Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5796 - $94 - 5,405 - 93.25%
Level 2: 4743 - $57 - 4,360 - 91.92%
Level 3: 1932 - $34 - 1,712 - 88.59%
Level 4: 3864 - $22 - 3,543 - 91.68%
Luxury : 1230 - $175 - 1,091 - 88.70%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $75 - 1,509 - 75.47%
Farm Level 2: 1000 - $50 - 751 - 75.09%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,110 - 91.71%
Average Income per Game$1,157,289
Year to Date Revenue$46,291,549
Farm
Home Games Left0
Average Attendance - %2,260 - 75.34%
Average Income per Game$105,777
Year to Date Revenue$4,231,080

Expense

Pro Players Total Salaries$63,061,000
Farm Players Total Salaries$2,938,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,018,680
Farm Year To Date Expenses$1,861,543
Pro Salary Cap To Date$50,018,680
Farm Salary Cap To Date$1,861,543

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$370,947
Pro Estimated Expenses$370,947
Farm Remaining Season Days1
Farm Expenses Per Days$17,285
Farm Estimated Expenses$17,285
Estimated Season Expenses$388,232
Current Bank Account$53,818,303
Projected Bank Account$53,430,071

Pro Players Salaries

Patrice Bergeron (1 Way Contract) $11,000,000 (3)
-Salary Remaining : $64,706
Corey Crawford (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $47,059
Patrik Berglund (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $32,353
Jordan Caron (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $19,118
Jarret Stoll (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $17,647
Martin Hanzal (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $17,647
Tomas Plekanec (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $17,647
Kris Russell (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $17,647
David Legwand (1 Way Contract) $2,896,000 (1)
-1 Way Contract Salary Cap : $2,896,000
-Salary Remaining : $17,035
P.K. Subban $2,550,000 (3)
-Salary Remaining : $15,000
Steven Kampfer (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $14,706
Devan Dubnyk $1,500,000 (2)
-Salary Remaining : $8,824
Nathan Gerbe $1,200,000 (2)
-Salary Remaining : $7,059
Mats Zuccarello $1,200,000 (2)
-Salary Remaining : $7,059
Artem Anisimov $1,200,000 (2)
-Salary Remaining : $7,059
Tim Kennedy $1,155,000 (1)
-Salary Remaining : $6,794
Chris Campoli $1,000,000 (1)
-Salary Remaining : $5,882
Aaron Palushaj $999,999 (3)
-Salary Remaining : $5,882
Ian Cole $999,999 (3)
-Salary Remaining : $5,882
Marc-Andre Gragnani $710,000 (4)
-Salary Remaining : $4,176
Geoff Platt $700,000 (1)
-Salary Remaining : $4,118
Dylan Olsen $700,000 (2)
-Salary Remaining : $4,118
Eddie Lack $600,000 (2)
-Salary Remaining : $3,529
Matt Ellison (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Ladislav Nagy (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Lubomir Visnovsky (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Milan Jurcina (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Jason Bacashihua (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Dmitri Kalinin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Jesse Schultz $400,000 (1)
-Salary Remaining : $2,353
Total Pro Players30
Salary Commitment
Year 15 : $63,060,998.00
Year 16 : $28,909,998.00
Year 17 : $19,509,998.00
Year 18 : $710,000.00
Salary Average Commitment
Year 15 : $63,060,998.00
Year 16 : $28,909,998.00
Year 17 : $19,509,998.00
Year 18 : $710,000.00

Farm Players Salaries

Chris Phillips $1,000,000 (2)
Salary Remaining : $5,882
Josh Gorges $197,500 (1)
Salary Remaining : $1,162
Mikael Granlund $125,000 (3)
Salary Remaining : $735
Magnus Paajarvi $100,000 (1)
Salary Remaining : $588
Nate Prosser $90,000 (3)
Salary Remaining : $529
Danny Syvret $90,000 (3)
Salary Remaining : $529
Chuck Kobasew $85,000 (1)
Salary Remaining : $500
Matt Hackett $77,500 (4)
Salary Remaining : $456
Matt Frattin $77,500 (4)
Salary Remaining : $456
Tim Erixon $75,000 (3)
Salary Remaining : $441
Christian Folin $70,000 (2)
Salary Remaining : $412
Ryan White $66,000 (1)
Salary Remaining : $388
Ben Street $55,000 (2)
Salary Remaining : $324
Brad Hunt $50,000 (1)
Salary Remaining : $294
Ben Eager $50,000 (1)
Salary Remaining : $294
Scott Timmins $50,000 (1)
Salary Remaining : $294
Bracken Kearns $50,000 (1)
Salary Remaining : $294
Darryl Bootland $50,000 (1)
Salary Remaining : $294
Joe Finley $50,000 (1)
Salary Remaining : $294
Matt Ellis $50,000 (2)
Salary Remaining : $294
Matt Carkner $50,000 (1)
Salary Remaining : $294
Paul Bissonnette $50,000 (1)
Salary Remaining : $294
Ron Hainsey $50,000 (1)
Salary Remaining : $294
Brian Boyle $50,000 (1)
Salary Remaining : $294
John Scott $50,000 (1)
Salary Remaining : $294
Stephen Gionta $50,000 (1)
Salary Remaining : $294
Kyle Brodziak $50,000 (1)
Salary Remaining : $294
Peter Mannino $50,000 (1)
Salary Remaining : $294
Carl Soderberg $40,000 (1)
Salary Remaining : $235
Joakim Lindstrom $40,000 (2)
Salary Remaining : $235
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players37
Salary Commitment
Year 15 : $2,938,500.00
Year 16 : $850,000.00
Year 17 : $535,000.00
Year 18 : $155,000.00
Salary Average Commitment
Year 15 : $2,938,500.00
Year 16 : $850,000.00
Year 17 : $535,000.00
Year 18 : $155,000.00

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6293 - $94 - 5,660 - 89.95%
Level 2: 5149 - $54 - 4,666 - 90.62%
Level 3: 2098 - $33 - 1,877 - 89.47%
Level 4: 4195 - $22 - 3,486 - 83.10%
Luxury : 1335 - $185 - 1,075 - 80.50%
Total Capacity :19070
Farm
Farm Level 1: 2000 - $95 - 1,495 - 74.75%
Farm Level 2: 1000 - $45 - 754 - 75.36%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,764 - 87.91%
Average Income per Game$1,183,050
Year to Date Revenue$47,322,019
Farm
Home Games Left0
Average Attendance - %2,249 - 74.95%
Average Income per Game$166,602
Year to Date Revenue$6,664,068

Expense

Pro Players Total Salaries$91,102,496
Farm Players Total Salaries$1,719,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$86,331,942
Farm Year To Date Expenses$1,617,599
Pro Salary Cap To Date$86,331,942
Farm Salary Cap To Date$1,617,599

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$535,897
Pro Estimated Expenses$535,897
Farm Remaining Season Days1
Farm Expenses Per Days$10,116
Farm Estimated Expenses$10,116
Estimated Season Expenses$546,013
Current Bank Account$58,337,406
Projected Bank Account$57,791,393

Pro Players Salaries

Sidney Crosby (1 Way Contract) $14,750,000 (1)
-Salary Remaining : $86,765
Kris Letang (1 Way Contract) $11,500,000 (1)
-Salary Remaining : $67,647
James Neal (1 Way Contract) $9,400,000 (2)
-Salary Remaining : $55,294
Kari Lehtonen (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $44,118
Loui Eriksson (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $41,176
Brent Burns (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $38,235
Joe Thornton (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $38,235
Andrew Ladd (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $36,765
Michal Repik (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $19,412
Milan Michalek (1 Way Contract) $2,520,000 (2)
-Salary Remaining : $14,824
Ladislav Smid $2,062,500 (1)
-Salary Remaining : $12,132
Luca Sbisa $1,750,000 (3)
-Salary Remaining : $10,294
Johnny Boychuk $1,750,000 (2)
-Salary Remaining : $10,294
Rob Schremp $1,495,000 (1)
-Salary Remaining : $8,794
Alexander Frolov (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $8,235
Ryan Nugent-Hopkins $1,250,000 (1)
-Salary Remaining : $7,353
Anton Stralman $1,100,000 (1)
-Salary Remaining : $6,471
Andrei Loktionov $850,000 (1)
-Salary Remaining : $5,000
Tomas Fleischmann $725,000 (2)
-Salary Remaining : $4,265
Kyle Palmieri $600,000 (1)
-Salary Remaining : $3,529
Cristobal Huet (1 Way Contract) $500,000 (1)
-Salary Remaining : $2,941
Steven Reinprecht (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Bruno Gervais $500,000 (1)
-Salary Remaining : $2,941
Dustin Boyd (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Jonathan Cheechoo (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Nikita Kucherov $400,000 (3)
-Salary Remaining : $2,353
Total Pro Players26
Salary Commitment
Year 15 : $91,102,500.00
Year 16 : $23,045,000.00
Year 17 : $8,650,000.00
Year 18 : $0.00
Salary Average Commitment
Year 15 : $84,602,500.00
Year 16 : $23,045,000.00
Year 17 : $8,650,000.00
Year 18 : $0.00

Farm Players Salaries

Ben Bishop $235,000 (1)
Salary Remaining : $1,382
Jason Garrison $98,000 (1)
Salary Remaining : $576
Brett Carson $90,750 (1)
Salary Remaining : $534
Taylor Chorney $90,000 (2)
Salary Remaining : $529
Jeff Schultz $90,000 (1)
Salary Remaining : $529
Ryan Malone $85,000 (1)
Salary Remaining : $500
Simon Despres $85,000 (3)
Salary Remaining : $500
Michael Leighton $77,500 (1)
Salary Remaining : $456
Olli Maatta $70,000 (2)
Salary Remaining : $412
Matt Fraser $70,000 (3)
Salary Remaining : $412
Connor Murphy $70,000 (2)
Salary Remaining : $412
Ryan Reaves $70,000 (1)
Salary Remaining : $412
Brad Stuart $65,000 (1)
Salary Remaining : $382
Chris Vande Velde $60,500 (1)
Salary Remaining : $356
Matt Kassian $60,500 (1)
Salary Remaining : $356
Vincent Trocheck $60,000 (2)
Salary Remaining : $353
Nicholas Drazenovic $57,500 (1)
Salary Remaining : $338
Jared Boll $55,000 (1)
Salary Remaining : $324
Kyle Clifford $50,000 (1)
Salary Remaining : $294
Curtis McElhinney $50,000 (1)
Salary Remaining : $294
Drew Miller $50,000 (1)
Salary Remaining : $294
Jason Zucker $40,000 (3)
Salary Remaining : $235
Rod Pelley $40,000 (1)
Salary Remaining : $235
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 15 : $1,719,750.00
Year 16 : $485,000.00
Year 17 : $195,000.00
Year 18 : $0.00
Salary Average Commitment
Year 15 : $1,719,750.00
Year 16 : $485,000.00
Year 17 : $195,000.00
Year 18 : $0.00

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6164 - $100 - 4,570 - 74.14%
Level 2: 5044 - $60 - 3,781 - 74.95%
Level 3: 2055 - $35 - 1,532 - 74.56%
Level 4: 4110 - $25 - 2,835 - 68.98%
Luxury : 1307 - $200 - 903 - 69.09%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 1,503 - 75.15%
Farm Level 2: 1000 - $15 - 750 - 75.02%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,621 - 72.92%
Average Income per Game$1,038,400
Year to Date Revenue$41,535,983
Farm
Home Games Left0
Average Attendance - %2,253 - 75.11%
Average Income per Game$67,052
Year to Date Revenue$2,682,075

Expense

Pro Players Total Salaries$74,630,000
Farm Players Total Salaries$2,720,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,816,590
Farm Year To Date Expenses$1,963,529
Pro Salary Cap To Date$71,816,590
Farm Salary Cap To Date$1,963,529

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$439,000
Pro Estimated Expenses$439,000
Farm Remaining Season Days1
Farm Expenses Per Days$16,003
Farm Estimated Expenses$16,003
Estimated Season Expenses$455,003
Current Bank Account$27,032,138
Projected Bank Account$26,577,135

Pro Players Salaries

Justin Faulk (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $45,588
Derek Stepan (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $44,118
Daniel Girardi (1 Way Contract) $7,400,000 (1)
-Salary Remaining : $43,529
Jeff Carter (1 Way Contract) $7,340,000 (1)
-Salary Remaining : $43,176
Adam Henrique (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $38,235
Antti Niemi (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $35,294
Carl Hagelin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $35,294
Tyler Ennis (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $29,412
Peter Mueller (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $24,118
Brian Flynn (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $17,647
Raphael Diaz (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $14,706
Benoit Pouliot $1,500,000 (3)
-Salary Remaining : $8,824
Jhonas Enroth $1,500,000 (1)
-Salary Remaining : $8,824
Jonathan Huberdeau $1,250,000 (1)
-Salary Remaining : $7,353
John Klingberg $1,000,000 (3)
-Salary Remaining : $5,882
Eric Brewer $1,000,000 (2)
-Salary Remaining : $5,882
Jacob Trouba $850,000 (2)
-Salary Remaining : $5,000
Brendan Smith $700,000 (2)
-Salary Remaining : $4,118
Joakim Andersson $660,000 (1)
-Salary Remaining : $3,882
Radko Gudas $600,000 (1)
-Salary Remaining : $3,529
Jussi Rynnas $600,000 (3)
-Salary Remaining : $3,529
Andrej Nestrasil $500,000 (3)
-Salary Remaining : $2,941
Marc-Andre Bergeron (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Will Acton $440,000 (1)
-Salary Remaining : $2,588
Stefan Della Rovere $440,000 (1)
-Salary Remaining : $2,588
Total Pro Players25
Salary Commitment
Year 15 : $74,630,000.00
Year 16 : $41,900,000.00
Year 17 : $30,350,000.00
Year 18 : $7,750,000.00
Salary Average Commitment
Year 15 : $74,630,000.00
Year 16 : $41,900,000.00
Year 17 : $30,350,000.00
Year 18 : $7,750,000.00

Farm Players Salaries

John Mitchell $1,250,000 (1)
Salary Remaining : $7,353
Paul Szczechura $100,000 (1)
Salary Remaining : $588
Brendan Mikkelson $99,000 (1)
Salary Remaining : $582
Anton Khudobin $82,500 (1)
Salary Remaining : $485
Yann Sauve $77,000 (1)
Salary Remaining : $453
Justin Peters $66,000 (1)
Salary Remaining : $388
Mike Duco $66,000 (3)
Salary Remaining : $388
Justin DiBenedetto $65,000 (3)
Salary Remaining : $382
Chad Billins $60,000 (2)
Salary Remaining : $353
Derek Grant $60,000 (2)
Salary Remaining : $353
Philippe Cornet $60,000 (2)
Salary Remaining : $353
Joonas Rask $60,000 (2)
Salary Remaining : $353
Andrew Miller $60,000 (2)
Salary Remaining : $353
Luke Witkowski $60,000 (2)
Salary Remaining : $353
Justin Florek $60,000 (2)
Salary Remaining : $353
Troy Grosenick $60,000 (2)
Salary Remaining : $353
Brodie Dupont $55,000 (1)
Salary Remaining : $324
Theo Peckham $55,000 (1)
Salary Remaining : $324
Chad Rau $55,000 (1)
Salary Remaining : $324
Andy Miele (Out of Payroll) $50,000 (2)
Salary Remaining : $294
Brett Bellemore $50,000 (1)
Salary Remaining : $294
John Albert $50,000 (3)
Salary Remaining : $294
Maxime Macenauer $45,000 (1)
Salary Remaining : $265
Jeremy Welsh $45,000 (1)
Salary Remaining : $265
Cameron Gaunce $40,000 (1)
Salary Remaining : $235
Evan Oberg $40,000 (3)
Salary Remaining : $235
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 15 : $2,770,500.00
Year 16 : $751,000.00
Year 17 : $221,000.00
Year 18 : $0.00
Salary Average Commitment
Year 15 : $2,770,500.00
Year 16 : $751,000.00
Year 17 : $221,000.00
Year 18 : $0.00

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6765 - $93 - 5,619 - 83.07%
Level 2: 5535 - $53 - 4,687 - 84.67%
Level 3: 2255 - $33 - 1,877 - 83.24%
Level 4: 4510 - $23 - 3,208 - 71.14%
Luxury : 1435 - $190 - 972 - 67.71%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $90 - 1,471 - 73.56%
Farm Level 2: 1000 - $50 - 744 - 74.36%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,363 - 79.82%
Average Income per Game$1,145,907
Year to Date Revenue$45,836,278
Farm
Home Games Left0
Average Attendance - %2,215 - 73.82%
Average Income per Game$178,059
Year to Date Revenue$7,122,358

Expense

Pro Players Total Salaries$84,703,000
Farm Players Total Salaries$3,455,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$93,231,807
Farm Year To Date Expenses$4,992,449
Pro Salary Cap To Date$93,231,807
Farm Salary Cap To Date$4,992,449

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$498,253
Pro Estimated Expenses$498,253
Farm Remaining Season Days1
Farm Expenses Per Days$20,327
Farm Estimated Expenses$20,327
Estimated Season Expenses$518,580
Current Bank Account$142,948,820
Projected Bank Account$142,430,240

Pro Players Salaries

Evander Kane (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $67,647
Brent Seabrook (1 Way Contract) $10,250,000 (1)
-Salary Remaining : $60,294
Jordan Staal (1 Way Contract) $9,875,000 (2)
-Salary Remaining : $58,088
Oliver Ekman-Larsson (1 Way Contract) $6,999,999 (4)
-Salary Remaining : $41,176
Pekka Rinne (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $35,294
Dmitry Kulikov (1 Way Contract) $5,478,000 (4)
-Salary Remaining : $32,224
Andrew Shaw (1 Way Contract) $4,700,000 (4)
-1 Way Contract Salary Cap : $4,700,000
-Salary Remaining : $27,647
Jeff Skinner (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $25,000
Marcus Johansson $4,000,000 (4)
-Salary Remaining : $23,529
Ondrej Pavelec (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $20,588
Mikael Backlund $2,800,000 (4)
-Salary Remaining : $16,471
Cody Franson (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $14,706
Cal Clutterbuck (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $14,412
Zac Rinaldo (1 Way Contract) $2,000,000 (4)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $11,765
Mikkel Boedker $1,250,000 (1)
-Salary Remaining : $7,353
Ryan Johansen $1,000,000 (2)
-Salary Remaining : $5,882
Cody Hodgson $850,000 (1)
-Salary Remaining : $5,000
Brandon Saad $850,000 (1)
-Salary Remaining : $5,000
Nick Leddy $850,000 (1)
-Salary Remaining : $5,000
Calvin de Haan $700,000 (2)
-Salary Remaining : $4,118
Antoine Roussel $700,000 (1)
-Salary Remaining : $4,118
Gustav Nyquist $700,000 (2)
-Salary Remaining : $4,118
Alexander Radulov (1 Way Contract) $500,000 (1)
-Salary Remaining : $2,941
Marek Schwarz (1 Way Contract) $500,000 (1)
-Salary Remaining : $2,941
Johan Holmqvist (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Total Pro Players25
Salary Commitment
Year 15 : $84,702,999.00
Year 16 : $60,002,999.00
Year 17 : $47,727,999.00
Year 18 : $37,477,999.00
Salary Average Commitment
Year 15 : $84,702,999.00
Year 16 : $60,002,999.00
Year 17 : $47,727,999.00
Year 18 : $37,477,999.00

Farm Players Salaries

Leo Komarov $324,000 (1)
Salary Remaining : $1,906
Nikolai Kulemin $295,000 (1)
Salary Remaining : $1,735
Jiri Hudler $250,000 (2)
Salary Remaining : $1,471
Steven Oleksy $250,000 (4)
Salary Remaining : $1,471
Barret Jackman $225,000 (1)
Salary Remaining : $1,324
Jimmy Howard $220,000 (2)
Salary Remaining : $1,294
Matt Hunwick $210,000 (2)
Salary Remaining : $1,235
Tim Brent $200,000 (3)
Salary Remaining : $1,176
Scott Gomez $180,000 (1)
Salary Remaining : $1,059
Mark Fayne $170,100 (3)
Salary Remaining : $1,001
Nathan Paetsch $170,000 (1)
Salary Remaining : $1,000
Kevin Bieksa $160,000 (1)
Salary Remaining : $941
Alex Galchenyuk $125,000 (1)
Salary Remaining : $735
Jesse Joensuu $120,000 (2)
Salary Remaining : $706
Thomas Greiss $110,000 (2)
Salary Remaining : $647
Stefan Elliott $100,000 (4)
Salary Remaining : $588
David Rundblad $85,000 (3)
Salary Remaining : $500
Jon Matsumoto $71,500 (1)
Salary Remaining : $421
Jakob Silfverberg $70,000 (1)
Salary Remaining : $412
Adam Burish $70,000 (1)
Salary Remaining : $412
Warren Peters $50,000 (1)
Salary Remaining : $294
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 15 : $3,455,600.00
Year 16 : $1,715,100.00
Year 17 : $805,100.00
Year 18 : $350,000.00
Salary Average Commitment
Year 15 : $3,455,600.00
Year 16 : $1,715,100.00
Year 17 : $805,100.00
Year 18 : $350,000.00

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6116 - $93 - 5,612 - 91.76%
Level 2: 5004 - $57 - 3,892 - 77.78%
Level 3: 2039 - $33 - 1,685 - 82.62%
Level 4: 4077 - $20 - 3,045 - 74.70%
Luxury : 1296 - $185 - 981 - 75.69%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $99 - 1,503 - 75.17%
Farm Level 2: 1000 - $50 - 755 - 75.51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,215 - 82.10%
Average Income per Game$1,129,958
Year to Date Revenue$45,198,332
Farm
Home Games Left0
Average Attendance - %2,259 - 75.29%
Average Income per Game$196,781
Year to Date Revenue$7,871,231

Expense

Pro Players Total Salaries$77,219,872
Farm Players Total Salaries$1,707,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,673,521
Farm Year To Date Expenses$1,781,796
Pro Salary Cap To Date$74,673,521
Farm Salary Cap To Date$1,781,796

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$454,235
Pro Estimated Expenses$454,235
Farm Remaining Season Days1
Farm Expenses Per Days$10,046
Farm Estimated Expenses$10,046
Estimated Season Expenses$464,281
Current Bank Account$48,185,436
Projected Bank Account$47,721,155

Pro Players Salaries

Vincent Lecavalier (1 Way Contract) $14,850,000 (1)
-Salary Remaining : $87,353
Rick Nash (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $52,941
Cam Ward (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $50,000
Eric Staal (1 Way Contract) $8,200,000 (3)
-Salary Remaining : $48,235
Ales Hemsky (1 Way Contract) $5,975,000 (2)
-Salary Remaining : $35,147
Marcus Kruger (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $17,647
Dustin Byfuglien (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $17,647
Nathan Horton (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $17,647
Jaromir Jagr (1 Way Contract) $2,686,868 (1)
-Salary Remaining : $15,805
Rostislav Olesz (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $14,706
Justin Braun $2,100,000 (2)
-Salary Remaining : $12,353
Patric Hornqvist $2,000,000 (1)
-Salary Remaining : $11,765
Olli Jokinen (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $11,765
Jordie Benn $1,848,000 (1)
-Salary Remaining : $10,871
Eric Fehr $1,350,000 (1)
-Salary Remaining : $7,941
Aaron Ekblad $1,250,000 (3)
-Salary Remaining : $7,353
Peter Regin $1,060,000 (1)
-Salary Remaining : $6,235
Tomas Tatar $1,000,000 (2)
-Salary Remaining : $5,882
Nicklas Bergfors $999,999 (2)
-Salary Remaining : $5,882
T.J. Brennan $600,000 (1)
-Salary Remaining : $3,529
Jake Muzzin $500,000 (1)
-Salary Remaining : $2,941
Nik Antropov (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Oleg Saprykin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Niklas Svedberg $400,000 (3)
-Salary Remaining : $2,353
Klas Dahlbeck $400,000 (3)
-Salary Remaining : $2,353
Total Pro Players25
Salary Commitment
Year 15 : $77,219,867.00
Year 16 : $35,324,999.00
Year 17 : $10,250,000.00
Year 18 : $0.00
Salary Average Commitment
Year 15 : $77,219,867.00
Year 16 : $35,324,999.00
Year 17 : $10,250,000.00
Year 18 : $0.00

Farm Players Salaries

Blake Comeau $200,000 (1)
Salary Remaining : $1,176
Zach Stortini $93,500 (1)
Salary Remaining : $550
Peter Harrold $87,500 (1)
Salary Remaining : $515
Colton Sceviour $85,000 (3)
Salary Remaining : $500
Jared Cowen $85,000 (3)
Salary Remaining : $500
Luke Adam $85,000 (2)
Salary Remaining : $500
Alex Biega $80,000 (1)
Salary Remaining : $471
Luke Gazdic $80,000 (3)
Salary Remaining : $471
Cedrick Desjardins $77,000 (1)
Salary Remaining : $453
Nikita Nesterov $70,000 (3)
Salary Remaining : $412
Kael Mouillierat $60,000 (1)
Salary Remaining : $353
Matt Cooke $60,000 (1)
Salary Remaining : $353
Marek Mazanec $60,000 (3)
Salary Remaining : $353
Tom Sestito $50,000 (2)
Salary Remaining : $294
Alexander Sulzer $50,000 (1)
Salary Remaining : $294
Chris Breen $50,000 (1)
Salary Remaining : $294
Zack Sill $50,000 (1)
Salary Remaining : $294
Conor Allen $50,000 (1)
Salary Remaining : $294
Drew MacIntyre $45,500 (2)
Salary Remaining : $268
Brian McGrattan $45,333 (1)
Salary Remaining : $267
Ryan Garbutt $44,000 (1)
Salary Remaining : $259
Chris Kelly $40,000 (1)
Salary Remaining : $235
Evgeny Grachev $40,000 (3)
Salary Remaining : $235
Taylor Fedun $40,000 (2)
Salary Remaining : $235
Eriah Hayes $40,000 (2)
Salary Remaining : $235
Justin Schultz $40,000 (3)
Salary Remaining : $235
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 15 : $1,707,833.00
Year 16 : $720,500.00
Year 17 : $460,000.00
Year 18 : $0.00
Salary Average Commitment
Year 15 : $1,707,833.00
Year 16 : $720,500.00
Year 17 : $460,000.00
Year 18 : $0.00

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6594 - $85 - 5,690 - 86.29%
Level 2: 5395 - $55 - 4,565 - 84.62%
Level 3: 2198 - $25 - 1,972 - 89.73%
Level 4: 4396 - $20 - 3,920 - 89.16%
Luxury : 1400 - $145 - 1,242 - 88.68%
Total Capacity :19983
Farm
Farm Level 1: 2000 - $90 - 1,492 - 74.59%
Farm Level 2: 1000 - $45 - 739 - 73.88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,388 - 87.01%
Average Income per Game$1,077,894
Year to Date Revenue$43,115,762
Farm
Home Games Left0
Average Attendance - %2,231 - 74.36%
Average Income per Game$176,128
Year to Date Revenue$7,045,138

Expense

Pro Players Total Salaries$71,669,048
Farm Players Total Salaries$2,001,865
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,200,451
Farm Year To Date Expenses$2,113,122
Pro Salary Cap To Date$76,200,451
Farm Salary Cap To Date$2,113,122

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$421,583
Pro Estimated Expenses$421,583
Farm Remaining Season Days1
Farm Expenses Per Days$11,776
Farm Estimated Expenses$11,776
Estimated Season Expenses$433,359
Current Bank Account$89,233,088
Projected Bank Account$88,799,729

Pro Players Salaries

Steven Stamkos (1 Way Contract) $15,500,000 (1)
-Salary Remaining : $91,176
Henrik Zetterberg (1 Way Contract) $10,400,000 (1)
-Salary Remaining : $61,176
Marc Staal (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $38,235
Gabriel Landeskog (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $35,294
Matthew Carle (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $33,824
Bobby Ryan (1 Way Contract) $4,649,047 (1)
-Salary Remaining : $27,347
T.J. Oshie (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $22,059
Roberto Luongo (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $17,647
James van Riemsdyk $2,500,000 (4)
-Salary Remaining : $14,706
Maxime Talbot $1,650,000 (2)
-Salary Remaining : $9,706
Anton Babchuk $1,500,000 (1)
-Salary Remaining : $8,824
Kyle Wilson $1,430,000 (1)
-Salary Remaining : $8,412
Nail Yakupov $1,250,000 (1)
-Salary Remaining : $7,353
Derek Joslin $1,200,000 (1)
-Salary Remaining : $7,059
Nicklas Grossmann $1,100,000 (2)
-Salary Remaining : $6,471
Michal Neuvirth $1,000,000 (4)
-Salary Remaining : $5,882
Jerome Samson $1,000,000 (1)
-Salary Remaining : $5,882
Jay Beagle $1,000,000 (1)
-Salary Remaining : $5,882
Ryan Stanton $850,000 (2)
-Salary Remaining : $5,000
Jayson Megna $700,000 (2)
-Salary Remaining : $4,118
Sebastien Caron (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
T.J. Brodie $440,000 (1)
-Salary Remaining : $2,588
Total Pro Players22
Salary Commitment
Year 15 : $71,669,048.00
Year 16 : $20,300,000.00
Year 17 : $9,500,000.00
Year 18 : $9,500,000.00
Salary Average Commitment
Year 15 : $71,669,048.00
Year 16 : $20,300,000.00
Year 17 : $9,500,000.00
Year 18 : $9,500,000.00

Farm Players Salaries

Jeff Woywitka $205,350 (1)
Salary Remaining : $1,208
Andy Greene $150,000 (1)
Salary Remaining : $882
Brian Gionta $150,000 (1)
Salary Remaining : $882
Maxime Fortunus $125,000 (1)
Salary Remaining : $735
Nino Niederreiter $125,000 (2)
Salary Remaining : $735
Victor Hedman $125,000 (1)
Salary Remaining : $735
Devin Setoguchi $110,000 (1)
Salary Remaining : $647
J.T. Wyman $100,000 (1)
Salary Remaining : $588
Boris Valabik $86,515 (1)
Salary Remaining : $509
Riley Sheahan $85,000 (2)
Salary Remaining : $500
Cody Ceci $70,000 (3)
Salary Remaining : $412
Michel Ouellet $70,000 (1)
Salary Remaining : $412
Josh Jooris $70,000 (3)
Salary Remaining : $412
Tyson Barrie $60,000 (1)
Salary Remaining : $353
Dmitrij Jaskin $60,000 (3)
Salary Remaining : $353
Casey Cizikas $60,000 (2)
Salary Remaining : $353
Marcus Foligno $50,000 (1)
Salary Remaining : $294
Adam Pardy $50,000 (2)
Salary Remaining : $294
Mike McKenna $50,000 (1)
Salary Remaining : $294
Tyler Bunz $40,000 (3)
Salary Remaining : $235
Sean Bergenheim $40,000 (2)
Salary Remaining : $235
Jordan Martinook $40,000 (3)
Salary Remaining : $235
Alexei Marchenko $40,000 (3)
Salary Remaining : $235
Jesse Winchester $40,000 (2)
Salary Remaining : $235
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 15 : $2,001,865.00
Year 16 : $720,000.00
Year 17 : $320,000.00
Year 18 : $0.00
Salary Average Commitment
Year 15 : $2,001,865.00
Year 16 : $720,000.00
Year 17 : $320,000.00
Year 18 : $0.00

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Centre
Level 1: 5557 - $94 - 5,138 - 92.46%
Level 2: 4547 - $57 - 4,366 - 96.02%
Level 3: 1852 - $33 - 1,742 - 94.03%
Level 4: 3705 - $22 - 3,460 - 93.39%
Luxury : 1178 - $183 - 1,095 - 92.97%
Total Capacity :16839
Farm
Farm Level 1: 2000 - $100 - 1,531 - 76.53%
Farm Level 2: 1000 - $50 - 736 - 73.61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,801 - 93.83%
Average Income per Game$1,139,111
Year to Date Revenue$45,564,426
Farm
Home Games Left0
Average Attendance - %2,267 - 75.56%
Average Income per Game$199,364
Year to Date Revenue$7,974,541

Expense

Pro Players Total Salaries$83,521,000
Farm Players Total Salaries$4,114,850
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$93,350,543
Farm Year To Date Expenses$2,861,168
Pro Salary Cap To Date$93,350,543
Farm Salary Cap To Date$2,861,168

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$491,300
Pro Estimated Expenses$491,300
Farm Remaining Season Days1
Farm Expenses Per Days$24,205
Farm Estimated Expenses$24,205
Estimated Season Expenses$515,505
Current Bank Account$12,804,172
Projected Bank Account$12,288,667

Pro Players Salaries

Marian Hossa (1 Way Contract) $12,000,000 (1)
-Salary Remaining : $70,588
Shea Weber (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $47,059
Jonas Hiller (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $36,765
Zach Parise (1 Way Contract) $5,795,000 (3)
-Salary Remaining : $34,088
Kevan Miller (1 Way Contract) $5,295,000 (3)
-Salary Remaining : $31,147
Matt Duchene (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $29,118
Thomas Vanek (1 Way Contract) $4,795,000 (3)
-Salary Remaining : $28,206
Dan Hamhuis (1 Way Contract) $4,250,000 (1)
-1 Way Contract Salary Cap : $4,250,000
-Salary Remaining : $25,000
Milan Lucic (1 Way Contract) $4,186,000 (4)
-Salary Remaining : $24,624
Kyle Okposo (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $23,529
Mark Borowiecki (1 Way Contract) $3,905,000 (4)
-Salary Remaining : $22,971
David Schlemko (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $14,706
Steve Eminger (1 Way Contract) $1,975,000 (3)
-Salary Remaining : $11,618
Ilya Bryzgalov (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $11,176
Erik Ersberg (1 Way Contract) $1,895,000 (1)
-1 Way Contract Salary Cap : $1,895,000
-Salary Remaining : $11,147
Nikolai Zherdev $1,855,000 (1)
-Salary Remaining : $10,912
Andrew Ference (1 Way Contract) $1,195,000 (2)
-1 Way Contract Salary Cap : $1,195,000
-Salary Remaining : $7,029
Kevin Klein $1,150,000 (1)
-Salary Remaining : $6,765
Stanislav Chistov (1 Way Contract) $1,095,000 (1)
-1 Way Contract Salary Cap : $1,095,000
-Salary Remaining : $6,441
Lauri Korpikoski $1,080,000 (3)
-Salary Remaining : $6,353
Jonathan Bernier $1,000,000 (1)
-Salary Remaining : $5,882
Dustin Jeffrey $1,000,000 (3)
-Salary Remaining : $5,882
Kyle Turris $1,000,000 (1)
-Salary Remaining : $5,882
Riley Nash $850,000 (1)
-Salary Remaining : $5,000
Dalton Prout $700,000 (1)
-Salary Remaining : $4,118
Thomas Pock (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Spencer Machacek (Out of Payroll) $400,000 (1)
-Salary Remaining : $2,353
Cam Atkinson $400,000 (1)
-Salary Remaining : $2,353
Total Pro Players28
Salary Commitment
Year 15 : $83,921,000.00
Year 16 : $44,676,000.00
Year 17 : $32,981,000.00
Year 18 : $8,091,000.00
Salary Average Commitment
Year 15 : $83,921,000.00
Year 16 : $44,676,000.00
Year 17 : $32,981,000.00
Year 18 : $8,091,000.00

Farm Players Salaries

Lee Stempniak $1,500,000 (2)
Salary Remaining : $8,824
Gabriel Bourque $400,000 (4)
Salary Remaining : $2,353
Brandon Yip $220,000 (1)
Salary Remaining : $1,294
Valtteri Filppula $219,000 (2)
Salary Remaining : $1,288
Petr Kalus $192,500 (2)
Salary Remaining : $1,132
Dainius Zubrus $157,500 (1)
Salary Remaining : $926
John-Michael Liles $152,500 (2)
Salary Remaining : $897
Jussi Jokinen $129,500 (2)
Salary Remaining : $762
Roman Polak $125,000 (1)
Salary Remaining : $735
Matt Jones $121,000 (1)
Salary Remaining : $712
B.J. Crombeen $109,350 (3)
Salary Remaining : $643
Derek MacKenzie $100,500 (1)
Salary Remaining : $591
Brayden Schenn $100,000 (1)
Salary Remaining : $588
Shane Doan $90,000 (1)
Salary Remaining : $529
Viktor Stalberg $87,500 (2)
Salary Remaining : $515
Benn Ferriero $80,000 (1)
Salary Remaining : $471
Kaspars Daugavins $70,000 (2)
Salary Remaining : $412
Jake Allen $60,000 (1)
Salary Remaining : $353
Colby Cohen $55,000 (2)
Salary Remaining : $324
Tyson Strachan $51,500 (2)
Salary Remaining : $303
David Ullstrom $50,000 (2)
Salary Remaining : $294
Mattias Ritola $44,000 (1)
Salary Remaining : $259
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 15 : $4,114,850.00
Year 16 : $1,666,850.00
Year 17 : $509,350.00
Year 18 : $400,000.00
Salary Average Commitment
Year 15 : $4,114,850.00
Year 16 : $1,666,850.00
Year 17 : $509,350.00
Year 18 : $400,000.00

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6353 - $94 - 5,562 - 87.54%
Level 2: 5198 - $59 - 3,935 - 75.70%
Level 3: 2118 - $33 - 1,863 - 87.96%
Level 4: 4234 - $20 - 3,815 - 90.11%
Luxury : 1347 - $169 - 1,211 - 89.87%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $100 - 1,495 - 74.76%
Farm Level 2: 1000 - $50 - 745 - 74.50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,386 - 85.12%
Average Income per Game$1,157,954
Year to Date Revenue$46,318,178
Farm
Home Games Left0
Average Attendance - %2,240 - 74.67%
Average Income per Game$196,111
Year to Date Revenue$7,844,444

Expense

Pro Players Total Salaries$89,900,000
Farm Players Total Salaries$3,710,846
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$90,019,318
Farm Year To Date Expenses$3,031,595
Pro Salary Cap To Date$90,019,318
Farm Salary Cap To Date$3,031,595

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$528,824
Pro Estimated Expenses$528,824
Farm Remaining Season Days1
Farm Expenses Per Days$21,829
Farm Estimated Expenses$21,829
Estimated Season Expenses$550,653
Current Bank Account$48,456,496
Projected Bank Account$47,905,843

Pro Players Salaries

Drew Doughty (1 Way Contract) $13,300,000 (2)
-Salary Remaining : $78,235
Ryan Miller (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $47,059
Brad Marchand (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $47,059
Phil Kessel (1 Way Contract) $6,999,999 (4)
-Salary Remaining : $41,176
Mike Green (1 Way Contract) $6,650,000 (1)
-Salary Remaining : $39,118
Jeff Drouin-Deslauriers (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $29,412
Mike Fisher (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $26,471
Mike Weber (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $23,529
Slava Voynov (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $21,176
Ben Lovejoy $3,500,000 (3)
-Salary Remaining : $20,588
Steve Downie (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $18,824
Matt Calvert $3,000,000 (3)
-Salary Remaining : $17,647
Joel Perrault (1 Way Contract) $2,900,000 (2)
-1 Way Contract Salary Cap : $2,900,000
-Salary Remaining : $17,059
Carl Sneep (1 Way Contract) $2,580,000 (1)
-Salary Remaining : $15,176
Ian White (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $14,706
Claude Giroux $2,100,000 (2)
-Salary Remaining : $12,353
Alec Martinez $2,100,000 (2)
-Salary Remaining : $12,353
Linus Omark $1,800,000 (1)
-Salary Remaining : $10,588
Brandon McMillan $1,750,000 (3)
-Salary Remaining : $10,294
Cory Schneider $1,620,000 (3)
-Salary Remaining : $9,529
Mika Zibanejad $1,000,000 (1)
-Salary Remaining : $5,882
Patrick Wiercioch $700,000 (1)
-Salary Remaining : $4,118
Tyler Johnson $600,000 (2)
-Salary Remaining : $3,529
Marco Scandella $500,000 (2)
-Salary Remaining : $2,941
Total Pro Players24
Salary Commitment
Year 15 : $89,899,999.00
Year 16 : $64,669,999.00
Year 17 : $26,969,999.00
Year 18 : $10,599,999.00
Salary Average Commitment
Year 15 : $89,899,999.00
Year 16 : $64,669,999.00
Year 17 : $26,969,999.00
Year 18 : $10,599,999.00

Farm Players Salaries

Kamil Kreps $600,000 (2)
Salary Remaining : $3,529
Peter Budaj $250,000 (1)
Salary Remaining : $1,471
R.J. Umberger $238,346 (1)
Salary Remaining : $1,402
Scott Hartnell $225,000 (2)
Salary Remaining : $1,324
Steve Bernier $225,000 (3)
Salary Remaining : $1,324
Mark Letestu $220,000 (3)
Salary Remaining : $1,294
Matt Stajan $210,000 (1)
Salary Remaining : $1,235
Nate Guenin $200,000 (3)
Salary Remaining : $1,176
Tom Gilbert $200,000 (1)
Salary Remaining : $1,176
Josh Harding $200,000 (1)
Salary Remaining : $1,176
Jordan Leopold $175,000 (1)
Salary Remaining : $1,029
Antoine Vermette $175,000 (3)
Salary Remaining : $1,029
Jim Slater $170,000 (1)
Salary Remaining : $1,000
Mark Mancari $150,000 (1)
Salary Remaining : $882
Alexei Emelin $100,000 (4)
Salary Remaining : $588
Michael Stone $100,000 (4)
Salary Remaining : $588
Sergei Shirokov $60,000 (3)
Salary Remaining : $353
Mike Angelidis $57,500 (1)
Salary Remaining : $338
Anthony Peluso $55,000 (1)
Salary Remaining : $324
Stephane Veilleux $50,000 (1)
Salary Remaining : $294
Mike Zigomanis $50,000 (1)
Salary Remaining : $294
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 15 : $3,710,846.00
Year 16 : $1,365,000.00
Year 17 : $1,080,000.00
Year 18 : $200,000.00
Salary Average Commitment
Year 15 : $3,710,846.00
Year 16 : $1,365,000.00
Year 17 : $1,080,000.00
Year 18 : $200,000.00

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7020 - $90 - 5,380 - 76.64%
Level 2: 5744 - $52 - 4,494 - 78.24%
Level 3: 2340 - $29 - 1,893 - 80.90%
Level 4: 4680 - $15 - 3,898 - 83.30%
Luxury : 1489 - $185 - 970 - 65.15%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $90 - 1,495 - 74.76%
Farm Level 2: 1000 - $35 - 743 - 74.32%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,636 - 78.20%
Average Income per Game$1,114,108
Year to Date Revenue$44,564,309
Farm
Home Games Left0
Average Attendance - %2,238 - 74.61%
Average Income per Game$175,359
Year to Date Revenue$7,014,371

Expense

Pro Players Total Salaries$69,050,248
Farm Players Total Salaries$2,155,065
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,449,085
Farm Year To Date Expenses$2,122,078
Pro Salary Cap To Date$67,449,085
Farm Salary Cap To Date$2,122,078

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$406,178
Pro Estimated Expenses$406,178
Farm Remaining Season Days1
Farm Expenses Per Days$12,677
Farm Estimated Expenses$12,677
Estimated Season Expenses$418,855
Current Bank Account$31,268,333
Projected Bank Account$30,849,478

Pro Players Salaries

David Krejci (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $45,588
Derick Brassard (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $38,235
Jeff Petry (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $32,353
Michael Sauer (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $29,412
Travis Zajac (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $27,941
Alexander Semin (1 Way Contract) $4,250,250 (1)
-Salary Remaining : $25,001
Robert Nilsson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $20,588
Rob Klinkhammer (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $19,118
Mark Fistric (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $17,647
Eric Gryba (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $17,647
Matthew Corrente (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $16,176
Akim Aliu (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $14,706
Casey Wellman (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $14,706
James Reimer $2,000,000 (3)
-Salary Remaining : $11,765
Zack Smith (1 Way Contract) $1,750,000 (3)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $10,294
Tom Pyatt $1,500,000 (2)
-Salary Remaining : $8,824
Chris Higgins $1,450,000 (1)
-Salary Remaining : $8,529
Christian Ehrhoff (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $7,353
Torrey Mitchell $1,250,000 (2)
-Salary Remaining : $7,353
Jacob Markstrom $850,000 (3)
-Salary Remaining : $5,000
Ryan Ellis $850,000 (3)
-Salary Remaining : $5,000
Stu Bickel $500,000 (1)
-Salary Remaining : $2,941
Dany Sabourin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Michael Raffl $500,000 (3)
-Salary Remaining : $2,941
Jim O'Brien $500,000 (1)
-Salary Remaining : $2,941
Jay Harrison $500,000 (1)
-Salary Remaining : $2,941
David Dziurzynski $500,000 (1)
-Salary Remaining : $2,941
Dwight King $500,000 (1)
-Salary Remaining : $2,941
Cory Emmerton $400,000 (1)
-Salary Remaining : $2,353
Total Pro Players29
Salary Commitment
Year 15 : $69,050,250.00
Year 16 : $42,700,000.00
Year 17 : $38,700,000.00
Year 18 : $2,500,000.00
Salary Average Commitment
Year 15 : $69,050,250.00
Year 16 : $42,700,000.00
Year 17 : $38,700,000.00
Year 18 : $2,500,000.00

Farm Players Salaries

Pierre-Edouard Bellemare $210,000 (2)
Salary Remaining : $1,235
Justin Falk $210,000 (1)
Salary Remaining : $1,235
Cam Barker $200,000 (1)
Salary Remaining : $1,176
Mike Brodeur $170,000 (1)
Salary Remaining : $1,000
Victor Bartley $165,065 (1)
Salary Remaining : $971
Jay McClement $165,000 (1)
Salary Remaining : $971
Patrick Eaves $130,000 (1)
Salary Remaining : $765
T.J. Hensick $115,000 (1)
Salary Remaining : $676
Kevin Hayes $70,000 (3)
Salary Remaining : $412
David Backes $60,000 (1)
Salary Remaining : $353
David Savard $60,000 (1)
Salary Remaining : $353
Bobby Farnham $50,000 (1)
Salary Remaining : $294
Patrice Cormier $50,000 (1)
Salary Remaining : $294
Jonathan Ericsson $50,000 (1)
Salary Remaining : $294
Colton Orr $50,000 (1)
Salary Remaining : $294
Matt Hendricks $50,000 (1)
Salary Remaining : $294
Carter Camper $50,000 (1)
Salary Remaining : $294
Matt Bartkowski $50,000 (1)
Salary Remaining : $294
Vernon Fiddler $50,000 (1)
Salary Remaining : $294
Steve Ott $50,000 (1)
Salary Remaining : $294
Shawn Thornton $50,000 (1)
Salary Remaining : $294
Francis Wathier $50,000 (1)
Salary Remaining : $294
Shane O'Brien $50,000 (1)
Salary Remaining : $294
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 15 : $2,155,065.00
Year 16 : $280,000.00
Year 17 : $70,000.00
Year 18 : $0.00
Salary Average Commitment
Year 15 : $2,155,065.00
Year 16 : $280,000.00
Year 17 : $70,000.00
Year 18 : $0.00

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5708 - $94 - 5,534 - 96.94%
Level 2: 4670 - $58 - 4,151 - 88.90%
Level 3: 1903 - $34 - 1,629 - 85.62%
Level 4: 3806 - $22 - 3,706 - 97.37%
Luxury : 1211 - $188 - 985 - 81.36%
Total Capacity :17298
Farm
Farm Level 1: 2000 - $85 - 1,492 - 74.58%
Farm Level 2: 1000 - $45 - 750 - 74.97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,006 - 92.53%
Average Income per Game$1,140,995
Year to Date Revenue$45,639,780
Farm
Home Games Left0
Average Attendance - %2,241 - 74.71%
Average Income per Game$168,545
Year to Date Revenue$6,741,806

Expense

Pro Players Total Salaries$46,102,864
Farm Players Total Salaries$3,046,375
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,206,359
Farm Year To Date Expenses$3,121,268
Pro Salary Cap To Date$52,206,359
Farm Salary Cap To Date$3,121,268

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$271,193
Pro Estimated Expenses$271,193
Farm Remaining Season Days1
Farm Expenses Per Days$17,920
Farm Estimated Expenses$17,920
Estimated Season Expenses$289,113
Current Bank Account$99,531,901
Projected Bank Account$99,242,788

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $41,176
Zdeno Chara (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $33,824
Marc-Andre Fleury (1 Way Contract) $5,110,000 (2)
-Salary Remaining : $30,059
Jakub Voracek (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $26,471
Craig Smith (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $20,588
Andrei Zubarev (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $19,118
Boyd Gordon (1 Way Contract) $2,448,600 (1)
-Salary Remaining : $14,404
Clarke MacArthur $2,200,000 (2)
-Salary Remaining : $12,941
Torey Krug $1,750,000 (1)
-Salary Remaining : $10,294
Karl Alzner $1,510,000 (3)
-Salary Remaining : $8,882
Tomas Popperle $1,375,000 (1)
-Salary Remaining : $8,088
Zach Boychuk $1,109,265 (3)
-Salary Remaining : $6,525
Dougie Hamilton $1,000,000 (1)
-Salary Remaining : $5,882
Charlie Coyle $1,000,000 (1)
-Salary Remaining : $5,882
Luke Schenn $1,000,000 (1)
-Salary Remaining : $5,882
Jordan Schroeder $700,000 (1)
-Salary Remaining : $4,118
Reilly Smith $600,000 (2)
-Salary Remaining : $3,529
Tobias Stephan (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Mark Stone $500,000 (3)
-Salary Remaining : $2,941
David Pastrnak $500,000 (3)
-Salary Remaining : $2,941
Brenden Dillon $400,000 (1)
-Salary Remaining : $2,353
Ondrej Palat $400,000 (2)
-Salary Remaining : $2,353
Total Pro Players22
Salary Commitment
Year 15 : $46,102,865.00
Year 16 : $30,179,265.00
Year 17 : $14,119,265.00
Year 18 : $0.00
Salary Average Commitment
Year 15 : $46,102,865.00
Year 16 : $30,179,265.00
Year 17 : $14,119,265.00
Year 18 : $0.00

Farm Players Salaries

Justin Fontaine $281,000 (2)
Salary Remaining : $1,653
Antti Raanta $213,000 (3)
Salary Remaining : $1,253
Trevor Daley $197,500 (1)
Salary Remaining : $1,162
Chris Terry $183,000 (1)
Salary Remaining : $1,076
Mark Giordano $176,000 (1)
Salary Remaining : $1,035
Braydon Coburn $176,000 (1)
Salary Remaining : $1,035
Shawn Horcoff $171,300 (1)
Salary Remaining : $1,008
Gregory Campbell $166,000 (2)
Salary Remaining : $976
Scottie Upshall $166,000 (2)
Salary Remaining : $976
Keith Kinkaid $151,000 (4)
Salary Remaining : $888
Matt Cullen $151,000 (1)
Salary Remaining : $888
Denis Grebeshkov $145,000 (1)
Salary Remaining : $853
Patrick Dwyer $131,000 (2)
Salary Remaining : $771
Nick Holden $117,700 (1)
Salary Remaining : $692
Mark Scheifele $100,000 (3)
Salary Remaining : $588
Boone Jenner $100,000 (2)
Salary Remaining : $588
Patrick Thoresen $70,875 (2)
Salary Remaining : $417
Jean-Gabriel Pageau $70,000 (3)
Salary Remaining : $412
Teddy Purcell $60,000 (1)
Salary Remaining : $353
Mark Streit $50,000 (1)
Salary Remaining : $294
Brandon Pirri $50,000 (3)
Salary Remaining : $294
J.T. Brown $40,000 (2)
Salary Remaining : $235
Eric Gelinas $40,000 (2)
Salary Remaining : $235
Mark Cundari $40,000 (3)
Salary Remaining : $235
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 15 : $3,046,375.00
Year 16 : $1,618,875.00
Year 17 : $624,000.00
Year 18 : $151,000.00
Salary Average Commitment
Year 15 : $3,046,375.00
Year 16 : $1,618,875.00
Year 17 : $624,000.00
Year 18 : $151,000.00

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - $100 - 4,272 - 71.13%
Level 2: 4914 - $80 - 2,678 - 54.50%
Level 3: 2002 - $45 - 1,141 - 56.97%
Level 4: 4004 - $30 - 2,185 - 54.56%
Luxury : 1274 - $195 - 952 - 74.75%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $87 - 1,503 - 75.17%
Farm Level 2: 1000 - $47 - 745 - 74.48%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,228 - 61.69%
Average Income per Game$1,033,396
Year to Date Revenue$41,335,824
Farm
Home Games Left0
Average Attendance - %2,248 - 74.94%
Average Income per Game$175,999
Year to Date Revenue$7,039,974

Expense

Pro Players Total Salaries$53,545,172
Farm Players Total Salaries$1,310,920
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,716,822
Farm Year To Date Expenses$2,047,515
Pro Salary Cap To Date$66,716,822
Farm Salary Cap To Date$2,047,515

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$314,972
Pro Estimated Expenses$314,972
Farm Remaining Season Days1
Farm Expenses Per Days$7,711
Farm Estimated Expenses$7,711
Estimated Season Expenses$322,683
Current Bank Account$87,378,217
Projected Bank Account$87,055,534

Pro Players Salaries

Travis Hamonic (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $58,824
Marian Gaborik (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $52,941
Ryan Callahan (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $38,235
Sam Gagner (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $29,412
Andrej Meszaros (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $28,235
Kris Versteeg (1 Way Contract) $4,039,271 (4)
-Salary Remaining : $23,760
Gerald Coleman (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $13,235
Bobby Butler $1,530,900 (3)
-Salary Remaining : $9,005
Alexei Semenov $1,500,000 (1)
-Salary Remaining : $8,824
Jimmy Hayes $1,500,000 (4)
-Salary Remaining : $8,824
Wayne Simmonds $1,080,000 (2)
-Salary Remaining : $6,353
Travis Moen $950,000 (1)
-Salary Remaining : $5,588
Niklas Hjalmarsson $945,000 (1)
-Salary Remaining : $5,559
Braden Holtby $650,000 (1)
-Salary Remaining : $3,824
Cody Bass $550,000 (1)
-Salary Remaining : $3,235
Chris Tanev $550,000 (4)
-Salary Remaining : $3,235
Wojtek Wolski (1 Way Contract) $500,000 (2)
-Salary Remaining : $2,941
Trevor Gillies $500,000 (1)
-Salary Remaining : $2,941
Brandon Dubinsky $500,000 (3)
-Salary Remaining : $2,941
Jay Rosehill $400,000 (3)
-Salary Remaining : $2,353
Kevin Westgarth $400,000 (1)
-Salary Remaining : $2,353
Kevin Connauton $400,000 (3)
-Salary Remaining : $2,353
Total Pro Players22
Salary Commitment
Year 15 : $53,545,171.00
Year 16 : $20,300,171.00
Year 17 : $8,920,171.00
Year 18 : $6,089,271.00
Salary Average Commitment
Year 15 : $53,545,171.00
Year 16 : $20,300,171.00
Year 17 : $8,920,171.00
Year 18 : $6,089,271.00

Farm Players Salaries

Jonas Brodin $100,000 (3)
Salary Remaining : $588
Ben Scrivens $91,920 (1)
Salary Remaining : $541
Brian Sutherby $90,000 (1)
Salary Remaining : $529
Vladislav Namestnikov $85,000 (3)
Salary Remaining : $500
Nikita Zadorov $85,000 (3)
Salary Remaining : $500
Andrew Alberts $85,000 (1)
Salary Remaining : $500
Raffi Torres $80,000 (2)
Salary Remaining : $471
Jyrki Jokipakka $70,000 (3)
Salary Remaining : $412
Markus Granlund $60,000 (3)
Salary Remaining : $353
Miikka Salomaki $60,000 (3)
Salary Remaining : $353
Chris Neil $50,000 (2)
Salary Remaining : $294
Chris Tierney $50,000 (3)
Salary Remaining : $294
Matthew Spiller $50,000 (2)
Salary Remaining : $294
Todd Bertuzzi $50,000 (1)
Salary Remaining : $294
Keegan Lowe $50,000 (3)
Salary Remaining : $294
Joni Ortio $50,000 (3)
Salary Remaining : $294
Cam Janssen $44,000 (1)
Salary Remaining : $259
Maxim Noreau $40,000 (3)
Salary Remaining : $235
Brandon Prust $40,000 (2)
Salary Remaining : $235
Doug Janik $40,000 (2)
Salary Remaining : $235
Steve Pinizzotto $40,000 (1)
Salary Remaining : $235
Total Farm Players21
Salary Commitment
Year 15 : $1,310,920.00
Year 16 : $910,000.00
Year 17 : $650,000.00
Year 18 : $0.00
Salary Average Commitment
Year 15 : $1,310,920.00
Year 16 : $910,000.00
Year 17 : $650,000.00
Year 18 : $0.00

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6441 - $95 - 5,329 - 82.73%
Level 2: 5270 - $55 - 4,554 - 86.42%
Level 3: 2147 - $31 - 1,732 - 80.69%
Level 4: 4294 - $20 - 3,461 - 80.59%
Luxury : 1367 - $180 - 1,087 - 79.50%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $100 - 1,489 - 74.46%
Farm Level 2: 1000 - $50 - 751 - 75.06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,163 - 82.81%
Average Income per Game$1,157,452
Year to Date Revenue$46,298,088
Farm
Home Games Left0
Average Attendance - %2,240 - 74.66%
Average Income per Game$195,779
Year to Date Revenue$7,831,165

Expense

Pro Players Total Salaries$109,849,056
Farm Players Total Salaries$2,143,171
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$110,731,852
Farm Year To Date Expenses$4,467,679
Pro Salary Cap To Date$110,731,852
Farm Salary Cap To Date$4,467,679

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$646,171
Pro Estimated Expenses$646,171
Farm Remaining Season Days1
Farm Expenses Per Days$12,607
Farm Estimated Expenses$12,607
Estimated Season Expenses$658,778
Current Bank Account$111,349,157
Projected Bank Account$110,690,379

Pro Players Salaries

Ryan Kesler (1 Way Contract) $14,500,000 (2)
-Salary Remaining : $85,294
Pavel Datsyuk (1 Way Contract) $12,750,000 (1)
-Salary Remaining : $75,000
Dany Heatley (1 Way Contract) $12,000,000 (1)
-Salary Remaining : $70,588
Ryan Getzlaf (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $58,824
Ray Emery (1 Way Contract) $8,001,500 (1)
-Salary Remaining : $47,068
Matt Moulson (1 Way Contract) $7,650,000 (1)
-Salary Remaining : $45,000
Dion Phaneuf (1 Way Contract) $6,550,000 (1)
-Salary Remaining : $38,529
David Desharnais (1 Way Contract) $5,575,000 (2)
-Salary Remaining : $32,794
Matt Irwin (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $31,471
Andrei Markov (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $26,471
Michael Ryder (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $17,647
Tuomo Ruutu (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $17,647
Chay Genoway (1 Way Contract) $2,570,000 (1)
-Salary Remaining : $15,118
Niklas Backstrom (1 Way Contract) $2,500,100 (1)
-1 Way Contract Salary Cap : $2,500,100
-Salary Remaining : $14,706
Mark Arcobello (1 Way Contract) $2,500,001 (1)
-Salary Remaining : $14,706
Jonas Gustavsson $2,000,000 (1)
-Salary Remaining : $11,765
Matt D'Agostini $1,800,000 (1)
-Salary Remaining : $10,588
Tyler Kennedy $1,210,000 (2)
-Salary Remaining : $7,118
Jack Skille $999,999 (1)
-Salary Remaining : $5,882
Patrick Sharp $900,000 (2)
-Salary Remaining : $5,294
Matt Taormina $717,446 (2)
-Salary Remaining : $4,220
Hampus Lindholm $700,000 (2)
-Salary Remaining : $4,118
Chris Summers $575,000 (3)
-Salary Remaining : $3,382
Cody Goloubef $500,000 (3)
-Salary Remaining : $2,941
Total Pro Players24
Salary Commitment
Year 15 : $109,849,046.00
Year 16 : $34,677,446.00
Year 17 : $1,075,000.00
Year 18 : $0.00
Salary Average Commitment
Year 15 : $109,849,046.00
Year 16 : $34,677,446.00
Year 17 : $1,075,000.00
Year 18 : $0.00

Farm Players Salaries

Craig Anderson $250,010 (1)
Salary Remaining : $1,471
Nick Bonino $175,000 (3)
Salary Remaining : $1,029
Matthew Lombardi $165,000 (1)
Salary Remaining : $971
Brian Campbell $150,000 (1)
Salary Remaining : $882
Johnny Oduya $150,000 (2)
Salary Remaining : $882
Marek Zidlicky $150,000 (1)
Salary Remaining : $882
Troy Brouwer $125,000 (1)
Salary Remaining : $735
Daniel Paille $90,010 (1)
Salary Remaining : $529
Eric Nystrom $90,000 (1)
Salary Remaining : $529
Michal Rozsival $85,000 (1)
Salary Remaining : $500
Landon Ferraro $70,000 (3)
Salary Remaining : $412
Jason LaBarbera $70,000 (1)
Salary Remaining : $412
Derek Smith $70,000 (1)
Salary Remaining : $412
Alexandre Bolduc $66,000 (1)
Salary Remaining : $388
Tyler Toffoli $60,000 (3)
Salary Remaining : $353
Jeremy Morin $60,000 (3)
Salary Remaining : $353
Aaron Johnson $57,500 (1)
Salary Remaining : $338
Tom Wandell $57,396 (1)
Salary Remaining : $338
David McIntyre $55,605 (1)
Salary Remaining : $327
Pierre-Cedric Labrie $52,550 (2)
Salary Remaining : $309
Patrick Bordeleau $50,100 (1)
Salary Remaining : $295
Sean Collins $44,000 (1)
Salary Remaining : $259
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 15 : $2,143,171.00
Year 16 : $567,550.00
Year 17 : $365,000.00
Year 18 : $0.00
Salary Average Commitment
Year 15 : $2,143,171.00
Year 16 : $567,550.00
Year 17 : $365,000.00
Year 18 : $0.00

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 5969 - $92 - 5,450 - 91.30%
Level 2: 4883 - $52 - 4,550 - 93.17%
Level 3: 1990 - $32 - 1,765 - 88.68%
Level 4: 3979 - $22 - 3,712 - 93.30%
Luxury : 1266 - $180 - 1,135 - 89.63%
Total Capacity :18087
Farm
Farm Level 1: 2000 - $99 - 1,496 - 74.78%
Farm Level 2: 1000 - $49 - 757 - 75.67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,611 - 91.84%
Average Income per Game$1,169,643
Year to Date Revenue$46,785,720
Farm
Home Games Left0
Average Attendance - %2,252 - 75.08%
Average Income per Game$194,511
Year to Date Revenue$7,780,455

Expense

Pro Players Total Salaries$88,904,448
Farm Players Total Salaries$2,117,170
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$89,685,291
Farm Year To Date Expenses$2,111,143
Pro Salary Cap To Date$89,685,291
Farm Salary Cap To Date$2,111,143

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$522,967
Pro Estimated Expenses$522,967
Farm Remaining Season Days1
Farm Expenses Per Days$12,454
Farm Estimated Expenses$12,454
Estimated Season Expenses$535,421
Current Bank Account$49,216,370
Projected Bank Account$48,680,949

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $12,000,000 (2)
-Salary Remaining : $70,588
Alex Goligoski (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $64,706
Corey Perry (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $64,706
Carey Price (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $44,118
Bryan Little (1 Way Contract) $6,500,250 (3)
-Salary Remaining : $38,237
Henrik Sedin (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $37,647
Sean Couturier (Out of Payroll) $6,000,000 (4)
-Salary Remaining : $35,294
Tyler Myers (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $32,353
Daniel Sedin (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $30,588
Cam Talbot (1 Way Contract) $4,126,000 (3)
-Salary Remaining : $24,271
Robert Bortuzzo (1 Way Contract) $3,828,200 (3)
-Salary Remaining : $22,519
Alex Tanguay (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $19,118
Dan Boyle (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $11,765
Matt Beleskey $1,500,000 (1)
-Salary Remaining : $8,824
Nick Spaling $1,150,000 (3)
-Salary Remaining : $6,765
Mason Raymond $1,000,000 (3)
-Salary Remaining : $5,882
Colin Wilson $1,000,000 (3)
-Salary Remaining : $5,882
Bobby Sanguinetti $850,000 (1)
-Salary Remaining : $5,000
Cody Eakin $700,000 (1)
-Salary Remaining : $4,118
Matt Tennyson $600,000 (3)
-Salary Remaining : $3,529
Jiri Novotny (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $3,235
Andrei Kostitsyn (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $3,235
Henrik Karlsson (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $3,235
Tomas Kaberle (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $3,235
Anssi Salmela (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $3,235
Maxim Afinogenov (1 Way Contract) $550,000 (1)
-Salary Remaining : $3,235
Vyacheslav Kozlov (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Total Pro Players27
Salary Commitment
Year 15 : $94,904,450.00
Year 16 : $60,204,450.00
Year 17 : $29,704,450.00
Year 18 : $11,500,000.00
Salary Average Commitment
Year 15 : $94,904,450.00
Year 16 : $60,204,450.00
Year 17 : $29,704,450.00
Year 18 : $11,500,000.00

Farm Players Salaries

Alex Burrows $210,000 (1)
Salary Remaining : $1,235
Patrick Kaleta $180,000 (1)
Salary Remaining : $1,059
Mark Dekanich $150,000 (2)
Salary Remaining : $882
P.A. Parenteau $150,000 (2)
Salary Remaining : $882
Michael Blunden $150,000 (2)
Salary Remaining : $882
James Wisniewski $135,000 (2)
Salary Remaining : $794
Stephane Robidas $125,000 (1)
Salary Remaining : $735
Erik Gudbranson $125,000 (3)
Salary Remaining : $735
Victor Oreskovich $110,000 (2)
Salary Remaining : $647
Mike Santorelli $100,000 (1)
Salary Remaining : $588
Sebastien Bisaillon $93,170 (1)
Salary Remaining : $548
Vladmir Mihalik $85,000 (2)
Salary Remaining : $500
Sergei Kostitsyn $84,000 (2)
Salary Remaining : $494
Cody McCormick $75,000 (2)
Salary Remaining : $441
Marcel Goc $70,000 (1)
Salary Remaining : $412
Colby Robak $70,000 (3)
Salary Remaining : $412
Willie Mitchell $65,000 (1)
Salary Remaining : $382
Michael Haley $50,000 (2)
Salary Remaining : $294
David Brown $50,000 (3)
Salary Remaining : $294
Carson McMillan $40,000 (3)
Salary Remaining : $235
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 15 : $2,117,170.00
Year 16 : $1,274,000.00
Year 17 : $285,000.00
Year 18 : $0.00
Salary Average Commitment
Year 15 : $2,117,170.00
Year 16 : $1,274,000.00
Year 17 : $285,000.00
Year 18 : $0.00

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6026 - $93 - 5,599 - 92.92%
Level 2: 4930 - $55 - 4,591 - 93.12%
Level 3: 2008 - $29 - 1,902 - 94.71%
Level 4: 4017 - $20 - 3,830 - 95.34%
Luxury : 1278 - $175 - 1,172 - 91.67%
Total Capacity :18259
Farm
Farm Level 1: 2000 - $99 - 1,487 - 74.34%
Farm Level 2: 1000 - $50 - 735 - 73.50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,093 - 93.61%
Average Income per Game$1,167,581
Year to Date Revenue$46,703,258
Farm
Home Games Left0
Average Attendance - %2,222 - 74.06%
Average Income per Game$193,134
Year to Date Revenue$7,725,355

Expense

Pro Players Total Salaries$95,640,000
Farm Players Total Salaries$3,059,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$86,259,276
Farm Year To Date Expenses$2,166,659
Pro Salary Cap To Date$86,259,276
Farm Salary Cap To Date$2,166,659

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$562,588
Pro Estimated Expenses$562,588
Farm Remaining Season Days1
Farm Expenses Per Days$17,997
Farm Estimated Expenses$17,997
Estimated Season Expenses$580,585
Current Bank Account$40,169,200
Projected Bank Account$39,588,615

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $58,824
Max Pacioretty (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $58,824
Mikhail Grabovski (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $52,941
Logan Couture (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $41,176
Alex Pietrangelo (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $38,235
Michael Grabner (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $38,235
Sergei Bobrovsky (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $35,294
Michael Del Zotto (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $26,471
Jack Johnson (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $26,471
Adam Larsson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $17,647
Lars Eller (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $17,647
Adam McQuaid (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $17,647
Brandon Sutter (1 Way Contract) $2,635,000 (2)
-Salary Remaining : $15,500
Josh Bailey $2,635,000 (2)
-Salary Remaining : $15,500
Erik Cole (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $14,706
Mikko Koivu (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $14,706
Justin Abdelkader $2,100,000 (2)
-Salary Remaining : $12,353
Andrej Sekera $2,000,000 (1)
-Salary Remaining : $11,765
T.J. Galiardi $2,000,000 (2)
-Salary Remaining : $11,765
Clayton Stoner $1,950,000 (1)
-Salary Remaining : $11,471
Dan Fritsche (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $5,882
Drayson Bowman $770,000 (1)
-Salary Remaining : $4,529
Viktor Fasth (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $4,412
Zbynek Michalek (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Tobias Enstrom (1 Way Contract) $500,000 (2)
-Salary Remaining : $2,941
Cory Conacher $400,000 (1)
-Salary Remaining : $2,353
Martin Jones $400,000 (2)
-Salary Remaining : $2,353
Total Pro Players27
Salary Commitment
Year 15 : $95,640,000.00
Year 16 : $64,270,000.00
Year 17 : $26,500,000.00
Year 18 : $10,000,000.00
Salary Average Commitment
Year 15 : $95,640,000.00
Year 16 : $64,270,000.00
Year 17 : $26,500,000.00
Year 18 : $10,000,000.00

Farm Players Salaries

Alex Burmistrov $1,000,000 (1)
Salary Remaining : $5,882
Radim Vrbata $200,000 (1)
Salary Remaining : $1,176
Brad Boyes $175,000 (1)
Salary Remaining : $1,029
Trevor Lewis $110,000 (2)
Salary Remaining : $647
David Moss $100,000 (2)
Salary Remaining : $588
David Booth $80,000 (1)
Salary Remaining : $471
Leland Irving $77,000 (1)
Salary Remaining : $453
Thomas McCollum $70,000 (2)
Salary Remaining : $412
Douglas Murray $65,000 (2)
Salary Remaining : $382
Dennis Seidenberg $65,000 (2)
Salary Remaining : $382
Brenden Morrow $65,000 (2)
Salary Remaining : $382
Johan Franzen $65,000 (2)
Salary Remaining : $382
Craig Adams $65,000 (2)
Salary Remaining : $382
Daniel Cleary $65,000 (2)
Salary Remaining : $382
Bryan Allen $65,000 (2)
Salary Remaining : $382
Chris Thorburn $65,000 (2)
Salary Remaining : $382
Jordin Tootoo $65,000 (1)
Salary Remaining : $382
Tim Gleason $65,000 (2)
Salary Remaining : $382
Tom Kostopoulos $65,000 (2)
Salary Remaining : $382
Marc-Andre Cliche $65,000 (1)
Salary Remaining : $382
Brendan Bell $65,000 (2)
Salary Remaining : $382
Karl Stollery $65,000 (2)
Salary Remaining : $382
Nick Tarnasky $60,000 (1)
Salary Remaining : $353
Troy Bodie $57,500 (1)
Salary Remaining : $338
David Steckel $50,000 (1)
Salary Remaining : $294
Paul Postma $50,000 (1)
Salary Remaining : $294
Anders Lee $40,000 (2)
Salary Remaining : $235
Alex Stalock $40,000 (1)
Salary Remaining : $235
Eric Tangradi $40,000 (1)
Salary Remaining : $235
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 15 : $3,059,500.00
Year 16 : $1,100,000.00
Year 17 : $0.00
Year 18 : $0.00
Salary Average Commitment
Year 15 : $3,059,500.00
Year 16 : $1,100,000.00
Year 17 : $0.00
Year 18 : $0.00

Seattle Metropolitans



Arena Capacity - Ticket Price
Attendance - %

Arena NameShoWare Center
Level 1: 2145 - $100 - 2,145 - 100.00%
Level 2: 1755 - $60 - 1,755 - 100.00%
Level 3: 715 - $35 - 715 - 100.00%
Level 4: 1430 - $25 - 1,430 - 100.00%
Luxury : 455 - $200 - 455 - 100.00%
Total Capacity :6500
Farm
Farm Level 1: 2000 - $35 - 1,498 - 74.90%
Farm Level 2: 1000 - $15 - 754 - 75.44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %6,500 - 100.00%
Average Income per Game$495,154
Year to Date Revenue$19,806,160
Farm
Home Games Left0
Average Attendance - %2,252 - 75.08%
Average Income per Game$66,931
Year to Date Revenue$2,677,237

Expense

Pro Players Total Salaries$86,087,504
Farm Players Total Salaries$2,759,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,731,047
Farm Year To Date Expenses$2,651,501
Pro Salary Cap To Date$71,731,047
Farm Salary Cap To Date$2,651,501

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$506,397
Pro Estimated Expenses$506,397
Farm Remaining Season Days1
Farm Expenses Per Days$16,232
Farm Estimated Expenses$16,232
Estimated Season Expenses$522,629
Current Bank Account$11,412,752
Projected Bank Account$10,890,123

Pro Players Salaries

Jarome Iginla (1 Way Contract) $12,500,000 (1)
-Salary Remaining : $73,529
Jason Pominville (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $44,118
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $41,176
Jason Demers (1 Way Contract) $6,600,000 (3)
-Salary Remaining : $38,824
Duncan Keith (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $38,235
Alexander Edler (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $29,412
Evgeni Dadonov (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $29,412
Drew Stafford (1 Way Contract) $4,510,000 (1)
-Salary Remaining : $26,529
Nicklas Backstrom (1 Way Contract) $4,437,500 (2)
-Salary Remaining : $26,103
Semyon Varlamov (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $22,353
Paul Stastny (1 Way Contract) $3,080,000 (1)
-Salary Remaining : $18,118
Oscar Moller (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $17,647
Vladimir Sobotka (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $14,706
Chris Stewart $2,300,000 (3)
-Salary Remaining : $13,529
Michael Hutchinson $2,000,000 (4)
-Salary Remaining : $11,765
Matt Halischuk (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $11,765
Dan LaCosta $1,600,000 (1)
-Salary Remaining : $9,412
Mark Katic $1,500,000 (3)
-Salary Remaining : $8,824
Erik Gustafsson $1,110,000 (3)
-Salary Remaining : $6,529
Jake Dowell $1,000,000 (2)
-Salary Remaining : $5,882
Patrik Elias (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $5,882
Brian Gibbons $1,000,000 (3)
-Salary Remaining : $5,882
Mattias Ekholm $600,000 (3)
-Salary Remaining : $3,529
Matthew Martin $550,000 (3)
-Salary Remaining : $3,235
Total Pro Players24
Salary Commitment
Year 15 : $86,087,500.00
Year 16 : $49,397,500.00
Year 17 : $36,460,000.00
Year 18 : $11,000,000.00
Salary Average Commitment
Year 15 : $86,087,500.00
Year 16 : $49,397,500.00
Year 17 : $36,460,000.00
Year 18 : $11,000,000.00

Farm Players Salaries

Shaone Morrisonn $175,000 (1)
Salary Remaining : $1,029
Fedor Tyutin $175,000 (2)
Salary Remaining : $1,029
Rene Bourque $130,000 (1)
Salary Remaining : $765
Harry Zolnierczyk $125,000 (4)
Salary Remaining : $735
Mike Brown $100,000 (2)
Salary Remaining : $588
Ruslan Fedotenko $100,000 (1)
Salary Remaining : $588
Kris Newbury $100,000 (2)
Salary Remaining : $588
Shane Sims $100,000 (2)
Salary Remaining : $588
Dylan Reese $100,000 (2)
Salary Remaining : $588
Nate Thompson $100,000 (2)
Salary Remaining : $588
Nick Johnson $100,000 (1)
Salary Remaining : $588
Joe Vitale $100,000 (1)
Salary Remaining : $588
Kyle Cumiskey $100,000 (2)
Salary Remaining : $588
Corey Potter $99,000 (1)
Salary Remaining : $582
Mike Kostka $97,500 (1)
Salary Remaining : $574
Julien Brouillette $90,000 (3)
Salary Remaining : $529
Oliver Lauridsen $90,000 (3)
Salary Remaining : $529
Brad Malone $90,000 (3)
Salary Remaining : $529
Ryan Russell $80,000 (1)
Salary Remaining : $471
Andre Benoit $80,000 (1)
Salary Remaining : $471
Brett Sutter $80,000 (1)
Salary Remaining : $471
Kevin Porter $80,000 (1)
Salary Remaining : $471
Davis Drewiske $80,000 (1)
Salary Remaining : $471
Philipp Grubauer $70,000 (2)
Salary Remaining : $412
Mike Zalewski $60,000 (2)
Salary Remaining : $353
Scott Darling $50,000 (1)
Salary Remaining : $294
John McCarthy $44,000 (1)
Salary Remaining : $259
Lance Bouma $44,000 (1)
Salary Remaining : $259
Louis Leblanc $40,000 (2)
Salary Remaining : $235
Anders Nilsson $40,000 (2)
Salary Remaining : $235
Brian Lashoff $40,000 (1)
Salary Remaining : $235
Total Farm Players31
Salary Commitment
Year 15 : $2,759,500.00
Year 16 : $1,380,000.00
Year 17 : $395,000.00
Year 18 : $125,000.00
Salary Average Commitment
Year 15 : $2,759,500.00
Year 16 : $1,380,000.00
Year 17 : $395,000.00
Year 18 : $125,000.00

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6337 - $95 - 5,210 - 82.21%
Level 2: 5185 - $55 - 4,647 - 89.63%
Level 3: 2112 - $33 - 1,754 - 83.04%
Level 4: 4225 - $20 - 3,476 - 82.27%
Luxury : 1345 - $180 - 1,066 - 79.25%
Total Capacity :19204
Farm
Farm Level 1: 2000 - $99 - 1,492 - 74.62%
Farm Level 2: 1000 - $45 - 751 - 75.06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,153 - 84.11%
Average Income per Game$1,147,773
Year to Date Revenue$45,910,905
Farm
Home Games Left0
Average Attendance - %2,243 - 74.76%
Average Income per Game$190,589
Year to Date Revenue$7,623,572

Expense

Pro Players Total Salaries$73,198,888
Farm Players Total Salaries$3,159,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,786,590
Farm Year To Date Expenses$2,709,517
Pro Salary Cap To Date$85,786,590
Farm Salary Cap To Date$2,709,517

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$430,582
Pro Estimated Expenses$430,582
Farm Remaining Season Days1
Farm Expenses Per Days$18,586
Farm Estimated Expenses$18,586
Estimated Season Expenses$449,168
Current Bank Account$28,894,371
Projected Bank Account$28,445,203

Pro Players Salaries

Anze Kopitar (1 Way Contract) $9,100,000 (2)
-Salary Remaining : $53,529
Keith Yandle (1 Way Contract) $8,888,888 (1)
-Salary Remaining : $52,288
Jordan Eberle (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $50,000
Andrew MacDonald (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $32,353
Dmitry Orlov (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $29,412
Kevin Shattenkirk (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $29,412
Mike Cammalleri (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $20,588
Carter Hutton $3,310,000 (1)
-Salary Remaining : $19,471
Jori Lehtera (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $17,647
Stephen Weiss (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $15,588
Jaroslav Halak $2,500,000 (2)
-Salary Remaining : $14,706
Carlo Colaiacovo (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $14,706
Derek Dorsett $2,200,000 (1)
-Salary Remaining : $12,941
Kyle Quincey (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $11,765
Mike Smith $1,750,000 (1)
-Salary Remaining : $10,294
Korbinian Holzer (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $10,294
Tomas Kopecky $1,300,000 (1)
-Salary Remaining : $7,647
Shawn Matthias $1,100,000 (1)
-Salary Remaining : $6,471
Filip Forsberg $1,000,000 (3)
-Salary Remaining : $5,882
Marko Dano $700,000 (3)
-Salary Remaining : $4,118
Bryan Bickell $550,000 (1)
-Salary Remaining : $3,235
Chris Kunitz $500,000 (1)
-Salary Remaining : $2,941
Johnny Gaudreau $500,000 (3)
-Salary Remaining : $2,941
Thomas Hickey $400,000 (2)
-Salary Remaining : $2,353
Total Pro Players24
Salary Commitment
Year 15 : $73,198,888.00
Year 16 : $38,950,000.00
Year 17 : $24,450,000.00
Year 18 : $10,500,000.00
Salary Average Commitment
Year 15 : $73,198,888.00
Year 16 : $38,950,000.00
Year 17 : $24,450,000.00
Year 18 : $10,500,000.00

Farm Players Salaries

Dominic Moore $975,000 (1)
Salary Remaining : $5,735
Joffrey Lupul $200,000 (1)
Salary Remaining : $1,176
Nikita Nikitin $190,000 (1)
Salary Remaining : $1,118
Luke Glendening $183,700 (1)
Salary Remaining : $1,081
Brooks Orpik $135,000 (1)
Salary Remaining : $794
Ray Macias $125,000 (3)
Salary Remaining : $735
Scott Munroe $110,000 (2)
Salary Remaining : $647
Dan Ellis $110,000 (2)
Salary Remaining : $647
Ryan Stoa $100,000 (2)
Salary Remaining : $588
Daniel Winnik $100,000 (1)
Salary Remaining : $588
Kyle Chipchura $99,000 (3)
Salary Remaining : $582
Marek Zagrapan $93,500 (1)
Salary Remaining : $550
Chris Butler $93,500 (3)
Salary Remaining : $550
Rob Scuderi $90,000 (1)
Salary Remaining : $529
Chris Conner $75,000 (2)
Salary Remaining : $441
Chad Ruhwedel $70,000 (4)
Salary Remaining : $412
Ryan Hamilton $65,000 (2)
Salary Remaining : $382
Paul Gaustad $65,000 (2)
Salary Remaining : $382
Alex Chiasson $60,000 (3)
Salary Remaining : $353
Marc Methot $60,000 (3)
Salary Remaining : $353
Scott Hannan $60,000 (1)
Salary Remaining : $353
Zac Dalpe $50,000 (3)
Salary Remaining : $294
Manny Malhotra $50,000 (1)
Salary Remaining : $294
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 15 : $3,159,700.00
Year 16 : $1,082,500.00
Year 17 : $557,500.00
Year 18 : $70,000.00
Salary Average Commitment
Year 15 : $3,159,700.00
Year 16 : $1,082,500.00
Year 17 : $557,500.00
Year 18 : $70,000.00

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6105 - $98 - 4,832 - 79.14%
Level 2: 4995 - $55 - 4,636 - 92.82%
Level 3: 2035 - $34 - 1,635 - 80.36%
Level 4: 4070 - $22 - 3,805 - 93.49%
Luxury : 1295 - $185 - 1,085 - 83.79%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $55 - 1,507 - 75.34%
Farm Level 2: 1000 - $30 - 754 - 75.41%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,993 - 86.45%
Average Income per Game$1,121,975
Year to Date Revenue$44,879,019
Farm
Home Games Left0
Average Attendance - %2,261 - 75.36%
Average Income per Game$110,765
Year to Date Revenue$4,430,611

Expense

Pro Players Total Salaries$74,287,352
Farm Players Total Salaries$7,495,300
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,067,465
Farm Year To Date Expenses$4,761,052
Pro Salary Cap To Date$68,067,465
Farm Salary Cap To Date$4,761,052

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$436,984
Pro Estimated Expenses$436,984
Farm Remaining Season Days1
Farm Expenses Per Days$44,090
Farm Estimated Expenses$44,090
Estimated Season Expenses$481,074
Current Bank Account$21,852,027
Projected Bank Account$21,370,953

Pro Players Salaries

Jonathan Toews (1 Way Contract) $13,250,000 (2)
-Salary Remaining : $77,941
Matt Read (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $38,235
Jonathan Quick (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $36,765
Patrick Kane (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $36,765
John Carlson (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $25,000
Michael Frolik (1 Way Contract) $3,341,503 (2)
-Salary Remaining : $19,656
Mike Ribeiro (1 Way Contract) $3,100,000 (1)
-1 Way Contract Salary Cap : $3,100,000
-Salary Remaining : $18,235
Joe Pavelski (1 Way Contract) $3,000,250 (1)
-Salary Remaining : $17,649
Patrick Marleau (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $17,647
Roman Josi (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $17,647
Carl Gunnarsson (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $17,647
Teemu Hartikainen $2,000,000 (3)
-Salary Remaining : $11,765
Jonas Holos $2,000,000 (3)
-Salary Remaining : $11,765
Damien Brunner $2,000,000 (1)
-Salary Remaining : $11,765
Dennis Wideman $1,550,000 (1)
-Salary Remaining : $9,118
Karri Ramo $1,500,000 (3)
-Salary Remaining : $8,824
Jakub Kindl $1,500,000 (2)
-Salary Remaining : $8,824
Ryan Wilson $1,500,000 (2)
-Salary Remaining : $8,824
Jamie McBain $1,320,000 (2)
-Salary Remaining : $7,765
Nathan MacKinnon $1,250,000 (2)
-Salary Remaining : $7,353
Mathieu Perreault $1,200,000 (2)
-Salary Remaining : $7,059
Tim Connolly $975,600 (1)
-Salary Remaining : $5,739
Matt Keetley $550,000 (1)
-Salary Remaining : $3,235
Brooks Laich $500,000 (1)
-Salary Remaining : $2,941
Dave Bolland $500,000 (2)
-Salary Remaining : $2,941
Andy Chiodo (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $2,941
Pierre-Marc Bouchard (1 Way Contract) $500,000 (1)
-Salary Remaining : $2,941
Total Pro Players27
Salary Commitment
Year 15 : $74,287,353.00
Year 16 : $52,111,503.00
Year 17 : $25,250,000.00
Year 18 : $0.00
Salary Average Commitment
Year 15 : $74,287,353.00
Year 16 : $52,111,503.00
Year 17 : $25,250,000.00
Year 18 : $0.00

Farm Players Salaries

Mike Ribeiro $3,100,000 (1)
Salary Remaining : $18,235
Jake Gardiner $950,000 (4)
Salary Remaining : $5,588
Blair Jones $800,000 (1)
Salary Remaining : $4,706
Taylor Beck $600,000 (3)
Salary Remaining : $3,529
Brandon Bollig $183,000 (1)
Salary Remaining : $1,076
Richard Clune $143,000 (1)
Salary Remaining : $841
Andrew Hammond $142,500 (1)
Salary Remaining : $838
Dale Weise $125,000 (4)
Salary Remaining : $735
Mark Fraser $96,800 (1)
Salary Remaining : $569
Jamie Oleksiak $85,000 (3)
Salary Remaining : $500
Mattias Tedenby $85,000 (3)
Salary Remaining : $500
Nick Bjugstad $85,000 (3)
Salary Remaining : $500
Michael Paliotta $70,000 (3)
Salary Remaining : $412
Ryan Craig $70,000 (1)
Salary Remaining : $412
Richard Panik $70,000 (3)
Salary Remaining : $412
Paul Byron $66,000 (1)
Salary Remaining : $388
Andrew Copp $60,000 (3)
Salary Remaining : $353
Zach Trotman $60,000 (3)
Salary Remaining : $353
Jason Akeson $60,000 (3)
Salary Remaining : $353
Brandon Manning $60,000 (1)
Salary Remaining : $353
Zach Redmond $55,000 (1)
Salary Remaining : $324
Andrew Desjardins $55,000 (3)
Salary Remaining : $324
Anton Belov $50,000 (2)
Salary Remaining : $294
Aaron Ness $50,000 (1)
Salary Remaining : $294
Adam Lowry $50,000 (3)
Salary Remaining : $294
Greg Pateryn $50,000 (1)
Salary Remaining : $294
Anton Forsberg $50,000 (3)
Salary Remaining : $294
Mackenzie Skapski $50,000 (3)
Salary Remaining : $294
Andrew MacWilliam $50,000 (1)
Salary Remaining : $294
Frederic St-Denis $44,000 (1)
Salary Remaining : $259
Nicolas Deslauriers $40,000 (3)
Salary Remaining : $235
Brandon Kozun $40,000 (3)
Salary Remaining : $235
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 15 : $7,495,300.00
Year 16 : $1,190,000.00
Year 17 : $1,140,000.00
Year 18 : $220,000.00
Salary Average Commitment
Year 15 : $7,495,300.00
Year 16 : $1,190,000.00
Year 17 : $1,140,000.00
Year 18 : $220,000.00

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6079 - $97 - 4,574 - 75.25%
Level 2: 4974 - $58 - 4,126 - 82.95%
Level 3: 2026 - $35 - 1,553 - 76.66%
Level 4: 4053 - $26 - 2,867 - 70.74%
Luxury : 1290 - $187 - 996 - 77.19%
Total Capacity :18422
Farm
Farm Level 1: 2000 - $98 - 1,482 - 74.10%
Farm Level 2: 1000 - $48 - 760 - 75.99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,116 - 76.63%
Average Income per Game$1,048,901
Year to Date Revenue$41,956,035
Farm
Home Games Left0
Average Attendance - %2,242 - 74.73%
Average Income per Game$191,138
Year to Date Revenue$7,645,533

Expense

Pro Players Total Salaries$77,600,000
Farm Players Total Salaries$4,109,510
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,839,571
Farm Year To Date Expenses$2,664,151
Pro Salary Cap To Date$77,839,571
Farm Salary Cap To Date$2,664,151

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$456,471
Pro Estimated Expenses$456,471
Farm Remaining Season Days1
Farm Expenses Per Days$24,174
Farm Estimated Expenses$24,174
Estimated Season Expenses$480,645
Current Bank Account$23,108,105
Projected Bank Account$22,627,460

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $15,000,000 (1)
-Salary Remaining : $88,235
Jiri Tlusty (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $47,059
Ryan Suter (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $45,588
Tyler Bozak (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $35,294
Cam Fowler (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $32,353
Ilya Kovalchuk $4,600,000 (1)
-Salary Remaining : $27,059
Guillaume Latendresse (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $22,647
Grant Clitsome (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $20,588
Nick Schultz (1 Way Contract) $2,700,000 (1)
-1 Way Contract Salary Cap : $2,700,000
-Salary Remaining : $15,882
Paul Ranger $2,000,000 (3)
-Salary Remaining : $11,765
Andreas Nodl $2,000,000 (2)
-Salary Remaining : $11,765
Jared Spurgeon $2,000,000 (4)
-Salary Remaining : $11,765
David Perron (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $11,765
Jamie Doornbosch (1 Way Contract) $1,800,000 (4)
-1 Way Contract Salary Cap : $1,800,000
-Salary Remaining : $10,588
Nick Foligno $1,670,000 (3)
-Salary Remaining : $9,824
Mark Olver $1,500,000 (3)
-Salary Remaining : $8,824
Anton Volchenkov $1,100,000 (1)
-Salary Remaining : $6,471
Darren Helm $945,000 (1)
-Salary Remaining : $5,559
Ty Wishart $935,000 (3)
-Salary Remaining : $5,500
Colten Teubert $850,000 (2)
-Salary Remaining : $5,000
Joe Colborne $850,000 (2)
-Salary Remaining : $5,000
Frederik Andersen $700,000 (3)
-Salary Remaining : $4,118
Marc-Antoine Pouliot (1 Way Contract) $625,000 (1)
-1 Way Contract Salary Cap : $625,000
-Salary Remaining : $3,676
Darcy Kuemper $600,000 (2)
-Salary Remaining : $3,529
Corey Tropp $600,000 (4)
-Salary Remaining : $3,529
Kurtis Foster (1 Way Contract) $525,000 (1)
-1 Way Contract Salary Cap : $525,000
-Salary Remaining : $3,088
Total Pro Players26
Salary Commitment
Year 15 : $77,600,000.00
Year 16 : $52,105,000.00
Year 17 : $32,455,000.00
Year 18 : $4,400,000.00
Salary Average Commitment
Year 15 : $77,600,000.00
Year 16 : $52,105,000.00
Year 17 : $32,455,000.00
Year 18 : $4,400,000.00

Farm Players Salaries

Jamie Doornbosch $1,800,000 (4)
Salary Remaining : $10,588
Brad Richardson $229,500 (1)
Salary Remaining : $1,350
Martin Havlat $210,000 (1)
Salary Remaining : $1,235
Colin Greening $165,000 (3)
Salary Remaining : $971
Alexander Steen $155,000 (1)
Salary Remaining : $912
Cody McLeod $120,000 (1)
Salary Remaining : $706
Matt Greene $120,000 (1)
Salary Remaining : $706
John Moore $100,000 (4)
Salary Remaining : $588
Chris Mueller $88,000 (3)
Salary Remaining : $518
Jaden Schwartz $85,000 (1)
Salary Remaining : $500
Peter Holland $85,000 (3)
Salary Remaining : $500
Drew Shore $70,000 (1)
Salary Remaining : $412
Mark Barberio $70,000 (3)
Salary Remaining : $412
Anders Lindback $66,000 (2)
Salary Remaining : $388
Matt Smaby $63,500 (3)
Salary Remaining : $374
Andrew Campbell $60,000 (4)
Salary Remaining : $353
Dustin Tokarski $60,000 (4)
Salary Remaining : $353
Dana Tyrell $60,000 (1)
Salary Remaining : $353
Aaron Rome $55,000 (1)
Salary Remaining : $324
Richard Bachman $55,000 (1)
Salary Remaining : $324
Jesper Fast $50,000 (3)
Salary Remaining : $294
Matt Donovan $50,000 (3)
Salary Remaining : $294
Jan Hejda $50,000 (1)
Salary Remaining : $294
Byron Bitz $42,500 (1)
Salary Remaining : $250
Jason Jaffray $40,010 (2)
Salary Remaining : $235
Brian Strait $40,000 (1)
Salary Remaining : $235
Anton Lander $40,000 (3)
Salary Remaining : $235
Brendan Gallagher $40,000 (1)
Salary Remaining : $235
Patrick Maroon $40,000 (1)
Salary Remaining : $235
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 15 : $4,109,510.00
Year 16 : $1,117,510.00
Year 17 : $1,011,500.00
Year 18 : $400,000.00
Salary Average Commitment
Year 15 : $4,109,510.00
Year 16 : $1,117,510.00
Year 17 : $1,011,500.00
Year 18 : $400,000.00

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6031 - $97 - 5,107 - 84.68%
Level 2: 4935 - $57 - 3,986 - 80.77%
Level 3: 2010 - $35 - 1,561 - 77.64%
Level 4: 4021 - $22 - 3,560 - 88.53%
Luxury : 1280 - $184 - 1,047 - 81.79%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $100 - 1,512 - 75.62%
Farm Level 2: 1000 - $50 - 754 - 75.38%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,260 - 83.49%
Average Income per Game$1,109,575
Year to Date Revenue$44,382,983
Farm
Home Games Left0
Average Attendance - %2,266 - 75.54%
Average Income per Game$184,842
Year to Date Revenue$7,393,661

Expense

Pro Players Total Salaries$100,507,784
Farm Players Total Salaries$1,519,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$95,518,410
Farm Year To Date Expenses$1,622,622
Pro Salary Cap To Date$95,518,410
Farm Salary Cap To Date$1,622,622

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$591,222
Pro Estimated Expenses$591,222
Farm Remaining Season Days1
Farm Expenses Per Days$8,935
Farm Estimated Expenses$8,935
Estimated Season Expenses$600,157
Current Bank Account$83,685,746
Projected Bank Account$83,085,589

Pro Players Salaries

Tyler Seguin (1 Way Contract) $12,000,000 (4)
-Salary Remaining : $70,588
Taylor Hall (1 Way Contract) $12,000,000 (4)
-Salary Remaining : $70,588
Jamie Benn (1 Way Contract) $8,000,100 (3)
-Salary Remaining : $47,059
Jay Bouwmeester (1 Way Contract) $6,550,000 (1)
-Salary Remaining : $38,529
Jason Spezza (1 Way Contract) $6,000,100 (2)
-Salary Remaining : $35,295
Steve Mason (1 Way Contract) $5,650,000 (3)
-Salary Remaining : $33,235
Mike Richards (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $30,882
Derek Roy (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $30,882
Martin Erat (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $27,941
Ryan McDonagh (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $26,471
Jeff Zatkoff (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $24,706
Frans Nielsen (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $23,529
Reto Berra (1 Way Contract) $3,333,333 (2)
-1 Way Contract Salary Cap : $3,333,333
-Salary Remaining : $19,608
Jonathon Blum (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $17,647
Matt Niskanen (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $17,647
Jacob Josefson $2,750,000 (3)
-Salary Remaining : $16,176
Andrew Cogliano (1 Way Contract) $2,530,000 (2)
-Salary Remaining : $14,882
Brad Richards $2,000,100 (1)
-Salary Remaining : $11,765
Jannik Hansen $1,350,000 (3)
-Salary Remaining : $7,941
Sami Vatanen $1,000,000 (2)
-Salary Remaining : $5,882
Cal O'Reilly $984,150 (2)
-Salary Remaining : $5,789
Yannick Weber $800,000 (3)
-Salary Remaining : $4,706
Stephane Da Costa $600,000 (2)
-Salary Remaining : $3,529
Roman Cervenka (1 Way Contract) $510,000 (1)
-1 Way Contract Salary Cap : $510,000
-Salary Remaining : $3,000
Keith Aulie $500,000 (1)
-Salary Remaining : $2,941
Total Pro Players25
Salary Commitment
Year 15 : $100,507,783.00
Year 16 : $75,697,683.00
Year 17 : $54,250,100.00
Year 18 : $24,000,000.00
Salary Average Commitment
Year 15 : $100,007,783.00
Year 16 : $75,197,683.00
Year 17 : $54,250,100.00
Year 18 : $24,000,000.00

Farm Players Salaries

Colton Gillies $150,000 (1)
Salary Remaining : $882
Seth Jones $125,000 (3)
Salary Remaining : $735
Maxim Lapierre $120,000 (1)
Salary Remaining : $706
Sven Baertschi $100,000 (1)
Salary Remaining : $588
Zemgus Girgensons $70,000 (3)
Salary Remaining : $412
Philip McRae $70,000 (1)
Salary Remaining : $412
Ben Holmstrom $65,500 (1)
Salary Remaining : $385
Patrik Nemeth $60,000 (3)
Salary Remaining : $353
Chris Brown $60,000 (2)
Salary Remaining : $353
Rickard Rakell (Out of Payroll) $60,000 (3)
Salary Remaining : $353
Alex Picard $55,000 (2)
Salary Remaining : $324
Nate Schmidt $50,000 (2)
Salary Remaining : $294
Matt Nieto $50,000 (3)
Salary Remaining : $294
Joakim Nordstrom $50,000 (2)
Salary Remaining : $294
Brett Bulmer $50,000 (1)
Salary Remaining : $294
Paul Martin $50,000 (1)
Salary Remaining : $294
David Warsofsky (Out of Payroll) $50,000 (2)
Salary Remaining : $294
Allen York $50,000 (2)
Salary Remaining : $294
Nathan Lieuwen $50,000 (2)
Salary Remaining : $294
Joel Ward $45,000 (1)
Salary Remaining : $265
David Jones $45,000 (2)
Salary Remaining : $265
Nathan Oystrick $42,500 (1)
Salary Remaining : $250
Niklas Kronwall $41,000 (1)
Salary Remaining : $241
Jason Chimera $40,000 (1)
Salary Remaining : $235
Eric O'Dell $40,000 (2)
Salary Remaining : $235
Jordan Nolan $40,000 (3)
Salary Remaining : $235
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 15 : $1,629,000.00
Year 16 : $855,000.00
Year 17 : $405,000.00
Year 18 : $0.00
Salary Average Commitment
Year 15 : $1,629,000.00
Year 16 : $855,000.00
Year 17 : $405,000.00
Year 18 : $0.00

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 4955 - $102 - 4,409 - 88.99%
Level 2: 4054 - $63 - 3,660 - 90.29%
Level 3: 1652 - $38 - 1,376 - 83.28%
Level 4: 3303 - $25 - 2,699 - 81.70%
Luxury : 1051 - $201 - 932 - 88.71%
Total Capacity :15015
Farm
Farm Level 1: 2000 - $79 - 1,483 - 74.15%
Farm Level 2: 1000 - $40 - 752 - 75.16%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,076 - 87.09%
Average Income per Game$1,034,072
Year to Date Revenue$41,362,895
Farm
Home Games Left0
Average Attendance - %2,235 - 74.49%
Average Income per Game$161,501
Year to Date Revenue$6,460,049

Expense

Pro Players Total Salaries$97,398,200
Farm Players Total Salaries$1,989,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,245,562
Farm Year To Date Expenses$2,047,926
Pro Salary Cap To Date$83,245,562
Farm Salary Cap To Date$2,047,926

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$572,931
Pro Estimated Expenses$572,931
Farm Remaining Season Days1
Farm Expenses Per Days$11,700
Farm Estimated Expenses$11,700
Estimated Season Expenses$584,631
Current Bank Account$61,981,964
Projected Bank Account$61,397,333

Pro Players Salaries

John Tavares (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $67,647
Dustin Brown (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $58,824
Erik Karlsson (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $58,824
Blake Wheeler (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $47,059
Erik Johnson (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $44,118
Mike Hoffman (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $38,235
Philip Larsen (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $32,353
Nick Palmieri (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $29,412
Tuukka Rask (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $25,000
James Sheppard (1 Way Contract) $3,828,200 (3)
-1 Way Contract Salary Cap : $3,828,200
-Salary Remaining : $22,519
Brayden McNabb (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $22,059
Justin Williams (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $19,118
Brian Elliott (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $18,824
Colin McDonald (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $17,647
Keaton Ellerby $2,250,000 (1)
-Salary Remaining : $13,235
Francois Beauchemin $1,950,000 (1)
-Salary Remaining : $11,471
Danny DeKeyser $1,250,000 (2)
-Salary Remaining : $7,353
Vladimir Tarasenko $1,250,000 (2)
-Salary Remaining : $7,353
Alex Killorn $1,250,000 (1)
-Salary Remaining : $7,353
Sean Monahan $1,000,000 (3)
-Salary Remaining : $5,882
Nazem Kadri $850,000 (1)
-Salary Remaining : $5,000
Tommy Wingels $770,000 (1)
-Salary Remaining : $4,529
Liam Reddox $750,000 (1)
-Salary Remaining : $4,412
Kevin Poulin $400,000 (2)
-Salary Remaining : $2,353
Jamie McGinn $400,000 (1)
-Salary Remaining : $2,353
Total Pro Players25
Salary Commitment
Year 15 : $97,398,200.00
Year 16 : $54,478,200.00
Year 17 : $40,578,200.00
Year 18 : $17,000,000.00
Salary Average Commitment
Year 15 : $97,398,200.00
Year 16 : $54,478,200.00
Year 17 : $40,578,200.00
Year 18 : $17,000,000.00

Farm Players Salaries

Erik Condra $275,000 (1)
Salary Remaining : $1,618
Dan Sexton $250,000 (1)
Salary Remaining : $1,471
Deryk Engelland $90,000 (2)
Salary Remaining : $529
Alex Grant $85,000 (3)
Salary Remaining : $500
David Clarkson $85,000 (2)
Salary Remaining : $500
Al Montoya $80,000 (1)
Salary Remaining : $471
Mark Stuart $75,000 (2)
Salary Remaining : $441
Carter Ashton $70,000 (3)
Salary Remaining : $412
Chad Johnson $65,000 (1)
Salary Remaining : $382
Eric Selleck $65,000 (1)
Salary Remaining : $382
Ben Smith $65,000 (1)
Salary Remaining : $382
Chris Bourque $65,000 (1)
Salary Remaining : $382
Michael Bournival $60,000 (2)
Salary Remaining : $353
Ben Chiarot $60,000 (3)
Salary Remaining : $353
Melker Karlsson $60,000 (3)
Salary Remaining : $353
Tomas Vincour $55,000 (4)
Salary Remaining : $324
Ben Maxwell $55,000 (1)
Salary Remaining : $324
Laurent Brossoit $50,000 (3)
Salary Remaining : $294
Ronalds Kenins $50,000 (3)
Salary Remaining : $294
Matt Lashoff $45,000 (1)
Salary Remaining : $265
Danny Taylor $44,000 (1)
Salary Remaining : $259
Andrew Agozzino $40,000 (3)
Salary Remaining : $235
Tyler Eckford $40,000 (3)
Salary Remaining : $235
Andrej Sustr $40,000 (3)
Salary Remaining : $235
Tyler Wotherspoon $40,000 (3)
Salary Remaining : $235
Corban Knight $40,000 (2)
Salary Remaining : $235
Ryan Parent $40,000 (3)
Salary Remaining : $235
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 15 : $1,989,000.00
Year 16 : $980,000.00
Year 17 : $630,000.00
Year 18 : $55,000.00
Salary Average Commitment
Year 15 : $1,989,000.00
Year 16 : $980,000.00
Year 17 : $630,000.00
Year 18 : $55,000.00