Financial Report

(As of Friday, Apr 20 2007)

Ducks

ArenaHonda Center
Capacity17,174
Ticket Price$30.00


Income

Current Funds$46,320,720
Home Games Remaining0
Avg. Attendance15,775
Avg. Revenue/Game$1,135,754
Projected Revenue$0,000

Expenses

Pro Payroll$45,650,000
Farm Payroll$621,500
Prospect Fees$25,500
Coach$446,344
Games Remaining0
Total Game Expenses$631,667
Projected Expenses$0,000
Projected Balance$46,320,720

Salary Commitment

Year: 6$47,721,500
Year: 7$29,261,500
Year: 8$7,270,000
Year: 9$0,000

Pro Payroll

Jean-Sebastien Giguere6,000,000(3)
Steve Sullivan 5,000,000(1)
Robert Lang 3,500,000(2)
Daniel Cleary 3,000,000(2)
Jozef Balej 2,700,000(2)
Brent Johnson 2,700,000(1)
Pavel Datsyuk 2,500,000(2)
Eric Brewer 2,500,000(1)
Eric Boguniecki 2,450,000(2)
Andrew Brunette 2,300,000(1)
Alexei Zhitnik 2,200,000(1)
Aleksey Morozov 2,000,000(1)
Richard Jackman 2,000,000(2)
Darius Kasparaitis 1,450,000(2)
Patrice Bergeron 1,400,000(2)
Pascal Rheaume 1,000,000(1)
Brian Willsie 950,000(2)
Jason Pominville 550,000(2)
Karlis Skrastins 500,000(1)
Tomas Plekanec 500,000(2)
Joe DiPenta 400,000(3)
Kevin Dallman 400,000(3)
Lee Stempniak 400,000(3)
Andrew Hutchinson 350,000(2)
Tomas Malec 350,000(2)


Farm Payroll

Brad May 120,000(1)
Milan Kraft 100,000(1)
Brian Holzinger 88,500(2)
Tomas Kurka 85,000(2)
Dan Ellis 78,000(2)
Marc-Antoine Pouliot 70,000(3)
Andy Chiodo 40,000(2)
Brandon Bochenski 40,000(1)




Bruins

ArenaTD Banknorth Garden
Capacity17,565
Ticket Price$35.00


Income

Current Funds$90,384,594
Home Games Remaining0
Avg. Attendance14,966
Avg. Revenue/Game$1,272,621
Projected Revenue$0,000

Expenses

Pro Payroll$63,080,000
Farm Payroll$431,000
Prospect Fees$21,000
Coach$446,344
Games Remaining0
Total Game Expenses$864,572
Projected Expenses$0,000
Projected Balance$90,384,594

Salary Commitment

Year: 6$63,511,000
Year: 7$47,141,000
Year: 8$18,250,000
Year: 9$0,000

Pro Payroll

Mathieu Schneider 7,800,000(3)
Doug Weight 6,100,000(2)
Vincent Lecavalier 5,750,000(3)
Brian Rolston 5,500,000(2)
Glen Murray 5,250,000(2)
Roman Hamrlik 4,000,000(2)
Geoff Sanderson 3,200,000(1)
Kenny Jonsson 2,800,000(1)
Colby Armstrong 2,500,000(3)
Shawn McEachern 2,350,000(1)
Rick DiPietro 2,200,000(2)
Dallas Drake 2,100,000(2)
Glen Wesley 1,850,000(1)
Mike Ricci 1,800,000(1)
Jan Hrdina 1,375,000(1)
Josh Green 1,150,000(1)
Ryan Whitney 1,100,000(3)
Brian Boucher 1,100,000(3)
Andy Hilbert 1,000,000(2)
Francis Bouillon 880,000(1)
P.J. Axelsson 875,000(2)
Vladimir Orszagh 800,000(2)
Craig Adams 775,000(1)
Hannu Toivonen 475,000(2)
Shaone Morrisonn 350,000(2)


Farm Payroll

Bill Muckalt 80,000(1)
Sergei Zinovjev 72,500(2)
Steve Shields 70,000(2)
Scott Barney 61,000(2)
Martin Cibak 60,000(1)
Ryan Johnson 50,000(1)
Filip Novak 37,500(2)




Sabres

ArenaHSBC Arena
Capacity18,690
Ticket Price$33.00


Income

Current Funds$77,171,810
Home Games Remaining0
Avg. Attendance16,494
Avg. Revenue/Game$1,306,325
Projected Revenue$0,000

Expenses

Pro Payroll$50,002,000
Farm Payroll$1,287,500
Prospect Fees$16,500
Coach$1,000,000
Games Remaining0
Total Game Expenses$706,838
Projected Expenses$0,000
Projected Balance$77,171,810

Salary Commitment

Year: 6$52,789,500
Year: 7$30,735,000
Year: 8$17,670,000
Year: 9$40,000

Pro Payroll

Martin Brodeur 8,750,000(3)
Simon Gagne 4,500,000(1)
Ilya Kovalchuk 4,000,000(1)
Teppo Numminen 3,750,000(1)
Lubomir Visnovsky 3,000,000(3)
Stanislav Chistov 3,000,000(3)
Mike Rathje 2,800,000(2)
Chris Gratton 2,500,000(2)
Bryan Berard 2,100,000(1)
Ian Laperriere 2,000,000(2)
Jani Rita 1,875,000(1)
Matt Stajan 1,500,000(3)
R.J. Umberger 1,500,000(2)
Colin White 1,500,000(2)
Rico Fata 1,500,000(2)
Matt Cooke 1,332,000(1)
Keith Ballard 1,300,000(3)
John Grahame 1,220,000(2)
Carlo Colaiacovo 1,000,000(1)
Shane Endicott 875,000(1)
Kyle Wellwood 750,000(1)
Bruno St-Jacques 750,000(1)


Farm Payroll

Vaclav Nedorost 1,000,000(1)
Chris Simon 90,000(1)
Jean-Philippe Cote 45,000(3)
Staffan Kronwall 45,000(2)
Andy Wozniewski 40,000(4)
Jarkko Immonen 35,000(3)
Boyd Gordon 32,500(1)




Flames

ArenaPengrowth Saddledome
Capacity17,104
Ticket Price$30.00


Income

Current Funds$38,810,321
Home Games Remaining0
Avg. Attendance16,685
Avg. Revenue/Game$1,201,282
Projected Revenue$0,000

Expenses

Pro Payroll$58,185,000
Farm Payroll$5,943,500
Prospect Fees$22,500
Coach$446,344
Games Remaining0
Total Game Expenses$872,937
Projected Expenses$0,000
Projected Balance$38,810,321

Salary Commitment

Year: 6$64,128,500
Year: 7$28,228,500
Year: 8$14,325,000
Year: 9$0,000

Pro Payroll

Brian Leetch 7,500,000(1)
Martin Straka 5,000,000(1)
Michael Peca 4,750,000(3)
Olaf Kolzig 4,500,000(2)
Jere Lehtinen 4,380,000(2)
Radek Dvorak 3,900,000(2)
Kristian Huselius 3,750,000(3)
Andrei Markov 3,000,000(3)
Danny Markov 2,825,000(1)
Darryl Sydor 2,400,000(1)
Jaroslav Spacek 2,000,000(1)
Mathieu Garon 1,850,000(1)
Mike Komisarek 1,750,000(1)
Fredrik Sjostrom 1,500,000(3)
Jason Spezza 1,500,000(1)
Ethan Moreau 1,250,000(3)
Justin Williams 1,200,000(1)
Andrew Ference 1,150,000(1)
Pascal Dupuis 880,000(1)
Raffi Torres 850,000(1)
Nils Ekman 750,000(1)
Andrej Meszaros 750,000(2)
Stephane Yelle 750,000(1)


Farm Payroll

Sandis Ozolinsh 4,000,000(1)
Manny Malhotra 1,000,000(1)
Jassen Cullimore 160,000(1)
Alexander Perezhogin 125,000(2)
Jason Williams 100,000(2)
Eric Belanger 97,500(1)
Jason Strudwick 97,500(1)
Pascal Leclaire 75,000(3)
Pavel Brendl 73,500(2)
Kurt Sauer 70,000(1)
Freddy Meyer 70,000(1)
Jim Slater 40,000(2)
Danny Richmond 35,000(2)




Blackhawks

ArenaUnited Center
Capacity20,500
Ticket Price$20.00


Income

Current Funds$12,693,269
Home Games Remaining0
Avg. Attendance16,758
Avg. Revenue/Game$1,129,686
Projected Revenue$0,000

Expenses

Pro Payroll$32,735,000
Farm Payroll$3,202,500
Prospect Fees$28,500
Coach$446,344
Games Remaining0
Total Game Expenses$492,059
Projected Expenses$0,000
Projected Balance$12,693,269

Salary Commitment

Year: 6$35,937,500
Year: 7$20,364,000
Year: 8$14,036,500
Year: 9$49,000

Pro Payroll

Joe Thornton 6,500,000(3)
Kyle Calder 3,000,000(2)
Nikita Alexeev 2,000,000(3)
Jiri Slegr 1,750,000(1)
Steve McCarthy 1,550,000(1)
Jason Blake 1,500,000(1)
Thomas Vanek 1,500,000(3)
Yannick Lehoux 1,500,000(1)
Igor Ulanov 1,500,000(1)
Travis Green 1,500,000(1)
Niclas Wallin 1,400,000(1)
Chris Kelly 1,200,000(3)
Sean Burke 1,000,000(1)
Artem Chubarov 1,000,000(1)
Tuomo Ruutu 950,000(3)
Denis Shvidki 850,000(3)
Matthew Barnaby 800,000(2)
Jean-Pierre Vigier 750,000(2)
Peter Budaj 700,000(2)
Jason Marshall 560,000(1)
Travis Moen 475,000(3)
Dustin Byfuglien 425,000(3)
Anton Babchuk 325,000(1)


Farm Payroll

Ville Nieminen 1,400,000(1)
Marty Reasoner 800,000(2)
Jay Pandolfo 145,000(1)
Patrick Lalime 125,000(1)
Jim Dowd 100,000(1)
Christian Berglund 93,500(1)
Andre Roy 65,000(2)
Jed Ortmeyer 57,500(2)
Vernon Fiddler 49,000(4)
Dustin Penner 47,500(3)
Jeff Hamilton 45,000(1)
Tyler Wright 45,000(1)
Adam Munro 40,000(3)
DJ Smith 40,000(2)
Trent Whitfield 40,000(2)
Eric Meloche 40,000(2)
Joakim Lindstrom 35,000(1)
Michal Barinka 35,000(2)




Barons

ArenaQuicken Loans Arena
Capacity19,941
Ticket Price$33.00


Income

Current Funds$52,255,698
Home Games Remaining0
Avg. Attendance16,474
Avg. Revenue/Game$1,261,982
Projected Revenue$0,000

Expenses

Pro Payroll$55,410,000
Farm Payroll$1,102,500
Prospect Fees$16,500
Coach$575,000
Games Remaining0
Total Game Expenses$771,676
Projected Expenses$0,000
Projected Balance$52,255,698

Salary Commitment

Year: 6$56,512,500
Year: 7$44,507,500
Year: 8$18,510,000
Year: 9$0,000

Pro Payroll

Mats Sundin 8,000,000(2)
Dany Heatley 6,000,000(3)
Sergei Zubov 5,100,000(3)
Jeff Friesen 4,000,000(1)
Tyler Arnason 3,200,000(2)
Niklas Sundstrom 2,885,000(2)
Joe Corvo 2,500,000(2)
Trevor Letowski 2,300,000(1)
Todd White 2,250,000(3)
Shean Donovan 2,200,000(1)
Alexei Ponikarovsky 2,200,000(2)
Stephane Robidas 2,000,000(1)
Ryan Miller 2,000,000(3)
Fred Brathwaite 1,700,000(2)
Jeff Halpern 1,500,000(2)
Alexander Steen 1,500,000(2)
Anton Volchenkov 1,175,000(2)
Landon Wilson 1,100,000(3)
Nick Schultz 1,000,000(3)
Jan Bulis 1,000,000(1)
Brian Pothier 900,000(2)
Trevor Daley 900,000(3)


Farm Payroll

Erik Rasmussen 130,000(1)
Maxime Ouellet 112,500(2)
Petr Cajanek 100,000(2)
Byron Ritchie 95,000(2)
Dennis Seidenberg 90,000(3)
Toby Petersen 80,000(1)
Jeff Heerema 80,000(2)
Sami Helenius 75,000(1)
Rick Berry 75,000(1)
Krystofer Kolanos 70,000(3)
David Leneveu 60,000(1)
Nick Tselios 50,000(1)
Alex Henry 50,000(2)
Justin Mapletoft 35,000(1)




Avalanche

ArenaPepsi Center
Capacity18,129
Ticket Price$30.00


Income

Current Funds$34,412,554
Home Games Remaining0
Avg. Attendance15,784
Avg. Revenue/Game$1,101,017
Projected Revenue$0,000

Expenses

Pro Payroll$45,245,000
Farm Payroll$170,000
Prospect Fees$21,000
Coach$334,125
Games Remaining0
Total Game Expenses$618,515
Projected Expenses$0,000
Projected Balance$34,412,554

Salary Commitment

Year: 6$45,415,000
Year: 7$36,855,000
Year: 8$15,300,000
Year: 9$0,000

Pro Payroll

Teemu Selanne 6,000,000(3)
Dan Cloutier 4,900,000(2)
Henrik Sedin 4,000,000(3)
Joe Nieuwendyk 4,000,000(2)
Zdeno Chara 3,500,000(2)
Daniel Sedin 3,250,000(2)
Jiri Fischer 2,600,000(3)
Filip Kuba 2,500,000(1)
Jussi Jokinen 2,100,000(3)
Wayne Primeau 2,000,000(2)
Samuel Pahlsson 1,875,000(1)
Niko Kapanen 1,000,000(1)
Dwayne Roloson 950,000(2)
Branko Radivojevic 900,000(2)
Jason Ward 875,000(2)
Cory Cross 800,000(1)
Josef Melichar 700,000(1)
Brent Seabrook 680,000(2)
Michel Ouellet 600,000(3)
Rem Murray 550,000(1)
John Erskine 500,000(2)
Serge Aubin 500,000(1)
Josh Langfeld 465,000(1)


Farm Payroll

Chris McAllister 80,000(1)
Steve Poapst 50,000(1)
Ross Lupaschuk 40,000(1)




Jackets

ArenaNationwide Arena
Capacity18,138
Ticket Price$40.00


Income

Current Funds$96,033,698
Home Games Remaining0
Avg. Attendance12,922
Avg. Revenue/Game$1,274,154
Projected Revenue$0,000

Expenses

Pro Payroll$60,625,000
Farm Payroll$232,500
Prospect Fees$19,500
Coach$446,344
Games Remaining0
Total Game Expenses$828,694
Projected Expenses$0,000
Projected Balance$96,033,698

Salary Commitment

Year: 6$60,857,500
Year: 7$39,990,000
Year: 8$18,615,000
Year: 9$0,000

Pro Payroll

Manny Legace 7,000,000(2)
Pavol Demitra 6,500,000(2)
Eric Daze 6,000,000(1)
Alex Tanguay 5,500,000(3)
Jason Arnott 5,000,000(2)
Janne Niinimaa 3,600,000(1)
Marek Zidlicky 3,150,000(3)
Dainius Zubrus 2,800,000(1)
David Tanabe 2,500,000(3)
Tomas Surovy 2,000,000(3)
Ossi Vaananen 2,000,000(1)
Jean-Sebastien Aubin 2,000,000(3)
Niklas Hagman 1,750,000(1)
Wes Walz 1,550,000(1)
Mike Commodore 1,300,000(1)
Juraj Kolnik 1,250,000(3)
Jason Wiemer 1,000,000(2)
Jussi Markkanen 950,000(1)
Tim Gleason 925,000(2)
Willie Mitchell 900,000(3)
Patrick Eaves 850,000(3)
Ruslan Fedotenko 750,000(1)
Ronald Petrovicky 500,000(2)
Johan Franzen 450,000(2)
Maxime Talbot 400,000(3)


Farm Payroll

Dennis Wideman 65,000(3)
Igor Radulov 60,000(1)
Peter Worrell 57,500(1)
Brian Finley 50,000(1)




Stars

ArenaAmerican Airlines Center
Capacity18,000
Ticket Price$30.00


Income

Current Funds$35,958,530
Home Games Remaining0
Avg. Attendance14,415
Avg. Revenue/Game$1,037,951
Projected Revenue$0,000

Expenses

Pro Payroll$43,805,000
Farm Payroll$1,255,500
Prospect Fees$7,500
Coach$426,938
Games Remaining0
Total Game Expenses$614,796
Projected Expenses$0,000
Projected Balance$35,958,530

Salary Commitment

Year: 6$45,060,500
Year: 7$30,680,000
Year: 8$15,310,000
Year: 9$0,000

Pro Payroll

Saku Koivu 5,000,000(3)
Mark Parrish 4,000,000(2)
John LeClair 3,750,000(1)
Peter Bondra 2,850,000(1)
J.P. Dumont 2,800,000(2)
Stephen Weiss 2,800,000(3)
Denis Arkhipov 2,500,000(2)
David Aebischer 2,250,000(3)
Yanic Perreault 2,250,000(1)
Brian Campbell 1,900,000(3)
Mike Dunham 1,800,000(1)
Sean O'Donnell 1,800,000(1)
Alexander Svitov 1,750,000(3)
Paul Mara 1,700,000(2)
Jordin Tootoo 1,500,000(3)
Mark Eaton 1,330,000(2)
Anders Eriksson 1,250,000(2)
Jason Woolley 1,200,000(1)
Alexander Semin 625,000(2)
Robert Scuderi 400,000(1)
Brad Winchester 350,000(2)


Farm Payroll

Matt Pettinger 600,000(2)
Jeff Shantz 100,000(1)
J-F Damphousse 78,000(1)
Mikael Tellqvist 75,000(1)
Randy Robitaille 70,000(3)
Tomas Mojzis 65,000(2)
Adam Berkhoel 55,000(2)
Craig Anderson 50,000(2)
Ben Guite 45,000(2)
Tyson Nash 42,500(1)
Ales Pisa 40,000(3)
Darcy Hordichuk 35,000(1)




Red Wings

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$34.00


Income

Current Funds$48,169,022
Home Games Remaining0
Avg. Attendance16,852
Avg. Revenue/Game$1,374,995
Projected Revenue$0,000

Expenses

Pro Payroll$65,950,000
Farm Payroll$618,000
Prospect Fees$24,000
Coach$446,344
Games Remaining0
Total Game Expenses$905,924
Projected Expenses$0,000
Projected Balance$48,169,022

Salary Commitment

Year: 6$66,568,000
Year: 7$42,875,000
Year: 8$15,145,000
Year: 9$0,000

Pro Payroll

Jaromir Jagr 8,000,000(1)
Roberto Luongo 6,500,000(3)
Brendan Shanahan 6,000,000(2)
Keith Tkachuk 4,500,000(2)
Mike York 3,750,000(2)
Martin St-Louis 3,000,000(2)
Derek Morris 3,000,000(1)
Sean Hill 3,000,000(2)
Radek Bonk 2,900,000(3)
Greg deVries 2,500,000(2)
Sheldon Souray 2,500,000(1)
Jarret Stoll 2,000,000(2)
John-Michael Liles 2,000,000(1)
Chris Chelios 2,000,000(1)
Cristobal Huet 2,000,000(2)
Ed Belfour 2,000,000(1)
Darren McCarty 1,950,000(1)
Jay Bouwmeester 1,800,000(3)
Nikolai Zherdev 1,500,000(3)
Pierre-Marc Bouchard 1,200,000(3)
Mike Richards 1,000,000(1)
Steve Bernier 1,000,000(1)
Scottie Upshall 650,000(2)
Ryan Suter 600,000(3)
Rene Bourque 600,000(3)


Farm Payroll

Adam Mair 108,000(1)
Erik Westrum 62,500(2)
Jon Sim 55,000(1)
Mike Weaver 52,500(2)
Johan Holmqvist 50,000(2)
Johnathan Aitken 45,000(1)
John Pohl 45,000(2)
Matt Carkner 45,000(2)
Matt Jones 45,000(3)
Jordan Sigalet 40,000(2)
Ryan Flinn 35,000(1)
Aleksander Suglobov 35,000(2)




Oilers

ArenaRexall Centre
Capacity20,100
Ticket Price$40.00


Income

Current Funds$128,287,226
Home Games Remaining0
Avg. Attendance18,522
Avg. Revenue/Game$1,758,647
Projected Revenue$0,000

Expenses

Pro Payroll$77,042,000
Farm Payroll$700,000
Prospect Fees$25,500
Coach$446,344
Games Remaining0
Total Game Expenses$1,056,944
Projected Expenses$0,000
Projected Balance$128,287,226

Salary Commitment

Year: 6$77,742,000
Year: 7$51,257,000
Year: 8$22,220,000
Year: 9$0,000

Pro Payroll

Mike Modano 9,500,000(3)
Peter Forsberg 8,000,000(1)
Paul Kariya 7,500,000(1)
Chris Pronger 6,250,000(3)
Martin Havlat 5,000,000(2)
Brian Rafalski 4,850,000(2)
Kimmo Timonen 4,300,000(1)
Pavel Kubina 3,750,000(2)
Erik Cole 3,600,000(2)
Fredrik Modin 3,092,000(2)
Chris Phillips 3,000,000(3)
Miroslav Satan 3,000,000(1)
Patrik Stefan 3,000,000(3)
Alyn McCauley 2,850,000(2)
Jamal Mayers 2,500,000(1)
Mike Knuble 2,000,000(2)
Mike Van-Ryn 1,900,000(2)
Matthew Lombardi 1,100,000(1)
Martin Gerber 950,000(2)
Kari Lehtonen 900,000(2)


Farm Payroll

Daniel Tjarnqvist 100,000(3)
Michael Rupp 85,000(1)
Marcel Hossa 85,000(3)
Kurtis Foster 70,000(3)
Alexei Smirnov 65,000(3)
Yann Danis 55,000(2)
Tom Kostopoulos 50,000(2)
Blair Betts 40,000(3)
Jerred Smithson 40,000(2)
Denis Grebeshkov 40,000(3)
Jakub Klepis 35,000(3)
Eric Nystrom 35,000(3)




Whalers

ArenaCivic Center Coliseum
Capacity15,635
Ticket Price$30.00


Income

Current Funds$74,857,642
Home Games Remaining0
Avg. Attendance14,870
Avg. Revenue/Game$1,063,889
Projected Revenue$0,000

Expenses

Pro Payroll$55,175,000
Farm Payroll$1,314,000
Prospect Fees$24,000
Coach$371,250
Games Remaining0
Total Game Expenses$768,706
Projected Expenses$0,000
Projected Balance$74,857,642

Salary Commitment

Year: 6$56,489,000
Year: 7$37,339,000
Year: 8$12,085,000
Year: 9$0,000

Pro Payroll

Marty Turco 6,500,000(2)
Alexander Mogilny 6,200,000(1)
Tom Poti 4,200,000(2)
David Legwand 4,100,000(2)
Martin Skoula 3,875,000(3)
Ken Klee 3,000,000(1)
Jochen Hecht 2,875,000(3)
Philippe Boucher 2,850,000(1)
Brendan Morrison 2,750,000(2)
Henrik Zetterberg 2,600,000(3)
Mike Grier 2,500,000(1)
Kevin Weekes 2,000,000(1)
Joffrey Lupul 1,500,000(2)
Mattias Norstrom 1,500,000(2)
Marty McInnis 1,500,000(2)
Petr Prucha 1,250,000(3)
Richard Park 1,000,000(2)
Jaroslav Svoboda 1,000,000(1)
Kirk Maltby 925,000(2)
Alex Burrows 700,000(3)
Alexander Korolyuk 700,000(3)
Zenon Konopka 550,000(2)
Duvie Westcott 450,000(1)
Serge Payer 400,000(2)
Zbynek Michalek 250,000(1)


Farm Payroll

Matt Walker 800,000(1)
Karel Pilar 120,000(2)
Sebastien Caron 85,000(2)
Allan Rourke 60,000(1)
Evgeny Artyukhin 45,000(3)
Christoph Schubert 44,000(2)
Wade Brookbank 40,000(2)
Lawrence Nycholat 40,000(2)
Lance Ward 40,000(1)
Jeff Woywitka 40,000(3)




Wild

ArenaXcel Energy Center
Capacity18,834
Ticket Price$33.00


Income

Current Funds$92,273,665
Home Games Remaining0
Avg. Attendance15,351
Avg. Revenue/Game$1,229,795
Projected Revenue$0,000

Expenses

Pro Payroll$56,215,000
Farm Payroll$1,030,500
Prospect Fees$21,000
Coach$232,875
Games Remaining0
Total Game Expenses$777,019
Projected Expenses$0,000
Projected Balance$92,273,665

Salary Commitment

Year: 6$57,245,500
Year: 7$38,157,500
Year: 8$24,520,000
Year: 9$0,000

Pro Payroll

Marian Hossa 6,000,000(3)
Olli Jokinen 6,000,000(3)
Brad Isbister 4,750,000(1)
Chris Drury 4,150,000(3)
Craig Conroy 4,000,000(1)
Richard Zednik 3,800,000(2)
Anson Carter 3,500,000(2)
Rick Nash 3,000,000(3)
Michal Rozsival 2,450,000(3)
Robyn Regehr 2,450,000(2)
Richard Matvichuk 2,000,000(1)
Steve Reinprecht 1,750,000(1)
Alex Auld 1,750,000(3)
Andreas Lilja 1,700,000(1)
Rob Niedermayer 1,465,000(2)
Brett Clark 1,200,000(2)
Jeff Jillson 1,100,000(1)
Jonathan Hedstrom 1,000,000(3)
Jamie McLennan 900,000(2)
Peter Schaefer 800,000(1)
Eric Cairns 750,000(1)
Eric Nickulas 500,000(1)
Chris Clark 400,000(1)
Bryan Muir 400,000(1)
Jason Labarbera 400,000(1)


Farm Payroll

Arron Asham 100,000(1)
Dmitry Afanasenkov 100,000(1)
Todd Fedoruk 95,000(2)
Alexei Semenov 80,000(3)
Eric Chouinard 72,500(1)
Jean-Francois Fortin 70,000(1)
Jason King 66,000(1)
Jaroslav Balastik 60,000(2)
Radovan Somik 49,500(1)
Mikael Holmqvist 45,000(3)
Dmitri Bykov 45,000(2)
Sean Bergenheim 45,000(3)
Frederic Cassivi 45,000(1)
Tyler Bouck 42,500(2)
Michal Sivek 40,000(2)
Chad Wiseman 40,000(2)
Maxim Kondratiev 35,000(1)




Canadiens

ArenaLe Centre Bell
Capacity21,273
Ticket Price$30.00


Income

Current Funds$50,472,608
Home Games Remaining0
Avg. Attendance19,743
Avg. Revenue/Game$1,414,706
Projected Revenue$0,000

Expenses

Pro Payroll$60,050,000
Farm Payroll$690,000
Prospect Fees$28,500
Coach$349,313
Games Remaining0
Total Game Expenses$825,916
Projected Expenses$0,000
Projected Balance$50,472,608

Salary Commitment

Year: 6$60,740,000
Year: 7$41,820,000
Year: 8$20,000,000
Year: 9$0,000

Pro Payroll

Rob Blake 8,000,000(3)
Slava Kozlov 6,000,000(3)
Tomas Vokoun 6,000,000(3)
Ryan Smyth 5,000,000(2)
Tim Connolly 4,100,000(2)
Valeri Bure 3,250,000(1)
Marc Savard 3,000,000(1)
Andrew Cassels 3,000,000(1)
Bret Hedican 2,700,000(1)
Sami Salo 2,500,000(2)
Hal Gill 2,300,000(2)
Kristian Kudroc 1,750,000(2)
Trevor Linden 1,650,000(1)
Martin Lapointe 1,500,000(1)
Andrew Raycroft 1,500,000(2)
Karel Rachunek 1,500,000(1)
Riku Hahl 1,200,000(1)
Alexander Ovechkin 1,000,000(2)
Brooks Orpik 1,000,000(2)
Rob Davison 1,000,000(2)
Christopher Higgins 750,000(2)
Jason Chimera 700,000(1)
Brad Larsen 650,000(2)


Farm Payroll

Jani Hurme 125,000(1)
Martin Strbak 95,000(1)
Steve Montador 90,000(2)
Timo Parssinen 70,000(1)
Sergei Varlamov 70,000(2)
David Hale 65,000(1)
Michael Leighton 65,000(1)
Konstantin Koltsov 60,000(2)
Matt Greene 50,000(2)




Devils

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$28.00


Income

Current Funds$51,017,117
Home Games Remaining0
Avg. Attendance14,707
Avg. Revenue/Game$988,386
Projected Revenue$0,000

Expenses

Pro Payroll$34,625,000
Farm Payroll$967,500
Prospect Fees$12,000
Coach$295,000
Games Remaining0
Total Game Expenses$485,128
Projected Expenses$0,000
Projected Balance$51,017,117

Salary Commitment

Year: 6$35,592,500
Year: 7$31,640,000
Year: 8$7,650,000
Year: 9$0,000

Pro Payroll

Evgeni Nabokov 4,500,000(2)
Mike Johnson 3,250,000(2)
Toni Lydman 3,000,000(3)
Jordan Leopold 3,000,000(3)
Oleg Kvasha 2,250,000(2)
Brad Lukowich 2,250,000(2)
Marcus Ragnarsson 1,850,000(2)
Ales Kotalik 1,800,000(2)
Jarkko Ruutu 1,650,000(2)
Mariusz Czerkawski 1,500,000(2)
Andreas Johansson 1,500,000(1)
Mathieu Dandenault 1,450,000(2)
Kevyn Adams 1,200,000(1)
Trent Hunter 850,000(3)
Henrik Tallinder 825,000(2)
Ryan Getzlaf 800,000(3)
Johan Hedberg 700,000(2)
Andy McDonald 650,000(2)
Marcus Nilson 650,000(2)
Brett McLean 500,000(1)
Ivan Majesky 450,000(1)


Farm Payroll

Matt Bradley 150,000(1)
Chris Therien 115,000(2)
Alexandre Giroux 110,000(2)
Sean Brown 95,000(1)
Justin Papineau 80,000(2)
Fedor Fedorov 80,000(2)
Robert Dome 71,500(2)
Noah Welch 71,500(2)
Derek Armstrong 70,000(2)
Phil Sauve 67,000(2)
Peter Sejna 57,500(1)




Rangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$32.00


Income

Current Funds$98,299,294
Home Games Remaining0
Avg. Attendance17,339
Avg. Revenue/Game$1,331,584
Projected Revenue$0,000

Expenses

Pro Payroll$57,650,000
Farm Payroll$2,725,500
Prospect Fees$21,000
Coach$1,369,000
Games Remaining0
Total Game Expenses$834,669
Projected Expenses$0,000
Projected Balance$98,299,294

Salary Commitment

Year: 6$60,375,500
Year: 7$43,125,500
Year: 8$16,685,500
Year: 9$0,000

Pro Payroll

Nicklas Lidstrom 8,500,000(3)
Alexei Kovalev 6,500,000(1)
Jason Allison 5,600,000(1)
Marian Gaborik 3,700,000(2)
Derian Hatcher 3,500,000(2)
Martin Biron 3,500,000(2)
Craig Rivet 2,950,000(1)
Adrian Aucoin 2,750,000(2)
Shawn Bates 2,500,000(2)
Marek Malik 2,300,000(2)
Mike Cammalleri 2,250,000(3)
Andy Delmore 2,200,000(1)
Bates Battaglia 2,000,000(2)
Bobby Holik 1,900,000(2)
Mike Fisher 1,800,000(2)
Marek Svatos 1,500,000(3)
Marc-Andre Fleury 1,350,000(3)
Tim Thomas 1,100,000(2)
Fedor Tyutin 950,000(3)
Ryan Craig 500,000(3)
Brad Richardson 300,000(3)


Farm Payroll

Antti Laaksonen 820,000(2)
Mark Smith 700,000(3)
Nathan Smith 120,000(2)
Mikael Samuelsson 95,000(3)
Mike Morrison 95,000(2)
Taylor Pyatt 90,000(3)
Barret Jackman 85,000(2)
Andrew Alberts 83,000(3)
Dale Purinton 75,000(2)
Andrei Kostitsyn 70,000(3)
Branislav Mezei 70,000(3)
Jeff Tambellini 67,500(3)
Bryce Salvador 50,000(2)
Ian White 45,000(3)
Marcel Goc 45,000(3)
Matt Foy 40,000(2)
Mike Zigomanis 35,000(2)
Pavel Vorobiev 35,000(2)
Andrei Medvedev 35,000(2)
Chris Holt 35,000(3)
Ryan Clowe 35,000(3)




Seals

ArenaThe Arena in Oakland
Capacity18,000
Ticket Price$31.00


Income

Current Funds$98,185,676
Home Games Remaining0
Avg. Attendance13,915
Avg. Revenue/Game$1,036,395
Projected Revenue$0,000

Expenses

Pro Payroll$49,460,000
Farm Payroll$325,000
Prospect Fees$13,500
Coach$625,000
Games Remaining0
Total Game Expenses$681,399
Projected Expenses$0,000
Projected Balance$98,185,676

Salary Commitment

Year: 6$49,785,000
Year: 7$41,375,000
Year: 8$14,257,500
Year: 9$0,000

Pro Payroll

Daniel Alfredsson 6,000,000(2)
Ed Jovanovski 4,650,000(3)
Alexei Zhamnov 3,500,000(2)
Jozef Stumpel 3,375,000(1)
Maxim Afinogenov 2,850,000(2)
Jaroslav Modry 2,650,000(2)
Scott Walker 2,500,000(2)
Frantisek Kaberle 2,250,000(2)
Mark Bell 1,800,000(3)
Brenden Morrow 1,800,000(3)
Vesa Toskala 1,750,000(2)
Antero Niittymaki 1,500,000(3)
Nik Antropov 1,500,000(3)
Scott Hannan 1,500,000(1)
Nathan Horton 1,450,000(3)
Andrei Zyuzin 1,250,000(1)
Chuck Kobasew 1,210,000(2)
Nolan Pratt 1,100,000(1)
Radek Martinek 1,050,000(2)
Ben Clymer 1,000,000(1)
Adam Hall 1,000,000(2)
Mikko Koivu 875,000(2)
Aaron Ward 800,000(2)
Christian Backman 750,000(3)
Jiri Hudler 750,000(3)
Chris Mason 600,000(2)


Farm Payroll

Mark Popovic 100,000(1)
Jiri Novotny 82,500(2)
Mark Streit 57,500(3)
Josef Boumedienne 45,000(1)
Scott Clemmensen 40,000(1)




Senators

ArenaScotiabank Place
Capacity19,153
Ticket Price$34.00


Income

Current Funds$42,324,001
Home Games Remaining0
Avg. Attendance16,138
Avg. Revenue/Game$1,313,447
Projected Revenue$0,000

Expenses

Pro Payroll$78,275,000
Farm Payroll$892,000
Prospect Fees$15,000
Coach$446,344
Games Remaining0
Total Game Expenses$1,076,059
Projected Expenses$0,000
Projected Balance$42,324,001

Salary Commitment

Year: 6$79,167,000
Year: 7$50,090,000
Year: 8$21,170,000
Year: 9$0,000

Pro Payroll

Tony Amonte 7,500,000(2)
Manny Fernandez 7,000,000(3)
Dan Boyle 6,250,000(2)
Jeff O'Neill 5,500,000(1)
Shane Doan 5,500,000(3)
Sami Kapanen 5,300,000(1)
Daymond Langkow 5,000,000(3)
Petr Nedved 4,750,000(1)
Michal Handzus 3,500,000(2)
Oleg Tverdovsky 3,500,000(3)
Martin Gelinas 3,100,000(2)
Tomas Holmstrom 2,800,000(2)
Todd Marchant 2,600,000(1)
Jason Smith 2,600,000(1)
Ruslan Salei 2,550,000(2)
Rhett Warrener 2,400,000(1)
Steve Rucchin 2,300,000(1)
David Vyborny 1,550,000(1)
Nathan Dempsey 1,500,000(1)
Ray Emery 1,500,000(2)
Ryan Malone 950,000(2)
Chris Campoli 625,000(2)


Farm Payroll

Craig Johnson 200,000(1)
Sheldon Keefe 120,000(1)
Jamie Storr 80,000(2)
Mattias Weinhandl 77,000(1)
Turner Stevenson 75,000(1)
Doug Murray 65,000(2)
Grant Stevenson 60,000(3)
Brett Lebda 45,000(3)
Eric Beaudoin 35,000(1)
Stephen Peat 35,000(1)
Doug Janik 35,000(1)
Jonas Johansson 35,000(3)
Konstantin Pushkarev 30,000(3)




Flyers

ArenaWachovia Center
Capacity19,519
Ticket Price$41.00


Income

Current Funds$49,401,428
Home Games Remaining0
Avg. Attendance18,061
Avg. Revenue/Game$1,475,980
Projected Revenue$0,000

Expenses

Pro Payroll$62,975,000
Farm Payroll$1,110,000
Prospect Fees$25,500
Coach$349,313
Games Remaining0
Total Game Expenses$871,079
Projected Expenses$0,000
Projected Balance$49,401,428

Salary Commitment

Year: 6$64,085,000
Year: 7$23,322,500
Year: 8$13,520,000
Year: 9$0,000

Pro Payroll

Brian Gionta 8,500,000(3)
Curtis Joseph 4,500,000(1)
Sergei Gonchar 4,250,000(1)
Mattias Ohlund 4,250,000(1)
Alexei Yashin 4,000,000(1)
Pierre Turgeon 3,800,000(1)
Mike Leclerc 3,500,000(1)
Bryan Smolinski 3,200,000(1)
Mark Recchi 3,200,000(1)
Michael Nylander 3,000,000(2)
Ray Whitney 2,900,000(1)
Ladislav Nagy 2,700,000(3)
Viktor Kozlov 2,400,000(1)
Alexander Frolov 2,200,000(3)
Keith Carney 2,000,000(1)
Stu Barnes 1,875,000(1)
Jon Klemm 1,850,000(2)
Dmitri Kalinin 1,550,000(2)
Dean McAmmond 1,250,000(2)
Andy Sutton 1,200,000(2)
Tom Preissing 600,000(2)
Henrik Lundqvist 250,000(1)


Farm Payroll

Jamie Heward 180,000(2)
Boyd Devereaux 160,000(1)
Jason Jaspers 95,000(1)
Ty Conklin 82,500(2)
Jesse Wallin 75,000(1)
Radoslav Suchy 67,500(1)
Joel Kwiatkowski 55,000(1)
Lyle Odelein 55,000(1)
Yannick Tremblay 55,000(2)
Tim Taylor 50,000(1)
Jim Fahey 50,000(3)
Reed Low 45,000(1)
Dominic Moore 35,000(1)
Yan Stastny 35,000(3)
Ben Eager 35,000(3)
Erik Christensen 35,000(2)




Coyotes

ArenaGlendale Arena
Capacity17,500
Ticket Price$34.00


Income

Current Funds$26,519,507
Home Games Remaining0
Avg. Attendance17,004
Avg. Revenue/Game$1,402,244
Projected Revenue$0,000

Expenses

Pro Payroll$81,860,833
Farm Payroll$3,455,000
Prospect Fees$13,500
Coach$446,344
Games Remaining0
Total Game Expenses$1,159,131
Projected Expenses$0,000
Projected Balance$26,519,507

Salary Commitment

Year: 6$85,315,833
Year: 7$55,558,333
Year: 8$31,220,000
Year: 9$0,000

Pro Payroll

Markus Naslund 7,300,000(3)
Nikolai Khabibulin 7,000,000(3)
Sergei Fedorov 6,800,000(2)
Jeremy Roenick 6,500,000(1)
Jose Theodore 6,000,000(3)
Mike Comrie 5,500,000(1)
Petr Sykora 5,200,000(2)
Brad Richards 5,000,000(3)
Sergei Samsonov 5,000,000(1)
Denis Gauthier 3,333,333(2)
Adam Foote 3,000,000(1)
Josef Vasicek 2,500,000(3)
Jonathan Cheechoo 2,500,000(2)
Patrice Brisebois 2,250,000(2)
Vitaly Vishnevski 2,250,000(3)
Niclas Havelid 1,750,000(1)
Marc-Andre Bergeron 1,500,000(1)
Steve Staios 1,500,000(1)
John Madden 1,375,000(2)
Shawn Horcoff 1,100,000(2)
Christian Ehrhoff 1,000,000(3)
Curtis Brown 1,000,000(1)
Dan Hinote 1,000,000(2)
Antti Miettinen 852,500(1)
Milan Jurcina 650,000(2)


Farm Payroll

Kris Beech 2,000,000(1)
Dick Tarnstrom 800,000(1)
Rostislav Klesla 170,000(3)
Andrei Nikolishin 110,000(1)
Jamie Lundmark 110,000(1)
Martin Prusek 90,000(1)
Andrew Peters 45,000(2)
Kip Brennan 45,000(2)
Scott Parker 45,000(1)
Wade Dubielewicz 40,000(2)




Nordiques

ArenaColisee de Quebec
Capacity20,750
Ticket Price$25.00


Income

Current Funds$22,336,847
Home Games Remaining0
Avg. Attendance15,697
Avg. Revenue/Game$950,716
Projected Revenue$0,000

Expenses

Pro Payroll$37,090,000
Farm Payroll$787,500
Prospect Fees$13,500
Coach$446,344
Games Remaining0
Total Game Expenses$518,072
Projected Expenses$0,000
Projected Balance$22,336,847

Salary Commitment

Year: 6$37,877,500
Year: 7$15,570,000
Year: 8$6,015,000
Year: 9$0,000

Pro Payroll

Robert Esche 6,000,000(1)
Alexandre Daigle 3,500,000(2)
Scott Gomez 3,200,000(1)
Jocelyn Thibault 2,500,000(1)
Brendan Witt 2,300,000(3)
Mike Ribeiro 2,090,000(1)
Eric Lindros 2,000,000(1)
Dan Hamhuis 2,000,000(3)
Michael Ryder 1,500,000(2)
Shane Willis 1,500,000(2)
Francois Beauchemin 1,500,000(2)
Aki Berg 1,300,000(1)
Cory Stillman 1,250,000(2)
Niklas Kronwall 950,000(3)
Ben Simon 950,000(1)
Donald Brashear 900,000(1)
Tomas Kloucek 900,000(1)
Cale Hulse 825,000(1)
Steve Begin 700,000(1)
Chris Kunitz 425,000(1)
Marc Chouinard 400,000(1)
Ryan Kesler 400,000(3)


Farm Payroll

Ales Hemsky 180,000(3)
Oleg Saprykin 125,000(2)
Aaron Johnson 95,000(3)
Brent Burns 90,000(3)
Nolan Schaefer 80,000(2)
Jay McClement 67,500(1)
Cam Ward 65,000(2)
Clarke Wilm 50,000(1)
Matt Ellison 35,000(2)




Leafs

ArenaAir Canada Centre
Capacity18,800
Ticket Price$40.00


Income

Current Funds$170,265,512
Home Games Remaining0
Avg. Attendance17,769
Avg. Revenue/Game$1,635,181
Projected Revenue$0,000

Expenses

Pro Payroll$76,630,000
Farm Payroll$1,352,500
Prospect Fees$30,000
Coach$900,000
Games Remaining0
Total Game Expenses$1,066,385
Projected Expenses$0,000
Projected Balance$170,265,512

Salary Commitment

Year: 6$77,982,500
Year: 7$70,005,000
Year: 8$24,825,000
Year: 9$0,000

Pro Payroll

Joe Sakic 8,500,000(3)
Jarome Iginla 6,300,000(1)
Patrik Elias 6,000,000(2)
Marc Denis 6,000,000(2)
Todd Bertuzzi 6,000,000(2)
Owen Nolan 5,500,000(2)
Bryan McCabe 5,000,000(3)
Brad Stuart 5,000,000(3)
Wade Redden 4,500,000(2)
Milan Hejduk 3,800,000(3)
Darcy Tucker 3,500,000(2)
Dave Scatchard 3,000,000(2)
Chris Osgood 2,300,000(2)
Brent Sopel 2,300,000(2)
Gary Roberts 1,475,000(2)
Nick Boynton 1,000,000(2)
Dion Phaneuf 1,000,000(2)
Sidney Crosby 1,000,000(3)
Sean Avery 980,000(1)
Paul Martin 975,000(3)
Chris Neil 925,000(2)
Antoine Vermette 600,000(2)
Nolan Baumgartner 500,000(2)
Mike Sillinger 475,000(2)


Farm Payroll

Fernando Pisani 400,000(1)
Brad Boyes 135,000(3)
Andrew Ladd 100,000(3)
Corey Perry 100,000(3)
Jason Bacashihua 80,000(3)
Georges Laraque 50,000(1)
Zach Parise 45,000(1)
George Parros 45,000(1)
Brian McGrattan 45,000(3)
Randy Jones 45,000(3)
Jay Harrison 45,000(3)
Brendan Bell 42,500(1)
Scott Nichol 40,000(1)
Vitaly Kolesnik 40,000(1)
Lasse Kukkonen 35,000(2)
Thomas Pock 35,000(2)
Martin St-Pierre 35,000(1)
Rob Globke 35,000(2)




Canucks

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$32.00


Income

Current Funds$40,307,132
Home Games Remaining0
Avg. Attendance16,233
Avg. Revenue/Game$1,246,755
Projected Revenue$0,000

Expenses

Pro Payroll$50,275,000
Farm Payroll$559,000
Prospect Fees$12,000
Coach$250,000
Games Remaining0
Total Game Expenses$690,486
Projected Expenses$0,000
Projected Balance$40,307,132

Salary Commitment

Year: 6$50,834,000
Year: 7$28,875,000
Year: 8$13,180,000
Year: 9$0,000

Pro Payroll

Dominik Hasek 7,000,000(1)
Bill Guerin 5,400,000(2)
Patrick Marleau 5,000,000(3)
Rod Brind'Amour 3,800,000(2)
Kyle McLaren 3,500,000(1)
Jamie Langenbrunner 3,300,000(2)
Scott Niedermayer 3,250,000(1)
Scott Hartnell 3,000,000(3)
Marco Sturm 2,000,000(1)
Joni Pitkanen 1,600,000(1)
Ilja Bryzgalov 1,500,000(3)
Kris Draper 1,400,000(2)
Martin Erat 1,300,000(3)
Milan Michalek 1,200,000(3)
Igor Knyazev 1,000,000(3)
Alexander Karpovtsev 900,000(1)
Jeff Taffe 850,000(1)
Derek Roy 800,000(1)
Lukas Krajicek 750,000(2)
Bryan Allen 750,000(1)
Vaclav Varada 600,000(2)
Scott Mellanby 575,000(1)
Jim Vandermeer 475,000(1)
Dustin Brown 325,000(2)


Farm Payroll

Eric Staal 125,000(1)
Pavel Trnka 99,000(1)
Christoph Brandner 75,000(2)
Josh Harding 55,000(3)
Mikhail Yakubov 45,000(2)
Josh Gorges 45,000(3)
Kevin Bieksa 45,000(3)
Miroslav Zalesak 35,000(1)
Tomas Fleischmann 35,000(3)




Jets

ArenaMTS Centre
Capacity15,015
Ticket Price$32.00


Income

Current Funds$21,281,125
Home Games Remaining0
Avg. Attendance13,444
Avg. Revenue/Game$1,053,908
Projected Revenue$0,000

Expenses

Pro Payroll$43,194,000
Farm Payroll$555,000
Prospect Fees$33,000
Coach$349,313
Games Remaining0
Total Game Expenses$596,369
Projected Expenses$0,000
Projected Balance$21,281,125

Salary Commitment

Year: 6$43,749,000
Year: 7$29,869,000
Year: 8$12,315,000
Year: 9$0,000

Pro Payroll

Miikka Kiprusoff 8,000,000(2)
Vaclav Prospal 4,000,000(3)
Kim Johnsson 3,800,000(1)
Daniel Briere 3,700,000(2)
Tomas Kaberle 3,334,000(2)
Jan Hlavac 2,750,000(1)
Matt Cullen 2,500,000(3)
Radim Vrbata 2,100,000(3)
Garnet Exelby 1,750,000(3)
Jean-Luc Grand-Pierre 1,650,000(1)
Martin Rucinsky 1,600,000(1)
Jay McKee 1,210,000(1)
Steve Ott 1,175,000(3)
Chad Kilger 825,000(1)
Brian Sutherby 800,000(2)
Ron Hainsey 650,000(2)
Jeff Carter 600,000(3)
Sergei Brylin 550,000(1)
Niko Dimitrakos 500,000(1)
Steve Eminger 450,000(1)
Mathieu Biron 450,000(1)
Duncan Keith 450,000(2)
Curtis Sanford 350,000(2)


Farm Payroll

Jared Aulin 75,000(2)
Nolan Yonkman 75,000(2)
Pierre Dagenais 65,000(1)
Paul Gaustad 60,000(2)
Michael Garnett 60,000(2)
Milan Bartovic 55,000(3)
Stephane Veilleux 50,000(3)
Brooks Laich 45,000(3)
Francis Lessard 40,000(3)
Matthew Spiller 30,000(1)