Financial Report

(As of Saturday, Aug 7 2004)

Thrashers

ArenaPhilips Arena
Capacity18,545
Ticket Price$30.00


Income

Current Funds$42,472,934
Home Games Remaining0
Avg. Attendance15,683
Avg. Revenue/Game$996,712
Projected Revenue$0,000

Expenses

Pro Payroll$56,525,000
Farm Payroll$1,432,000
Prospect Fees$6,000
Coach$250,000
Games Remaining0
Total Game Expenses$938,919
Projected Expenses$0,000
Projected Balance$42,472,934

Salary Commitment

Year: 3$57,957,000
Year: 4$44,182,000
Year: 5$23,402,000
Year: 6$0,000

Pro Payroll

Markus Naslund 6,850,000(3)
Pierre Turgeon 6,000,000(1)
Eric Lindros 5,750,000(1)
Martin Straka 4,500,000(2)
Mattias Ohlund 4,250,000(3)
Marian Hossa 4,200,000(3)
Evgeni Nabokov 3,500,000(3)
Alexei Zhitnik 3,000,000(2)
Martin Biron 2,000,000(2)
Danil Markov 2,000,000(3)
Kimmo Timonen 2,000,000(2)
Shawn McEachern 1,900,000(2)
Stephane Robidas 1,800,000(2)
Espen Knutsen 1,800,000(3)
Trevor Letowski 1,600,000(2)
Oleg Petrov 1,600,000(2)
Brad May 1,000,000(2)
Darren McCarty 1,000,000(1)
Jozef Balej 775,000(2)
Kevyn Adams 500,000(1)
Murray Baron 500,000(1)


Farm Payroll

Andrei Zyuzin 155,000(3)
Garnet Exelby 125,000(3)
Jarkko Ruutu 118,500(3)
Daniel Tjarnqvist 85,000(3)
Cory Cross 80,000(2)
P.J. Axelsson 78,500(3)
Alexander Auld 67,500(3)
Randy Robitaille 67,500(3)
Chris Neil 55,000(3)
Derrick Walser 50,000(3)
Fedor Fedorov 50,000(2)
Jason Chimera 45,000(2)
Brad Larsen 45,000(2)
Jaroslav Obsut 45,000(2)
Jiri Novotny 45,000(2)
Justin Kurtz 45,000(2)
Nathan Smith 45,000(2)
Nolan Baumgartner 45,000(2)
Reinhard Divis 45,000(2)
Ryan Ready 45,000(2)
Shawn Heins 37,500(2)
Wade Brookbank 32,500(2)
Richard Scott 25,000(1)




Bruins

ArenaFleet Center
Capacity17,565
Ticket Price$44.00


Income

Current Funds$80,579,218
Home Games Remaining0
Avg. Attendance12,607
Avg. Revenue/Game$1,107,967
Projected Revenue$0,000

Expenses

Pro Payroll$49,400,000
Farm Payroll$1,632,500
Prospect Fees$16,500
Coach$250,000
Games Remaining0
Total Game Expenses$827,403
Projected Expenses$0,000
Projected Balance$80,579,218

Salary Commitment

Year: 3$51,032,500
Year: 4$38,212,500
Year: 5$13,755,000
Year: 6$0,000

Pro Payroll

Mike Modano 6,500,000(3)
Teemu Selanne 4,000,000(1)
Chris Osgood 3,500,000(2)
Glen Murray 3,250,000(3)
Brian Rolston 3,200,000(2)
Jozef Stumpel 3,000,000(2)
Patrick Lalime 2,750,000(1)
Roman Hamrlik 2,750,000(3)
Richard Matvichuk 2,500,000(2)
Mike Leclerc 2,200,000(2)
Steve Konowalchuk 2,000,000(2)
Mathieu Schneider 1,750,000(1)
Mikael Renberg 1,500,000(2)
Andreas Johansson 1,500,000(2)
Rob Zamuner 1,500,000(1)
Adam Oates 1,300,000(1)
Jon Klemm 1,300,000(2)
Fredrik Olausson 1,250,000(1)
Mike Ricci 1,100,000(2)
Jaroslav Modry 1,000,000(2)
Rico Fata 800,000(3)
Ian Moran 750,000(2)


Farm Payroll

Andreas Dackell 130,000(2)
Ville Nieminen 100,000(3)
Mike Knuble 100,000(2)
Barrett Heisten 80,000(3)
Jonathan Desroches 80,000(2)
Craig Adams 77,500(2)
Brad Moran 70,000(3)
Olivier Morin 65,000(2)
Andrew Raycroft 60,000(3)
Sean Brown 60,000(2)
John Grahame 60,000(2)
Darren Van Impe 60,000(2)
Ryan Vanbuskirk 60,000(2)
Jason Crain 60,000(2)
Jarl-Espen Ygranes 60,000(1)
Andy Hilbert 55,000(3)
Ty Conklin 55,000(1)
Francis Bouillon 55,000(1)
Sergei Zinovjev 55,000(2)
Timo Parssinen 50,000(2)
Brian Sutherby 50,000(2)
Matt Koalska 50,000(1)
Michal Travnicek 50,000(1)
Frantisek Lukes 45,000(3)
Patrice Bergeron 45,000(3)




Flames

ArenaPengrowth Saddledome
Capacity17,139
Ticket Price$30.00


Income

Current Funds$29,957,592
Home Games Remaining0
Avg. Attendance10,220
Avg. Revenue/Game$676,392
Projected Revenue$0,000

Expenses

Pro Payroll$32,659,000
Farm Payroll$2,015,000
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$563,290
Projected Expenses$0,000
Projected Balance$29,957,592

Salary Commitment

Year: 3$34,674,000
Year: 4$23,223,000
Year: 5$10,213,000
Year: 6$0,000

Pro Payroll

Jocelyn Thibault 2,250,000(1)
Steve Rucchin 2,000,000(2)
Kenny Jonsson 2,000,000(2)
Valeri Bure 2,000,000(2)
Bryan Smolinski 1,999,000(3)
Mike Ribeiro 1,900,000(3)
Brendan Witt 1,750,000(3)
Mike Grier 1,725,000(1)
Rhett Warrener 1,700,000(1)
Chris Therien 1,650,000(2)
Felix Potvin 1,400,000(1)
Kim Johnsson 1,400,000(2)
Philippe Boucher 1,375,000(1)
Tomas Holmstrom 1,300,000(1)
Sergei Berezin 1,000,000(2)
Aki Berg 1,000,000(2)
Ruslan Salei 985,000(3)
David Vyborny 925,000(1)
Pascal Dupuis 800,000(3)
Denis Arkhipov 750,000(3)
Byron Ritchie 750,000(2)
Simon Gamache 550,000(3)
Wade Belak 500,000(2)
Sheldon Souray 500,000(2)
Christian Berglund 450,000(1)


Farm Payroll

Josef Vasicek 990,000(3)
Sheldon Keefe 120,000(3)
Jonathan Girard 97,500(2)
Denis Hamel 93,500(1)
Petr Schastlivy 86,500(3)
Pascal Trepanier 82,500(1)
Raffi Torres 77,500(1)
Jason Strudwick 72,500(1)
Mattias Weinhandl 70,000(3)
Pasi Nurminen 60,000(3)
Martin Grenier 55,000(3)
Fredrik Sjostrom 52,500(2)
Mathieu Garon 52,500(3)
Derek Roy 45,000(3)
Marty Reasoner 35,000(2)
Kyle Chapman 25,000(2)




Hawks

ArenaUnited Center
Capacity20,500
Ticket Price$42.00


Income

Current Funds$54,778,241
Home Games Remaining0
Avg. Attendance12,381
Avg. Revenue/Game$1,051,885
Projected Revenue$0,000

Expenses

Pro Payroll$55,775,000
Farm Payroll$2,484,000
Prospect Fees$4,500
Coach$250,000
Games Remaining0
Total Game Expenses$943,766
Projected Expenses$0,000
Projected Balance$54,778,241

Salary Commitment

Year: 3$58,259,000
Year: 4$47,589,000
Year: 5$17,055,000
Year: 6$0,000

Pro Payroll

Jaromir Jagr 7,500,000(2)
Mats Sundin 7,000,000(3)
Doug Weight 5,250,000(3)
Luc Robitaille 3,750,000(2)
Olaf Kolzig 3,250,000(2)
Scott Young 2,450,000(1)
Donald Audette 2,400,000(1)
Gary Roberts 2,275,000(1)
Anson Carter 2,250,000(2)
Jere Lehtinen 2,250,000(2)
Rod Brind'Amour 2,200,000(2)
Mattias Norstrom 2,000,000(2)
Vaclav Prospal 1,900,000(3)
Aaron Ward 1,300,000(1)
Lubomir Sekeras 1,300,000(2)
Stephane Quintal 1,250,000(2)
Ian Laperriere 1,200,000(2)
Chuck Kobesaw 1,100,000(3)
Deron Quint 1,075,000(2)
Artem Chubarov 1,000,000(1)
Garth Snow 900,000(1)
Trent Klatt 650,000(2)
Jean-Luc Grand-Pierre 625,000(2)
Don Sweeney 500,000(2)
Drew Bannister 400,000(2)


Farm Payroll

Jason Williams 1,650,000(3)
Andrei Nikolishin 130,000(1)
Jason Jaspers 95,000(3)
Shaun Van-Allen 90,000(2)
Grant Marshall 80,000(2)
Martin Gerber 75,000(1)
Jamie Storr 75,000(1)
Dave Karpa 67,500(2)
Maxim Kuznetsov 66,500(2)
Brad Ference 60,000(3)
Igor Korolev 40,000(1)
Tomas Kurka 30,000(2)
Steve Staios 25,000(1)




Jackets

ArenaGoogle Gardens
Capacity25,000
Ticket Price$40.00


Income

Current Funds$114,968,025
Home Games Remaining0
Avg. Attendance12,344
Avg. Revenue/Game$1,014,086
Projected Revenue$0,000

Expenses

Pro Payroll$60,330,000
Farm Payroll$1,175,000
Prospect Fees$6,000
Coach$250,000
Games Remaining0
Total Game Expenses$996,145
Projected Expenses$0,000
Projected Balance$114,968,025

Salary Commitment

Year: 3$61,505,000
Year: 4$47,302,500
Year: 5$30,737,500
Year: 6$0,000

Pro Payroll

Paul Kariya 7,500,000(3)
Sergei Fedorov 6,250,000(2)
Steve Sullivan 4,150,000(3)
Alex Tanguay 4,000,000(3)
Pavel Kubina 3,500,000(2)
Roman Cechmanek 3,500,000(1)
Petr Sykora 3,350,000(3)
Alexei Zhamnov 3,200,000(1)
Kyle McLaren 3,000,000(3)
Stanislav Neckar 2,600,000(1)
Daniel Sedin 2,450,000(2)
Darryl Sydor 2,380,000(3)
Lubomir Visnovsky 2,250,000(3)
Janne Niinimaa 2,000,000(2)
Niklas Hagman 2,000,000(1)
Rob Niedermayer 1,600,000(2)
Bryan Berard 1,500,000(3)
Stu Barnes 1,500,000(3)
Slava Kozlov 1,250,000(1)
Jaroslav Svoboda 900,000(3)
Ladislav Benysek 750,000(1)
Steve Shields 700,000(2)


Farm Payroll

Curtis Brown 200,000(1)
Mikko Eloranta 110,000(1)
Kip Miller 100,000(1)
Mathieu Biron 100,000(1)
Mattias Timander 100,000(1)
Tyson Nash 100,000(1)
Scott Pellerin 80,000(1)
Corey Schwab 65,000(2)
Jamie McLennan 62,500(1)
Colby Armstrong 50,000(1)
Cory Sarich 50,000(3)
Tomas Surovy 40,000(3)
Jason Lawmaster 35,000(3)
Kris Vernarsky 32,500(3)
Jordan Krestanovich 25,000(3)
Martin Podlesak 25,000(3)




Stars

ArenaAmerican Airlines Center
Capacity18,532
Ticket Price$36.00


Income

Current Funds$53,560,441
Home Games Remaining0
Avg. Attendance12,165
Avg. Revenue/Game$877,405
Projected Revenue$0,000

Expenses

Pro Payroll$55,500,000
Farm Payroll$770,000
Prospect Fees$1,500
Coach$250,000
Games Remaining0
Total Game Expenses$911,637
Projected Expenses$0,000
Projected Balance$53,560,441

Salary Commitment

Year: 3$56,270,000
Year: 4$50,382,500
Year: 5$29,700,000
Year: 6$0,000

Pro Payroll

Alexei Yashin 8,000,000(3)
Sandis Ozolinsh 6,075,000(2)
Niklas Sundstrom 5,500,000(3)
Sami Kapanen 5,500,000(2)
Robert Lang 3,500,000(3)
Marty Turco 3,000,000(3)
Jamie Langenbrunner 3,000,000(3)
Jan Hrdina 3,000,000(2)
Daniel McGillis 2,750,000(2)
Manny Legace 2,500,000(1)
David Tanabe 2,000,000(3)
Toni Lydman 1,900,000(3)
Dainius Zubrus 1,750,000(1)
Alexander Svitov 1,500,000(2)
Chris Phillips 1,275,000(3)
Daniel Cleary 1,000,000(3)
Frantisek Kaberle 900,000(2)
Robert Reichel 800,000(1)
Tyler Arnason 800,000(2)
Tie Domi 750,000(1)


Farm Payroll

Jan Bulis 87,500(1)
Jason Bacashihua 70,000(3)
Jason King 60,000(3)
Kirill Safronov 60,000(3)
Sami Helenius 52,500(2)
Yuri Trubachev 45,000(3)
Richard Jackman 45,000(3)
Mikael Tellqvist 45,000(3)
Mark Popovic 40,000(3)
Tomas Plekanec 40,000(3)
Andrew Hutchinson 35,000(3)
Travis Roche 35,000(3)
Steve Gainey 35,000(2)
Brad Leeb 35,000(2)
Aaron Voros 35,000(2)
Ales Pisa 25,000(3)
Alexander Seluyanov 25,000(3)




Red Wings

ArenaJoe Louis Arena
Capacity20,053
Ticket Price$32.00


Income

Current Funds$42,531,341
Home Games Remaining0
Avg. Attendance17,355
Avg. Revenue/Game$1,136,992
Projected Revenue$0,000

Expenses

Pro Payroll$73,100,000
Farm Payroll$1,477,500
Prospect Fees$10,500
Coach$250,000
Games Remaining0
Total Game Expenses$1,207,065
Projected Expenses$0,000
Projected Balance$42,531,341

Salary Commitment

Year: 3$74,577,500
Year: 4$62,092,500
Year: 5$47,142,500
Year: 6$0,000

Pro Payroll

Rob Blake 7,500,000(3)
Steve Yzerman 5,500,000(2)
Joe Thornton 5,000,000(3)
Tony Amonte 5,000,000(3)
Scott Stevens 5,000,000(1)
Brendan Shanahan 4,500,000(3)
Al MacInnis 4,500,000(2)
Todd Bertuzzi 4,250,000(3)
Brett Hull 4,000,000(1)
Ryan Smyth 4,000,000(3)
Brendan Morrison 3,800,000(3)
Derek Morris 3,000,000(3)
Curtis Joseph 3,000,000(2)
Marc Denis 2,500,000(3)
Bryan McCabe 2,000,000(3)
Stephen Weiss 1,500,000(3)
Cliff Ronning 1,300,000(2)
Glen Wesley 1,200,000(1)
Erik Cole 1,000,000(3)
Jay Bouwmeester 1,000,000(3)
Dave Andreychuk 950,000(1)
Adam Hall 750,000(3)
Cale Hulse 750,000(1)
Brent Johnson 600,000(2)
Nathan Horton 500,000(3)


Farm Payroll

Bill Muckalt 500,000(1)
Ryan Suter 100,000(3)
Mike Komisarek 90,000(3)
Rick DiPietro 90,000(3)
Nikolai Zherdev 50,000(3)
Shayne Corson 50,000(1)
Chad Kilger 50,000(2)
Brent Krahn 45,000(3)
Igor Knyazev 45,000(3)
Kyle Rossiter 45,000(3)
Pierre Hedin 45,000(3)
Shane Hnidy 45,000(3)
Michael Leighton 40,000(3)
Alexander Semin 40,000(3)
Chris Higgins 40,000(3)
Scottie Upshall 40,000(3)
Pierre-Marc Bouchard 37,500(3)
Jody Shelley 35,000(1)
Brent Burns 30,000(3)
David Hale 30,000(3)
Kiel McLeod 30,000(3)




Oilers

ArenaThe Brickyard
Capacity23,000
Ticket Price$40.00


Income

Current Funds$127,589,302
Home Games Remaining0
Avg. Attendance13,920
Avg. Revenue/Game$1,056,516
Projected Revenue$0,000

Expenses

Pro Payroll$66,830,000
Farm Payroll$1,159,000
Prospect Fees$10,500
Coach$250,000
Games Remaining0
Total Game Expenses$1,100,798
Projected Expenses$0,000
Projected Balance$127,589,302

Salary Commitment

Year: 3$67,989,000
Year: 4$64,289,000
Year: 5$32,461,500
Year: 6$0,000

Pro Payroll

Peter Forsberg 7,000,000(2)
Chris Pronger 5,500,000(3)
Pavol Demitra 5,250,000(3)
Eric Daze 5,225,000(3)
Daniel Alfredsson 5,050,000(2)
Ed Jovanovski 4,250,000(3)
Dominik Hasek 4,000,000(2)
Vincent Lecavalier 4,000,000(3)
Sergei Gonchar 4,000,000(2)
Chris Chelios 3,000,000(2)
Tim Connolly 2,750,000(2)
Marian Gaborik 2,500,000(3)
Dan Cloutier 2,300,000(2)
Marco Sturm 1,500,000(1)
Daymond Langkow 1,500,000(3)
Shawn Bates 1,300,000(3)
Aaron Miller 1,100,000(3)
Craig Johnson 1,100,000(1)
Bates Battaglia 1,000,000(2)
Craig Conroy 1,000,000(2)
Justin Williams 1,000,000(1)
Riku Hahl 990,000(3)
Niclas Wallin 790,000(2)
Jassen Cullimore 725,000(2)


Farm Payroll

Mark Bell 140,000(3)
Karel Rachunek 110,000(3)
Jarret Stoll 110,000(3)
Nikolai Antropov 100,000(3)
David Aebischer 100,000(3)
Juraj Kolnik 67,500(2)
Ari Ahonen 55,000(3)
Tim Gleason 55,000(2)
Michael Rupp 50,000(2)
Marcel Hossa 50,000(3)
Alexei Smirnov 42,500(3)
Stephane Veilleux 42,500(3)
Vesa Toskala 40,000(2)
Kelly Buchberger 40,000(1)
Christian Backman 36,500(3)
Matt Walker 35,000(3)
Clarke Wilm 35,000(1)
Yanick Lehoux 25,000(3)
Paul Laus 25,000(1)




Wild

ArenaXcel Energy Center
Capacity18,600
Ticket Price$34.00


Income

Current Funds$31,732,520
Home Games Remaining0
Avg. Attendance14,407
Avg. Revenue/Game$1,025,848
Projected Revenue$0,000

Expenses

Pro Payroll$54,550,000
Farm Payroll$930,000
Prospect Fees$13,500
Coach$250,000
Games Remaining0
Total Game Expenses$899,089
Projected Expenses$0,000
Projected Balance$31,732,520

Salary Commitment

Year: 3$55,480,000
Year: 4$46,765,000
Year: 5$31,135,000
Year: 6$0,000

Pro Payroll

Miikka Kiprusoff 7,000,000(3)
Alexei Kovalev 6,500,000(3)
Brian Leetch 6,250,000(2)
Keith Tkachuk 5,250,000(2)
Jarome Iginla 5,000,000(3)
Jeff Friesen 2,750,000(1)
Alexander Khavanov 2,250,000(3)
Andy Delmore 1,850,000(1)
Filip Kuba 1,750,000(3)
Scott Walker 1,700,000(1)
Eric Weinrich 1,550,000(1)
Niclas Havelid 1,500,000(2)
Kristian Huselius 1,300,000(3)
Jeff Halpern 1,275,000(3)
Todd White 1,250,000(3)
Daniel Corso 1,200,000(3)
Brent Sopel 1,100,000(3)
Alexei Morozov 1,000,000(2)
Randy McKay 800,000(1)
Niko Dimitrakos 775,000(3)
J-S Aubin 750,000(3)
Andy McDonald 500,000(2)
Andreas Lilja 425,000(3)
Derek Armstrong 425,000(2)
Krys Barch 400,000(2)


Farm Payroll

Lasse Pirjeta 130,000(3)
Dmitri Afanasenkov 100,000(3)
Todd Fedoruk 75,000(2)
Matt Bradley 70,000(2)
Eric Belanger 65,000(1)
Martin Prusek 62,500(3)
Joe Corvo 57,500(3)
J-F Fortin 55,000(3)
Radovan Somik 45,000(3)
Mike Smith 45,000(2)
Jason Labarbera 42,500(2)
Christian Ehrhoff 40,000(3)
Jan Tabacek 37,500(2)
Pierre Dagenais 35,000(3)
Alexei Semenov 35,000(3)
Chad Wiseman 35,000(2)




Canadiens

ArenaBell Centre
Capacity21,173
Ticket Price$30.00


Income

Current Funds$32,358,517
Home Games Remaining0
Avg. Attendance13,370
Avg. Revenue/Game$847,487
Projected Revenue$0,000

Expenses

Pro Payroll$29,090,000
Farm Payroll$1,147,500
Prospect Fees$9,000
Coach$250,000
Games Remaining0
Total Game Expenses$491,879
Projected Expenses$0,000
Projected Balance$32,358,517

Salary Commitment

Year: 3$32,237,500
Year: 4$28,337,500
Year: 5$21,827,500
Year: 6$0,000

Pro Payroll

Brad Richards 4,500,000(3)
Patrik Elias 2,500,000(3)
Marc Savard 2,000,000(3)
Ossi Vaananen 2,000,000(3)
Martin St. Louis 1,950,000(3)
Ivan Novoseltsev 1,750,000(3)
Oleg Tverdovsky 1,750,000(3)
Mike Dunham 1,500,000(2)
Patrice Brisebois 1,250,000(2)
Jani Hurme 1,250,000(2)
Greg Johnson 1,200,000(2)
Matt Cooke 1,200,000(3)
Erik Rasmussen 1,150,000(3)
Curtis Leschyshyn 1,000,000(1)
Ladislav Nagy 1,000,000(2)
Kristian Kudroc 865,000(3)
Alexei Ponikarovsky 775,000(3)
Jani Rita 750,000(1)
Vladimir Orszagh 750,000(1)
Todd Simpson 750,000(1)
Hans Jonsson 650,000(1)
Jason Wiemer 550,000(3)


Farm Payroll

Kris Beech 215,000(3)
Mike Fisher 110,000(2)
Eero Somervuori 85,000(3)
Jeff Jillson 75,000(3)
Nikita Alexeev 75,000(3)
Sebastien Caron 70,000(3)
R.J. Umberger 70,000(3)
Aaron Johnson 50,000(3)
Alexander Korolyuk 45,000(3)
Sergei Varlamov 45,000(2)
Alexander Perezhogin 45,000(2)
Andreas Holmqvist 42,500(3)
Dan Hinote 40,000(2)
Jay McClement 40,000(3)
Rob Davison 35,000(2)
Alexander Polushin 35,000(3)
Ales Hemsky 35,000(3)
Steve Montador 35,000(2)




Predators

ArenaGaylord Entertainment Center
Capacity17,113
Ticket Price$32.00


Income

Current Funds$66,652,707
Home Games Remaining0
Avg. Attendance16,921
Avg. Revenue/Game$1,133,477
Projected Revenue$0,000

Expenses

Pro Payroll$61,330,000
Farm Payroll$1,300,000
Prospect Fees$10,500
Coach$250,000
Games Remaining0
Total Game Expenses$1,014,363
Projected Expenses$0,000
Projected Balance$66,652,707

Salary Commitment

Year: 3$62,630,000
Year: 4$42,745,000
Year: 5$23,895,000
Year: 6$0,000

Pro Payroll

Martin Brodeur 7,500,000(3)
Pavel Bure 6,500,000(1)
Simon Gagne 4,500,000(3)
Wade Redden 4,500,000(2)
Ilya Kovalchuk 3,980,000(3)
Keith Carney 3,750,000(1)
Adam Foote 3,550,000(2)
Brian Boucher 3,500,000(1)
Mark Recchi 2,850,000(2)
Patrik Stefan 2,500,000(3)
John Madden 2,500,000(2)
Teppo Numminen 2,500,000(2)
Viktor Kozlov 1,950,000(2)
Chris Gratton 1,400,000(1)
Craig Rivet 1,000,000(1)
Olli Jokinen 1,000,000(3)
Martin Gelinas 1,000,000(2)
Dick Tarnstrom 1,000,000(3)
Geoff Sanderson 950,000(3)
Uwe Krupp 900,000(1)
Adam Burt 900,000(1)
Peter Worrell 850,000(3)
Dallas Drake 800,000(1)
Jeff Daniels 800,000(1)
Ramzi Abid 650,000(3)


Farm Payroll

Robert Esche 150,000(3)
Mika Noronen 100,000(3)
Alexander Frolov 95,000(3)
Darby Hendrickson 85,000(1)
Steve Thomas 85,000(1)
Brad Boyes 75,000(3)
Ryan Bayda 75,000(3)
Shane Bendera 65,000(3)
Trent Hunter 60,000(3)
Shane Endicott 55,000(1)
Bruno St. Jacques 52,500(3)
Ron Hainsey 50,000(3)
Jeff Taffe 50,000(3)
Pavel Brendl 47,500(3)
Radoslav Suchy 45,000(3)
Henrik Tallinder 40,000(3)
Brooks Orpik 35,000(3)
Andrej Nedorost 35,000(1)
Vaclav Nedorost 30,000(1)
Kyle Wellwood 25,000(1)
Nikos Tselios 25,000(3)
James Patrick 20,000(1)




Islanders

ArenaNassau Coliseum
Capacity16,297
Ticket Price$43.00


Income

Current Funds$48,525,213
Home Games Remaining0
Avg. Attendance10,388
Avg. Revenue/Game$722,424
Projected Revenue$0,000

Expenses

Pro Payroll$54,125,000
Farm Payroll$1,000,000
Prospect Fees$3,000
Coach$250,000
Games Remaining0
Total Game Expenses$893,194
Projected Expenses$0,000
Projected Balance$48,525,213

Salary Commitment

Year: 3$55,125,000
Year: 4$39,195,000
Year: 5$25,245,000
Year: 6$0,000

Pro Payroll

Jeremy Roenick 7,000,000(2)
Dany Heatley 4,500,000(3)
J-P Dumont 4,200,000(3)
Tom Poti 4,150,000(3)
Adam Deadmarsh 3,500,000(3)
Marcus Ragnarsson 3,400,000(1)
Ron Francis 3,000,000(1)
Roberto Luongo 3,000,000(3)
Shane Willis 2,450,000(1)
Mariusz Czerkawski 2,000,000(2)
Scott Hannan 1,800,000(1)
Michal Handzus 1,550,000(3)
Scott Gomez 1,500,000(1)
Calle Johansson 1,500,000(1)
Martin Rucinsky 1,500,000(2)
Wes Walz 1,450,000(2)
Bret Hedican 1,400,000(1)
Brenden Morrow 1,200,000(3)
Vitaly Vishnevski 1,200,000(3)
Stanislav Chistov 850,000(3)
Matt Cullen 850,000(3)
Bill Houlder 800,000(1)
Andy Sutton 675,000(2)
Dwayne Roloson 650,000(2)


Farm Payroll

Rostislav Klesla 130,000(3)
Paul Mara 110,000(2)
Andrew Ference 80,000(1)
Anton Volchenkov 75,000(2)
Ryan Miller 65,000(3)
Maxime Ouellet 60,000(2)
Ilja Bryzgalov 57,500(2)
Toby Petersen 55,000(2)
Krys Kolanos 50,000(3)
Mike Commodore 50,000(2)
Evgeni Artukhin 47,500(2)
Jeff Heerema 47,500(2)
Mikko Koivu 45,000(2)
Igor Radulov 45,000(2)
Ray Emery 42,500(2)
Philippe Sauve 40,000(2)




Rangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$41.00


Income

Current Funds$80,383,753
Home Games Remaining0
Avg. Attendance15,364
Avg. Revenue/Game$1,370,577
Projected Revenue$0,000

Expenses

Pro Payroll$66,160,000
Farm Payroll$1,107,500
Prospect Fees$19,500
Coach$250,000
Games Remaining0
Total Game Expenses$1,089,306
Projected Expenses$0,000
Projected Balance$80,383,753

Salary Commitment

Year: 3$67,267,500
Year: 4$55,927,500
Year: 5$46,597,500
Year: 6$0,000

Pro Payroll

Zigmund Palffy 6,000,000(3)
Jason Allison 6,000,000(1)
Saku Koivu 5,750,000(3)
Theoren Fleury 5,300,000(1)
Martin Havlat 5,000,000(3)
Nicklas Lidstrom 4,300,000(3)
Milan Hejduk 3,800,000(3)
Peter Bondra 3,750,000(2)
Nikolai Khabibulin 3,400,000(3)
Derian Hatcher 3,300,000(3)
Dmitry Yushkevich 3,000,000(2)
Sergei Zubov 2,785,000(3)
Miroslav Satan 2,750,000(3)
Ray Whitney 2,750,000(3)
Bobby Holik 2,500,000(2)
Dean McAmmond 1,250,000(3)
Jamie Lundmark 1,200,000(3)
Fred Brathwaite 850,000(3)
Marian Cisar 800,000(3)
Colin White 725,000(3)
Adrian Aucoin 700,000(3)
Nick Schultz 250,000(3)


Farm Payroll

Trevor Daley 250,000(3)
Jan Lasak 80,000(3)
Jonathan Cheechoo 80,000(3)
Oleg Kvasha 75,000(3)
Branislav Mezei 70,000(3)
Mikael Samuelsson 65,000(3)
Barret Jackman 50,000(3)
Dale Purinton 40,000(2)
Rob Ray 40,000(1)
Cristobal Huet 40,000(2)
Blake Bellefeuille 35,000(3)
Matthew Lombardi 27,500(3)
Fedor Tyutin 27,500(3)
Paul Martin 27,500(3)
Jimmie Olvestad 25,000(3)
Marek Svatos 25,000(3)
Tuomo Ruutu 25,000(3)
Andrei Kastsitsyn 25,000(3)
Jeff Tambellini 25,000(3)
Marc-Antoine Pouilot 25,000(3)
Pavel Rosa 25,000(3)
Ratislav Stana 25,000(3)




Senators

ArenaCorel Centre
Capacity18,500
Ticket Price$32.00


Income

Current Funds$61,682,128
Home Games Remaining0
Avg. Attendance15,295
Avg. Revenue/Game$986,543
Projected Revenue$0,000

Expenses

Pro Payroll$37,525,000
Farm Payroll$1,559,000
Prospect Fees$0,000
Coach$250,000
Games Remaining0
Total Game Expenses$634,419
Projected Expenses$0,000
Projected Balance$61,682,128

Salary Commitment

Year: 3$39,084,000
Year: 4$35,296,500
Year: 5$26,241,000
Year: 6$0,000

Pro Payroll

Keith Primeau 4,500,000(3)
Jason Arnott 3,500,000(3)
Steven Reinprecht 3,000,000(3)
Jeff O'Neill 2,750,000(2)
Shane Doan 2,500,000(3)
Tommy Salo 2,250,000(2)
Todd Warriner 2,000,000(3)
Mathieu Dandenault 2,000,000(3)
Michal Rozsival 1,600,000(3)
Jiri Fischer 1,350,000(3)
Claude Lemieux 1,350,000(1)
Manny Fernandez 1,300,000(3)
Jiri Slegr 1,300,000(1)
Jay McKee 1,100,000(3)
Wayne Primeau 1,100,000(2)
Sergei Zholtok 975,000(3)
Pascal Rheaume 900,000(2)
Trevor Linden 850,000(2)
Robyn Regehr 650,000(3)
Matt Pettinger 600,000(2)
Steve McCarthy 600,000(3)
Ruslan Fedotenko 500,000(1)
Steve Begin 450,000(2)
Jiri Hudler 400,000(3)


Farm Payroll

Joe Juneau 180,000(1)
Jim Dowd 155,000(1)
Valeri Kamensky 90,000(1)
Taylor Pyatt 90,000(3)
Josef Melichar 81,500(3)
Niklas Kronwall 79,500(3)
Sean Avery 75,000(1)
Manny Malhotra 75,000(3)
Dennis Seidenberg 70,000(3)
Kurt Sauer 65,000(2)
Niko Kapanen 60,000(3)
Igor Grigorenko 60,000(1)
Ivan Huml 60,000(3)
Ales Kotalik 55,500(2)
J-F Damphousse 52,500(1)
Kyle Wanvig 50,000(3)
Robert Schnabel 50,000(3)
Jere Karalahti 50,000(3)
Brian Boyle 40,000(3)
Evgeny Konstantinov 35,000(3)
Artem Chernov 35,000(2)
Jesse Wallin 25,000(1)
Konstantin Pushkarov 25,000(3)




Flyers

ArenaWachovia Center
Capacity19,519
Ticket Price$40.00


Income

Current Funds$39,633,423
Home Games Remaining0
Avg. Attendance10,984
Avg. Revenue/Game$886,522
Projected Revenue$0,000

Expenses

Pro Payroll$33,900,000
Farm Payroll$1,170,500
Prospect Fees$4,500
Coach$250,000
Games Remaining0
Total Game Expenses$569,758
Projected Expenses$0,000
Projected Balance$39,633,423

Salary Commitment

Year: 3$35,070,500
Year: 4$29,153,000
Year: 5$9,485,500
Year: 6$0,000

Pro Payroll

Jan Hlavac 3,600,000(2)
Petr Nedved 3,000,000(2)
Fredrik Modin 3,000,000(2)
Brad Lukowich 2,750,000(2)
Jason York 2,500,000(2)
Brian Savage 2,500,000(2)
Roman Turek 2,300,000(1)
Mike York 2,000,000(3)
Marek Malik 2,000,000(3)
Radek Bonk 1,750,000(3)
Mike Johnson 1,600,000(3)
Matthew Barnaby 1,000,000(1)
Oleg Saprykin 1,000,000(2)
Radim Vrbata 900,000(3)
Chris Tamer 750,000(1)
Jamal Mayers 700,000(1)
Robert Dome 650,000(2)
Patrick Traverse 500,000(3)
Rick Nash 500,000(3)
Ron Tugnutt 400,000(1)
Brad Bombardir 250,000(1)
Nick Boynton 250,000(2)


Farm Payroll

Marcus Nilson 145,000(1)
Juha Ylonen 100,000(1)
Frederic Cassivi 80,000(3)
Toni Dahlman 55,000(2)
Lee Goren 42,500(1)
Peter Budaj 40,000(2)
Brent McDonald 40,000(1)
Brian Pothier 40,000(1)
Joey Tetarenko 40,000(1)
Marc-Andre Thinel 40,000(2)
Anton But 37,500(1)
Chris Nielsen 37,500(1)
Cory Pecker 37,500(2)
Juri Stals 37,500(2)
Rob Zepp 37,500(2)
Victor Uchevatov 37,500(3)
Zdenek Blatny 37,500(2)
Steve Passmore 35,000(1)
Brent MacLellan 35,000(3)
Dan Ellis 35,000(2)
Eric Himelfarb 35,000(3)
Noah Welch 35,000(2)
Evgeny Gladskikh 35,000(2)
Alexandre Giroux 27,500(2)
Alexander Golovin 25,000(3)
Andreas Jamtin 23,000(3)




Coyotes

ArenaGlendale Arena
Capacity17,653
Ticket Price$34.00


Income

Current Funds$20,868,628
Home Games Remaining0
Avg. Attendance10,806
Avg. Revenue/Game$775,449
Projected Revenue$0,000

Expenses

Pro Payroll$45,250,000
Farm Payroll$748,000
Prospect Fees$6,000
Coach$250,000
Games Remaining0
Total Game Expenses$746,032
Projected Expenses$0,000
Projected Balance$20,868,628

Salary Commitment

Year: 3$45,998,000
Year: 4$38,718,000
Year: 5$16,858,000
Year: 6$0,000

Pro Payroll

John LeClair 7,000,000(2)
Cory Stillman 4,000,000(2)
Radek Dvorak 3,000,000(2)
Magnus Arvedson 3,000,000(3)
J-S Giguere 2,500,000(3)
Mark Parrish 2,500,000(3)
Ken Klee 2,350,000(1)
Boris Mironov 2,000,000(2)
Henrik Sedin 2,000,000(3)
Mike Comrie 2,000,000(1)
Maxim Afinogenov 1,850,000(3)
Martin Lapointe 1,750,000(2)
Sean Hill 1,600,000(2)
Vladimir Malakhov 1,400,000(2)
Sean O'Donnell 1,200,000(1)
Tomas Vokoun 1,100,000(3)
Jochen Hecht 1,000,000(3)
Pavel Trnka 900,000(3)
Ben Clymer 850,000(1)
Travis Green 750,000(3)
Karel Pilar 750,000(3)
Eric Messier 700,000(1)
Samuel Pahlsson 600,000(2)
Alexandre Daigle 450,000(2)


Farm Payroll

Dmitri Kalinin 110,000(3)
Tomas Kloucek 100,000(1)
Mike Mottau 80,000(1)
Zac Bierk 71,000(3)
Brandon Reid 70,000(3)
Landon Wilson 67,500(3)
Richard Park 65,000(3)
Kevin Haller 60,000(2)
Eric Boguniecki 52,500(3)
Dan Focht 42,000(3)
Jussi Jokinen 30,000(3)




Sharks

ArenaHP Pavillion
Capacity17,496
Ticket Price$37.00


Income

Current Funds$71,022,911
Home Games Remaining0
Avg. Attendance10,958
Avg. Revenue/Game$876,981
Projected Revenue$0,000

Expenses

Pro Payroll$46,125,000
Farm Payroll$1,333,000
Prospect Fees$10,500
Coach$250,000
Games Remaining0
Total Game Expenses$769,653
Projected Expenses$0,000
Projected Balance$71,022,911

Salary Commitment

Year: 3$47,458,000
Year: 4$31,052,500
Year: 5$16,200,000
Year: 6$0,000

Pro Payroll

Bill Guerin 5,000,000(3)
Andrew Brunette 4,400,000(1)
Byron Dafoe 4,000,000(2)
Steve Heinze 3,500,000(1)
David Legwand 3,450,000(2)
Sean Burke 3,000,000(1)
Martin Skoula 2,600,000(3)
Sami Salo 2,500,000(3)
Yanic Perreault 2,075,000(2)
Vincent Damphousse 2,000,000(1)
Jason Woolley 1,500,000(1)
Marty McInnis 1,200,000(3)
Hal Gill 1,100,000(2)
Alexander Karpovtsev 1,100,000(2)
Bob Boughner 1,000,000(2)
Pavel Datsyuk 1,000,000(2)
Andre Roy 925,000(3)
Steve Webb 900,000(2)
Stephane Yelle 900,000(1)
Jason Blake 800,000(3)
Branko Radivojevic 750,000(3)
P.J. Stock 725,000(1)
Kirk Maltby 700,000(3)
Bubba Berenzweig 500,000(3)
Ethan Moreau 500,000(3)


Farm Payroll

Lubos Bartecko 160,000(1)
Denis Shvidki 125,000(3)
Arron Asham 100,000(3)
Zdenek Kutlak 97,500(3)
Brian Willsie 95,000(3)
David Gosselin 82,500(3)
Jason Krog 80,000(3)
Antti Miettinen 77,500(3)
Michal Grosek 75,500(1)
Josh Holden 75,000(2)
Radek Martinek 67,500(2)
JM Pelletier 67,500(3)
Antti Laaksonen 50,000(1)
Peter Skudra 50,000(1)
Johan Holmqvist 45,000(2)
Joel Kwiatkowski 45,000(1)
Scott Kelman 40,000(2)




Lightning

ArenaSt. Pete Times Forum
Capacity19,758
Ticket Price$40.00


Income

Current Funds$31,020,092
Home Games Remaining0
Avg. Attendance10,044
Avg. Revenue/Game$832,106
Projected Revenue$0,000

Expenses

Pro Payroll$41,555,000
Farm Payroll$1,167,500
Prospect Fees$1,500
Coach$250,000
Games Remaining0
Total Game Expenses$693,129
Projected Expenses$0,000
Projected Balance$31,020,092

Salary Commitment

Year: 3$42,722,500
Year: 4$27,822,500
Year: 5$9,220,000
Year: 6$0,000

Pro Payroll

Jose Theodore 5,000,000(3)
Brad Isbister 3,900,000(3)
Tomas Kaberle 3,000,000(2)
Greg deVries 2,580,000(1)
Kyle Calder 2,300,000(2)
Alyn McCauley 2,200,000(2)
Jonas Hoglund 2,000,000(1)
Richard Zednik 1,850,000(2)
Yannick Tremblay 1,750,000(2)
Jay Pandolfo 1,700,000(2)
Todd Marchant 1,600,000(2)
Georges Laraque 1,500,000(2)
Nolan Pratt 1,350,000(1)
Darius Kasparaitis 1,300,000(1)
Andrew Cassels 1,200,000(1)
Shean Donovan 1,200,000(2)
Jamie Heward 1,150,000(1)
Bryan Marchment 1,100,000(1)
Arturs Irbe 1,000,000(1)
Petr Cajanek 875,000(1)
Tom Fitzgerald 850,000(1)
Michael Nylander 800,000(1)
Jeff Shantz 750,000(2)
Johan Hedberg 600,000(2)


Farm Payroll

Trevor Kidd 175,000(1)
Milan Kraft 150,000(1)
Dan Boyle 120,000(3)
Shawn Horcoff 100,000(3)
Mike Van Ryn 100,000(3)
Paul Healey 87,500(1)
Adam Graves 77,500(1)
Eric Boulton 77,500(2)
Tony Salmelainen 75,000(2)
Nathan Barrett 75,000(1)
Rick Berry 65,000(1)
Andrei Nazarov 40,000(1)
Olivier Michaud 25,000(1)




Leafs

ArenaCCM Ice Centre
Capacity25,000
Ticket Price$42.00


Income

Current Funds$115,828,497
Home Games Remaining0
Avg. Attendance14,933
Avg. Revenue/Game$1,214,942
Projected Revenue$0,000

Expenses

Pro Payroll$69,400,000
Farm Payroll$1,185,000
Prospect Fees$9,000
Coach$250,000
Games Remaining0
Total Game Expenses$1,142,645
Projected Expenses$0,000
Projected Balance$115,828,497

Salary Commitment

Year: 3$70,585,000
Year: 4$41,185,000
Year: 5$17,720,000
Year: 6$0,000

Pro Payroll

Joe Sakic 8,000,000(2)
Mario Lemieux 7,750,000(1)
Alexander Mogilny 6,500,000(1)
Owen Nolan 5,500,000(2)
Sergei Samsonov 5,500,000(3)
Ed Belfour 4,500,000(1)
Mike Rathje 4,000,000(1)
Scott Niedermayer 3,150,000(2)
Patrick Marleau 3,000,000(3)
Daniel Briere 2,400,000(2)
Eric Desjardins 2,350,000(1)
Eric Brewer 2,300,000(3)
Brad Stuart 2,000,000(3)
Joe Nieuwendyk 1,800,000(1)
Jason Smith 1,750,000(3)
Donald Brashear 1,500,000(1)
Darcy Tucker 1,300,000(2)
Jordan Leopold 1,300,000(3)
Denis Gauthier 1,200,000(2)
Chris Simon 1,150,000(2)
Mark Messier 1,000,000(1)
Ryan Malone 775,000(3)
Milan Hnilicka 675,000(2)


Farm Payroll

Mike Cammalleri 100,000(3)
Dan Hamhuis 100,000(3)
Carlo Colaiacovo 100,000(3)
Henrik Zetterberg 90,000(3)
Joffrey Lupul 90,000(3)
Steve Ott 67,500(3)
Jeff Woywitka 65,000(3)
Jordin Tootoo 65,000(3)
Marc-Andre Fleury 50,000(3)
Martin Cibak 50,000(2)
Eric Staal 50,000(3)
Antero Nittymaki 45,000(3)
Jared Aulin 45,000(3)
John-Michael Liles 42,500(3)
Nathan Perrott 40,000(2)
Thomas Vanek 40,000(3)
Patrick DesRochers 37,500(3)
Tom Kostopoulos 37,500(3)
Pascal LeClaire 35,000(3)
Matthew Stajan 35,000(3)




Canucks

ArenaGM Place
Capacity18,422
Ticket Price$32.00


Income

Current Funds$27,904,243
Home Games Remaining0
Avg. Attendance11,355
Avg. Revenue/Game$742,438
Projected Revenue$0,000

Expenses

Pro Payroll$26,385,000
Farm Payroll$3,320,000
Prospect Fees$3,000
Coach$250,000
Games Remaining0
Total Game Expenses$483,194
Projected Expenses$0,000
Projected Balance$27,904,243

Salary Commitment

Year: 3$29,705,000
Year: 4$22,980,000
Year: 5$15,125,000
Year: 6$0,000

Pro Payroll

Michael Peca 2,650,000(3)
Chris Drury 2,500,000(3)
Brian Rafalski 2,300,000(2)
Scott Hartnell 2,200,000(3)
Kevin Weekes 1,750,000(2)
Scott Lachance 1,650,000(1)
Scott Thornton 1,375,000(1)
Jaroslav Spacek 1,350,000(2)
Zdeno Chara 1,300,000(3)
Jason Spezza 1,250,000(3)
Josh Green 950,000(3)
Boyd Devereaux 900,000(1)
Eric Cairns 750,000(1)
Kris Draper 750,000(2)
Willie Mitchell 660,000(3)
Martin Erat 600,000(3)
Jussi Markkanen 600,000(2)
Jason Pominville 600,000(3)
Lukas Krajicek 550,000(2)
Milan Michalek 500,000(3)
Nils Ekman 450,000(3)
Joni Pitkanen 400,000(3)
Dave Scatchard 350,000(3)


Farm Payroll

Mike Sillinger 2,000,000(1)
Andrei Markov 180,000(3)
Dan Blackburn 120,000(3)
Brian Gionta 105,000(2)
Tomi Kallio 100,000(3)
Michael Ryder 95,000(3)
Brian Campbell 90,000(2)
Justin Papineau 65,000(2)
Vaclav Varada 60,000(2)
Jason Ward 50,000(3)
Bryan Allen 50,000(1)
Antoine Vermette 45,000(2)
Zach Parise 45,000(3)
Jeff Carter 45,000(3)
Marek Zidlicky 40,000(3)
Nolan Yonkman 40,000(3)
Peter Schaefer 40,000(2)
Sergei Brylin 30,000(2)
Brian Finley 30,000(2)
Jim Fahey 30,000(2)
Mark Rycroft 30,000(2)
Mikhail Yakubov 30,000(2)