Financial Report

(As of Friday, Jun 3 2005)

Thrashers

ArenaPhilips Arena
Capacity18,545
Ticket Price$30.00


Income

Current Funds$39,558,751
Home Games Remaining0
Avg. Attendance14,205
Avg. Revenue/Game$1,022,706
Projected Revenue$0,000

Expenses

Pro Payroll$41,770,000
Farm Payroll$1,473,500
Prospect Fees$12,000
Coach$287,500
Games Remaining0
Total Game Expenses$680,359
Projected Expenses$0,000
Projected Balance$39,558,751

Salary Commitment

Year: 4$43,243,500
Year: 5$27,828,500
Year: 6$2,845,000
Year: 7$0,000

Pro Payroll

Mattias Ohlund 4,250,000(2)
Marian Hossa 4,200,000(2)
Brendan Morrison 3,800,000(2)
Evgeni Nabokov 3,500,000(2)
Scott Gomez 2,800,000(3)
Daniel Briere 2,400,000(1)
Jere Lehtinen 2,250,000(1)
Danil Markov 2,000,000(2)
Kimmo Timonen 2,000,000(1)
Maxim Afinogenov 1,850,000(2)
Richard Zednik 1,850,000(1)
Stephane Robidas 1,800,000(1)
Todd Marchant 1,600,000(1)
Michael Nylander 1,600,000(2)
Arturs Irbe 1,345,000(2)
Garnet Exelby 1,250,000(2)
Denis Gauthier 1,200,000(1)
Tyler Arnason 800,000(1)
Jozef Balej 775,000(1)
Ethan Moreau 500,000(2)


Farm Payroll

Daniel McGillis 275,000(1)
Jarkko Ruutu 118,500(2)
Jason Jaspers 95,000(2)
Matt Cullen 85,000(2)
Daniel Tjarnqvist 85,000(2)
Cory Cross 80,000(1)
Alexander Auld 67,500(2)
Randy Robitaille 67,500(2)
Derrick Walser 50,000(2)
Fedor Fedorov 50,000(1)
Ivan Majesky 45,000(3)
Brad Larsen 45,000(1)
Justin Kurtz 45,000(1)
Nolan Baumgartner 45,000(1)
Reinhard Divis 45,000(1)
Ryan Ready 45,000(1)
Stephane Veilleux 42,500(2)
Sebastien Charpentier 40,000(1)
Richard Scott 40,000(2)
Shawn Heins 37,500(1)
Tom Kostopoulos 37,500(2)
Wade Brookbank 32,500(1)




Bruins

ArenaFleet Center
Capacity17,565
Ticket Price$40.00


Income

Current Funds$109,189,895
Home Games Remaining0
Avg. Attendance10,861
Avg. Revenue/Game$1,102,029
Projected Revenue$0,000

Expenses

Pro Payroll$66,325,000
Farm Payroll$1,702,500
Prospect Fees$22,500
Coach$287,500
Games Remaining0
Total Game Expenses$1,067,773
Projected Expenses$0,000
Projected Balance$109,189,895

Salary Commitment

Year: 4$68,027,500
Year: 5$36,785,000
Year: 6$1,550,000
Year: 7$0,000

Pro Payroll

Alexei Yashin 8,000,000(2)
John LeClair 7,000,000(1)
Mike Modano 6,500,000(2)
Sandis Ozolinsh 6,075,000(1)
Teemu Selanne 4,600,000(2)
Patrick Lalime 4,550,000(2)
Chris Osgood 3,500,000(1)
Glen Murray 3,250,000(2)
Brian Rolston 3,200,000(1)
Mathieu Schneider 3,200,000(2)
Jozef Stumpel 3,000,000(1)
Ken Klee 2,500,000(2)
Mike Leclerc 2,200,000(1)
David Vyborny 1,550,000(3)
Fredrik Olausson 1,450,000(1)
Jon Klemm 1,300,000(1)
Mike Ricci 1,100,000(1)
Jay McKee 1,100,000(2)
Jaroslav Modry 1,000,000(1)
Rico Fata 800,000(2)
Patrice Bergeron 450,000(2)


Farm Payroll

Brian Savage 250,000(1)
Andreas Johansson 150,000(1)
Andreas Dackell 130,000(1)
Ville Nieminen 100,000(2)
Mike Knuble 100,000(1)
Jonathan Desroches 80,000(1)
Craig Adams 77,500(1)
Ian Moran 75,000(1)
Kris Draper 75,000(1)
Francis Bouillon 70,000(1)
Brad Moran 70,000(2)
Olivier Morin 65,000(1)
Darren VanImpe 60,000(1)
Andrew Raycroft 60,000(2)
John Grahame 60,000(1)
Ryan Vanbuskirk 60,000(1)
Jason Crain 60,000(1)
Andy Hilbert 55,000(2)
Sergei Zinovjev 55,000(1)
Martin Cibak 50,000(1)




Flames

ArenaPengrowth Saddledome
Capacity17,104
Ticket Price$30.00


Income

Current Funds$41,272,941
Home Games Remaining0
Avg. Attendance12,317
Avg. Revenue/Game$868,801
Projected Revenue$0,000

Expenses

Pro Payroll$23,675,000
Farm Payroll$3,420,000
Prospect Fees$4,500
Coach$287,500
Games Remaining0
Total Game Expenses$427,922
Projected Expenses$0,000
Projected Balance$41,272,941

Salary Commitment

Year: 4$27,095,000
Year: 5$15,520,000
Year: 6$1,153,500
Year: 7$0,000

Pro Payroll

Michael Peca 2,650,000(2)
Tomas Holmstrom 2,300,000(2)
Steve Rucchin 2,000,000(1)
Mike Ribeiro 1,900,000(2)
Ivan Novoseltsev 1,750,000(2)
Martin Lapointe 1,750,000(1)
Trevor Letowski 1,600,000(1)
Patrice Brisebois 1,250,000(1)
Mike Fisher 1,100,000(1)
Aki Berg 1,000,000(1)
Jason Strudwick 975,000(3)
Jonathan Girard 975,000(1)
Josh Green 950,000(2)
Denis Arkhipov 750,000(2)
Milan Hnilicka 675,000(1)
Martin Grenier 550,000(2)
Sheldon Souray 500,000(1)
Jamie Storr 400,000(2)
Pierre Dagenais 350,000(2)
Kyle Chapman 250,000(1)


Farm Payroll

Brendan Witt 1,750,000(2)
Andrei Markov 180,000(2)
Chris Therien 165,000(1)
Deron Quint 107,500(1)
Dan Hamhuis 100,000(2)
Michael Ryder 95,000(2)
Christian Berglund 93,500(3)
Petr Schastlivy 86,500(2)
Raffi Torres 85,000(3)
Eero Somervuori 85,000(2)
Pascal Dupuis 80,000(2)
Adam Hall 75,000(2)
Brandon Reid 70,000(2)
Mattias Weinhandl 70,000(2)
Kurt Sauer 65,000(1)
Ivan Huml 60,000(2)
Pasi Nurminen 60,000(2)
Simon Gamache 55,000(2)
Fredrik Sjostrom 52,500(1)
Alexander Perezhogin 45,000(1)
Nathan Perrott 40,000(1)




Hawks

ArenaUnited Center
Capacity20,500
Ticket Price$36.00


Income

Current Funds$87,604,068
Home Games Remaining0
Avg. Attendance16,802
Avg. Revenue/Game$1,476,256
Projected Revenue$0,000

Expenses

Pro Payroll$74,625,000
Farm Payroll$2,654,500
Prospect Fees$3,000
Coach$287,500
Games Remaining0
Total Game Expenses$1,212,031
Projected Expenses$0,000
Projected Balance$87,604,068

Salary Commitment

Year: 4$77,279,500
Year: 5$40,758,000
Year: 6$3,643,000
Year: 7$0,000

Pro Payroll

Jaromir Jagr 7,500,000(1)
Jeremy Roenick 7,000,000(1)
Mats Sundin 7,000,000(2)
Markus Naslund 6,850,000(2)
Brian Leetch 6,250,000(1)
Eric Daze 5,225,000(2)
Jose Theodore 5,000,000(2)
Tony Amonte 5,000,000(2)
Andrew Cassels 3,700,000(1)
Olaf Kolzig 3,250,000(1)
Richard Matvichuk 2,500,000(1)
Scott Stevens 2,500,000(2)
Anson Carter 2,250,000(1)
Andy Delmore 2,200,000(2)
Rod Brind'Amour 2,200,000(1)
Aaron Ward 1,750,000(3)
Kevyn Adams 1,200,000(3)
Ryan Malone 775,000(2)
Jassen Cullimore 725,000(1)
Kyle Wanvig 500,000(2)
Steve Eminger 450,000(3)
Matthew Barnaby 400,000(2)
Drew Bannister 400,000(1)


Farm Payroll

Brad Bombardir 1,500,000(2)
Jason Williams 165,000(2)
Lubomir Sekeras 130,000(1)
Ian Laperriere 120,000(1)
Artem Chubarov 100,000(3)
Sean Avery 98,000(3)
Shaun Van-Allen 90,000(1)
Grant Marshall 80,000(1)
Dave Karpa 67,500(1)
Maxim Kuznetsov 66,500(1)
Trent Klatt 65,000(1)
Jiri Novotny 45,000(1)
Tomas Zizka 45,000(3)
Derek Armstrong 42,500(1)
Peter Budaj 40,000(1)




Jackets

ArenaNationwide Arena
Capacity18,138
Ticket Price$35.00


Income

Current Funds$112,768,515
Home Games Remaining0
Avg. Attendance14,722
Avg. Revenue/Game$1,335,111
Projected Revenue$0,000

Expenses

Pro Payroll$69,255,000
Farm Payroll$242,500
Prospect Fees$15,000
Coach$287,500
Games Remaining0
Total Game Expenses$1,090,625
Projected Expenses$0,000
Projected Balance$112,768,515

Salary Commitment

Year: 4$69,497,500
Year: 5$37,272,500
Year: 6$0,000
Year: 7$0,000

Pro Payroll

Paul Kariya 7,500,000(2)
Mario Lemieux 7,000,000(1)
Sergei Fedorov 6,250,000(1)
Ed Belfour 4,900,000(1)
Steve Sullivan 4,150,000(2)
Alex Tanguay 4,000,000(2)
Alexei Zhamnov 3,775,000(2)
Pavel Kubina 3,500,000(1)
Petr Sykora 3,350,000(2)
Kyle McLaren 3,000,000(2)
Curtis Joseph 3,000,000(1)
Darryl Sydor 2,380,000(2)
Slava Kozlov 2,350,000(2)
Sean O'Donnell 2,350,000(1)
Janne Niinimaa 2,000,000(1)
Ladislav Benysek 1,750,000(2)
Rob Niedermayer 1,600,000(1)
Alexander Svitov 1,500,000(1)
Niklas Hagman 1,500,000(2)
Bryan Berard 1,500,000(2)
Jochen Hecht 1,000,000(2)
Jaroslav Svoboda 900,000(2)


Farm Payroll

Corey Schwab 65,000(1)
Johan Hedberg 60,000(1)
Jason Lawmaster 35,000(2)
Kris Vernarsky 32,500(2)
Jordan Krestanovich 25,000(2)
Martin Podlesak 25,000(2)




Stars

ArenaAmerican Airlines Center
Capacity18,532
Ticket Price$36.00


Income

Current Funds$37,866,404
Home Games Remaining0
Avg. Attendance10,726
Avg. Revenue/Game$926,838
Projected Revenue$0,000

Expenses

Pro Payroll$32,158,000
Farm Payroll$1,265,000
Prospect Fees$25,500
Coach$287,500
Games Remaining0
Total Game Expenses$527,125
Projected Expenses$0,000
Projected Balance$37,866,404

Salary Commitment

Year: 4$33,423,000
Year: 5$18,370,000
Year: 6$830,000
Year: 7$0,000

Pro Payroll

Alexander Mogilny 6,200,000(2)
Andrew Brunette 3,748,000(1)
Alexei Zhitnik 3,000,000(1)
Sean Burke 2,750,000(2)
Jason York 2,500,000(1)
Marcus Ragnarsson 2,100,000(2)
Mark Messier 1,300,000(1)
Bill Houlder 1,000,000(1)
Daniel Cleary 1,000,000(2)
Adam Burt 950,000(2)
Pascal Rheaume 900,000(1)
Tie Domi 825,000(1)
Bill Muckalt 800,000(3)
P.J. Axelsson 785,000(2)
Manny Malhotra 750,000(2)
Andrei Nazarov 750,000(2)
Sean Brown 600,000(1)
Eric Boguniecki 525,000(2)
Mikael Tellqvist 450,000(2)
Karlis Skrastins 425,000(2)
Matt Johnson 400,000(1)
Tim Taylor 400,000(1)


Farm Payroll

John-Michael Liles 425,000(2)
Frantisek Kaberle 90,000(1)
Jason Bacashihua 70,000(2)
Brad Ference 60,000(2)
Sami Helenius 52,500(1)
Jiri Slegr 50,000(1)
Brian Sutherby 50,000(1)
Kyle Rossiter 45,000(2)
Richard Jackman 45,000(2)
Frantisek Lukes 45,000(2)
Mark Popovic 40,000(2)
Marek Zidlicky 40,000(2)
Zdenek Blatny 37,500(1)
Dan Ellis 35,000(1)
Artem Chernov 35,000(1)
Travis Roche 35,000(2)
Tomas Kurka 30,000(1)
Matthew Spiller 30,000(3)
Marc-Antoine Pouilot 25,000(2)
Ales Pisa 25,000(2)




Red Wings

ArenaJoe Louis Arena
Capacity20,053
Ticket Price$36.00


Income

Current Funds$43,343,765
Home Games Remaining0
Avg. Attendance15,939
Avg. Revenue/Game$1,377,220
Projected Revenue$0,000

Expenses

Pro Payroll$55,165,000
Farm Payroll$940,000
Prospect Fees$19,500
Coach$225,000
Games Remaining0
Total Game Expenses$880,461
Projected Expenses$0,000
Projected Balance$43,343,765

Salary Commitment

Year: 4$56,105,000
Year: 5$44,020,000
Year: 6$1,617,500
Year: 7$0,000

Pro Payroll

Rob Blake 7,500,000(2)
Steve Yzerman 5,500,000(1)
Joe Thornton 5,000,000(2)
Brendan Shanahan 4,500,000(2)
Brad Richards 4,500,000(2)
Chris Chelios 3,000,000(1)
Derek Morris 3,000,000(2)
Ray Whitney 2,750,000(2)
Marc Denis 2,500,000(2)
Martin Biron 2,000,000(1)
Bryan McCabe 2,000,000(2)
Mike York 2,000,000(2)
Martin St-Louis 1,950,000(2)
Stephen Weiss 1,500,000(2)
Scott Hannan 1,500,000(3)
Chuck Kobasew 1,100,000(2)
Jay Bouwmeester 1,000,000(2)
Brad May 1,000,000(1)
Josef Vasicek 990,000(2)
Cory Sarich 500,000(2)
Eric Cairns 500,000(1)
Nathan Horton 500,000(2)
Pierre-Marc Bouchard 375,000(2)


Farm Payroll

Rick DiPietro 90,000(2)
Cale Hulse 82,500(3)
Brad Boyes 75,000(2)
Jeff Jillson 75,000(2)
Landon Wilson 67,500(2)
Jason King 60,000(2)
Nikolai Zherdev 50,000(2)
Chad Kilger 50,000(1)
Brent Krahn 45,000(2)
Igor Knyazev 45,000(2)
Pierre Hedin 45,000(2)
Shane Hnidy 45,000(2)
Alexander Semin 40,000(2)
Scottie Upshall 40,000(2)
Marty Reasoner 35,000(1)
Ryan Flinn 35,000(3)
Brent Burns 30,000(2)
Kiel McLeod 30,000(2)




Oilers

ArenaRexall Place
Capacity17,100
Ticket Price$36.00


Income

Current Funds$132,003,860
Home Games Remaining0
Avg. Attendance16,069
Avg. Revenue/Game$1,388,362
Projected Revenue$0,000

Expenses

Pro Payroll$64,050,000
Farm Payroll$4,854,000
Prospect Fees$24,000
Coach$287,500
Games Remaining0
Total Game Expenses$1,081,492
Projected Expenses$0,000
Projected Balance$132,003,860

Salary Commitment

Year: 4$68,904,000
Year: 5$40,909,000
Year: 6$2,855,000
Year: 7$0,000

Pro Payroll

Peter Forsberg 7,000,000(1)
Alexei Kovalev 6,500,000(2)
Chris Pronger 5,500,000(2)
Pavol Demitra 5,250,000(2)
Al MacInnis 4,500,000(1)
Ed Jovanovski 4,250,000(2)
Dominik Hasek 4,000,000(1)
Vincent Lecavalier 4,000,000(2)
Fredrik Modin 3,000,000(1)
Mark Recchi 2,850,000(1)
Marian Gaborik 2,500,000(2)
J-S Giguere 2,500,000(2)
Marek Malik 2,000,000(2)
Marco Sturm 2,000,000(3)
Mattias Norstrom 2,000,000(1)
Radek Bonk 1,750,000(2)
Shawn Bates 1,300,000(2)
Bates Battaglia 1,000,000(1)
Erik Cole 1,000,000(2)
Nathan Dempsey 750,000(2)
Jason Doig 400,000(3)


Farm Payroll

Jan Hrdina 3,000,000(1)
Cory Stillman 400,000(1)
Ossi Vaananen 200,000(2)
Marc-Andre Bergeron 150,000(3)
Daniel Corso 120,000(2)
Justin Williams 120,000(3)
Jarret Stoll 110,000(2)
David Aebischer 100,000(2)
Oleg Saprykin 100,000(1)
Tim Gleason 55,000(1)
Michael Rupp 50,000(1)
Clarke Wilm 50,000(3)
Brett McLean 50,000(3)
Scott Barney 50,000(2)
Alexei Smirnov 42,500(2)
John Pohl 42,500(3)
Chris Kunitz 42,500(3)
Vesa Toskala 40,000(1)
Christian Backman 36,500(2)
Ales Hemsky 35,000(2)
Matt Walker 35,000(2)
Yanick Lehoux 25,000(2)




Wild

ArenaXcel Energy Center
Capacity18,600
Ticket Price$33.00


Income

Current Funds$55,711,974
Home Games Remaining0
Avg. Attendance13,408
Avg. Revenue/Game$1,078,944
Projected Revenue$0,000

Expenses

Pro Payroll$49,750,000
Farm Payroll$1,195,000
Prospect Fees$22,500
Coach$287,500
Games Remaining0
Total Game Expenses$800,859
Projected Expenses$0,000
Projected Balance$55,711,974

Salary Commitment

Year: 4$50,945,000
Year: 5$30,745,000
Year: 6$1,045,000
Year: 7$0,000

Pro Payroll

Miikka Kiprusoff 7,000,000(2)
Doug Weight 5,250,000(2)
Keith Tkachuk 5,250,000(1)
Daniel Alfredsson 5,050,000(1)
Jarome Iginla 5,000,000(2)
Martin Straka 4,500,000(1)
Hal Gill 2,100,000(2)
Michal Rozsival 1,600,000(2)
Niclas Havelid 1,500,000(1)
Kristian Huselius 1,300,000(2)
Todd White 1,250,000(2)
Darren McCarty 1,125,000(2)
Brent Sopel 1,100,000(2)
Alexei Morozov 1,000,000(1)
Craig Conroy 1,000,000(1)
Ben Clymer 1,000,000(3)
Mattias Timander 975,000(2)
J-S Aubin 750,000(2)
Oleg Kvasha 750,000(2)
Matt Bradley 700,000(1)
Jean-Luc Grand-Pierre 625,000(1)
Andy McDonald 500,000(1)
Andreas Lilja 425,000(2)


Farm Payroll

Alexander Khavanov 225,000(2)
Lasse Pirjeta 130,000(2)
Dmitri Afanasenkov 100,000(2)
Niko Dimitrakos 77,500(2)
Todd Fedoruk 75,000(1)
Robyn Regehr 65,000(2)
Martin Prusek 62,500(2)
Ty Conklin 60,000(2)
Eric Chouinard 57,500(2)
Joe Corvo 57,500(2)
Christoph Brandner 55,000(2)
J-F Fortin 55,000(2)
Robert Schnabel 50,000(2)
Radovan Somik 45,000(2)
Jonathan Aitken 45,000(3)
Alexei Semenov 35,000(2)




Canadiens

ArenaBell Centre
Capacity21,173
Ticket Price$30.00


Income

Current Funds$54,944,372
Home Games Remaining0
Avg. Attendance16,097
Avg. Revenue/Game$1,158,890
Projected Revenue$0,000

Expenses

Pro Payroll$45,015,000
Farm Payroll$1,365,000
Prospect Fees$16,500
Coach$287,500
Games Remaining0
Total Game Expenses$729,438
Projected Expenses$0,000
Projected Balance$54,944,372

Salary Commitment

Year: 4$46,380,000
Year: 5$29,375,000
Year: 6$0,000
Year: 7$0,000

Pro Payroll

Todd Bertuzzi 4,250,000(2)
Ryan Smyth 4,000,000(2)
Peter Bondra 3,750,000(1)
Roman Cechmanek 3,250,000(2)
Tim Connolly 2,750,000(1)
Ron Francis 2,750,000(2)
Patrik Elias 2,500,000(2)
Teppo Numminen 2,500,000(1)
Marc Savard 2,000,000(2)
Valeri Bure 2,000,000(1)
Oleg Tverdovsky 1,750,000(2)
Bret Hedican 1,750,000(1)
Mike Dunham 1,500,000(1)
Cliff Ronning 1,300,000(1)
Todd Simpson 1,250,000(2)
Karel Rachunek 1,100,000(2)
Ladislav Nagy 1,000,000(1)
Riku Hahl 990,000(2)
Ruslan Salei 985,000(2)
Geoff Sanderson 950,000(2)
Kristian Kudroc 865,000(2)
Alexei Ponikarovsky 775,000(2)
Jason Wiemer 550,000(2)
Patrick Traverse 500,000(2)


Farm Payroll

Kris Beech 215,000(2)
Jani Hurme 125,000(1)
Greg Johnson 120,000(1)
Eric Messier 120,000(2)
Barrett Heisten 80,000(2)
Sebastien Caron 70,000(2)
R.J. Umberger 70,000(2)
Ramzi Abid 65,000(2)
Aaron Johnson 50,000(2)
Marcel Hossa 50,000(2)
Timo Parssinen 50,000(1)
Alexander Korolyuk 45,000(2)
Jason Chimera 45,000(1)
Sergei Varlamov 45,000(1)
Jay McClement 40,000(2)
Michael Leighton 40,000(2)
Rob Davison 35,000(1)
Alexander Polushin 35,000(2)
Steve Montador 35,000(1)
David Hale 30,000(2)




Predators

ArenaGaylord Entertainment Center
Capacity17,113
Ticket Price$32.00


Income

Current Funds$71,380,730
Home Games Remaining0
Avg. Attendance14,625
Avg. Revenue/Game$1,123,210
Projected Revenue$0,000

Expenses

Pro Payroll$53,830,000
Farm Payroll$4,708,500
Prospect Fees$15,000
Coach$287,500
Games Remaining0
Total Game Expenses$919,391
Projected Expenses$0,000
Projected Balance$71,380,730

Salary Commitment

Year: 4$58,538,500
Year: 5$37,818,500
Year: 6$1,227,500
Year: 7$0,000

Pro Payroll

Martin Brodeur 7,500,000(2)
Pavel Bure 6,500,000(1)
Simon Gagne 4,500,000(2)
Ilya Kovalchuk 3,980,000(2)
Scott Niedermayer 3,150,000(1)
Keith Carney 2,750,000(1)
Scott Young 2,750,000(2)
Patrik Stefan 2,500,000(2)
John Madden 2,500,000(1)
Mike Rathje 2,400,000(2)
Brian Boucher 2,300,000(2)
Viktor Kozlov 1,950,000(1)
Mike Johnson 1,600,000(2)
Jiri Fischer 1,350,000(2)
Jeff Halpern 1,275,000(2)
Matt Cooke 1,200,000(2)
Carlo Colaiacovo 1,000,000(2)
Olli Jokinen 1,000,000(2)
Vaclav Nedorost 1,000,000(3)
Peter Worrell 850,000(2)
Nikita Alexeev 750,000(2)
Trent Hunter 600,000(2)
Andreas Holmqvist 425,000(2)


Farm Payroll

Oleg Petrov 1,600,000(1)
Martin Gelinas 1,000,000(1)
Dallas Drake 1,000,000(1)
Glen Wesley 145,000(1)
Stephane Quintal 125,000(1)
Mika Noronen 100,000(2)
Shane Endicott 87,500(3)
Kyle Wellwood 75,000(3)
Ryan Bayda 75,000(2)
Willie Mitchell 66,000(2)
Shane Bendera 65,000(2)
Garth Snow 60,000(2)
Bruno St-Jacques 52,500(2)
Pavel Brendl 47,500(2)
Radoslav Suchy 45,000(2)
Henrik Tallinder 40,000(2)
Brooks Orpik 35,000(2)
Anton Babchuk 32,500(3)
Boyd Gordon 32,500(3)
Nikos Tselios 25,000(2)




Islanders

ArenaNassau Coliseum
Capacity16,297
Ticket Price$32.00


Income

Current Funds$60,861,092
Home Games Remaining0
Avg. Attendance12,011
Avg. Revenue/Game$1,001,703
Projected Revenue$0,000

Expenses

Pro Payroll$38,750,000
Farm Payroll$520,000
Prospect Fees$9,000
Coach$225,000
Games Remaining0
Total Game Expenses$617,250
Projected Expenses$0,000
Projected Balance$60,861,092

Salary Commitment

Year: 4$39,270,000
Year: 5$33,625,000
Year: 6$5,600,000
Year: 7$0,000

Pro Payroll

Mike Comrie 5,500,000(3)
Dany Heatley 4,500,000(2)
J-P Dumont 4,200,000(2)
Tom Poti 4,150,000(2)
Adam Deadmarsh 3,500,000(2)
Roberto Luongo 3,000,000(2)
Michal Handzus 1,550,000(2)
Wes Walz 1,450,000(1)
Rostislav Klesla 1,300,000(2)
Brenden Morrow 1,200,000(2)
Vitaly Vishnevski 1,200,000(2)
Paul Mara 1,100,000(1)
Stanislav Chistov 850,000(2)
Byron Ritchie 750,000(1)
Jeff Shantz 750,000(1)
Colin White 725,000(2)
Steve Ott 675,000(2)
Ryan Miller 650,000(2)
Krys Kolanos 500,000(2)
Mikko Koivu 450,000(1)
Peter Schaefer 400,000(1)
Mark Eaton 350,000(1)


Farm Payroll

Jan Bulis 100,000(3)
Anton Volchenkov 75,000(1)
Dwayne Roloson 65,000(1)
Maxime Ouellet 60,000(1)
Toby Petersen 55,000(1)
Evgeni Artukhin 47,500(1)
Jeff Heerema 47,500(1)
Igor Radulov 45,000(1)
Alexander Golovin 25,000(2)




Rangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$35.00


Income

Current Funds$84,006,817
Home Games Remaining0
Avg. Attendance17,173
Avg. Revenue/Game$1,442,446
Projected Revenue$0,000

Expenses

Pro Payroll$48,780,000
Farm Payroll$21,182,500
Prospect Fees$27,000
Coach$225,000
Games Remaining0
Total Game Expenses$1,097,102
Projected Expenses$0,000
Projected Balance$84,006,817

Salary Commitment

Year: 4$69,962,500
Year: 5$56,422,500
Year: 6$10,080,000
Year: 7$0,000

Pro Payroll

Zigmund Palffy 6,000,000(2)
Saku Koivu 5,750,000(2)
Jason Allison 5,600,000(3)
Nicklas Lidstrom 4,300,000(2)
Theoren Fleury 4,250,000(1)
Nikolai Khabibulin 3,400,000(2)
Derian Hatcher 3,300,000(2)
Miroslav Satan 2,750,000(2)
Bobby Holik 2,500,000(1)
Shawn McEachern 1,900,000(1)
Dean McAmmond 1,250,000(2)
Adam Mair 1,080,000(3)
Bob Boughner 1,000,000(1)
Fred Brathwaite 850,000(2)
Marian Cisar 800,000(2)
Jonathan Cheechoo 800,000(2)
Adrian Aucoin 700,000(2)
Barret Jackman 500,000(2)
Nathan Smith 450,000(1)
Mathieu Biron 450,000(3)
Dale Purinton 400,000(1)
Tuomo Ruutu 250,000(2)
Andrei Kastsitsyn 250,000(2)
Nick Schultz 250,000(2)


Farm Payroll

Martin Havlat 5,000,000(2)
Milan Hejduk 3,800,000(2)
Dmitry Yushkevich 3,000,000(1)
Craig Rivet 2,950,000(3)
Sergei Zubov 2,785,000(2)
Espen Knutsen 1,800,000(2)
Jamie Lundmark 1,200,000(2)
Taylor Pyatt 90,000(2)
Jan Lasak 80,000(2)
Branislav Mezei 70,000(2)
Mikael Samuelsson 65,000(2)
Cristobal Huet 40,000(1)
Evgeny Konstantinov 35,000(2)
Blake Bellefeuille 35,000(2)
Matthew Lombardi 27,500(2)
Fedor Tyutin 27,500(2)
Paul Martin 27,500(2)
Jimmie Olvestad 25,000(2)
Marek Svatos 25,000(2)
Trevor Daley 25,000(2)
Jeff Tambellini 25,000(2)
Pavel Rosa 25,000(2)
Ratislav Stana 25,000(2)




Senators

ArenaCorel Centre
Capacity18,500
Ticket Price$32.00


Income

Current Funds$58,448,260
Home Games Remaining0
Avg. Attendance12,686
Avg. Revenue/Game$974,257
Projected Revenue$0,000

Expenses

Pro Payroll$37,050,000
Farm Payroll$1,442,000
Prospect Fees$7,500
Coach$287,500
Games Remaining0
Total Game Expenses$606,047
Projected Expenses$0,000
Projected Balance$58,448,260

Salary Commitment

Year: 4$38,492,000
Year: 5$34,969,500
Year: 6$16,548,000
Year: 7$0,000

Pro Payroll

Jeff O'Neill 5,500,000(3)
Jeff Friesen 3,750,000(3)
Roman Hamrlik 2,750,000(2)
Shane Doan 2,500,000(2)
Jamal Mayers 2,500,000(3)
Rhett Warrener 2,400,000(3)
Steve Konowalchuk 2,000,000(1)
Vaclav Prospal 1,900,000(2)
Jason Smith 1,750,000(2)
Daymond Langkow 1,500,000(2)
Stu Barnes 1,500,000(2)
Manny Fernandez 1,300,000(2)
Chris Phillips 1,275,000(2)
Erik Rasmussen 1,150,000(2)
Chris Gratton 1,100,000(2)
Eric Belanger 975,000(3)
Mike Mottau 900,000(3)
Steve Shields 700,000(1)
Vladimir Orszagh 600,000(2)
Steve McCarthy 600,000(2)
Dan Hinote 400,000(1)


Farm Payroll

Shane Willis 245,000(1)
Craig Johnson 200,000(3)
Sheldon Keefe 120,000(2)
Igor Grigorenko 120,000(3)
Brian Campbell 90,000(1)
Josef Melichar 81,500(2)
J-F Damphousse 78,000(3)
Jesse Wallin 75,000(3)
Niko Kapanen 60,000(2)
Ryan Johnson 50,000(3)
Jere Karalahti 50,000(2)
Steve Begin 45,000(1)
Ray Emery 42,500(1)
Christian Ehrhoff 40,000(2)
Jiri Hudler 40,000(2)
Brian Boyle 40,000(2)
Ben Simon 40,000(2)
Konstantin Pushkarov 25,000(2)




Flyers

ArenaWachovia Center
Capacity19,519
Ticket Price$34.00


Income

Current Funds$46,224,437
Home Games Remaining0
Avg. Attendance9,818
Avg. Revenue/Game$849,638
Projected Revenue$0,000

Expenses

Pro Payroll$37,800,000
Farm Payroll$2,820,500
Prospect Fees$9,000
Coach$225,000
Games Remaining0
Total Game Expenses$638,352
Projected Expenses$0,000
Projected Balance$46,224,437

Salary Commitment

Year: 4$40,620,500
Year: 5$17,935,500
Year: 6$1,525,000
Year: 7$0,000

Pro Payroll

Pierre Turgeon 5,500,000(1)
Sergei Gonchar 4,000,000(1)
Luc Robitaille 3,750,000(1)
Jason Arnott 3,500,000(2)
Roman Turek 3,000,000(2)
Alyn McCauley 2,200,000(1)
David Tanabe 2,000,000(2)
Greg deVries 2,000,000(2)
Toni Lydman 1,900,000(2)
Donald Audette 1,900,000(1)
Dave Andreychuk 1,250,000(1)
Nikolai Antropov 1,000,000(2)
Alexander Frolov 950,000(2)
Andy Sutton 675,000(1)
Chris Neil 550,000(2)
Toni Dahlman 550,000(1)
Rick Nash 500,000(2)
Wade Belak 500,000(1)
Brian Pothier 475,000(1)
Nils Ekman 450,000(2)
Marc Chouinard 400,000(3)
Juri Stals 375,000(1)
Rob Zepp 375,000(1)


Farm Payroll

Andrei Nikolishin 1,100,000(3)
Niclas Wallin 790,000(1)
Mathieu Dandenault 200,000(2)
Dick Tarnstrom 100,000(2)
Dennis Seidenberg 70,000(2)
Justin Papineau 65,000(1)
Jussi Markkanen 60,000(1)
Kirill Safronov 60,000(2)
Joey Tetarenko 45,000(1)
Marc-Andre Thinel 40,000(1)
Cory Pecker 37,500(1)
Victor Uchevatov 37,500(2)
Brent MacLellan 35,000(2)
Eric Himelfarb 35,000(2)
Noah Welch 35,000(1)
Evgeny Gladskikh 35,000(1)
Alexandre Giroux 27,500(1)
Henrik Lundqvist 25,000(3)
Andreas Jamtin 23,000(2)




Coyotes

ArenaGlendale Arena
Capacity17,653
Ticket Price$32.00


Income

Current Funds$34,714,544
Home Games Remaining0
Avg. Attendance15,065
Avg. Revenue/Game$1,198,475
Projected Revenue$0,000

Expenses

Pro Payroll$41,100,000
Farm Payroll$659,500
Prospect Fees$9,000
Coach$287,500
Games Remaining0
Total Game Expenses$657,125
Projected Expenses$0,000
Projected Balance$34,714,544

Salary Commitment

Year: 4$41,759,500
Year: 5$20,514,500
Year: 6$2,620,000
Year: 7$0,000

Pro Payroll

Eric Lindros 4,500,000(2)
Petr Nedved 3,000,000(1)
Radek Dvorak 3,000,000(1)
Magnus Arvedson 3,000,000(2)
Mike Grier 2,500,000(3)
Mark Parrish 2,500,000(2)
Daniel Sedin 2,450,000(1)
Dan Cloutier 2,300,000(1)
Boris Mironov 2,000,000(1)
Henrik Sedin 2,000,000(2)
Joe Nieuwendyk 1,850,000(1)
Filip Kuba 1,750,000(2)
Sean Hill 1,600,000(1)
Vladimir Malakhov 1,400,000(1)
Kim Johnsson 1,400,000(1)
Dmitri Kalinin 1,100,000(2)
Aaron Miller 1,100,000(2)
Travis Green 750,000(2)
Robert Dome 650,000(1)
Samuel Pahlsson 600,000(1)
Don Sweeney 500,000(1)
Alexandre Daigle 450,000(1)
Ron Tugnutt 400,000(2)
Jussi Jokinen 300,000(2)


Farm Payroll

Robert Esche 150,000(2)
Mark Bell 140,000(2)
Frederic Cassivi 80,000(2)
Chris McAllister 80,000(3)
Mathieu Garon 52,500(2)
Jaroslav Obsut 45,000(1)
Dan Focht 42,000(2)
Ross Lupaschuk 40,000(3)
Francis Lessard 30,000(2)




Sharks

ArenaHP Pavillion
Capacity17,496
Ticket Price$31.00


Income

Current Funds$71,488,120
Home Games Remaining0
Avg. Attendance11,379
Avg. Revenue/Game$876,187
Projected Revenue$0,000

Expenses

Pro Payroll$35,150,000
Farm Payroll$2,104,500
Prospect Fees$21,000
Coach$225,000
Games Remaining0
Total Game Expenses$585,945
Projected Expenses$0,000
Projected Balance$71,488,120

Salary Commitment

Year: 4$37,254,500
Year: 5$24,187,000
Year: 6$3,445,000
Year: 7$0,000

Pro Payroll

Vincent Damphousse 3,500,000(1)
David Legwand 3,450,000(1)
Steve Heinze 3,000,000(2)
Marty Turco 3,000,000(2)
Martin Skoula 2,600,000(2)
Sami Salo 2,500,000(2)
Lubomir Visnovsky 2,250,000(2)
Jason Woolley 1,750,000(2)
Eric Desjardins 1,650,000(1)
Marty McInnis 1,200,000(2)
Felix Potvin 1,150,000(3)
Wayne Primeau 1,100,000(1)
Pavel Datsyuk 1,000,000(1)
Tomas Kloucek 900,000(3)
Henrik Zetterberg 900,000(2)
Stephane Yelle 750,000(3)
Branko Radivojevic 750,000(2)
Josh Holden 750,000(1)
Kirk Maltby 700,000(2)
Richard Park 650,000(2)
Matt Pettinger 600,000(1)
Bubba Berenzweig 500,000(2)
Tyler Bouck 500,000(3)


Farm Payroll

Radek Martinek 675,000(1)
Denis Shvidki 125,000(2)
Alexander Karpovtsev 110,000(1)
Arron Asham 100,000(2)
Zdenek Kutlak 97,500(2)
Brian Willsie 95,000(2)
Andre Roy 92,500(2)
Steve Webb 90,000(1)
David Gosselin 82,500(2)
Jason Krog 80,000(2)
Niklas Kronwall 79,500(2)
Antti Miettinen 77,500(2)
JM Pelletier 67,500(2)
Ilja Bryzgalov 57,500(1)
Matt Koalska 50,000(3)
Johan Holmqvist 45,000(1)
Jared Aulin 45,000(2)
Scott Kelman 40,000(1)
Mikhail Kuleshov 35,000(3)
Darcy Hordichuk 35,000(3)
Zbynek Michalek 25,000(3)




Lightning

ArenaSt. Pete Times Forum
Capacity19,758
Ticket Price$38.00


Income

Current Funds$24,427,501
Home Games Remaining0
Avg. Attendance10,418
Avg. Revenue/Game$950,111
Projected Revenue$0,000

Expenses

Pro Payroll$36,485,000
Farm Payroll$6,191,500
Prospect Fees$13,500
Coach$287,500
Games Remaining0
Total Game Expenses$671,523
Projected Expenses$0,000
Projected Balance$24,427,501

Salary Commitment

Year: 4$42,676,500
Year: 5$25,226,500
Year: 6$9,354,000
Year: 7$0,000

Pro Payroll

Brad Isbister 3,900,000(2)
Brett Hull 3,800,000(2)
Tomas Kaberle 3,000,000(1)
Philippe Boucher 2,850,000(3)
Kyle Calder 2,300,000(1)
Jocelyn Thibault 2,100,000(2)
Yanic Perreault 2,075,000(1)
Jani Rita 1,875,000(3)
Yannick Tremblay 1,750,000(1)
Jay Pandolfo 1,700,000(1)
Andrei Zyuzin 1,550,000(2)
Martin Rucinsky 1,500,000(1)
Shean Donovan 1,200,000(1)
Dan Boyle 1,200,000(2)
Andrew Ference 1,150,000(3)
Curtis Brown 1,000,000(3)
Trevor Linden 850,000(1)
Jason Blake 800,000(2)
Drake Berehowsky 675,000(2)
Mike Sillinger 610,000(2)
Brent Johnson 600,000(1)


Farm Payroll

Georges Laraque 1,500,000(1)
Petr Cajanek 1,300,000(3)
Milan Kraft 1,000,000(3)
Tomas Surovy 400,000(2)
Steven Reinprecht 300,000(2)
Eric Weinrich 165,000(1)
Robert Reichel 135,000(2)
Jim Dowd 120,000(1)
Shawn Horcoff 100,000(2)
Rob Zamuner 100,000(1)
Mike VanRyn 100,000(2)
Paul Healey 90,000(1)
Martin Gerber 82,500(1)
Steve Staios 80,000(2)
Rick Berry 75,000(3)
Shayne Corson 60,000(1)
Rob Ray 60,000(1)
Peter Sejna 57,500(3)
Ales Kotalik 55,500(1)
Ruslan Fedotenko 55,000(1)
Kelly Buchberger 52,000(1)
Jason Ward 50,000(2)
Mike Commodore 50,000(1)
Josh Langfeld 46,500(3)
Scott Mellanby 45,000(1)
Philippe Sauve 40,000(1)
Patrick DesRochers 37,500(2)
Andrej Nedorost 35,000(2)




Leafs

ArenaAir Canada Centre
Capacity18,800
Ticket Price$30.00


Income

Current Funds$111,498,232
Home Games Remaining0
Avg. Attendance14,696
Avg. Revenue/Game$1,180,205
Projected Revenue$0,000

Expenses

Pro Payroll$73,000,000
Farm Payroll$2,357,500
Prospect Fees$27,000
Coach$287,500
Games Remaining0
Total Game Expenses$1,182,375
Projected Expenses$0,000
Projected Balance$111,498,232

Salary Commitment

Year: 4$75,357,500
Year: 5$37,225,000
Year: 6$47,500
Year: 7$0,000

Pro Payroll

Joe Sakic 8,000,000(1)
Niklas Sundstrom 5,500,000(2)
Owen Nolan 5,500,000(1)
Sergei Samsonov 5,500,000(2)
Sami Kapanen 5,500,000(1)
Bill Guerin 5,000,000(2)
Wade Redden 4,500,000(1)
Keith Primeau 4,500,000(2)
Jan Hlavac 3,600,000(1)
Adam Foote 3,550,000(1)
Patrick Marleau 3,000,000(2)
Manny Legace 2,900,000(2)
Scott Walker 2,900,000(1)
Brad Lukowich 2,750,000(1)
Darius Kasparaitis 2,450,000(2)
Eric Brewer 2,300,000(2)
Brad Stuart 2,000,000(2)
Darcy Tucker 1,300,000(1)
Tomas Vokoun 1,100,000(2)
Scott Lachance 800,000(2)
Matthew Stajan 350,000(2)


Farm Payroll

Radim Vrbata 900,000(2)
Scott Thornton 170,000(1)
Marcus Nilson 145,000(1)
Donald Brashear 142,500(2)
Brian Gionta 105,000(1)
Mike Cammalleri 100,000(2)
Mike Komisarek 90,000(2)
Joffrey Lupul 90,000(2)
Karel Pilar 75,000(2)
Juraj Kolnik 67,500(1)
Jordin Tootoo 65,000(2)
Ron Hainsey 50,000(2)
Marc-Andre Fleury 50,000(2)
Eric Staal 50,000(2)
Jim Vandermeer 47,500(3)
Antero Niittymaki 45,000(2)
Mike Keane 45,000(1)
Nolan Yonkman 40,000(2)
Brad Brown 40,000(2)
Thomas Vanek 40,000(2)




Canucks

ArenaGM Place
Capacity18,422
Ticket Price$33.00


Income

Current Funds$41,712,403
Home Games Remaining0
Avg. Attendance14,518
Avg. Revenue/Game$1,128,803
Projected Revenue$0,000

Expenses

Pro Payroll$39,009,000
Farm Payroll$1,270,000
Prospect Fees$9,000
Coach$287,500
Games Remaining0
Total Game Expenses$633,992
Projected Expenses$0,000
Projected Balance$41,712,403

Salary Commitment

Year: 4$40,279,000
Year: 5$30,869,000
Year: 6$5,610,000
Year: 7$0,000

Pro Payroll

Robert Lang 3,500,000(2)
Brian Rafalski 3,200,000(2)
Jamie Langenbrunner 3,000,000(2)
Dainius Zubrus 2,800,000(3)
Chris Drury 2,500,000(2)
Scott Hartnell 2,200,000(2)
Mariusz Czerkawski 2,000,000(1)
Kevin Weekes 2,000,000(2)
Kenny Jonsson 2,000,000(1)
Bryan Smolinski 1,999,000(2)
Gary Roberts 1,950,000(1)
Boyd Devereaux 1,600,000(3)
Jaroslav Spacek 1,350,000(1)
Jordan Leopold 1,300,000(2)
Zdeno Chara 1,300,000(2)
Jason Spezza 1,250,000(2)
Chris Simon 1,150,000(1)
Nolan Pratt 1,100,000(3)
Pavel Trnka 900,000(2)
Zac Bierk 710,000(2)
Martin Erat 600,000(2)
Dave Scatchard 350,000(2)
Nick Boynton 250,000(1)


Farm Payroll

Byron Dafoe 400,000(1)
Dan Blackburn 120,000(2)
Tomi Kallio 100,000(2)
Bryan Allen 75,000(3)
Vaclav Varada 60,000(1)
Lukas Krajicek 55,000(1)
Milan Michalek 50,000(2)
Jeff Taffe 50,000(2)
Derek Roy 45,000(2)
Antoine Vermette 45,000(1)
Zach Parise 45,000(2)
Joni Pitkanen 40,000(2)
Miroslav Zalesak 35,000(3)
Sergei Brylin 30,000(1)
Brian Finley 30,000(1)
Jim Fahey 30,000(1)
Mark Rycroft 30,000(1)
Mikhail Yakubov 30,000(1)