50,000 (1)
Salary Remaining : $259
Marc-Andre Bergeron $50,000 (1)
Salary Remaining : $259
Joakim Lindstrom $40,000 (1)
Salary Remaining : $207
Jordan Martinook $40,000 (2)
Salary Remaining : $207
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 16 : $5,233,500
Year 17 : $1,553,500
Year 18 : $623,500
Year 19 : $0
Salary Average Commitment
Year 16 : $5,233,500
Year 17 : $1,553,500
Year 18 : $623,500
Year 19 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6293 - $94 - 5,641 - 89.63%
Level 2: 5149 - $54 - 4,729 - 91.84%
Level 3: 2098 - $33 - 1,879 - 89.55%
Level 4: 4195 - $22 - 3,693 - 88.04%
Luxury : 1335 - $185 - 1,196 - 89.56%
Total Capacity :19070
Farm
Farm Level 1: 2000 - $95 - 1,484 - 74.21%
Farm Level 2: 1000 - $45 - 745 - 74.46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,137 - 89.87%
Average Income per Game$1,207,533
Year to Date Revenue$48,301,305
Farm
Home Games Left0
Average Attendance - %2,229 - 74.29%
Average Income per Game$183,221
Year to Date Revenue$7,328,859

Expense

Pro Players Total Salaries$102,845,002
Farm Players Total Salaries$1,916,350
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$88,858,281
Farm Year To Date Expenses$1,950,437
Pro Salary Cap To Date$88,858,281
Farm Salary Cap To Date$1,950,437

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$532,876
Pro Estimated Expenses$532,876
Farm Remaining Season Days1
Farm Expenses Per Days$9,929
Farm Estimated Expenses$9,929
Estimated Season Expenses$542,805
Current Bank Account$50,118,063
Projected Bank Account$49,575,258

Pro Players Salaries

Sidney Crosby (1 Way Contract) $15,500,000 (4)
-Salary Remaining : $80,311
Kris Letang (1 Way Contract) $11,500,000 (1)
-Salary Remaining : $59,585
James Neal (1 Way Contract) $9,400,000 (1)
-Salary Remaining : $48,705
Anze Kopitar (1 Way Contract) $9,100,000 (1)
-Salary Remaining : $47,150
Cam Ward (1 Way Contract) $8,750,000 (2)
-Salary Remaining : $45,337
Loui Eriksson (1 Way Contract) $8,100,000 (1)
-Salary Remaining : $41,969
Jiri Tlusty (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $41,451
Brent Burns (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $33,679
Ryan Nugent-Hopkins (1 Way Contract) $4,665,000 (2)
-Salary Remaining : $24,171
Ladislav Smid (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $20,725
Michal Repik (1 Way Contract) $3,630,000 (1)
-Salary Remaining : $18,808
Kyle Clifford $3,500,000 (1)
-Salary Remaining : $18,135
Daniel Girardi (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $11,399
Luca Sbisa $1,750,000 (2)
-Salary Remaining : $9,067
Andrei Loktionov $1,250,000 (4)
-Salary Remaining : $6,477
Kyle Palmieri $1,250,000 (4)
-Salary Remaining : $6,477
Brandon Yip $750,000 (1)
-Salary Remaining : $3,886
Connor Murphy $700,000 (1)
-Salary Remaining : $3,627
Rostislav Olesz (1 Way Contract) $600,000 (1)
-Salary Remaining : $3,109
Cristobal Huet (1 Way Contract) $500,000 (1)
-Salary Remaining : $2,591
John Mitchell $500,000 (1)
-Salary Remaining : $2,591
Nikita Kucherov $400,000 (2)
-Salary Remaining : $2,073
Pierre-Marc Bouchard (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Peter Regin (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players24
Salary Commitment
Year 16 : $102,845,002
Year 17 : $40,065,002
Year 18 : $18,000,002
Year 19 : $18,000,002
Salary Average Commitment
Year 16 : $102,845,002
Year 17 : $40,065,002
Year 18 : $18,000,002
Year 19 : $18,000,002
Salary Cap with 1 Way Contract
Year 16 : $102,845,002
Year 17 : $40,065,002
Year 18 : $18,000,002
Year 19 : $18,000,002

Farm Players Salaries

Anton Stralman $121,000 (1)
Salary Remaining : $627
Derrick Pouliot $100,000 (3)
Salary Remaining : $518
Dylan Reese $100,000 (1)
Salary Remaining : $518
Joe Morrow (Out of Payroll) $100,000 (3)
Salary Remaining : $518
Blair Jones $88,000 (1)
Salary Remaining : $456
Beau Bennett $85,000 (3)
Salary Remaining : $440
Quinton Howden $85,000 (3)
Salary Remaining : $440
Simon Despres $85,000 (2)
Salary Remaining : $440
Zack Kassian $85,000 (3)
Salary Remaining : $440
Mattias Tedenby $85,000 (2)
Salary Remaining : $440
Al Montoya $80,000 (2)
Salary Remaining : $415
Ryan Reaves $77,000 (1)
Salary Remaining : $399
Tomas Fleischmann $72,500 (1)
Salary Remaining : $376
Olli Maatta $70,000 (1)
Salary Remaining : $363
Scott Harrington $70,000 (3)
Salary Remaining : $363
Matt Fraser $70,000 (2)
Salary Remaining : $363
Chris Vande Velde $66,550 (1)
Salary Remaining : $345
Matt Kassian $66,550 (1)
Salary Remaining : $345
Brandon Manning $66,000 (1)
Salary Remaining : $342
Nicholas Drazenovic $63,250 (1)
Salary Remaining : $328
Michal Jordan $60,000 (3)
Salary Remaining : $311
Vincent Trocheck $60,000 (1)
Salary Remaining : $311
Zbynek Michalek $60,000 (2)
Salary Remaining : $311
Greg Pateryn $55,000 (1)
Salary Remaining : $285
Alex Stalock $55,000 (3)
Salary Remaining : $285
Dennis Rasmussen $50,500 (3)
Salary Remaining : $262
Jason Zucker $40,000 (2)
Salary Remaining : $207
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 16 : $2,016,350
Year 17 : $1,110,500
Year 18 : $690,500
Year 19 : $0
Salary Average Commitment
Year 16 : $2,016,350
Year 17 : $1,110,500
Year 18 : $690,500
Year 19 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6164 - $100 - 4,609 - 74.77%
Level 2: 5044 - $60 - 4,460 - 88.41%
Level 3: 2055 - $35 - 1,707 - 83.06%
Level 4: 4110 - $25 - 2,856 - 69.48%
Luxury : 1307 - $200 - 968 - 74.10%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 1,502 - 75.10%
Farm Level 2: 1000 - $15 - 744 - 74.44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,599 - 78.15%
Average Income per Game$1,105,910
Year to Date Revenue$44,236,387
Farm
Home Games Left0
Average Attendance - %2,246 - 74.88%
Average Income per Game$66,923
Year to Date Revenue$2,676,929

Expense

Pro Players Total Salaries$73,134,988
Farm Players Total Salaries$2,972,100
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$74,089,614
Farm Year To Date Expenses$2,613,865
Pro Salary Cap To Date$74,089,614
Farm Salary Cap To Date$2,613,865

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$378,938
Pro Estimated Expenses$378,938
Farm Remaining Season Days1
Farm Expenses Per Days$15,399
Farm Estimated Expenses$15,399
Estimated Season Expenses$394,337
Current Bank Account$17,964,409
Projected Bank Account$17,570,072

Pro Players Salaries

Keith Yandle (1 Way Contract) $8,888,888 (1)
-Salary Remaining : $46,056
Justin Faulk (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $40,155
Derek Stepan (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $38,860
Jonathan Huberdeau (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $38,860
Antti Niemi (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $38,860
Adam Henrique (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $33,679
Jason Spezza (1 Way Contract) $6,000,100 (1)
-Salary Remaining : $31,089
Tyler Ennis (Out of Payroll) $5,000,000 (2)
-Salary Remaining : $25,907
Alexander Radulov (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $16,839
Brian Flynn (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $15,544
Milan Michalek (1 Way Contract) $2,520,000 (1)
-Salary Remaining : $13,057
Steven Oleksy $2,500,000 (3)
-Salary Remaining : $12,953
Jonas Gustavsson $2,000,000 (1)
-Salary Remaining : $10,363
Vladimir Tarasenko $1,250,000 (1)
-Salary Remaining : $6,477
Leon Draisaitl $1,250,000 (3)
-Salary Remaining : $6,477
John Klingberg $1,000,000 (2)
-Salary Remaining : $5,181
Eric Brewer $1,000,000 (1)
-Salary Remaining : $5,181
Phil Varone $800,000 (1)
-Salary Remaining : $4,145
Joakim Andersson $726,000 (1)
-Salary Remaining : $3,762
Brendan Smith $700,000 (1)
-Salary Remaining : $3,627
Troy Grosenick $600,000 (1)
-Salary Remaining : $3,109
Andrej Nestrasil $500,000 (2)
-Salary Remaining : $2,591
Kevin Connauton $400,000 (2)
-Salary Remaining : $2,073
Total Pro Players23
Salary Commitment
Year 16 : $78,134,988
Year 17 : $50,650,000
Year 18 : $19,000,000
Year 19 : $7,500,000
Salary Average Commitment
Year 16 : $78,134,988
Year 17 : $50,650,000
Year 18 : $19,000,000
Year 19 : $7,500,000
Salary Cap with 1 Way Contract
Year 16 : $78,134,988
Year 17 : $50,650,000
Year 18 : $19,000,000
Year 19 : $7,500,000

Farm Players Salaries

Benoit Pouliot $1,500,000 (2)
Salary Remaining : $7,772
Ben Bishop $150,000 (1)
Salary Remaining : $777
Brendan Mikkelson $108,900 (1)
Salary Remaining : $564
Yann Sauve $84,700 (1)
Salary Remaining : $439
Mike Duco $66,000 (2)
Salary Remaining : $342
Anders Lindback $66,000 (1)
Salary Remaining : $342
Justin DiBenedetto $65,000 (2)
Salary Remaining : $337
Theo Peckham $60,500 (1)
Salary Remaining : $313
Chad Rau $60,500 (1)
Salary Remaining : $313
Brodie Dupont $60,500 (1)
Salary Remaining : $313
Chad Billins $60,000 (1)
Salary Remaining : $311
Andrew Miller (Out of Payroll) $60,000 (1)
Salary Remaining : $311
Philippe Cornet $60,000 (1)
Salary Remaining : $311
Joonas Rask $60,000 (1)
Salary Remaining : $311
Derek Grant $60,000 (1)
Salary Remaining : $311
Jussi Rynnas $60,000 (2)
Salary Remaining : $311
Chris Wagner $60,000 (2)
Salary Remaining : $311
Luke Witkowski $60,000 (1)
Salary Remaining : $311
Justin Florek $60,000 (1)
Salary Remaining : $311
Andy Miele $50,000 (1)
Salary Remaining : $259
John Albert $50,000 (2)
Salary Remaining : $259
Brandon Davidson $50,000 (3)
Salary Remaining : $259
Mike Halmo $40,000 (3)
Salary Remaining : $207
Tommy Cross $40,000 (1)
Salary Remaining : $207
Evan Oberg $40,000 (2)
Salary Remaining : $207
Total Farm Players25
Salary Commitment
Year 16 : $3,032,100
Year 17 : $581,000
Year 18 : $90,000
Year 19 : $0
Salary Average Commitment
Year 16 : $3,032,100
Year 17 : $581,000
Year 18 : $90,000
Year 19 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6765 - $93 - 5,601 - 82.79%
Level 2: 5535 - $52 - 4,616 - 83.40%
Level 3: 2255 - $32 - 1,908 - 84.62%
Level 4: 4510 - $21 - 3,786 - 83.96%
Luxury : 1435 - $190 - 1,184 - 82.51%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $90 - 1,503 - 75.17%
Farm Level 2: 1000 - $50 - 751 - 75.08%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,096 - 83.39%
Average Income per Game$1,182,768
Year to Date Revenue$47,310,704
Farm
Home Games Left0
Average Attendance - %2,254 - 75.14%
Average Income per Game$181,486
Year to Date Revenue$7,259,421

Expense

Pro Players Total Salaries$92,247,999
Farm Players Total Salaries$3,831,724
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$85,107,177
Farm Year To Date Expenses$3,326,979
Pro Salary Cap To Date$85,107,177
Farm Salary Cap To Date$3,326,979

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$477,969
Pro Estimated Expenses$477,969
Farm Remaining Season Days1
Farm Expenses Per Days$19,853
Farm Estimated Expenses$19,853
Estimated Season Expenses$497,822
Current Bank Account$129,373,380
Projected Bank Account$128,875,558

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $15,000,000 (1)
-Salary Remaining : $77,720
Jordan Staal (1 Way Contract) $9,875,000 (1)
-Salary Remaining : $51,166
Oliver Ekman-Larsson (1 Way Contract) $6,999,999 (3)
-Salary Remaining : $36,269
Andrew MacDonald (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $28,497
Dmitry Kulikov (1 Way Contract) $5,478,000 (3)
-Salary Remaining : $28,383
Alex Galchenyuk (1 Way Contract) $4,665,000 (3)
-Salary Remaining : $24,171
Brandon Saad (1 Way Contract) $4,665,000 (2)
-Salary Remaining : $24,171
Mika Zibanejad (1 Way Contract) $4,665,000 (2)
-1 Way Contract Salary Cap : $4,665,000
-Salary Remaining : $24,171
Mike Condon (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $23,316
Nick Leddy (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $22,021
Jeff Skinner (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $22,021
Ondrej Pavelec (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $18,135
Keaton Ellerby $3,500,000 (1)
-Salary Remaining : $18,135
Mikael Backlund $2,800,000 (3)
-Salary Remaining : $14,508
Carlo Colaiacovo (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $12,953
Mikkel Boedker $2,350,000 (4)
-Salary Remaining : $12,176
Zac Rinaldo (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $10,363
Brian Lashoff $1,250,000 (3)
-Salary Remaining : $6,477
Stefan Elliott $1,000,000 (3)
-Salary Remaining : $5,181
Tomas Tatar $1,000,000 (1)
-Salary Remaining : $5,181
Antoine Roussel $800,000 (4)
-Salary Remaining : $4,145
Calvin de Haan $700,000 (1)
-Salary Remaining : $3,627
Gustav Nyquist $700,000 (1)
-Salary Remaining : $3,627
Anssi Salmela (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Dmitri Kalinin (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players25
Salary Commitment
Year 16 : $92,247,999
Year 17 : $48,672,999
Year 18 : $31,592,999
Year 19 : $3,150,000
Salary Average Commitment
Year 16 : $92,247,999
Year 17 : $48,672,999
Year 18 : $31,592,999
Year 19 : $3,150,000
Salary Cap with 1 Way Contract
Year 16 : $92,247,999
Year 17 : $48,672,999
Year 18 : $31,592,999
Year 19 : $3,150,000

Farm Players Salaries

Ryan Johansen $1,000,000 (1)
Salary Remaining : $5,181
Cal Clutterbuck $269,500 (1)
Salary Remaining : $1,396
Mike Cammalleri $252,074 (1)
Salary Remaining : $1,306
Mike Smith $250,050 (1)
Salary Remaining : $1,296
Jiri Hudler $250,000 (1)
Salary Remaining : $1,295
Matt Hunwick $210,000 (1)
Salary Remaining : $1,088
Mikko Koivu $200,000 (2)
Salary Remaining : $1,036
Mark Fayne $170,100 (2)
Salary Remaining : $881
Mikhail Grigorenko $125,000 (3)
Salary Remaining : $648
Matt Stajan $125,000 (2)
Salary Remaining : $648
Evgeny Kuznetsov $125,000 (3)
Salary Remaining : $648
Jesse Joensuu $120,000 (1)
Salary Remaining : $622
Thomas Greiss $110,000 (1)
Salary Remaining : $570
Ryan Stoa $100,000 (1)
Salary Remaining : $518
Rasmus Ristolainen $100,000 (3)
Salary Remaining : $518
Nikolay Kulemin $90,000 (1)
Salary Remaining : $466
David Rundblad $85,000 (2)
Salary Remaining : $440
Jon Matsumoto $80,000 (2)
Salary Remaining : $415
Linus Ullmark $70,000 (3)
Salary Remaining : $363
Mat Clark $50,000 (3)
Salary Remaining : $259
Chris Bourque $50,000 (2)
Salary Remaining : $259
Robin Lehner $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 16 : $3,831,724
Year 17 : $1,180,100
Year 18 : $470,000
Year 19 : $0
Salary Average Commitment
Year 16 : $4,036,724
Year 17 : $1,180,100
Year 18 : $470,000
Year 19 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6594 - $95 - 5,638 - 85.51%
Level 2: 5395 - $55 - 4,602 - 85.30%
Level 3: 2198 - $35 - 1,837 - 83.58%
Level 4: 4396 - $25 - 3,139 - 71.40%
Luxury : 1400 - $190 - 1,206 - 86.15%
Total Capacity :19983
Farm
Farm Level 1: 2000 - $100 - 1,492 - 74.58%
Farm Level 2: 1000 - $50 - 750 - 74.99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,422 - 82.18%
Average Income per Game$1,162,409
Year to Date Revenue$46,496,344
Farm
Home Games Left0
Average Attendance - %2,242 - 74.72%
Average Income per Game$184,611
Year to Date Revenue$7,384,438

Expense

Pro Players Total Salaries$78,575,001
Farm Players Total Salaries$2,015,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,404,297
Farm Year To Date Expenses$2,307,543
Pro Salary Cap To Date$81,404,297
Farm Salary Cap To Date$2,307,543

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$407,124
Pro Estimated Expenses$407,124
Farm Remaining Season Days1
Farm Expenses Per Days$10,440
Farm Estimated Expenses$10,440
Estimated Season Expenses$417,564
Current Bank Account$90,181,808
Projected Bank Account$89,764,244

Pro Players Salaries

Steven Stamkos (1 Way Contract) $15,500,000 (1)
-Salary Remaining : $80,311
Henrik Zetterberg (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $46,632
Victor Hedman (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $36,269
Marc Staal (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $33,679
Tyson Barrie (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $27,979
Nail Yakupov (1 Way Contract) $4,665,000 (3)
-Salary Remaining : $24,171
Marcus Foligno (1 Way Contract) $4,665,000 (1)
-Salary Remaining : $24,171
Jack Johnson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $23,316
Travis Zajac (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $17,358
Jaromir Jagr (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $15,544
Peter Budaj $2,500,000 (2)
-Salary Remaining : $12,953
T.J. Galiardi $2,000,000 (1)
-Salary Remaining : $10,363
Maxime Talbot $1,650,000 (1)
-Salary Remaining : $8,549
Raphael Diaz (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $6,477
Erik Gustafsson $1,110,000 (2)
-Salary Remaining : $5,751
Michal Neuvirth $1,000,000 (3)
-Salary Remaining : $5,181
Jerome Samson $1,000,000 (4)
-Salary Remaining : $5,181
Ryan Stanton $850,000 (1)
-Salary Remaining : $4,404
Patrik Berglund $835,000 (4)
-Salary Remaining : $4,326
Landon Ferraro $700,000 (2)
-Salary Remaining : $3,627
Brandon Dubinsky $500,000 (2)
-Salary Remaining : $2,591
Wojtek Wolski (1 Way Contract) $500,000 (1)
-Salary Remaining : $2,591
Marc-Antoine Pouliot (1 Way Contract) $400,000 (1)
-Salary Remaining : $2,073
Andrew Agozzino $400,000 (2)
-Salary Remaining : $2,073
Matt Ellison (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Niklas Backstrom (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players26
Salary Commitment
Year 16 : $78,575,001
Year 17 : $19,710,000
Year 18 : $14,500,000
Year 19 : $8,835,000
Salary Average Commitment
Year 16 : $78,575,001
Year 17 : $19,710,000
Year 18 : $14,500,000
Year 19 : $8,835,000
Salary Cap with 1 Way Contract
Year 16 : $78,575,001
Year 17 : $19,710,000
Year 18 : $14,500,000
Year 19 : $8,835,000

Farm Players Salaries

Braydon Coburn $180,000 (1)
Salary Remaining : $933
Zdeno Chara $150,000 (1)
Salary Remaining : $777
Rene Bourque $150,000 (2)
Salary Remaining : $777
Eric Fehr $150,000 (1)
Salary Remaining : $777
Dainius Zubrus $150,000 (1)
Salary Remaining : $777
Nino Niederreiter $125,000 (1)
Salary Remaining : $648
Jaccob Slavin $125,000 (3)
Salary Remaining : $648
Nicklas Grossmann $110,000 (1)
Salary Remaining : $570
Devin Setoguchi $100,000 (4)
Salary Remaining : $518
Joseph Blandisi $85,000 (3)
Salary Remaining : $440
Brian Dumoulin $85,000 (3)
Salary Remaining : $440
Nick Bjugstad $85,000 (2)
Salary Remaining : $440
Radek Faksa $85,000 (3)
Salary Remaining : $440
Dave Bolland $75,000 (4)
Salary Remaining : $389
Cody Ceci $70,000 (2)
Salary Remaining : $363
Dmitrij Jaskin $60,000 (2)
Salary Remaining : $311
Marek Mazanec $60,000 (2)
Salary Remaining : $311
Adam Pardy $50,000 (1)
Salary Remaining : $259
Sean Bergenheim $40,000 (1)
Salary Remaining : $207
Jesse Winchester $40,000 (1)
Salary Remaining : $207
Tyler Bunz $40,000 (2)
Salary Remaining : $207
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 16 : $2,015,000
Year 17 : $1,020,000
Year 18 : $555,000
Year 19 : $175,000
Salary Average Commitment
Year 16 : $2,015,000
Year 17 : $1,020,000
Year 18 : $555,000
Year 19 : $175,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6148 - $92 - 5,649 - 91.88%
Level 2: 5030 - $54 - 4,674 - 92.93%
Level 3: 2049 - $31 - 1,906 - 93.04%
Level 4: 4099 - $21 - 3,822 - 93.23%
Luxury : 1304 - $178 - 1,214 - 93.07%
Total Capacity :18630
Farm
Farm Level 1: 2000 - $100 - 1,497 - 74.87%
Farm Level 2: 1000 - $50 - 756 - 75.64%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,264 - 92.67%
Average Income per Game$1,179,487
Year to Date Revenue$47,179,496
Farm
Home Games Left0
Average Attendance - %2,254 - 75.13%
Average Income per Game$196,945
Year to Date Revenue$7,877,787

Expense

Pro Players Total Salaries$62,005,000
Farm Players Total Salaries$7,918,550
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$71,861,152
Farm Year To Date Expenses$3,378,776
Pro Salary Cap To Date$71,861,152
Farm Salary Cap To Date$3,378,776

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$321,269
Pro Estimated Expenses$321,269
Farm Remaining Season Days1
Farm Expenses Per Days$41,029
Farm Estimated Expenses$41,029
Estimated Season Expenses$362,298
Current Bank Account$9,032,988
Projected Bank Account$8,670,690

Pro Players Salaries

Kari Lehtonen (1 Way Contract) $7,600,000 (2)
-Salary Remaining : $39,378
Kyle Turris (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $31,088
David Desharnais (1 Way Contract) $5,575,000 (1)
-1 Way Contract Salary Cap : $5,575,000
-Salary Remaining : $28,886
Kevan Miller (1 Way Contract) $5,295,000 (2)
-Salary Remaining : $27,435
Matt Duchene (1 Way Contract) $4,950,000 (2)
-Salary Remaining : $25,648
Cam Atkinson (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $25,389
Thomas Vanek (1 Way Contract) $4,795,000 (2)
-Salary Remaining : $24,845
Brayden Schenn (1 Way Contract) $4,665,000 (1)
-Salary Remaining : $24,171
Milan Lucic (1 Way Contract) $4,186,000 (3)
-Salary Remaining : $21,689
Gabriel Bourque (Out of Payroll) $4,000,000 (3)
-Salary Remaining : $20,725
Mark Borowiecki (1 Way Contract) $3,905,000 (3)
-Salary Remaining : $20,233
David Schlemko (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $12,953
Jonathan Bernier $1,125,000 (2)
-Salary Remaining : $5,829
Riley Nash $975,000 (3)
-Salary Remaining : $5,052
Chris Kreider $850,000 (3)
-Salary Remaining : $4,404
Dalton Prout $850,000 (4)
-Salary Remaining : $4,404
Tom Kostopoulos $650,000 (1)
-Salary Remaining : $3,368
Jonathan Marchessault $600,000 (3)
-Salary Remaining : $3,109
David Ullstrom $500,000 (1)
-Salary Remaining : $2,591
Brian Strait $500,000 (3)
-Salary Remaining : $2,591
Trevor van Riemsdyk $500,000 (3)
-Salary Remaining : $2,591
Mattias Ritola $484,000 (1)
-Salary Remaining : $2,508
Andy Chiodo (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Jiri Novotny (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Liam Reddox (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Nikita Nikitin (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players26
Salary Commitment
Year 16 : $66,005,000
Year 17 : $51,031,000
Year 18 : $27,266,000
Year 19 : $850,000
Salary Average Commitment
Year 16 : $66,005,000
Year 17 : $51,031,000
Year 18 : $27,266,000
Year 19 : $850,000
Salary Cap with 1 Way Contract
Year 16 : $66,005,000
Year 17 : $51,031,000
Year 18 : $27,266,000
Year 19 : $850,000

Farm Players Salaries

David Desharnais $5,575,000 (1)
Salary Remaining : $28,886
Jimmy Howard $220,000 (1)
Salary Remaining : $1,140
Valtteri Filppula $219,000 (1)
Salary Remaining : $1,135
Anthony Bitetto $185,000 (4)
Salary Remaining : $959
John-Michael Liles $152,500 (1)
Salary Remaining : $790
Lee Stempniak $150,000 (1)
Salary Remaining : $777
Jussi Jokinen $129,500 (1)
Salary Remaining : $671
Joe Vitale $122,700 (2)
Salary Remaining : $636
Andrew Ference $119,500 (1)
Salary Remaining : $619
B.J. Crombeen $109,350 (2)
Salary Remaining : $567
Mason Raymond $100,000 (2)
Salary Remaining : $518
Dustin Jeffrey $100,000 (2)
Salary Remaining : $518
Cody McLeod $97,500 (2)
Salary Remaining : $505
Benn Ferriero $88,000 (1)
Salary Remaining : $456
Viktor Stalberg $87,500 (1)
Salary Remaining : $453
Tom Gilbert $75,000 (2)
Salary Remaining : $389
Kaspars Daugavins $70,000 (1)
Salary Remaining : $363
Erik Gustafsson $60,000 (3)
Salary Remaining : $311
Colby Cohen $55,000 (1)
Salary Remaining : $285
Spencer Machacek $51,500 (3)
Salary Remaining : $267
Tyson Strachan $51,500 (1)
Salary Remaining : $267
Michal Rozsival $50,000 (1)
Salary Remaining : $259
Mackenzie Skapski $50,000 (2)
Salary Remaining : $259
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 16 : $7,918,550
Year 17 : $951,050
Year 18 : $296,500
Year 19 : $185,000
Salary Average Commitment
Year 16 : $7,918,550
Year 17 : $951,050
Year 18 : $296,500
Year 19 : $185,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6353 - $94 - 5,652 - 88.97%
Level 2: 5198 - $59 - 4,602 - 88.53%
Level 3: 2118 - $33 - 1,903 - 89.85%
Level 4: 4234 - $20 - 3,823 - 90.30%
Luxury : 1347 - $169 - 1,203 - 89.32%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $100 - 1,499 - 74.95%
Farm Level 2: 1000 - $50 - 764 - 76.36%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,183 - 89.26%
Average Income per Game$1,202,662
Year to Date Revenue$48,106,471
Farm
Home Games Left0
Average Attendance - %2,263 - 75.42%
Average Income per Game$197,491
Year to Date Revenue$7,899,623

Expense

Pro Players Total Salaries$71,299,999
Farm Players Total Salaries$2,772,510
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$78,134,538
Farm Year To Date Expenses$2,795,170
Pro Salary Cap To Date$78,134,538
Farm Salary Cap To Date$2,795,170

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$369,430
Pro Estimated Expenses$369,430
Farm Remaining Season Days1
Farm Expenses Per Days$14,365
Farm Estimated Expenses$14,365
Estimated Season Expenses$383,795
Current Bank Account$35,843,029
Projected Bank Account$35,459,234

Pro Players Salaries

Drew Doughty (1 Way Contract) $13,300,000 (1)
-Salary Remaining : $68,912
Brad Marchand (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $41,451
Phil Kessel (1 Way Contract) $6,999,999 (3)
-Salary Remaining : $36,269
Jeff Drouin-Deslauriers (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $25,907
Mike Weber (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $20,725
Marcus Johansson $4,000,000 (3)
-Salary Remaining : $20,725
Slava Voynov (Out of Payroll) $3,600,000 (3)
-Salary Remaining : $18,653
Steve Downie (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $16,580
Joe Pavelski (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $16,062
Matt Calvert $3,000,000 (2)
-Salary Remaining : $15,544
Joel Perrault (1 Way Contract) $2,900,000 (1)
-1 Way Contract Salary Cap : $2,900,000
-Salary Remaining : $15,026
Ian White (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $12,953
Patrick Wiercioch $2,200,000 (3)
-Salary Remaining : $11,399
Alec Martinez $2,100,000 (1)
-Salary Remaining : $10,881
Claude Giroux $2,100,000 (1)
-Salary Remaining : $10,881
Linus Omark $1,980,000 (1)
-Salary Remaining : $10,259
Brandon McMillan $1,750,000 (2)
-Salary Remaining : $9,067
Cory Schneider $1,620,000 (2)
-Salary Remaining : $8,394
Jake Allen $750,000 (2)
-Salary Remaining : $3,886
Joffrey Lupul $700,000 (2)
-Salary Remaining : $3,627
Tyler Johnson $600,000 (1)
-Salary Remaining : $3,109
Marco Scandella $500,000 (1)
-Salary Remaining : $2,591
Marc Methot $500,000 (1)
-Salary Remaining : $2,591
Tanner Glass $500,000 (1)
-Salary Remaining : $2,591
Total Pro Players24
Salary Commitment
Year 16 : $74,899,999
Year 17 : $34,219,999
Year 18 : $19,899,999
Year 19 : $0
Salary Average Commitment
Year 16 : $74,899,999
Year 17 : $34,219,999
Year 18 : $19,899,999
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $74,899,999
Year 17 : $34,219,999
Year 18 : $19,899,999
Year 19 : $0

Farm Players Salaries

Ben Lovejoy $350,000 (2)
Salary Remaining : $1,813
Craig Anderson $250,010 (1)
Salary Remaining : $1,295
Steve Bernier $225,000 (2)
Salary Remaining : $1,166
Scott Hartnell $225,000 (1)
Salary Remaining : $1,166
Mark Letestu $220,000 (2)
Salary Remaining : $1,140
Nate Guenin $200,000 (2)
Salary Remaining : $1,036
Antoine Vermette $175,000 (2)
Salary Remaining : $907
Anton Khudobin $175,000 (1)
Salary Remaining : $907
Brian Gionta $150,000 (1)
Salary Remaining : $777
Alexei Emelin $100,000 (3)
Salary Remaining : $518
Michael Stone (Out of Payroll) $100,000 (3)
Salary Remaining : $518
Brad Boyes $82,500 (3)
Salary Remaining : $427
Kamil Kreps $60,000 (1)
Salary Remaining : $311
Sergei Shirokov $60,000 (2)
Salary Remaining : $311
Matt Bartkowski $50,000 (1)
Salary Remaining : $259
Cameron Gaunce $50,000 (4)
Salary Remaining : $259
Anthony Peluso $50,000 (4)
Salary Remaining : $259
Rod Pelley $50,000 (1)
Salary Remaining : $259
Nathan Paetsch $50,000 (1)
Salary Remaining : $259
Willie Mitchell $50,000 (1)
Salary Remaining : $259
Shane O'Brien $50,000 (1)
Salary Remaining : $259
Stephen Gionta $50,000 (1)
Salary Remaining : $259
Michael Latta $50,000 (1)
Salary Remaining : $259
Mike McKenna $50,000 (1)
Salary Remaining : $259
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 16 : $2,872,510
Year 17 : $1,612,500
Year 18 : $382,500
Year 19 : $100,000
Salary Average Commitment
Year 16 : $2,872,510
Year 17 : $1,612,500
Year 18 : $382,500
Year 19 : $100,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7020 - $76 - 5,706 - 81.28%
Level 2: 5744 - $47 - 4,711 - 82.01%
Level 3: 2340 - $23 - 1,939 - 82.88%
Level 4: 4680 - $10 - 4,152 - 88.72%
Luxury : 1489 - $160 - 1,212 - 81.36%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $64 - 1,501 - 75.04%
Farm Level 2: 1000 - $14 - 747 - 74.73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,720 - 83.30%
Average Income per Game$1,072,651
Year to Date Revenue$42,906,043
Farm
Home Games Left0
Average Attendance - %2,248 - 74.94%
Average Income per Game$140,315
Year to Date Revenue$5,612,586

Expense

Pro Players Total Salaries$59,959,500
Farm Players Total Salaries$1,922,065
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$58,993,354
Farm Year To Date Expenses$1,978,405
Pro Salary Cap To Date$58,993,354
Farm Salary Cap To Date$1,978,405

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$310,671
Pro Estimated Expenses$310,671
Farm Remaining Season Days1
Farm Expenses Per Days$9,959
Farm Estimated Expenses$9,959
Estimated Season Expenses$320,630
Current Bank Account$39,605,830
Projected Bank Account$39,285,200

Pro Players Salaries

David Krejci (1 Way Contract) $7,750,000 (2)
-Salary Remaining : $40,155
Jeff Petry (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $28,497
Pekka Rinne (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $23,316
Ilya Kovalchuk (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $21,244
David Savard (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $18,135
Rob Klinkhammer (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $16,839
Tomas Plekanec (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $16,062
Roman Josi (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $15,544
Eric Gryba (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $15,544
Matthew Corrente (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $14,249
Akim Aliu (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $12,953
Jason Pominville $2,300,000 (1)
-Salary Remaining : $11,917
James Reimer $2,000,000 (2)
-Salary Remaining : $10,363
Zack Smith (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $9,067
Cam Barker $1,610,000 (1)
-Salary Remaining : $8,342
Christian Ehrhoff (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $6,477
Chris Higgins $1,250,000 (1)
-Salary Remaining : $6,477
Roman Cervenka (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $6,218
Darren Helm $1,039,500 (1)
-Salary Remaining : $5,386
Dwight King $1,010,000 (3)
-Salary Remaining : $5,233
Maxime Fortunus $900,000 (1)
-Salary Remaining : $4,663
Ryan Ellis $850,000 (2)
-Salary Remaining : $4,404
Carter Camper $550,000 (1)
-Salary Remaining : $2,850
Michael Raffl $500,000 (2)
-Salary Remaining : $2,591
Cory Emmerton $500,000 (1)
-Salary Remaining : $2,591
Niklas Treutle (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Casey Wellman (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players27
Salary Commitment
Year 16 : $59,959,500
Year 17 : $37,360,000
Year 18 : $3,510,000
Year 19 : $0
Salary Average Commitment
Year 16 : $59,959,500
Year 17 : $37,360,000
Year 18 : $3,510,000
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $59,959,500
Year 17 : $37,360,000
Year 18 : $3,510,000
Year 19 : $0

Farm Players Salaries

Justin Falk $300,000 (1)
Salary Remaining : $1,554
Pierre-Edouard Bellemare $210,000 (1)
Salary Remaining : $1,088
Victor Bartley $165,065 (1)
Salary Remaining : $855
Tom Pyatt $150,000 (1)
Salary Remaining : $777
Patrick Eaves $131,000 (1)
Salary Remaining : $679
Trevor Daley $120,000 (1)
Salary Remaining : $622
Ryan Garbutt $90,000 (1)
Salary Remaining : $466
Trevor Carrick $85,000 (3)
Salary Remaining : $440
Colin Miller $85,000 (3)
Salary Remaining : $440
Jacob Markstrom $85,000 (2)
Salary Remaining : $440
Kevin Hayes $70,000 (2)
Salary Remaining : $363
Douglas Murray $65,000 (1)
Salary Remaining : $337
Garret Sparks $60,000 (3)
Salary Remaining : $311
Stu Bickel $60,000 (1)
Salary Remaining : $311
Jim O'Brien $56,000 (2)
Salary Remaining : $290
Tobias Rieder $50,000 (3)
Salary Remaining : $259
Vernon Fiddler $50,000 (1)
Salary Remaining : $259
Byron Froese $50,000 (4)
Salary Remaining : $259
Evan Rodrigues $40,000 (3)
Salary Remaining : $207
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 16 : $1,922,065
Year 17 : $581,000
Year 18 : $370,000
Year 19 : $50,000
Salary Average Commitment
Year 16 : $1,922,065
Year 17 : $581,000
Year 18 : $370,000
Year 19 : $50,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5708 - $94 - 5,489 - 96.16%
Level 2: 4670 - $58 - 4,483 - 95.99%
Level 3: 1903 - $34 - 1,854 - 97.43%
Level 4: 3806 - $22 - 3,692 - 97.02%
Luxury : 1211 - $188 - 1,156 - 95.49%
Total Capacity :17298
Farm
Farm Level 1: 2000 - $85 - 1,478 - 73.89%
Farm Level 2: 1000 - $45 - 751 - 75.12%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,674 - 96.40%
Average Income per Game$1,194,504
Year to Date Revenue$47,780,179
Farm
Home Games Left0
Average Attendance - %2,229 - 74.30%
Average Income per Game$167,381
Year to Date Revenue$6,695,244

Expense

Pro Players Total Salaries$62,522,598
Farm Players Total Salaries$2,949,175
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$62,801,727
Farm Year To Date Expenses$3,173,376
Pro Salary Cap To Date$62,801,727
Farm Salary Cap To Date$3,173,376

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$323,951
Pro Estimated Expenses$323,951
Farm Remaining Season Days1
Farm Expenses Per Days$15,281
Farm Estimated Expenses$15,281
Estimated Season Expenses$339,232
Current Bank Account$140,081,820
Projected Bank Account$139,742,588

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $36,269
Luke Schenn (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $33,679
Dougie Hamilton (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $27,979
Marc-Andre Fleury (1 Way Contract) $5,110,000 (1)
-Salary Remaining : $26,477
Charlie Coyle (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $23,316
Jakub Voracek (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $23,316
Brenden Dillon (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $23,316
Craig Smith (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $18,135
Reto Berra (1 Way Contract) $3,333,333 (1)
-1 Way Contract Salary Cap : $3,333,333
-Salary Remaining : $17,271
Andrei Zubarev (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $16,839
Torey Krug (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $14,249
Clarke MacArthur $2,200,000 (1)
-Salary Remaining : $11,399
Jordan Schroeder $1,810,000 (4)
-Salary Remaining : $9,378
Tomas Popperle $1,750,000 (4)
-Salary Remaining : $9,067
Boyd Gordon $1,500,000 (1)
-Salary Remaining : $7,772
Zach Boychuk $1,109,265 (2)
-Salary Remaining : $5,747
Jeff Schultz $1,010,000 (1)
-Salary Remaining : $5,233
Reilly Smith $600,000 (1)
-Salary Remaining : $3,109
Brandon Pirri $500,000 (2)
-Salary Remaining : $2,591
Mark Stone $500,000 (2)
-Salary Remaining : $2,591
Ondrej Palat $400,000 (1)
-Salary Remaining : $2,073
J.T. Brown $400,000 (1)
-Salary Remaining : $2,073
Eric Gelinas $400,000 (1)
-Salary Remaining : $2,073
Total Pro Players23
Salary Commitment
Year 16 : $62,522,598
Year 17 : $37,069,265
Year 18 : $19,060,000
Year 19 : $19,060,000
Salary Average Commitment
Year 16 : $62,522,598
Year 17 : $37,069,265
Year 18 : $19,060,000
Year 19 : $19,060,000
Salary Cap with 1 Way Contract
Year 16 : $62,522,598
Year 17 : $37,069,265
Year 18 : $19,060,000
Year 19 : $19,060,000

Farm Players Salaries

Justin Fontaine $281,000 (1)
Salary Remaining : $1,456
T.J. Hensick $251,100 (2)
Salary Remaining : $1,301
Chris Wideman $240,000 (4)
Salary Remaining : $1,244
Antti Raanta $213,000 (2)
Salary Remaining : $1,104
Joel Hanley $210,000 (4)
Salary Remaining : $1,088
Scottie Upshall $166,000 (1)
Salary Remaining : $860
Keith Kinkaid $151,000 (3)
Salary Remaining : $782
Nick Holden $150,000 (4)
Salary Remaining : $777
Kevin Czuczman $131,000 (4)
Salary Remaining : $679
Brooks Orpik $131,000 (1)
Salary Remaining : $679
Chris Terry $131,000 (3)
Salary Remaining : $679
Patrick Dwyer $131,000 (1)
Salary Remaining : $679
Viktor Svedberg $101,000 (4)
Salary Remaining : $523
Boone Jenner $100,000 (1)
Salary Remaining : $518
Linden Vey $85,000 (3)
Salary Remaining : $440
Ryan Carpenter $73,100 (4)
Salary Remaining : $379
Nic Dowd $73,100 (4)
Salary Remaining : $379
Patrick Thoresen $70,875 (1)
Salary Remaining : $367
Jean-Gabriel Pageau $70,000 (2)
Salary Remaining : $363
Joel Ward $50,000 (1)
Salary Remaining : $259
Niklas Kronwall $50,000 (1)
Salary Remaining : $259
Dominic Moore $50,000 (1)
Salary Remaining : $259
Mark Cundari $40,000 (2)
Salary Remaining : $207
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 16 : $2,949,175
Year 17 : $1,919,300
Year 18 : $1,345,200
Year 19 : $978,200
Salary Average Commitment
Year 16 : $2,949,175
Year 17 : $1,919,300
Year 18 : $1,345,200
Year 19 : $978,200

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5212 - $95 - 5,176 - 99.31%
Level 2: 4265 - $60 - 4,188 - 98.20%
Level 3: 1737 - $37 - 1,470 - 84.63%
Level 4: 3475 - $25 - 2,874 - 82.71%
Luxury : 1106 - $185 - 1,100 - 99.49%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $100 - 1,501 - 75.03%
Farm Level 2: 1000 - $50 - 745 - 74.53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,809 - 93.76%
Average Income per Game$1,125,798
Year to Date Revenue$45,031,904
Farm
Home Games Left0
Average Attendance - %2,246 - 74.86%
Average Income per Game$196,691
Year to Date Revenue$7,867,648

Expense

Pro Players Total Salaries$96,384,251
Farm Players Total Salaries$1,892,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$91,809,769
Farm Year To Date Expenses$1,798,892
Pro Salary Cap To Date$91,809,769
Farm Salary Cap To Date$1,798,892

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$499,400
Pro Estimated Expenses$499,400
Farm Remaining Season Days1
Farm Expenses Per Days$9,806
Farm Estimated Expenses$9,806
Estimated Season Expenses$509,206
Current Bank Account$90,635,945
Projected Bank Account$90,126,739

Pro Players Salaries

Tyler Seguin (1 Way Contract) $12,000,000 (3)
-Salary Remaining : $62,176
Taylor Hall (1 Way Contract) $12,000,000 (3)
-Salary Remaining : $62,176
Rick Nash (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $46,632
Jamie Benn (1 Way Contract) $8,000,100 (2)
-Salary Remaining : $41,451
Mikhail Grabovski (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $33,679
Michael Grabner (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $33,679
Steve Mason (1 Way Contract) $5,650,000 (2)
-Salary Remaining : $29,275
Dustin Brown (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $23,316
Ryan McDonagh (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $23,316
Jeff Zatkoff (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $21,762
Frans Nielsen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $20,725
Jonathon Blum (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $15,544
Jaroslav Halak $2,500,000 (1)
-Salary Remaining : $12,953
Justin Abdelkader $2,100,000 (1)
-Salary Remaining : $10,881
Patric Hornqvist $2,100,000 (2)
-Salary Remaining : $10,881
Drew Stafford $2,000,000 (1)
-Salary Remaining : $10,363
Keith Aulie $1,750,000 (4)
-Salary Remaining : $9,067
Jannik Hansen $1,350,000 (2)
-Salary Remaining : $6,995
Zach Bogosian $1,250,000 (3)
-Salary Remaining : $6,477
Sami Vatanen $1,000,000 (1)
-Salary Remaining : $5,181
Cal O'Reilly $984,150 (1)
-Salary Remaining : $5,099
Yannick Weber $800,000 (2)
-Salary Remaining : $4,145
Bruno Gervais (1 Way Contract) $550,000 (1)
-Salary Remaining : $2,850
Aaron Johnson (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Louis Domingue (1 Way Contract) $1 (1)
-1 Way Contract Salary Cap : $1
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 16 : $96,384,251
Year 17 : $61,100,100
Year 18 : $27,000,000
Year 19 : $1,750,000
Salary Average Commitment
Year 16 : $95,884,251
Year 17 : $61,100,100
Year 18 : $27,000,000
Year 19 : $1,750,000
Salary Cap with 1 Way Contract
Year 16 : $96,384,251
Year 17 : $61,100,100
Year 18 : $27,000,000
Year 19 : $1,750,000

Farm Players Salaries

Sven Baertschi $300,000 (4)
Salary Remaining : $1,554
James Wisniewski $135,000 (1)
Salary Remaining : $699
Dale Weise $125,000 (3)
Salary Remaining : $648
Seth Jones $125,000 (2)
Salary Remaining : $648
Alex Grant $85,000 (2)
Salary Remaining : $440
David Clarkson $85,000 (1)
Salary Remaining : $440
Brett Bulmer $77,500 (4)
Salary Remaining : $402
Zemgus Girgensons $70,000 (2)
Salary Remaining : $363
Ryan Hamilton $65,000 (1)
Salary Remaining : $337
Bryan Allen $65,000 (1)
Salary Remaining : $337
Rickard Rakell $60,000 (2)
Salary Remaining : $311
Chris Brown $60,000 (1)
Salary Remaining : $311
Stephane Da Costa $60,000 (1)
Salary Remaining : $311
Greg McKegg $60,000 (3)
Salary Remaining : $311
Alex Picard $55,000 (1)
Salary Remaining : $285
David Warsofsky $50,000 (1)
Salary Remaining : $259
Nathan Lieuwen $50,000 (1)
Salary Remaining : $259
Allen York $50,000 (1)
Salary Remaining : $259
Oscar Lindberg $50,000 (3)
Salary Remaining : $259
Matt Nieto $50,000 (2)
Salary Remaining : $259
Nate Schmidt $50,000 (1)
Salary Remaining : $259
David Jones $45,000 (1)
Salary Remaining : $233
Seth Helgeson $40,000 (4)
Salary Remaining : $207
Jordan Nolan $40,000 (2)
Salary Remaining : $207
Ron Hainsey $40,000 (1)
Salary Remaining : $207
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 16 : $1,892,500
Year 17 : $1,082,500
Year 18 : $652,500
Year 19 : $417,500
Salary Average Commitment
Year 16 : $1,892,500
Year 17 : $1,082,500
Year 18 : $652,500
Year 19 : $417,500

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - $90 - 5,615 - 93.49%
Level 2: 4914 - $63 - 3,623 - 73.73%
Level 3: 2002 - $33 - 1,837 - 91.74%
Level 4: 4004 - $20 - 3,746 - 93.57%
Luxury : 1274 - $180 - 1,183 - 92.82%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $90 - 1,477 - 73.86%
Farm Level 2: 1000 - $50 - 753 - 75.35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,003 - 87.93%
Average Income per Game$1,142,004
Year to Date Revenue$45,680,176
Farm
Home Games Left0
Average Attendance - %2,231 - 74.35%
Average Income per Game$178,951
Year to Date Revenue$7,158,041

Expense

Pro Players Total Salaries$41,325,170
Farm Players Total Salaries$2,447,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$42,513,186
Farm Year To Date Expenses$1,602,898
Pro Salary Cap To Date$42,513,186
Farm Salary Cap To Date$1,602,898

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$214,120
Pro Estimated Expenses$214,120
Farm Remaining Season Days1
Farm Expenses Per Days$12,679
Farm Estimated Expenses$12,679
Estimated Season Expenses$226,799
Current Bank Account$113,213,467
Projected Bank Account$112,986,668

Pro Players Salaries

Travis Hamonic (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $51,813
Jonathan Quick (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $32,383
Sam Gagner (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $25,907
Kris Versteeg (1 Way Contract) $4,039,271 (3)
-Salary Remaining : $20,929
Cody Franson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $12,953
Clayton Stoner $1,900,000 (1)
-Salary Remaining : $9,845
Bobby Butler $1,530,900 (2)
-Salary Remaining : $7,932
Jimmy Hayes $1,500,000 (3)
-Salary Remaining : $7,772
Niklas Hjalmarsson $1,000,000 (4)
-Salary Remaining : $5,181
Nicklas Bergfors $999,999 (1)
-Salary Remaining : $5,181
Rob Schremp (1 Way Contract) $900,000 (1)
-Salary Remaining : $4,663
Peter Holland $850,000 (2)
-Salary Remaining : $4,404
Raffi Torres $800,000 (1)
-Salary Remaining : $4,145
Cody Bass $605,000 (1)
-Salary Remaining : $3,135
Eddie Lack $600,000 (1)
-Salary Remaining : $3,109
Chris Tanev $550,000 (3)
-Salary Remaining : $2,850
Chris Neil $500,000 (1)
-Salary Remaining : $2,591
Brandon Prust $400,000 (1)
-Salary Remaining : $2,073
Andrej Sustr $400,000 (2)
-Salary Remaining : $2,073
Jay Rosehill $400,000 (2)
-Salary Remaining : $2,073
Tuomo Ruutu (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Dany Sabourin (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Steven Reinprecht (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Johan Holmqvist (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players24
Salary Commitment
Year 16 : $41,325,170
Year 17 : $19,020,171
Year 18 : $7,089,271
Year 19 : $1,000,000
Salary Average Commitment
Year 16 : $41,325,170
Year 17 : $19,020,171
Year 18 : $7,089,271
Year 19 : $1,000,000
Salary Cap with 1 Way Contract
Year 16 : $41,325,170
Year 17 : $19,020,171
Year 18 : $7,089,271
Year 19 : $1,000,000

Farm Players Salaries

Tom Kuhnhackl $600,000 (3)
Salary Remaining : $3,109
Dan Sexton $250,000 (1)
Salary Remaining : $1,295
Patrick Marleau $200,000 (2)
Salary Remaining : $1,036
Martin Havlat $151,000 (1)
Salary Remaining : $782
Mike Ribeiro $150,000 (1)
Salary Remaining : $777
Tyler Kennedy $121,000 (1)
Salary Remaining : $627
Jonas Brodin $100,000 (2)
Salary Remaining : $518
Brian Boyle $90,000 (4)
Salary Remaining : $466
Vladislav Namestnikov $85,000 (2)
Salary Remaining : $440
Riley Sheahan $85,000 (1)
Salary Remaining : $440
Nikita Zadorov $85,000 (2)
Salary Remaining : $440
Jyrki Jokipakka $70,000 (2)
Salary Remaining : $363
Markus Granlund $60,000 (2)
Salary Remaining : $311
Zach Trotman $60,000 (2)
Salary Remaining : $311
Miikka Salomaki $60,000 (2)
Salary Remaining : $311
Matthew Spiller $50,000 (1)
Salary Remaining : $259
Joni Ortio $50,000 (2)
Salary Remaining : $259
Keegan Lowe $50,000 (2)
Salary Remaining : $259
Chris Tierney $50,000 (2)
Salary Remaining : $259
Maxim Noreau $40,000 (2)
Salary Remaining : $207
Doug Janik $40,000 (1)
Salary Remaining : $207
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 16 : $2,447,000
Year 17 : $1,060,000
Year 18 : $150,000
Year 19 : $90,000
Salary Average Commitment
Year 16 : $2,447,000
Year 17 : $1,060,000
Year 18 : $150,000
Year 19 : $90,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6441 - $88 - 5,625 - 87.33%
Level 2: 5270 - $40 - 4,597 - 87.23%
Level 3: 2147 - $20 - 1,871 - 87.15%
Level 4: 4294 - $16 - 3,787 - 88.20%
Luxury : 1367 - $174 - 1,179 - 86.22%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $100 - 1,500 - 75.02%
Farm Level 2: 1000 - $50 - 738 - 73.82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,059 - 87.40%
Average Income per Game$1,189,258
Year to Date Revenue$47,570,310
Farm
Home Games Left0
Average Attendance - %2,239 - 74.62%
Average Income per Game$196,295
Year to Date Revenue$7,851,794

Expense

Pro Players Total Salaries$94,313,600
Farm Players Total Salaries$1,840,939
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$93,130,224
Farm Year To Date Expenses$2,045,474
Pro Salary Cap To Date$93,130,224
Farm Salary Cap To Date$2,045,474

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$488,672
Pro Estimated Expenses$488,672
Farm Remaining Season Days1
Farm Expenses Per Days$9,539
Farm Estimated Expenses$9,539
Estimated Season Expenses$498,211
Current Bank Account$104,241,520
Projected Bank Account$103,743,309

Pro Players Salaries

Ryan Kesler (1 Way Contract) $14,500,000 (1)
-Salary Remaining : $75,130
Ryan Getzlaf (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $51,813
Henrik Lundqvist (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $44,041
Matt Moulson (1 Way Contract) $7,655,100 (1)
-Salary Remaining : $39,664
Jeff Carter (1 Way Contract) $7,400,000 (2)
-Salary Remaining : $38,342
Marian Hossa (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $33,161
Matt Irwin (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $27,720
Ryan Callahan (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $25,907
Mike Richards (1 Way Contract) $4,750,500 (3)
-Salary Remaining : $24,614
Cam Talbot (1 Way Contract) $4,126,000 (2)
-Salary Remaining : $21,378
Andrei Markov (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $20,725
Matt Niskanen (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $15,544
Adam McQuaid (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $15,544
Chay Genoway $2,827,000 (1)
-Salary Remaining : $14,648
Matt D'Agostini $1,980,000 (1)
-Salary Remaining : $10,259
Petr Kalus $1,925,000 (1)
-Salary Remaining : $9,974
Alexander Semin (1 Way Contract) $800,000 (1)
-Salary Remaining : $4,145
Hampus Lindholm $700,000 (1)
-Salary Remaining : $3,627
Tyler Toffoli $600,000 (2)
-Salary Remaining : $3,109
Dustin Boyd (1 Way Contract) $600,000 (1)
-Salary Remaining : $3,109
Matt Tennyson $600,000 (2)
-Salary Remaining : $3,109
Jason Bacashihua (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Marek Schwarz (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Jonathan Cheechoo (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Henrik Karlsson (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players25
Salary Commitment
Year 16 : $94,313,600
Year 17 : $33,976,500
Year 18 : $18,250,500
Year 19 : $0
Salary Average Commitment
Year 16 : $94,313,600
Year 17 : $33,976,500
Year 18 : $18,250,500
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $94,313,600
Year 17 : $33,976,500
Year 18 : $18,250,500
Year 19 : $0

Farm Players Salaries

Mark Arcobello $275,000 (1)
Salary Remaining : $1,425
Nick Bonino $175,000 (2)
Salary Remaining : $907
Kevin Bieksa $155,643 (2)
Salary Remaining : $806
Francois Beauchemin $155,600 (2)
Salary Remaining : $806
Johnny Oduya $150,000 (1)
Salary Remaining : $777
Jack Skille $110,000 (1)
Salary Remaining : $570
Chris Kunitz $75,000 (1)
Salary Remaining : $389
Matt Taormina $71,745 (1)
Salary Remaining : $372
Tom Wandell $63,135 (1)
Salary Remaining : $327
David McIntyre $61,166 (1)
Salary Remaining : $317
Tim Kennedy $60,100 (2)
Salary Remaining : $311
Derek MacKenzie $60,000 (1)
Salary Remaining : $311
Jeremy Morin $60,000 (2)
Salary Remaining : $311
Chris Summers $57,500 (2)
Salary Remaining : $298
Adam Cracknell $55,000 (2)
Salary Remaining : $285
Pierre-Cedric Labrie $52,550 (1)
Salary Remaining : $272
Jason Garrison $52,500 (1)
Salary Remaining : $272
Shane Doan $51,000 (1)
Salary Remaining : $264
Philip Samuelsson $50,000 (3)
Salary Remaining : $259
Rob Scuderi $50,000 (1)
Salary Remaining : $259
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 16 : $1,840,938
Year 17 : $768,843
Year 18 : $50,000
Year 19 : $0
Salary Average Commitment
Year 16 : $1,840,938
Year 17 : $768,843
Year 18 : $50,000
Year 19 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 5969 - $92 - 5,598 - 93.78%
Level 2: 4883 - $58 - 4,608 - 94.36%
Level 3: 1990 - $32 - 1,882 - 94.57%
Level 4: 3979 - $22 - 3,732 - 93.79%
Luxury : 1266 - $182 - 1,192 - 94.15%
Total Capacity :18087
Farm
Farm Level 1: 2000 - $99 - 1,501 - 75.06%
Farm Level 2: 1000 - $49 - 747 - 74.70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,011 - 94.05%
Average Income per Game$1,204,123
Year to Date Revenue$48,164,937
Farm
Home Games Left0
Average Attendance - %2,248 - 74.94%
Average Income per Game$194,471
Year to Date Revenue$7,778,852

Expense

Pro Players Total Salaries$113,580,400
Farm Players Total Salaries$6,408,680
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$113,768,202
Farm Year To Date Expenses$5,181,824
Pro Salary Cap To Date$113,768,202
Farm Salary Cap To Date$5,181,824

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$588,499
Pro Estimated Expenses$588,499
Farm Remaining Season Days1
Farm Expenses Per Days$33,206
Farm Estimated Expenses$33,206
Estimated Season Expenses$621,705
Current Bank Account$11,178,500
Projected Bank Account$10,556,795

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $12,000,000 (1)
-Salary Remaining : $62,176
Evander Kane (1 Way Contract) $11,500,000 (3)
-Salary Remaining : $59,585
Alex Goligoski (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $56,995
Matt Read (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $38,860
Carey Price (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $38,860
Andrew Ladd (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $36,269
Sean Couturier (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $31,088
Tyler Myers (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $28,497
Cody Eakin (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $23,316
Jarret Stoll (1 Way Contract) $4,101,000 (1)
-Salary Remaining : $21,249
Daniel Sedin (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $20,725
Robert Bortuzzo (1 Way Contract) $3,828,200 (2)
-Salary Remaining : $19,835
James Sheppard (1 Way Contract) $3,828,200 (2)
-1 Way Contract Salary Cap : $3,828,200
-Salary Remaining : $19,835
Jori Lehtera (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $18,135
Colin McDonald (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $15,544
Carl Gunnarsson (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $15,544
Pavel Datsyuk (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $15,544
Carl Sneep (1 Way Contract) $2,838,000 (1)
-Salary Remaining : $14,705
Josh Bailey $2,635,000 (1)
-Salary Remaining : $13,653
Jonas Holos $2,000,000 (2)
-Salary Remaining : $10,363
Teemu Hartikainen $2,000,000 (2)
-Salary Remaining : $10,363
Michael Hutchinson $2,000,000 (3)
-Salary Remaining : $10,363
Josh Jooris $700,000 (2)
-Salary Remaining : $3,627
Cody Goloubef $500,000 (2)
-Salary Remaining : $2,591
Daniel Taylor (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players25
Salary Commitment
Year 16 : $113,580,400
Year 17 : $60,856,400
Year 18 : $29,500,000
Year 19 : $4,500,000
Salary Average Commitment
Year 16 : $113,580,400
Year 17 : $60,856,400
Year 18 : $29,500,000
Year 19 : $4,500,000
Salary Cap with 1 Way Contract
Year 16 : $113,580,400
Year 17 : $60,856,400
Year 18 : $29,500,000
Year 19 : $4,500,000

Farm Players Salaries

James Sheppard $3,828,200 (2)
Salary Remaining : $19,835
Lars Eller $300,000 (1)
Salary Remaining : $1,554
Jamie Doornbosch $180,000 (3)
Salary Remaining : $933
Michael Blunden $150,000 (1)
Salary Remaining : $777
P.A. Parenteau $150,000 (1)
Salary Remaining : $777
Jakub Kindl $150,000 (1)
Salary Remaining : $777
Ryan Murray $150,000 (3)
Salary Remaining : $777
Mark Dekanich $150,000 (1)
Salary Remaining : $777
Victor Oreskovich $110,000 (1)
Salary Remaining : $570
Trevor Lewis $110,000 (1)
Salary Remaining : $570
Mark Fraser $106,480 (1)
Salary Remaining : $552
Patrick Sharp $90,000 (1)
Salary Remaining : $466
Vladmir Mihalik $85,000 (1)
Salary Remaining : $440
J-F Berube $85,000 (3)
Salary Remaining : $440
Sergei Kostitsyn $84,000 (1)
Salary Remaining : $435
Colby Robak $70,000 (2)
Salary Remaining : $363
Taylor Beck $60,000 (2)
Salary Remaining : $311
Jay McClement $60,000 (1)
Salary Remaining : $311
Andrew Desjardins $55,000 (2)
Salary Remaining : $285
Andrew MacWilliam $55,000 (4)
Salary Remaining : $285
Steve Ott $55,000 (1)
Salary Remaining : $285
Kevin Klein $50,000 (2)
Salary Remaining : $259
Michael Haley $50,000 (1)
Salary Remaining : $259
Carl Klingberg $50,000 (3)
Salary Remaining : $259
Jesper Fast $50,000 (2)
Salary Remaining : $259
Frederic St-Denis $45,000 (1)
Salary Remaining : $233
Tye McGinn $40,000 (3)
Salary Remaining : $207
Carson McMillan $40,000 (2)
Salary Remaining : $207
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 16 : $6,408,680
Year 17 : $1,267,820
Year 18 : $560,000
Year 19 : $55,000
Salary Average Commitment
Year 16 : $6,408,680
Year 17 : $1,267,820
Year 18 : $560,000
Year 19 : $55,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6026 - $93 - 5,555 - 92.19%
Level 2: 4930 - $55 - 4,642 - 94.15%
Level 3: 2008 - $29 - 1,917 - 95.49%
Level 4: 4017 - $20 - 3,817 - 95.01%
Luxury : 1278 - $175 - 1,198 - 93.76%
Total Capacity :18259
Farm
Farm Level 1: 2000 - $99 - 1,509 - 75.47%
Farm Level 2: 1000 - $50 - 754 - 75.37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,129 - 93.81%
Average Income per Game$1,169,217
Year to Date Revenue$46,768,669
Farm
Home Games Left0
Average Attendance - %2,263 - 75.43%
Average Income per Game$196,461
Year to Date Revenue$7,858,440

Expense

Pro Players Total Salaries$94,680,000
Farm Players Total Salaries$3,310,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$89,344,667
Farm Year To Date Expenses$2,402,224
Pro Salary Cap To Date$89,344,667
Farm Salary Cap To Date$2,402,224

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$490,570
Pro Estimated Expenses$490,570
Farm Remaining Season Days1
Farm Expenses Per Days$17,153
Farm Estimated Expenses$17,153
Estimated Season Expenses$507,723
Current Bank Account$64,005,805
Projected Bank Account$63,498,082

Pro Players Salaries

Nazem Kadri (1 Way Contract) $11,600,000 (4)
-Salary Remaining : $60,104
Erik Karlsson (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $51,813
Max Pacioretty (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $51,813
Logan Couture (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $36,269
Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $33,679
Corey Crawford (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $33,679
Michael Del Zotto (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $23,316
Ryan Miller (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $20,984
Kyle Okposo (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $20,725
T.J. Oshie (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $19,430
Jay Bouwmeester (1 Way Contract) $3,115,000 (1)
-Salary Remaining : $16,140
Brad Richardson $2,750,000 (1)
-Salary Remaining : $14,249
Jacob Josefson $2,750,000 (2)
-Salary Remaining : $14,249
Andrej Sekera $2,750,000 (1)
-Salary Remaining : $14,249
Brandon Sutter (1 Way Contract) $2,635,000 (1)
-Salary Remaining : $13,653
Duncan Keith (1 Way Contract) $2,400,000 (1)
-1 Way Contract Salary Cap : $2,400,000
-Salary Remaining : $12,435
Matt Halischuk (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $10,363
Drayson Bowman $2,000,000 (4)
-Salary Remaining : $10,363
Dan Hamhuis $1,250,000 (2)
-Salary Remaining : $6,477
Lauri Korpikoski $1,080,000 (2)
-Salary Remaining : $5,596
John Moore $1,000,000 (3)
-Salary Remaining : $5,181
Viktor Fasth (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $4,145
David Backes $650,000 (1)
-Salary Remaining : $3,368
Tomas Vincour $550,000 (3)
-Salary Remaining : $2,850
Tobias Enstrom (1 Way Contract) $500,000 (1)
-Salary Remaining : $2,591
Kevin Poulin $400,000 (1)
-Salary Remaining : $2,073
Robert Nilsson (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players27
Salary Commitment
Year 16 : $94,680,000
Year 17 : $53,230,000
Year 18 : $27,150,000
Year 19 : $13,600,000
Salary Average Commitment
Year 16 : $94,680,000
Year 17 : $53,230,000
Year 18 : $27,150,000
Year 19 : $13,600,000
Salary Cap with 1 Way Contract
Year 16 : $94,680,000
Year 17 : $53,230,000
Year 18 : $27,150,000
Year 19 : $13,600,000

Farm Players Salaries

Jordin Tootoo $650,000 (2)
Salary Remaining : $3,368
Leo Komarov $356,400 (1)
Salary Remaining : $1,847
Blake Comeau $210,000 (1)
Salary Remaining : $1,088
Justin Braun $210,000 (1)
Salary Remaining : $1,088
Radim Vrbata $200,000 (1)
Salary Remaining : $1,036
Johnny Boychuk $175,000 (1)
Salary Remaining : $907
Aleksander Barkov $150,000 (3)
Salary Remaining : $777
Colton Gillies $150,000 (1)
Salary Remaining : $777
David Moss $100,000 (1)
Salary Remaining : $518
Leland Irving $84,700 (1)
Salary Remaining : $439
Marc-Andre Cliche $71,500 (1)
Salary Remaining : $370
Nikita Nesterov $70,000 (2)
Salary Remaining : $363
Eric Tangradi $67,500 (3)
Salary Remaining : $350
Dennis Seidenberg $65,000 (1)
Salary Remaining : $337
Brendan Bell $65,000 (1)
Salary Remaining : $337
Chris Thorburn $65,000 (1)
Salary Remaining : $337
Daniel Cleary $65,000 (1)
Salary Remaining : $337
Karl Stollery $65,000 (1)
Salary Remaining : $337
Tim Gleason $65,000 (1)
Salary Remaining : $337
Nick Tarnasky $61,000 (1)
Salary Remaining : $316
Mike Angelidis $60,000 (2)
Salary Remaining : $311
Andrew Copp $60,000 (2)
Salary Remaining : $311
Paul Bissonnette $55,000 (2)
Salary Remaining : $285
Adam Lowry $50,000 (2)
Salary Remaining : $259
David Steckel $50,000 (1)
Salary Remaining : $259
Matt Lashoff $49,500 (1)
Salary Remaining : $256
Eric O'Dell $40,000 (1)
Salary Remaining : $207
Malcolm Subban $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 16 : $3,310,600
Year 17 : $577,500
Year 18 : $217,500
Year 19 : $0
Salary Average Commitment
Year 16 : $3,310,600
Year 17 : $577,500
Year 18 : $217,500
Year 19 : $0

Seattle Metropolitans



Arena Capacity - Ticket Price
Attendance - %

Arena NameShoWare Center
Level 1: 2145 - $175 - 2,145 - 100.00%
Level 2: 1755 - $125 - 1,744 - 99.36%
Level 3: 715 - $72 - 711 - 99.37%
Level 4: 1430 - $50 - 1,397 - 97.71%
Luxury : 455 - $400 - 453 - 99.57%
Total Capacity :6500
Farm
Farm Level 1: 2000 - $35 - 1,505 - 75.23%
Farm Level 2: 1000 - $15 - 752 - 75.18%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %6,450 - 99.22%
Average Income per Game$913,195
Year to Date Revenue$36,527,813
Farm
Home Games Left0
Average Attendance - %2,256 - 75.21%
Average Income per Game$67,134
Year to Date Revenue$2,685,363

Expense

Pro Players Total Salaries$73,987,503
Farm Players Total Salaries$2,541,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$68,698,461
Farm Year To Date Expenses$2,658,271
Pro Salary Cap To Date$68,698,461
Farm Salary Cap To Date$2,658,271

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$383,355
Pro Estimated Expenses$383,355
Farm Remaining Season Days1
Farm Expenses Per Days$13,166
Farm Estimated Expenses$13,166
Estimated Season Expenses$396,521
Current Bank Account$9,137,365
Projected Bank Account$8,740,844

Pro Players Salaries

Paul Stastny (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $51,813
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $36,269
Jason Demers (1 Way Contract) $6,600,000 (2)
-Salary Remaining : $34,197
Alexander Edler (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $25,907
Evgeni Dadonov (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $25,907
Andrew Shaw (1 Way Contract) $4,700,000 (3)
-Salary Remaining : $24,352
Nicklas Backstrom (1 Way Contract) $4,437,500 (1)
-Salary Remaining : $22,992
Semyon Varlamov (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $19,689
Roberto Luongo (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $15,544
Kris Russell (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $15,544
Dustin Byfuglien (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $15,544
Vladimir Sobotka (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $12,953
Chris Stewart $2,300,000 (2)
-Salary Remaining : $11,917
Dany Heatley (1 Way Contract) $2,000,001 (1)
-Salary Remaining : $10,363
Jarome Iginla (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $10,363
Mark Katic $1,500,000 (2)
-Salary Remaining : $7,772
Nick Spaling $1,150,000 (2)
-Salary Remaining : $5,959
Martin Erat (1 Way Contract) $1,000,001 (1)
-Salary Remaining : $5,181
Justin Peters $1,000,001 (2)
-Salary Remaining : $5,181
Bobby Sanguinetti $1,000,000 (3)
-Salary Remaining : $5,181
Colin Wilson $1,000,000 (2)
-Salary Remaining : $5,181
Mark Scheifele $1,000,000 (2)
-Salary Remaining : $5,181
Nate Thompson $1,000,000 (1)
-Salary Remaining : $5,181
Matt Martin $550,000 (2)
-Salary Remaining : $2,850
Stanislav Chistov (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Chris Campoli (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Anton Volchenkov (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players27
Salary Commitment
Year 16 : $73,987,503
Year 17 : $46,600,001
Year 18 : $22,700,000
Year 19 : $0
Salary Average Commitment
Year 16 : $73,987,503
Year 17 : $46,600,001
Year 18 : $22,700,000
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $73,987,503
Year 17 : $46,600,001
Year 18 : $22,700,000
Year 19 : $0

Farm Players Salaries

Alex Biega $175,000 (3)
Salary Remaining : $907
Fedor Tyutin $175,000 (1)
Salary Remaining : $907
Nick Schultz $160,000 (2)
Salary Remaining : $829
Alex Tanguay $150,000 (1)
Salary Remaining : $777
Jay Harrison $125,000 (2)
Salary Remaining : $648
Harry Zolnierczyk $125,000 (3)
Salary Remaining : $648
Erik Gudbranson $125,000 (2)
Salary Remaining : $648
Kris Newbury $100,000 (1)
Salary Remaining : $518
Brian Gibbons $100,000 (2)
Salary Remaining : $518
Mike Brown $100,000 (1)
Salary Remaining : $518
Jake Dowell $100,000 (1)
Salary Remaining : $518
Lance Bouma $100,000 (3)
Salary Remaining : $518
Shane Sims $100,000 (1)
Salary Remaining : $518
Kyle Cumiskey $100,000 (1)
Salary Remaining : $518
Julien Brouillette $90,000 (2)
Salary Remaining : $466
Brad Malone $90,000 (2)
Salary Remaining : $466
Oliver Lauridsen $90,000 (2)
Salary Remaining : $466
Ryan Russell $88,000 (1)
Salary Remaining : $456
Brett Sutter $88,000 (1)
Salary Remaining : $456
Philipp Grubauer $70,000 (1)
Salary Remaining : $363
Mattias Ekholm $60,000 (2)
Salary Remaining : $311
Mark Streit $60,000 (1)
Salary Remaining : $311
Mike Zalewski $60,000 (1)
Salary Remaining : $311
Aaron Ness $55,000 (1)
Salary Remaining : $285
Scott Darling $55,000 (1)
Salary Remaining : $285
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 16 : $2,541,000
Year 17 : $1,240,000
Year 18 : $400,000
Year 19 : $0
Salary Average Commitment
Year 16 : $2,541,000
Year 17 : $1,240,000
Year 18 : $400,000
Year 19 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6337 - $95 - 5,344 - 84.32%
Level 2: 5185 - $55 - 4,711 - 90.86%
Level 3: 2112 - $33 - 1,910 - 90.42%
Level 4: 4225 - $20 - 3,882 - 91.89%
Luxury : 1345 - $190 - 1,154 - 85.78%
Total Capacity :19204
Farm
Farm Level 1: 2000 - $99 - 1,492 - 74.62%
Farm Level 2: 1000 - $45 - 751 - 75.13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,001 - 88.53%
Average Income per Game$1,193,081
Year to Date Revenue$47,723,223
Farm
Home Games Left0
Average Attendance - %2,244 - 74.79%
Average Income per Game$190,641
Year to Date Revenue$7,625,620

Expense

Pro Players Total Salaries$49,155,000
Farm Players Total Salaries$8,005,050
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$65,890,261
Farm Year To Date Expenses$4,274,412
Pro Salary Cap To Date$65,890,261
Farm Salary Cap To Date$4,274,412

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$254,689
Pro Estimated Expenses$254,689
Farm Remaining Season Days1
Farm Expenses Per Days$41,477
Farm Estimated Expenses$41,477
Estimated Season Expenses$296,166
Current Bank Account$29,775,173
Projected Bank Account$29,479,007

Pro Players Salaries

Jordan Eberle (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $44,041
Mike Green (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $41,451
Cam Fowler (1 Way Contract) $5,500,000 (2)
-1 Way Contract Salary Cap : $5,500,000
-Salary Remaining : $28,497
Carter Hutton (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $19,430
Mark Fistric (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $15,544
T.J. Brodie $2,730,000 (4)
-Salary Remaining : $14,145
Kyle Quincey (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $10,363
Jared Spurgeon $2,000,000 (3)
-Salary Remaining : $10,363
Devan Dubnyk $1,500,000 (1)
-Salary Remaining : $7,772
Mike Kostka $1,000,000 (3)
-Salary Remaining : $5,181
Joey Hishon $1,000,000 (3)
-Salary Remaining : $5,181
Kyle Chipchura $990,000 (2)
-Salary Remaining : $5,130
Ty Wishart $935,000 (2)
-Salary Remaining : $4,845
John McFarland $850,000 (3)
-Salary Remaining : $4,404
Joe Colborne $850,000 (1)
-Salary Remaining : $4,404
Andreas Martinsen $850,000 (4)
-Salary Remaining : $4,404
Chris Conner $750,000 (1)
-Salary Remaining : $3,886
Chris Porter $750,000 (1)
-Salary Remaining : $3,886
Erik Condra $650,000 (2)
-Salary Remaining : $3,368
Alex Chiasson $600,000 (2)
-Salary Remaining : $3,109
Shawn Matthias $600,000 (4)
-Salary Remaining : $3,109
Erik Haula $500,000 (3)
-Salary Remaining : $2,591
Johnny Gaudreau $500,000 (2)
-Salary Remaining : $2,591
Nicolas Deslauriers $400,000 (2)
-Salary Remaining : $2,073
Justin Schultz $400,000 (2)
-Salary Remaining : $2,073
Thomas Hickey $400,000 (1)
-Salary Remaining : $2,073
Tobias Stephan (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players27
Salary Commitment
Year 16 : $49,155,000
Year 17 : $41,005,000
Year 18 : $28,030,000
Year 19 : $4,180,000
Salary Average Commitment
Year 16 : $41,955,000
Year 17 : $33,805,000
Year 18 : $20,830,000
Year 19 : $4,180,000
Salary Cap with 1 Way Contract
Year 16 : $49,155,000
Year 17 : $41,005,000
Year 18 : $28,030,000
Year 19 : $4,180,000

Farm Players Salaries

Cam Fowler $5,500,000 (2)
Salary Remaining : $28,497
Marko Dano $700,000 (2)
Salary Remaining : $3,627
Derek Dorsett (Out of Payroll) $242,000 (1)
Salary Remaining : $1,254
Chad Johnson $210,000 (2)
Salary Remaining : $1,088
Michael Leighton $195,000 (1)
Salary Remaining : $1,010
Luke Glendening $183,700 (1)
Salary Remaining : $952
Marek Zagrapan $102,850 (1)
Salary Remaining : $533
Matt Greene $100,000 (1)
Salary Remaining : $518
Filip Forsberg $100,000 (2)
Salary Remaining : $518
Chris Butler $93,500 (2)
Salary Remaining : $484
Alexander Steen $75,000 (3)
Salary Remaining : $389
Teddy Purcell $75,000 (1)
Salary Remaining : $389
Josh Gorges $75,000 (1)
Salary Remaining : $389
Kevin Porter $75,000 (1)
Salary Remaining : $389
Chad Ruhwedel $70,000 (3)
Salary Remaining : $363
Calle Jarnkrok $70,000 (3)
Salary Remaining : $363
Mattias Janmark (Out of Payroll) $70,000 (3)
Salary Remaining : $363
Jerry D'Amigo $60,000 (3)
Salary Remaining : $311
Lucas Lessio $60,000 (3)
Salary Remaining : $311
Nick Cousins $60,000 (3)
Salary Remaining : $311
Petter Granberg $50,000 (3)
Salary Remaining : $259
Zac Dalpe $50,000 (2)
Salary Remaining : $259
Matt Donovan $50,000 (2)
Salary Remaining : $259
Zach Hyman $50,000 (3)
Salary Remaining : $259
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 16 : $8,317,050
Year 17 : $1,688,500
Year 18 : $565,000
Year 19 : $0
Salary Average Commitment
Year 16 : $8,317,050
Year 17 : $1,688,500
Year 18 : $565,000
Year 19 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6105 - $98 - 5,436 - 89.04%
Level 2: 4995 - $55 - 4,668 - 93.45%
Level 3: 2035 - $34 - 1,867 - 91.76%
Level 4: 4070 - $22 - 3,729 - 91.63%
Luxury : 1295 - $185 - 1,202 - 92.82%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $55 - 1,494 - 74.69%
Farm Level 2: 1000 - $30 - 746 - 74.63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,902 - 91.36%
Average Income per Game$1,215,224
Year to Date Revenue$48,608,979
Farm
Home Games Left0
Average Attendance - %2,240 - 74.67%
Average Income per Game$109,773
Year to Date Revenue$4,390,935

Expense

Pro Players Total Salaries$52,766,366
Farm Players Total Salaries$4,453,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$53,744,137
Farm Year To Date Expenses$5,642,504
Pro Salary Cap To Date$53,744,137
Farm Salary Cap To Date$5,642,504

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$273,401
Pro Estimated Expenses$273,401
Farm Remaining Season Days1
Farm Expenses Per Days$23,073
Farm Estimated Expenses$23,073
Estimated Season Expenses$296,474
Current Bank Account$38,057,723
Projected Bank Account$37,761,249

Pro Players Salaries

Jonathan Toews (1 Way Contract) $13,250,000 (1)
-Salary Remaining : $68,653
Mike Hoffman (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $36,269
Bryan Little (1 Way Contract) $6,500,250 (2)
-Salary Remaining : $33,680
John Carlson (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $22,021
Justin Williams (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $16,839
Damien Brunner (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $14,249
James van Riemsdyk $2,500,000 (3)
-Salary Remaining : $12,953
Ryan Wilson $1,500,000 (1)
-Salary Remaining : $7,772
Torrey Mitchell $1,250,000 (1)
-Salary Remaining : $6,477
Artem Anisimov $1,200,000 (1)
-Salary Remaining : $6,218
Wayne Simmonds $1,080,000 (1)
-Salary Remaining : $5,596
Ben Scrivens $1,011,117 (1)
-Salary Remaining : $5,239
Ian Cole $999,999 (2)
-Salary Remaining : $5,181
Jake Gardiner $950,000 (3)
-Salary Remaining : $4,922
Joel Edmundson (Out of Payroll) $850,000 (3)
-Salary Remaining : $4,404
Jayson Megna $700,000 (1)
-Salary Remaining : $3,627
Jordie Benn $675,000 (4)
-Salary Remaining : $3,497
Braden Holtby $650,000 (4)
-Salary Remaining : $3,368
Tommy Wingels $650,000 (4)
-Salary Remaining : $3,368
Paul Martin $600,000 (2)
-Salary Remaining : $3,109
Curtis McElhinney $600,000 (2)
-Salary Remaining : $3,109
Anders Nilsson $400,000 (1)
-Salary Remaining : $2,073
Anders Lee $400,000 (1)
-Salary Remaining : $2,073
Alexander Frolov (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Evgeny Medvedev (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Nikolai Zherdev (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Nick Johnson (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players27
Salary Commitment
Year 16 : $53,616,366
Year 17 : $19,225,249
Year 18 : $6,275,000
Year 19 : $1,975,000
Salary Average Commitment
Year 16 : $53,616,366
Year 17 : $19,225,249
Year 18 : $6,275,000
Year 19 : $1,975,000
Salary Cap with 1 Way Contract
Year 16 : $53,616,366
Year 17 : $19,225,249
Year 18 : $6,275,000
Year 19 : $1,975,000

Farm Players Salaries

Nathan MacKinnon $1,250,000 (1)
Salary Remaining : $6,477
Artemi Panarin $700,000 (3)
Salary Remaining : $3,627
Brock Nelson $700,000 (3)
Salary Remaining : $3,627
Brandon Bollig $183,000 (1)
Salary Remaining : $948
Colin Greening $165,000 (2)
Salary Remaining : $855
Andrew Hammond $142,500 (1)
Salary Remaining : $738
Colton Parayko $125,000 (3)
Salary Remaining : $648
Kyle Brodziak $100,000 (1)
Salary Remaining : $518
Daniel Winnik $90,000 (2)
Salary Remaining : $466
Brett Pesce $85,000 (3)
Salary Remaining : $440
Jamie Oleksiak $85,000 (2)
Salary Remaining : $440
Troy Brouwer $80,000 (2)
Salary Remaining : $415
Michael Paliotta $70,000 (2)
Salary Remaining : $363
Sven Andrighetto $70,000 (3)
Salary Remaining : $363
Johan Franzen $65,000 (1)
Salary Remaining : $337
Brooks Laich $60,000 (2)
Salary Remaining : $311
Magnus Hellberg $60,000 (3)
Salary Remaining : $311
Alex Burrows $52,500 (1)
Salary Remaining : $272
Andrew Bodnarchuk $50,000 (1)
Salary Remaining : $259
Ben Holmstrom $50,000 (1)
Salary Remaining : $259
Shayne Gostisbehere $50,000 (3)
Salary Remaining : $259
Matt Hendricks $50,000 (1)
Salary Remaining : $259
Ronalds Kenins $50,000 (2)
Salary Remaining : $259
Bryan Bickell $40,000 (2)
Salary Remaining : $207
Alexey Marchenko $40,000 (2)
Salary Remaining : $207
Roman Polak $40,000 (2)
Salary Remaining : $207
Kristers Gudlevskis $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 16 : $4,453,000
Year 17 : $1,250,000
Year 18 : $530,000
Year 19 : $0
Salary Average Commitment
Year 16 : $4,453,000
Year 17 : $1,250,000
Year 18 : $530,000
Year 19 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6079 - $96 - 5,553 - 91.35%
Level 2: 4974 - $56 - 4,633 - 93.14%
Level 3: 2026 - $34 - 1,849 - 91.25%
Level 4: 4053 - $22 - 3,613 - 89.14%
Luxury : 1290 - $184 - 1,194 - 92.53%
Total Capacity :18422
Farm
Farm Level 1: 2000 - $98 - 1,483 - 74.13%
Farm Level 2: 1000 - $48 - 759 - 75.88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,841 - 91.42%
Average Income per Game$1,214,857
Year to Date Revenue$48,594,260
Farm
Home Games Left0
Average Attendance - %2,241 - 74.71%
Average Income per Game$190,795
Year to Date Revenue$7,631,813

Expense

Pro Players Total Salaries$59,190,100
Farm Players Total Salaries$4,704,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$62,420,331
Farm Year To Date Expenses$4,718,372
Pro Salary Cap To Date$62,420,331
Farm Salary Cap To Date$4,718,372

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$306,684
Pro Estimated Expenses$306,684
Farm Remaining Season Days1
Farm Expenses Per Days$24,373
Farm Estimated Expenses$24,373
Estimated Season Expenses$331,057
Current Bank Account$55,425,515
Projected Bank Account$55,094,458

Pro Players Salaries

Brendan Gallagher $6,000,000 (4)
-Salary Remaining : $31,088
Carl Hagelin (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $31,088
Tyler Bozak (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $31,088
Kevin Shattenkirk (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $25,907
Alex Burmistrov (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $23,316
Drew Shore (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $22,021
Jaden Schwartz (1 Way Contract) $3,500,000 (3)
-1 Way Contract Salary Cap : $3,500,000
-Salary Remaining : $18,135
Adam Larsson (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $15,544
Oscar Moller (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $15,544
Andreas Nodl $2,000,000 (1)
-Salary Remaining : $10,363
David Perron (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $10,363
Steve Eminger (1 Way Contract) $1,975,000 (2)
-Salary Remaining : $10,233
Ray Emery (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $9,067
Nick Foligno $1,670,000 (2)
-Salary Remaining : $8,653
Dennis Wideman $1,600,000 (3)
-Salary Remaining : $8,290
Karl Alzner $1,510,000 (2)
-Salary Remaining : $7,824
Derek Joslin $1,000,000 (4)
-Salary Remaining : $5,181
Frederik Andersen $700,000 (2)
-Salary Remaining : $3,627
Matt Smaby $635,000 (2)
-Salary Remaining : $3,290
Darcy Kuemper $600,000 (1)
-Salary Remaining : $3,109
Corey Tropp $600,000 (3)
-Salary Remaining : $3,109
Alex Killorn $500,000 (1)
-Salary Remaining : $2,591
Jason Jaffray $400,100 (1)
-Salary Remaining : $2,073
Anton Lander $400,000 (2)
-Salary Remaining : $2,073
Jan Hejda (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Jim Slater (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Andrei Kostitsyn (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Kyle Wilson (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players28
Salary Commitment
Year 16 : $59,190,100
Year 17 : $47,340,000
Year 18 : $16,950,000
Year 19 : $11,250,000
Salary Average Commitment
Year 16 : $59,190,100
Year 17 : $47,340,000
Year 18 : $16,950,000
Year 19 : $11,250,000
Salary Cap with 1 Way Contract
Year 16 : $59,190,100
Year 17 : $47,340,000
Year 18 : $16,950,000
Year 19 : $11,250,000

Farm Players Salaries

Oscar Moller $3,000,000 (2)
Salary Remaining : $15,544
Jhonas Enroth $275,000 (2)
Salary Remaining : $1,425
Paul Ranger $200,000 (2)
Salary Remaining : $1,036
Ray Macias $125,000 (2)
Salary Remaining : $648
Brett Connolly $100,000 (3)
Salary Remaining : $518
Chris Mueller $88,000 (2)
Salary Remaining : $456
Jacob Trouba $85,000 (1)
Salary Remaining : $440
Colten Teubert $85,000 (1)
Salary Remaining : $440
Tomas Hertl $85,000 (3)
Salary Remaining : $440
Brett Bellemore $75,000 (1)
Salary Remaining : $389
Mark Barberio $70,000 (2)
Salary Remaining : $363
Dana Tyrell $66,000 (1)
Salary Remaining : $342
Paul Byron $60,000 (4)
Salary Remaining : $311
Richard Clune $60,000 (2)
Salary Remaining : $311
Andrew Campbell $60,000 (3)
Salary Remaining : $311
Dustin Tokarski $60,000 (3)
Salary Remaining : $311
William Karlsson $60,000 (3)
Salary Remaining : $311
Anthony Duclair $50,000 (3)
Salary Remaining : $259
Richard Bachman $50,000 (3)
Salary Remaining : $259
Sergey Kalinin $50,000 (4)
Salary Remaining : $259
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 16 : $4,704,000
Year 17 : $1,693,000
Year 18 : $575,000
Year 19 : $110,000
Salary Average Commitment
Year 16 : $4,704,000
Year 17 : $1,693,000
Year 18 : $575,000
Year 19 : $110,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 4955 - $107 - 4,311 - 87.01%
Level 2: 4054 - $65 - 3,510 - 86.58%
Level 3: 1652 - $41 - 1,316 - 79.67%
Level 4: 3303 - $31 - 2,359 - 71.43%
Luxury : 1051 - $208 - 928 - 88.31%
Total Capacity :15015
Farm
Farm Level 1: 2000 - $83 - 1,460 - 73.00%
Farm Level 2: 1000 - $45 - 745 - 74.53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,425 - 82.75%
Average Income per Game$1,058,929
Year to Date Revenue$42,357,144
Farm
Home Games Left0
Average Attendance - %2,205 - 73.51%
Average Income per Game$162,459
Year to Date Revenue$6,498,343

Expense

Pro Players Total Salaries$88,479,047
Farm Players Total Salaries$1,157,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$91,854,226
Farm Year To Date Expenses$1,493,139
Pro Salary Cap To Date$91,854,226
Farm Salary Cap To Date$1,493,139

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$458,441
Pro Estimated Expenses$458,441
Farm Remaining Season Days1
Farm Expenses Per Days$5,995
Farm Estimated Expenses$5,995
Estimated Season Expenses$464,436
Current Bank Account$47,081,217
Projected Bank Account$46,616,781

Pro Players Salaries

John Tavares (1 Way Contract) $11,500,000 (3)
-Salary Remaining : $59,585
Blake Wheeler (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $41,451
Patrick Kane (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $32,383
Gabriel Landeskog (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $31,088
Brent Seabrook (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $31,088
Sergei Bobrovsky (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $31,088
Philip Larsen (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $28,497
Nick Palmieri (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $25,907
Andrej Meszaros (1 Way Contract) $4,800,000 (1)
-Salary Remaining : $24,870
Bobby Ryan (1 Way Contract) $4,649,047 (1)
-Salary Remaining : $24,088
Peter Mueller (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $21,244
Brayden McNabb (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $19,430
Brian Elliott (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $18,135
Derek Roy (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $18,135
Andrew Cogliano (1 Way Contract) $2,530,000 (1)
-Salary Remaining : $13,109
Danny DeKeyser $1,250,000 (1)
-Salary Remaining : $6,477
Jakob Silfverberg $1,000,000 (1)
-Salary Remaining : $5,181
Sean Monahan $1,000,000 (2)
-Salary Remaining : $5,181
Mark Stuart $750,000 (1)
-Salary Remaining : $3,886
Alex Petrovic $700,000 (3)
-Salary Remaining : $3,627
Melker Karlsson $600,000 (2)
-Salary Remaining : $3,109
Ben Chiarot $600,000 (2)
-Salary Remaining : $3,109
Casey Cizikas $600,000 (1)
-Salary Remaining : $3,109
Ben Smith $450,000 (4)
-Salary Remaining : $2,332
Derek Smith (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Stefan Della Rovere (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Boris Valabik (1 Way Contract) $150,000 (1)
-1 Way Contract Salary Cap : $150,000
-Salary Remaining : $777
Total Pro Players27
Salary Commitment
Year 16 : $88,479,047
Year 17 : $56,850,000
Year 18 : $24,150,000
Year 19 : $450,000
Salary Average Commitment
Year 16 : $88,479,047
Year 17 : $56,850,000
Year 18 : $24,150,000
Year 19 : $450,000
Salary Cap with 1 Way Contract
Year 16 : $88,479,047
Year 17 : $56,850,000
Year 18 : $24,150,000
Year 19 : $450,000

Farm Players Salaries

Sebastien Bisaillon $100,000 (1)
Salary Remaining : $518
Dylan McIlrath $85,000 (3)
Salary Remaining : $440
Luke Gazdic $80,000 (2)
Salary Remaining : $415
Eric Selleck $71,500 (1)
Salary Remaining : $370
Carter Ashton $70,000 (2)
Salary Remaining : $363
Ben Maxwell $60,500 (1)
Salary Remaining : $313
Petr Mrazek $60,000 (3)
Salary Remaining : $311
Freddie Hamilton $60,000 (3)
Salary Remaining : $311
Patrik Nemeth $60,000 (2)
Salary Remaining : $311
Michael Bournival $60,000 (1)
Salary Remaining : $311
Laurent Brossoit $50,000 (2)
Salary Remaining : $259
Zach Stortini $50,000 (2)
Salary Remaining : $259
Jared Boll $50,000 (2)
Salary Remaining : $259
Ryan Carter $50,000 (2)
Salary Remaining : $259
Yann Danis $45,000 (2)
Salary Remaining : $233
Zach Sill $45,000 (3)
Salary Remaining : $233
Tyler Eckford $40,000 (2)
Salary Remaining : $207
Corban Knight $40,000 (1)
Salary Remaining : $207
Tyler Wotherspoon $40,000 (2)
Salary Remaining : $207
Evgeny Grachev $40,000 (2)
Salary Remaining : $207
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 16 : $1,157,000
Year 17 : $825,000
Year 18 : $250,000
Year 19 : $0
Salary Average Commitment
Year 16 : $1,157,000
Year 17 : $825,000
Year 18 : $250,000
Year 19 : $0