Team Finance for National Simulated Hockey League

Update - November 28, 2021 at 17:35

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,847,667
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$18,801,186
Projected Bank Account$18,801,186

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) $20,500,000 (2)
-Salary Remaining : $20,500,000
William Karlsson (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
David Krejci (1 Way Contract) $6,251,000 (1)
-Salary Remaining : $6,251,000
Frederik Andersen (1 Way Contract) $4,856,667 (1)
-Salary Remaining : $4,856,667
Brad Marchand (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $4,800,000
Jared Spurgeon (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Charlie McAvoy (1 Way Contract) $4,185,000 (2)
-Salary Remaining : $4,185,000
Brandon Pirri (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Robert Bortuzzo (1 Way Contract) $1,810,000 (1)
-Salary Remaining : $1,810,000
Marc-Edouard Vlasic (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $1,400,000
Jonathan Bernier $1,245,000 (1)
-Salary Remaining : $1,245,000
Shea Weber (1 Way Contract) $900,000 (1)
-Salary Remaining : $900,000
Jake Oettinger $850,000 (3)
-Salary Remaining : $850,000
Jakub Zboril (1 Way Contract) $850,000 (3)
-Salary Remaining : $850,000
Christian Fischer (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Pontus Aberg (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Brett Connolly (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Jordan Caron (1 Way Contract) $650,000 (1)
-Salary Remaining : $650,000
Jordan Martinook (1 Way Contract) $550,000 (1)
-Salary Remaining : $550,000
Brent Burns (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Matt Donovan (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Derek Grant (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Cal Clutterbuck (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Matt Hackett $500,000 (2)
-Salary Remaining : $500,000
Sam Montembeault $400,000 (2)
-Salary Remaining : $400,000
Brandon Tanev $0 (0)
Andy Welinski $0 (0)
Anton Forsberg $0 (0)
Connor Clifton $0 (0)
Landon Ferraro $0 (0)
Sam Bennett $0 (0)
Noel Acciari $0 (0)
Sam Carrick $0 (0)
David Pastrnak $0 (0)
Total Pro Players34
Salary Commitment
Year 21 : $67,847,667
Year 22 : $40,285,000
Year 23 : $1,700,000
Year 24 : $0
Salary Average Commitment
Year 21 : $67,847,667
Year 22 : $40,285,000
Year 23 : $1,700,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $67,847,667
Year 22 : $40,285,000
Year 23 : $1,700,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,998,572
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$50,624,339
Projected Bank Account$50,624,339

Pro Players Salaries

Justin Faulk (1 Way Contract) $7,760,000 (2)
-Salary Remaining : $7,760,000
Martin Jones (1 Way Contract) $7,750,000 (2)
-Salary Remaining : $7,750,000
Jakob Silfverberg (1 Way Contract) $6,428,572 (3)
-Salary Remaining : $6,428,572
Mikko Koskinen (1 Way Contract) $5,010,000 (1)
-Salary Remaining : $5,010,000
Jordan Schroeder (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
John Klingberg (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Markus Granlund (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Patric Hornqvist (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Andrew Ladd (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Justin Abdelkader (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
David Perron (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,500,000
Rasmus Dahlin (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,500,000
Nate Thompson (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Michael Dal Colle (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
Saku Maenalanen (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
Brad Richardson (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Kailer Yamamoto (1 Way Contract) $850,000 (2)
-Salary Remaining : $850,000
Thatcher Demko $850,000 (2)
-Salary Remaining : $850,000
Josh Teves (1 Way Contract) $750,000 (3)
-Salary Remaining : $750,000
J.T. Compher (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Rob O'Gara (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Kiefer Sherwood (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Carl Dahlstrom (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Nic Petan (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Antti Suomela (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Chandler Stephenson (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Jake Bischoff (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Bobby Butler (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Aaron Dell $500,000 (1)
-Salary Remaining : $500,000
Trevor van Riemsdyk (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Leon Draisaitl (1 Way Contract) $0 (0)
Tyler Pitlick $0 (0)
Kevin Gravel $0 (0)
Nikolaj Ehlers $0 (0)
Ryan Pulock $0 (0)
Pheonix Copley $0 (0)
Alex Kerfoot $0 (0)
Total Pro Players37
Salary Commitment
Year 21 : $61,998,572
Year 22 : $37,588,572
Year 23 : $7,178,572
Year 24 : $0
Salary Average Commitment
Year 21 : $61,998,572
Year 22 : $37,588,572
Year 23 : $7,178,572
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $61,998,572
Year 22 : $37,588,572
Year 23 : $7,178,572
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,792,444
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$126,613,304
Projected Bank Account$126,613,304

Pro Players Salaries

Steven Stamkos (1 Way Contract) $14,285,800 (2)
-Salary Remaining : $14,285,800
Claude Giroux (1 Way Contract) $11,700,000 (1)
-Salary Remaining : $11,700,000
Mika Zibanejad (1 Way Contract) $11,328,600 (4)
-Salary Remaining : $11,328,600
Johnny Gaudreau (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
Ryan Johansen (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Brandon Saad (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Nick Leddy (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Conor Sheary (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
Tyler Johnson (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Rasmus Ristolainen (1 Way Contract) $3,913,044 (1)
-Salary Remaining : $3,913,044
Alex Galchenyuk (1 Way Contract) $2,730,000 (2)
-Salary Remaining : $2,730,000
Zac Rinaldo (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Robin Lehner $2,500,000 (3)
-Salary Remaining : $2,500,000
Ilya Samsonov $1,250,000 (3)
-Salary Remaining : $1,250,000
Derek Ryan (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
Jeff Petry (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
Urho Vaakanainen (1 Way Contract) $900,000 (3)
-Salary Remaining : $900,000
Sonny Milano (1 Way Contract) $900,000 (3)
-Salary Remaining : $900,000
Jacob Bryson $900,000 (3)
-Salary Remaining : $900,000
Bobby Sanguinetti (1 Way Contract) $850,000 (1)
-Salary Remaining : $850,000
Caleb Jones (1 Way Contract) $800,000 (3)
-Salary Remaining : $800,000
Nikolai Knyzhov $700,000 (3)
-Salary Remaining : $700,000
Michael Hutchinson $625,000 (2)
-Salary Remaining : $625,000
Joe Morrow (1 Way Contract) $510,000 (2)
-Salary Remaining : $510,000
Erik Gustafsson (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Par Lindholm (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Luca Sbisa (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Petter Granberg (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Ivan Provorov $0 (0)
Philipp Grubauer $0 (0)
Jack Campbell $0 (0)
Linden Vey $0 (0)
Anthony Beauvillier $0 (0)
Joel Kellman $0 (0)
Total Pro Players34
Salary Commitment
Year 21 : $92,792,444
Year 22 : $60,429,400
Year 23 : $24,278,600
Year 24 : $11,328,600
Salary Average Commitment
Year 21 : $92,792,444
Year 22 : $60,429,400
Year 23 : $24,278,600
Year 24 : $11,328,600
Salary Cap with 1 Way Contract
Year 21 : $92,792,444
Year 22 : $60,429,400
Year 23 : $24,278,600
Year 24 : $11,328,600

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,615,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$82,901,343
Projected Bank Account$82,901,343

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $13,000,000 (4)
-Salary Remaining : $13,000,000
Alexander Wennberg (1 Way Contract) $9,450,000 (3)
-Salary Remaining : $9,450,000
Tobias Rieder (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
Josh Bailey (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Evan Rodrigues (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $3,100,000
John Gibson $1,800,000 (2)
-Salary Remaining : $1,800,000
Tony DeAngelo (1 Way Contract) $850,000 (2)
-Salary Remaining : $850,000
Shea Theodore (1 Way Contract) $850,000 (2)
-Salary Remaining : $850,000
Trevor Carrick (1 Way Contract) $800,000 (2)
-Salary Remaining : $800,000
Colin Miller (1 Way Contract) $800,000 (2)
-Salary Remaining : $800,000
Byron Froese (1 Way Contract) $630,000 (3)
-Salary Remaining : $630,000
Andrew Poturalski (1 Way Contract) $550,000 (2)
-Salary Remaining : $550,000
Dean Kukan (1 Way Contract) $525,000 (2)
-Salary Remaining : $525,000
Marek Mazanec $510,000 (1)
-Salary Remaining : $510,000
Jim O'Brien (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
David Savard (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Fredrik Claesson (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Kyle Rau (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Kevin Hayes (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Gavin Bayreuther (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Mike Zalewski $0 (0)
Danick Martel $0 (0)
William Nylander $0 (0)
Tomas Jurco $0 (0)
Total Pro Players24
Salary Commitment
Year 21 : $44,615,000
Year 22 : $38,605,000
Year 23 : $24,080,000
Year 24 : $13,000,000
Salary Average Commitment
Year 21 : $44,615,000
Year 22 : $38,605,000
Year 23 : $24,080,000
Year 24 : $13,000,000
Salary Cap with 1 Way Contract
Year 21 : $44,615,000
Year 22 : $38,605,000
Year 23 : $24,080,000
Year 24 : $13,000,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Arena
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,805,600
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$32,382,061
Projected Bank Account$32,382,061

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $16,000,000 (1)
-Salary Remaining : $16,000,000
Mikkel Boedker (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $8,250,000
Kyle Clifford (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Jamie McGinn (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Anton Lander (1 Way Contract) $2,005,000 (3)
-Salary Remaining : $2,005,000
Milan Lucic (1 Way Contract) $1,525,000 (1)
-Salary Remaining : $1,525,000
Kristers Gudlevskis $905,600 (1)
-Salary Remaining : $905,600
Jason Dickinson (1 Way Contract) $850,000 (1)
-Salary Remaining : $850,000
David Rundblad (1 Way Contract) $850,000 (1)
-Salary Remaining : $850,000
Mason Appleton (1 Way Contract) $850,000 (2)
-Salary Remaining : $850,000
Malcolm Subban $850,000 (1)
-Salary Remaining : $850,000
Connor Bunnaman (1 Way Contract) $700,000 (3)
-Salary Remaining : $700,000
John Quenneville (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Travis Sanheim (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Victor Antipin (1 Way Contract) $610,000 (1)
-Salary Remaining : $610,000
Colin Blackwell (1 Way Contract) $610,000 (1)
-Salary Remaining : $610,000
Cal Petersen $600,000 (1)
-Salary Remaining : $600,000
Peter Holland (1 Way Contract) $550,000 (1)
-Salary Remaining : $550,000
Niklas Svedberg $550,000 (1)
-Salary Remaining : $550,000
Jan Rutta (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Dylan Sikura $0 (0)
John Hayden $0 (0)
Dylan McIlrath $0 (0)
Marcus Sorensen $0 (0)
Markus Nutivaara $0 (0)
Ryan Murphy $0 (0)
Ryan Murray $0 (0)
Julian Melchiori $0 (0)
Jordan Oesterle $0 (0)
Nick Shore $0 (0)
Nicklas Jensen $0 (0)
Ryan Dzingel $0 (0)
Nico Sturm $0 (0)
Christopher Gibson $0 (0)
Alex Tuch $0 (0)
Total Pro Players35
Salary Commitment
Year 21 : $44,805,600
Year 22 : $10,455,000
Year 23 : $8,205,000
Year 24 : $0
Salary Average Commitment
Year 21 : $44,805,600
Year 22 : $10,455,000
Year 23 : $8,205,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $44,805,600
Year 22 : $10,455,000
Year 23 : $8,205,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,690,099
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$69,604,013
Projected Bank Account$69,604,013

Pro Players Salaries

Elias Lindholm (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Dylan Larkin (1 Way Contract) $4,995,000 (1)
-Salary Remaining : $4,995,000
Matthew Tkachuk (1 Way Contract) $4,980,000 (2)
-Salary Remaining : $4,980,000
Sebastian Aho (1 Way Contract) $4,980,000 (2)
-Salary Remaining : $4,980,000
Mikhail Sergachev (1 Way Contract) $4,185,000 (2)
-Salary Remaining : $4,185,000
Morgan Rielly (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Jaccob Slavin (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Blake Comeau (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $1,650,000
Yegor Sharangovich $1,500,000 (3)
-Salary Remaining : $1,500,000
Derick Brassard (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
John Marino (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,250,000
Justin Braun (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Jack Roslovic $900,000 (3)
-Salary Remaining : $900,000
Jordan Greenway (1 Way Contract) $850,000 (2)
-Salary Remaining : $850,000
Filip Hronek (1 Way Contract) $850,000 (2)
-Salary Remaining : $850,000
Igor Shesterkin $800,000 (3)
-Salary Remaining : $800,000
Josef Korenar $700,000 (3)
-Salary Remaining : $700,000
Austin Wagner (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Carter Hart $700,000 (2)
-Salary Remaining : $700,000
Matt Nieto (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Vitek Vanecek $600,000 (3)
-Salary Remaining : $600,000
Mike Reilly (1 Way Contract) $550,099 (1)
-Salary Remaining : $550,099
Michael Sgarbossa (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Stefan Noesen (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Anton Rodin (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Neal Pionk (1 Way Contract) $400,000 (1)
-Salary Remaining : $400,000
Blake Lizotte (1 Way Contract) $400,000 (1)
-Salary Remaining : $400,000
MacKenzie Weegar $0 (0)
Nicolas Roy $0 (0)
Shane Gersich $0 (0)
Gustav Forsling $0 (0)
Boone Jenner $0 (0)
Travis Konecny $0 (0)
Marcus Foligno $0 (0)
Devante Smith-Pelly $0 (0)
Total Pro Players35
Salary Commitment
Year 21 : $48,690,099
Year 22 : $38,645,000
Year 23 : $10,500,000
Year 24 : $0
Salary Average Commitment
Year 21 : $48,615,099
Year 22 : $38,570,000
Year 23 : $10,500,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $48,690,099
Year 22 : $38,645,000
Year 23 : $10,500,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,772,556
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$54,602,086
Projected Bank Account$54,602,086

Pro Players Salaries

Matt Duchene (1 Way Contract) $13,000,000 (2)
-Salary Remaining : $13,000,000
Brayden Schenn (1 Way Contract) $8,510,556 (4)
-Salary Remaining : $8,510,556
Derek Stepan (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Gabriel Bourque (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $5,350,000
Ondrej Palat (1 Way Contract) $5,240,000 (2)
-Salary Remaining : $5,240,000
Pierre-Luc Dubois (1 Way Contract) $4,980,000 (2)
-Salary Remaining : $4,980,000
Nico Hischier (1 Way Contract) $4,980,000 (3)
-Salary Remaining : $4,980,000
Mikael Backlund (1 Way Contract) $3,275,000 (1)
-Salary Remaining : $3,275,000
Eric Gelinas (1 Way Contract) $3,150,000 (2)
-Salary Remaining : $3,150,000
Erik Gustafsson (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Oscar Klefbom (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $2,650,000
Erik Johnson (1 Way Contract) $2,197,000 (1)
-Salary Remaining : $2,197,000
Radko Gudas (1 Way Contract) $1,690,000 (2)
-Salary Remaining : $1,690,000
Brady Tkachuk (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
Mark Borowiecki (1 Way Contract) $1,055,000 (1)
-Salary Remaining : $1,055,000
Timo Meier (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Anthony Bitetto (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $1,000,000
Korbinian Holzer (1 Way Contract) $995,000 (1)
-Salary Remaining : $995,000
Adam Gaudette (1 Way Contract) $850,000 (2)
-Salary Remaining : $850,000
Marcus Pettersson (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Mark Barberio (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Joakim Nygard (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Jujhar Khaira (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Alexandar Georgiev $400,000 (1)
-Salary Remaining : $400,000
Teuvo Teravainen $0 (0)
Alex Lyon $0 (0)
Tristan Jarry $0 (0)
Total Pro Players27
Salary Commitment
Year 21 : $72,772,556
Year 22 : $52,550,556
Year 23 : $14,990,556
Year 24 : $8,510,556
Salary Average Commitment
Year 21 : $72,772,556
Year 22 : $52,550,556
Year 23 : $14,990,556
Year 24 : $8,510,556
Salary Cap with 1 Way Contract
Year 21 : $72,772,556
Year 22 : $52,550,556
Year 23 : $14,990,556
Year 24 : $8,510,556

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBandT Center
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$16,547,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$45,350,000
Projected Bank Account$45,350,000

Pro Players Salaries

Tomas Tatar (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
J.T. Miller (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Craig Smith (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Carson Soucy (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
Cedric Paquette (1 Way Contract) $1,010,000 (2)
-Salary Remaining : $1,010,000
Chris Kreider (1 Way Contract) $937,000 (2)
-Salary Remaining : $937,000
Kevin Labanc (1 Way Contract) $900,000 (3)
-Salary Remaining : $900,000
Mike Hardman $600,000 (3)
-Salary Remaining : $600,000
William Carrier (1 Way Contract) $600,000 (2)
-Salary Remaining : $600,000
Drake Caggiula (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Chris Driedger $500,000 (2)
-Salary Remaining : $500,000
Michael Paliotta (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Matt Benning $0 (0)
Josh Manson $0 (0)
Jake McCabe $0 (0)
Colton Sissons $0 (0)
Mirco Mueller $0 (0)
Derek Forbort $0 (0)
Nikita Nesterov $0 (0)
Christian Djoos $0 (0)
Scott Laughton $0 (0)
Victor Rask $0 (0)
Tanner Pearson $0 (0)
Total Pro Players23
Salary Commitment
Year 21 : $16,547,000
Year 22 : $14,047,000
Year 23 : $3,500,000
Year 24 : $0
Salary Average Commitment
Year 21 : $16,547,000
Year 22 : $14,047,000
Year 23 : $3,500,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $16,547,000
Year 22 : $14,047,000
Year 23 : $3,500,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Hamilton Mustangs



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirstOntario Centre
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,605,100
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$30,571,092
Projected Bank Account$30,571,092

Pro Players Salaries

Jordan Eberle (1 Way Contract) $9,011,100 (2)
-Salary Remaining : $9,011,100
Shayne Gostisbehere (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Evgeny Kuznetsov (1 Way Contract) $6,800,000 (1)
-Salary Remaining : $6,800,000
Cam Fowler (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Auston Matthews (1 Way Contract) $4,980,000 (2)
-Salary Remaining : $4,980,000
Connor McDavid (1 Way Contract) $4,980,000 (1)
-Salary Remaining : $4,980,000
Ryan McDonagh (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Jake Gardiner (1 Way Contract) $3,334,000 (2)
-Salary Remaining : $3,334,000
Thomas Greiss $1,500,000 (1)
-Salary Remaining : $1,500,000
Eeli Tolvanen (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $1,250,000
Miro Heiskanen (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,250,000
Calle Jarnkrok (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,250,000
Andrei Mironov (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $1,000,000
Jordie Benn (1 Way Contract) $950,000 (1)
-Salary Remaining : $950,000
Carl Grundstrom (1 Way Contract) $900,000 (3)
-Salary Remaining : $900,000
Matt O'Connor $850,000 (3)
-Salary Remaining : $850,000
Luke Kunin (1 Way Contract) $850,000 (2)
-Salary Remaining : $850,000
Adam Erne (1 Way Contract) $850,000 (1)
-Salary Remaining : $850,000
Ville Husso $800,000 (3)
-Salary Remaining : $800,000
Henri Jokiharju (1 Way Contract) $800,000 (3)
-Salary Remaining : $800,000
Rudolfs Balcers (1 Way Contract) $800,000 (3)
-Salary Remaining : $800,000
Alex Iafallo (1 Way Contract) $750,000 (2)
-Salary Remaining : $750,000
Kevin Fiala (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Juuse Saros $700,000 (1)
-Salary Remaining : $700,000
Libor Hajek (1 Way Contract) $700,000 (3)
-Salary Remaining : $700,000
Victor Olofsson (1 Way Contract) $600,000 (2)
-Salary Remaining : $600,000
Justin Schultz (1 Way Contract) $550,000 (1)
-Salary Remaining : $550,000
Nicolas Deslauriers (1 Way Contract) $550,000 (1)
-Salary Remaining : $550,000
Damon Severson (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Nikita Tryamkin (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Karl Alzner (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Mattias Janmark-Nylen (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Anthony Peluso (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Nikita Gusev (1 Way Contract) $400,000 (2)
-Salary Remaining : $400,000
Roope Hintz $0 (0)
Warren Foegele $0 (0)
Nikita Soshnikov $0 (0)
Jordan Weal $0 (0)
Total Pro Players38
Salary Commitment
Year 21 : $67,605,100
Year 22 : $29,975,100
Year 23 : $7,600,000
Year 24 : $0
Salary Average Commitment
Year 21 : $67,605,100
Year 22 : $29,975,100
Year 23 : $7,600,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $67,605,100
Year 22 : $29,975,100
Year 23 : $7,600,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$22,048,345
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$45,000,000
Projected Bank Account$45,000,000

Pro Players Salaries

John Ramage (1 Way Contract) $3,830,000 (3)
-Salary Remaining : $3,830,000
Gustav Nyquist (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,850,000
Dalton Prout (1 Way Contract) $2,550,000 (2)
-Salary Remaining : $2,550,000
Jake Dotchin (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,500,000
Patrick Sieloff (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,500,000
Alex Petrovic (1 Way Contract) $1,458,345 (1)
-Salary Remaining : $1,458,345
Paul Byron (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
Andreas Johnsson (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Conor Garland (1 Way Contract) $850,000 (1)
-Salary Remaining : $850,000
Austin Czarnik (1 Way Contract) $810,000 (1)
-Salary Remaining : $810,000
Lucas Wallmark (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Sven Andrighetto (1 Way Contract) $625,000 (2)
-Salary Remaining : $625,000
Matthew Peca (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Kevin Roy (1 Way Contract) $550,000 (2)
-Salary Remaining : $550,000
Jean-Sebastien Dea (1 Way Contract) $525,000 (2)
-Salary Remaining : $525,000
Miikka Salomaki (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Miles Wood (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Ilya Lyubushkin (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Rocco Grimaldi $0 (0)
Joonas Donskoi $0 (0)
Will Butcher $0 (0)
Tom Kuhnhackl $0 (0)
Calvin Pickard $0 (0)
Total Pro Players23
Salary Commitment
Year 21 : $22,048,345
Year 22 : $12,080,000
Year 23 : $5,330,000
Year 24 : $0
Salary Average Commitment
Year 21 : $22,048,345
Year 22 : $12,080,000
Year 23 : $5,330,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $22,048,345
Year 22 : $12,080,000
Year 23 : $5,330,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,695,238
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$34,421,331
Projected Bank Account$34,421,331

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $8,095,238 (1)
-Salary Remaining : $8,095,238
Gabriel Landeskog (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Max Domi (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Michael Del Zotto (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Victor Hedman (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Brayden McNabb (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $5,250,000
Andreas Athanasiou (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
Jonas Brodin (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Devan Dubnyk (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Corey Tropp (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Brett Lernout (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $1,600,000
Frederik Gauthier (1 Way Contract) $950,000 (3)
-Salary Remaining : $950,000
Andreas Borgman (1 Way Contract) $800,000 (3)
-Salary Remaining : $800,000
Spencer Martin $650,000 (1)
-Salary Remaining : $650,000
Kasimir Kaskisuo $650,000 (2)
-Salary Remaining : $650,000
Josh Jooris (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Josh Brown (1 Way Contract) $550,000 (1)
-Salary Remaining : $550,000
Blake Pietila (1 Way Contract) $550,000 (1)
-Salary Remaining : $550,000
Jonny Brodzinski (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Nicolas Aube-Kubel (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Frank Corrado (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Jayson Megna (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Jesper Fast (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Connor Carrick $0 (0)
Elvis Merzlikins $0 (0)
Andrew Copp $0 (0)
Connor Brickley $0 (0)
Justin Holl $0 (0)
Philip Samuelsson $0 (0)
Jared Coreau $0 (0)
Jarred Tinordi $0 (0)
Total Pro Players31
Salary Commitment
Year 21 : $58,695,238
Year 22 : $28,750,000
Year 23 : $11,250,000
Year 24 : $0
Salary Average Commitment
Year 21 : $58,695,238
Year 22 : $28,750,000
Year 23 : $11,250,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $58,695,238
Year 22 : $28,750,000
Year 23 : $11,250,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,105,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$79,043,379
Projected Bank Account$79,043,379

Pro Players Salaries

Cory Conacher (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Robby Fabbri (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
James van Riemsdyk (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Blake Wheeler (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Carey Price (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Oscar Moller (1 Way Contract) $3,310,000 (1)
-Salary Remaining : $3,310,000
Marcus Kruger (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
Ilya Mikheyev (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $3,200,000
Hampus Lindholm (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $3,100,000
Tyler Ennis (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Philip Larsen (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
Dmitrij Jaskin (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $2,150,000
Adam Larsson (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $1,850,000
Kirill Kaprizov (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $1,250,000
Jacob De La Rose (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $1,250,000
Ryan Donato (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,250,000
Taro Hirose (1 Way Contract) $900,000 (3)
-Salary Remaining : $900,000
Brian Lashoff (1 Way Contract) $840,000 (2)
-Salary Remaining : $840,000
Brendan Leipsic (1 Way Contract) $800,000 (1)
-Salary Remaining : $800,000
Dustin Tokarski $750,000 (2)
-Salary Remaining : $750,000
Travis Boyd (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Lance Bouma (1 Way Contract) $630,000 (2)
-Salary Remaining : $630,000
Anders Lee (1 Way Contract) $625,000 (3)
-Salary Remaining : $625,000
Josh Currie (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Teddy Blueger (1 Way Contract) $600,000 (2)
-Salary Remaining : $600,000
Markus Hannikainen (1 Way Contract) $525,000 (1)
-Salary Remaining : $525,000
Luke Witkowski (1 Way Contract) $525,000 (2)
-Salary Remaining : $525,000
Gustav Olofsson (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Andrew MacWilliam (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Ryan Carpenter (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Dakota Mermis (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Christian Wolanin (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Andrew Mangiapane (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Joe Hicketts (1 Way Contract) $400,000 (2)
-Salary Remaining : $400,000
Yakov Trenin (1 Way Contract) $400,000 (2)
-Salary Remaining : $400,000
Mark Jankowski $0 (0)
Evander Kane $0 (0)
Austin Watson $0 (0)
Logan Shaw $0 (0)
Total Pro Players39
Salary Commitment
Year 21 : $68,105,000
Year 22 : $30,720,000
Year 23 : $16,225,000
Year 24 : $7,000,000
Salary Average Commitment
Year 21 : $68,105,000
Year 22 : $30,720,000
Year 23 : $16,225,000
Year 24 : $7,000,000
Salary Cap with 1 Way Contract
Year 21 : $68,105,000
Year 22 : $30,720,000
Year 23 : $16,225,000
Year 24 : $7,000,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2250 - $35 - 0 - 0.00%
Farm Level 2: 1250 - $15 - 0 - 0.00%
Farm Total Capacity :3500

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,093,251
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$65,188,496
Projected Bank Account$65,188,496

Pro Players Salaries

Filip Forsberg (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $10,500,000
Zemgus Girgensons (1 Way Contract) $6,091,001 (2)
-Salary Remaining : $6,091,001
Seth Jones (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Jake Allen (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Alex Ovechkin (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Jamie Benn (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $5,350,000
P.K. Subban (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Brock Boeser (1 Way Contract) $4,980,000 (1)
-Salary Remaining : $4,980,000
Jack Eichel (1 Way Contract) $4,980,000 (1)
-Salary Remaining : $4,980,000
Zach Werenski (1 Way Contract) $4,110,000 (2)
-Salary Remaining : $4,110,000
Adam Boqvist (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $1,750,000
Tyson Jost (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $1,750,000
Victor Mete (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $1,000,000
Jacob Larsson (1 Way Contract) $900,000 (3)
-Salary Remaining : $900,000
Mitchell Stephens (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Jakub Vrana (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Seth Helgeson (1 Way Contract) $625,000 (3)
-Salary Remaining : $625,000
Joey Daccord $600,000 (3)
-Salary Remaining : $600,000
Casey Cizikas (1 Way Contract) $556,000 (2)
-Salary Remaining : $556,000
Corban Knight (1 Way Contract) $501,250 (1)
-Salary Remaining : $501,250
Scott Mayfield (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
David Warsofsky (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Xavier Ouellet (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Johan Larsson (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Lukas Radil (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Louis Domingue $0 (0)
Matt Roy $0 (0)
Adam Clendening $0 (0)
Anton Slepyshev $0 (0)
Greg McKegg $0 (0)
Oliver Ekman-Larsson $0 (0)
Micheal Ferland $0 (0)
Mark Pysyk $0 (0)
Brett Ritchie $0 (0)
Taylor Hall $0 (0)
Tyler Seguin $0 (0)
Total Pro Players36
Salary Commitment
Year 21 : $70,093,251
Year 22 : $42,082,001
Year 23 : $29,125,000
Year 24 : $0
Salary Average Commitment
Year 21 : $70,093,252
Year 22 : $42,082,002
Year 23 : $29,125,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $70,093,251
Year 22 : $42,082,001
Year 23 : $29,125,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,409,667
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$174,895,019
Projected Bank Account$174,895,019

Pro Players Salaries

Kris Letang (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Tomas Hertl (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Nikita Zadorov (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Clayton Keller (1 Way Contract) $4,980,000 (3)
-Salary Remaining : $4,980,000
Patrik Laine (1 Way Contract) $4,980,000 (2)
-Salary Remaining : $4,980,000
Chris Tierney (1 Way Contract) $4,906,667 (3)
-Salary Remaining : $4,906,667
Sami Niku (1 Way Contract) $4,185,000 (1)
-Salary Remaining : $4,185,000
Vladislav Namestnikov (1 Way Contract) $4,023,000 (1)
-Salary Remaining : $4,023,000
Keegan Lowe (1 Way Contract) $3,010,000 (1)
-Salary Remaining : $3,010,000
Dylan Strome (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
Joakim Ryan (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Ryan Lindgren (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
Radim Simek (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Stefan Matteau (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Joni Ortio $625,000 (3)
-Salary Remaining : $625,000
Brad Hunt (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Michael Chaput (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Dylan Demelo (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Justin Florek (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Bryan Little (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Cal O'Reilly (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Boo Nieves (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Jimmy Vesey $0 (0)
Zane McIntyre $0 (0)
Mike Vecchione $0 (0)
Louis Belpedio $0 (0)
Riley Sheahan $0 (0)
Vincent Trocheck $0 (0)
Kurtis Gabriel $0 (0)
Nikita Zaitsev $0 (0)
Ryan Sproul $0 (0)
Seth Griffith $0 (0)
Andrey Makarov $0 (0)
Ben Hutton $0 (0)
Total Pro Players34
Salary Commitment
Year 21 : $52,409,667
Year 22 : $30,191,667
Year 23 : $16,511,667
Year 24 : $0
Salary Average Commitment
Year 21 : $52,409,667
Year 22 : $30,191,667
Year 23 : $16,511,667
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $52,409,667
Year 22 : $30,191,667
Year 23 : $16,511,667
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,820,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$101,920,841
Projected Bank Account$101,920,841

Pro Players Salaries

Luke Schenn (1 Way Contract) $11,100,000 (2)
-Salary Remaining : $11,100,000
Colton Parayko (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Adam Henrique (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Sam Gagner (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Jason Demers (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Sean Couturier (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $1,600,000
Lars Eller (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $1,350,000
Quinn Hughes (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,250,000
Jake Bean (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $1,250,000
Noah Hanifin (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,250,000
Mattias Ekholm (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
Erik Brannstrom (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $1,000,000
Joel Farabee (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $1,000,000
Elias Pettersson (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Haydn Fleury (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
Nathan Bastian (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Brendan Lemieux (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Tyler Toffoli (1 Way Contract) $660,000 (1)
-Salary Remaining : $660,000
Jay Beagle (1 Way Contract) $650,000 (1)
-Salary Remaining : $650,000
Ross Johnston (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Jordan Binnington $600,000 (1)
-Salary Remaining : $600,000
Erik Cernak (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Nic Dowd (1 Way Contract) $510,000 (1)
-Salary Remaining : $510,000
Andreas Englund (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Devon Toews (1 Way Contract) $400,000 (1)
-Salary Remaining : $400,000
Pavel Buchnevich (1 Way Contract) $400,000 (1)
-Salary Remaining : $400,000
Scott Wedgewood $0 (0)
Bo Horvat $0 (0)
Curtis Lazar $0 (0)
Alex Nedeljkovic $0 (0)
J-F Berube $0 (0)
Robert Hagg $0 (0)
Total Pro Players32
Salary Commitment
Year 21 : $45,820,000
Year 22 : $33,600,000
Year 23 : $3,250,000
Year 24 : $0
Salary Average Commitment
Year 21 : $45,820,000
Year 22 : $33,600,000
Year 23 : $3,250,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $45,820,000
Year 22 : $33,600,000
Year 23 : $3,250,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,900,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$65,873,556
Projected Bank Account$65,873,556

Pro Players Salaries

Jake Guentzel (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
Ryan Nugent-Hopkins (1 Way Contract) $8,200,000 (1)
-Salary Remaining : $8,200,000
Jonathan Huberdeau (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Kyle Palmieri (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $1,700,000
Jonathan Drouin (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
Sidney Crosby (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,500,000
Andre Burakovsky (1 Way Contract) $1,450,000 (3)
-Salary Remaining : $1,450,000
Kasperi Kapanen (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,250,000
Nick Ritchie (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Brandon Carlo (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Juuso Riikola (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Jeremy Lauzon $600,000 (3)
-Salary Remaining : $600,000
Dominik Simon (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Vladislav Gavrikov (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Derrick Pouliot (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Dominic Toninato (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Jason Zucker (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Simon Despres (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Jonas Siegenthaler (1 Way Contract) $400,000 (2)
-Salary Remaining : $400,000
Sammy Blais (1 Way Contract) $400,000 (2)
-Salary Remaining : $400,000
Travis Dermott (1 Way Contract) $400,000 (1)
-Salary Remaining : $400,000
Darnell Nurse $0 (0)
Bryan Rust $0 (0)
Quinton Howden $0 (0)
Josh Morrissey $0 (0)
Scott Wilson $0 (0)
Oskar Sundqvist $0 (0)
Anthony Stolarz $0 (0)
Total Pro Players28
Salary Commitment
Year 21 : $37,900,000
Year 22 : $17,250,000
Year 23 : $12,750,000
Year 24 : $0
Salary Average Commitment
Year 21 : $37,900,000
Year 22 : $17,250,000
Year 23 : $12,750,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $37,900,000
Year 22 : $17,250,000
Year 23 : $12,750,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,280,684
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$33,726,104
Projected Bank Account$33,726,104

Pro Players Salaries

Brayden Point (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $7,500,000
Connor Hellebuyck (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $6,900,000
Aleksander Barkov (1 Way Contract) $6,483,334 (4)
-Salary Remaining : $6,483,334
Evgenii Dadonov (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Mikko Rantanen (1 Way Contract) $4,980,000 (1)
-Salary Remaining : $4,980,000
Jakob Chychrun (1 Way Contract) $4,185,000 (2)
-Salary Remaining : $4,185,000
Nazem Kadri (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Christian Folin (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Oscar Lindberg (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Sven Baertschi (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Ryan Strome (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Jamie Oleksiak (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Alex Killorn (1 Way Contract) $1,882,350 (2)
-Salary Remaining : $1,882,350
Erik Haula (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $1,000,000
Radek Faksa (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Samuel Girard (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Marco Scandella (1 Way Contract) $550,000 (1)
-Salary Remaining : $550,000
Nicolas Hague (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Brian Dumoulin $0 (0)
Slater Koekkoek $0 (0)
Total Pro Players20
Salary Commitment
Year 21 : $60,280,684
Year 22 : $38,050,684
Year 23 : $18,983,334
Year 24 : $13,983,334
Salary Average Commitment
Year 21 : $60,280,684
Year 22 : $38,050,684
Year 23 : $18,983,334
Year 24 : $13,983,334
Salary Cap with 1 Way Contract
Year 21 : $60,280,684
Year 22 : $38,050,684
Year 23 : $18,983,334
Year 24 : $13,983,334

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,203,333
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$14,514,411
Projected Bank Account$14,514,411

Pro Players Salaries

Artemi Panarin (1 Way Contract) $7,833,333 (2)
-Salary Remaining : $7,833,333
Cam Atkinson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Mark Scheifele (1 Way Contract) $5,610,000 (1)
-Salary Remaining : $5,610,000
Nino Niederreiter (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Dmitry Kulikov (1 Way Contract) $4,380,000 (1)
-Salary Remaining : $4,380,000
Slava Voynov (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Joonas Korpisalo (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $3,600,000
Dylan Olsen (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,900,000
Chris Summers (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $2,150,000
Charlie Coyle (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Antti Raanta $2,000,000 (2)
-Salary Remaining : $2,000,000
Joakim Nordstrom (1 Way Contract) $1,830,000 (3)
-Salary Remaining : $1,830,000
Samuel Morin (1 Way Contract) $1,600,000 (3)
-Salary Remaining : $1,600,000
Andrei Svechnikov (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,500,000
Joseph Blandisi (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,500,000
Michael Rasmussen (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $1,250,000
Brian Elliott $1,000,000 (1)
-Salary Remaining : $1,000,000
Josh Norris (1 Way Contract) $900,000 (3)
-Salary Remaining : $900,000
Nikolay Goldobin (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Carsen Twarynski (1 Way Contract) $600,000 (3)
-Salary Remaining : $600,000
Alex Chiasson (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Laurent Brossoit $500,000 (2)
-Salary Remaining : $500,000
Zach Parise (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
John Carlson (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Kevin Rooney $0 (0)
Alexey Marchenko $0 (0)
Jaden Schwartz $0 (0)
Sean Monahan $0 (0)
Charlie Lindgren $0 (0)
Kaapo Kahkonen $0 (0)
Total Pro Players30
Salary Commitment
Year 21 : $58,203,333
Year 22 : $34,863,333
Year 23 : $6,180,000
Year 24 : $0
Salary Average Commitment
Year 21 : $58,203,334
Year 22 : $34,863,334
Year 23 : $6,180,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $58,203,333
Year 22 : $34,863,333
Year 23 : $6,180,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$21,160,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$31,322,713
Projected Bank Account$31,322,713

Pro Players Salaries

Matt Dumba (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
Viktor Arvidsson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Erik Gudbranson (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,850,000
Rickard Rakell (1 Way Contract) $910,000 (1)
-Salary Remaining : $910,000
Jeremy Swayman $700,000 (3)
-Salary Remaining : $700,000
Andrej Nestrasil (1 Way Contract) $650,000 (3)
-Salary Remaining : $650,000
Ben Chiarot (1 Way Contract) $650,000 (3)
-Salary Remaining : $650,000
Sheldon Dries (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Colton Sceviour (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Brandon Kozun (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Paul LaDue (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Josh Leivo (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Michael McCarron (1 Way Contract) $400,000 (1)
-Salary Remaining : $400,000
Ben Harpur $0 (0)
Jani Hakanpaa $0 (0)
Vladimir Tarasenko $0 (0)
Blake Speers $0 (0)
Jacob Trouba $0 (0)
Kenny Agostino $0 (0)
Mikael Granlund $0 (0)
Tom Wilson $0 (0)
Martin Frk $0 (0)
Ryan Spooner $0 (0)
Oscar Dansk $0 (0)
Mike Matheson $0 (0)
Rasmus Andersson $0 (0)
Matt Puempel $0 (0)
Spencer Foo $0 (0)
Patrik Nemeth $0 (0)
Sean Malone $0 (0)
Ty Rattie $0 (0)
Oliver Bjorkstrand $0 (0)
Petr Mrazek $0 (0)
Max Pacioretty $0 (0)
Total Pro Players34
Salary Commitment
Year 21 : $21,160,000
Year 22 : $15,000,000
Year 23 : $11,000,000
Year 24 : $0
Salary Average Commitment
Year 21 : $21,160,000
Year 22 : $15,000,000
Year 23 : $11,000,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $21,160,000
Year 22 : $15,000,000
Year 23 : $11,000,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

St Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,650,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$69,572,759
Projected Bank Account$69,572,759

Pro Players Salaries

Kevin Shattenkirk (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Jonathan Quick (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Tuukka Rask (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Marcus Johansson (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
Phil Di Giuseppe (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Brett Pesce (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Oskar Lindblom (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,500,000
Keith Kinkaid $1,500,000 (2)
-Salary Remaining : $1,500,000
Nathan Beaulieu (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,500,000
Tanner Kero (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,500,000
Brandon Davidson (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,500,000
Tyler Wotherspoon (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,500,000
Ivan Barbashev (1 Way Contract) $900,000 (3)
-Salary Remaining : $900,000
Frank Vatrano (1 Way Contract) $850,000 (1)
-Salary Remaining : $850,000
Nick Paul (1 Way Contract) $850,000 (2)
-Salary Remaining : $850,000
Daniel Carr (1 Way Contract) $600,000 (3)
-Salary Remaining : $600,000
Madison Bowey (1 Way Contract) $600,000 (2)
-Salary Remaining : $600,000
Zach Aston-Reese (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Ryan Graves (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Joel Armia (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Barclay Goodrow (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Stefan Elliott (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Zach Bogosian (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Trevor Lewis (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Brett Bulmer (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Scott Sabourin (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Connor Brown (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Nikolai Prokhorkin (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Jaycob Megna (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Phillip Danault (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Zach Sanford (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Scott Harrington (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Jakob Lilja (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Joel Edmundson (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Anton Blidh (1 Way Contract) $400,000 (1)
-Salary Remaining : $400,000
Brock Nelson $0 (0)
Nate Schmidt $0 (0)
Roman Will $0 (0)
Total Pro Players38
Salary Commitment
Year 21 : $41,650,000
Year 22 : $26,200,000
Year 23 : $14,500,000
Year 24 : $0
Salary Average Commitment
Year 21 : $41,650,000
Year 22 : $26,200,000
Year 23 : $14,500,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $41,650,000
Year 22 : $26,200,000
Year 23 : $14,500,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Center
Level 1: 6040 - $100 - 0 - 0.00%
Level 2: 4960 - $60 - 0 - 0.00%
Level 3: 2080 - $35 - 0 - 0.00%
Level 4: 4060 - $25 - 0 - 0.00%
Luxury : 1360 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,851,667
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$40,508,347
Projected Bank Account$40,508,347

Pro Players Salaries

John Tavares (1 Way Contract) $9,100,000 (2)
-Salary Remaining : $9,100,000
Brendan Gallagher (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Nail Yakupov (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
Dougie Hamilton (1 Way Contract) $6,166,667 (1)
-Salary Remaining : $6,166,667
Marko Dano (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Cody Eakin (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
Sergei Bobrovsky (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Riley Nash (1 Way Contract) $2,080,000 (1)
-Salary Remaining : $2,080,000
Jesperi Kotkaniemi (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $1,750,000
Cameron Gaunce (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $1,600,000
Kyle Okposo (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $1,600,000
Ryan Suter (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,250,000
Brendan Smith (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,250,000
Brandon Hagel $1,250,000 (3)
-Salary Remaining : $1,250,000
Michael Raffl (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,200,000
Matt Martin (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $1,100,000
Martin Marincin (1 Way Contract) $1,030,000 (3)
-Salary Remaining : $1,030,000
Cody Ceci (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Ilya Sorokin $900,000 (3)
-Salary Remaining : $900,000
Kevin Czuczman (1 Way Contract) $900,000 (2)
-Salary Remaining : $900,000
Denis Gurianov (1 Way Contract) $850,000 (2)
-Salary Remaining : $850,000
Jake Walman (1 Way Contract) $600,000 (3)
-Salary Remaining : $600,000
Artturi Lehkonen (1 Way Contract) $600,000 (2)
-Salary Remaining : $600,000
Gaetan Haas (1 Way Contract) $600,000 (2)
-Salary Remaining : $600,000
Tomas Vincour (1 Way Contract) $525,000 (1)
-Salary Remaining : $525,000
Tyler Bertuzzi (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
David Rittich $500,000 (1)
-Salary Remaining : $500,000
Jon Gillies $0 (0)
Jeff Skinner $0 (0)
Brandon Montour $0 (0)
Connor Murphy $0 (0)
Sam Lafferty $0 (0)
Matt Grzelcyk $0 (0)
Yanni Gourde $0 (0)
Sam Reinhart $0 (0)
Jyrki Jokipakka $0 (0)
Tyson Barrie $0 (0)
Aaron Ekblad $0 (0)
Total Pro Players38
Salary Commitment
Year 21 : $64,851,667
Year 22 : $46,980,000
Year 23 : $23,030,000
Year 24 : $0
Salary Average Commitment
Year 21 : $64,851,667
Year 22 : $46,980,000
Year 23 : $23,030,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $64,851,667
Year 22 : $46,980,000
Year 23 : $23,030,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,850,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$35,871,756
Projected Bank Account$35,871,756

Pro Players Salaries

Matt Murray (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Nick Bjugstad (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Alex DeBrincat (1 Way Contract) $4,980,000 (2)
-Salary Remaining : $4,980,000
Kyle Connor (1 Way Contract) $4,980,000 (1)
-Salary Remaining : $4,980,000
Mathew Barzal (1 Way Contract) $4,980,000 (1)
-Salary Remaining : $4,980,000
Mitch Marner (1 Way Contract) $4,980,000 (1)
-Salary Remaining : $4,980,000
Andrei Vasilevskiy (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,750,000
Adam Pelech (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,500,000
Nick Cousins (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,500,000
Cory Schneider $1,400,000 (1)
-Salary Remaining : $1,400,000
Thomas Chabot (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Cale Makar (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
Zach Hyman (1 Way Contract) $830,000 (2)
-Salary Remaining : $830,000
Jayce Hawryluk (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Conor Timmins (1 Way Contract) $700,000 (3)
-Salary Remaining : $700,000
Wade Allison (1 Way Contract) $700,000 (3)
-Salary Remaining : $700,000
Mikhail Grigorenko (1 Way Contract) $650,000 (1)
-Salary Remaining : $650,000
T.J. Brennan (1 Way Contract) $650,000 (2)
-Salary Remaining : $650,000
Sergey Kalinin (1 Way Contract) $550,000 (1)
-Salary Remaining : $550,000
Patrick Kane (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Ian Cole (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Alec Martinez (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Casey DeSmith $0 (0)
Dmitry Orlov $0 (0)
Reilly Smith $0 (0)
Jean-Gabriel Pageau $0 (0)
Mark Stone $0 (0)
Josh Anderson $0 (0)
Olli Maatta $0 (0)
Total Pro Players29
Salary Commitment
Year 21 : $47,850,000
Year 22 : $22,810,000
Year 23 : $7,650,000
Year 24 : $0
Salary Average Commitment
Year 21 : $47,850,000
Year 22 : $22,810,000
Year 23 : $7,650,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $47,850,000
Year 22 : $22,810,000
Year 23 : $7,650,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT Mobile Arena
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,135,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$54,898,675
Projected Bank Account$54,898,675

Pro Players Salaries

Erik Karlsson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Anthony Duclair (1 Way Contract) $4,995,000 (4)
-Salary Remaining : $4,995,000
Jesper Bratt (1 Way Contract) $4,980,000 (3)
-Salary Remaining : $4,980,000
Cam Talbot (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $3,100,000
Casey Mittelstadt (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $1,750,000
Trevor Moore (1 Way Contract) $1,100,000 (3)
-Salary Remaining : $1,100,000
Nick Suzuki (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
Jaret Anderson-Dolan (1 Way Contract) $900,000 (3)
-Salary Remaining : $900,000
Anthony Cirelli (1 Way Contract) $850,000 (1)
-Salary Remaining : $850,000
Andrej Sustr (1 Way Contract) $750,000 (2)
-Salary Remaining : $750,000
Pierre-Olivier Joseph (1 Way Contract) $700,000 (3)
-Salary Remaining : $700,000
Lawson Crouse (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Andrew Peeke (1 Way Contract) $700,000 (3)
-Salary Remaining : $700,000
John Leonard (1 Way Contract) $600,000 (3)
-Salary Remaining : $600,000
Dominik Kahun (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Greg Pateryn (1 Way Contract) $560,000 (2)
-Salary Remaining : $560,000
Sean Walker (1 Way Contract) $525,000 (3)
-Salary Remaining : $525,000
Kurtis MacDermid (1 Way Contract) $525,000 (2)
-Salary Remaining : $525,000
Dan Renouf (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Justin Kloos (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Justin Bailey (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Maxime Lagace $500,000 (2)
-Salary Remaining : $500,000
Adam Johnson (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Marcus Hogberg $500,000 (1)
-Salary Remaining : $500,000
Tucker Poolman (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Valeri Nichushkin (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Valentin Zykov (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Luke Johnson (1 Way Contract) $500,000 (3)
-Salary Remaining : $500,000
Jimmy Schuldt (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Jake Virtanen (1 Way Contract) $400,000 (1)
-Salary Remaining : $400,000
Vinnie Hinostroza (1 Way Contract) $400,000 (1)
-Salary Remaining : $400,000
Jacob MacDonald $0 (0)
Anthony Mantha $0 (0)
Nick Schmaltz $0 (0)
Buddy Robinson $0 (0)
Charles Hudon $0 (0)
Jared McCann $0 (0)
Steve Santini $0 (0)
John Gilmour $0 (0)
Klas Dahlbeck $0 (0)
Daniel Brickley $0 (0)
Total Pro Players41
Salary Commitment
Year 21 : $36,135,000
Year 22 : $26,685,000
Year 23 : $17,750,000
Year 24 : $4,995,000
Salary Average Commitment
Year 21 : $35,498,334
Year 22 : $26,048,334
Year 23 : $17,113,334
Year 24 : $4,358,334
Salary Cap with 1 Way Contract
Year 21 : $36,135,000
Year 22 : $26,685,000
Year 23 : $17,750,000
Year 24 : $4,995,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,875,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$143,415,043
Projected Bank Account$143,415,043

Pro Players Salaries

Esa Lindell (1 Way Contract) $3,330,000 (2)
-Salary Remaining : $3,330,000
Brady Skjei (1 Way Contract) $3,330,000 (2)
-Salary Remaining : $3,330,000
Devin Shore (1 Way Contract) $3,030,000 (3)
-Salary Remaining : $3,030,000
Adam Lowry (1 Way Contract) $3,010,000 (1)
-Salary Remaining : $3,010,000
Troy Stecher (1 Way Contract) $1,810,000 (2)
-Salary Remaining : $1,810,000
Melker Karlsson (1 Way Contract) $1,610,000 (3)
-Salary Remaining : $1,610,000
Brett Kulak (1 Way Contract) $1,610,000 (2)
-Salary Remaining : $1,610,000
Mackenzie MacEachern (1 Way Contract) $1,330,000 (2)
-Salary Remaining : $1,330,000
Eric Robinson (1 Way Contract) $1,330,000 (3)
-Salary Remaining : $1,330,000
David Kampf (1 Way Contract) $1,330,000 (3)
-Salary Remaining : $1,330,000
Antoine Bibeau $1,310,000 (2)
-Salary Remaining : $1,310,000
Tomas Nosek (1 Way Contract) $1,310,000 (1)
-Salary Remaining : $1,310,000
Collin Delia $1,310,000 (2)
-Salary Remaining : $1,310,000
Josh Archibald (1 Way Contract) $1,310,000 (1)
-Salary Remaining : $1,310,000
Cole Bardreau (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $1,300,000
Dominik Kubalik (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,250,000
Brock McGinn (1 Way Contract) $1,010,000 (2)
-Salary Remaining : $1,010,000
Nick Seeler (1 Way Contract) $1,010,000 (1)
-Salary Remaining : $1,010,000
Nils Hoglander $1,000,000 (3)
-Salary Remaining : $1,000,000
Jon Merrill (1 Way Contract) $930,000 (3)
-Salary Remaining : $930,000
Linus Ullmark $900,000 (2)
-Salary Remaining : $900,000
Mario Ferraro (1 Way Contract) $850,000 (2)
-Salary Remaining : $850,000
Joel Eriksson Ek (1 Way Contract) $850,000 (2)
-Salary Remaining : $850,000
Filip Chlapik (1 Way Contract) $850,000 (2)
-Salary Remaining : $850,000
Sean Kuraly (1 Way Contract) $810,000 (1)
-Salary Remaining : $810,000
Mackenzie Blackwood $700,000 (2)
-Salary Remaining : $700,000
Zach Whitecloud (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Riley Stillman (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Philippe Myers (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Vince Dunn (1 Way Contract) $700,000 (2)
-Salary Remaining : $700,000
Filip Chytil (1 Way Contract) $600,000 (2)
-Salary Remaining : $600,000
Dillon Dube (1 Way Contract) $600,000 (2)
-Salary Remaining : $600,000
Garret Sparks $555,000 (1)
-Salary Remaining : $555,000
Chad Ruhwedel (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Tyler Motte (1 Way Contract) $400,000 (2)
-Salary Remaining : $400,000
Jake Debrusk $0 (0)
Kevin Boyle $0 (0)
Danton Heinen $0 (0)
Christian Dvorak $0 (0)
Ondrej Kase $0 (0)
Brendan Perlini $0 (0)
Blake Coleman $0 (0)
Ryan Hartman $0 (0)
Total Pro Players43
Salary Commitment
Year 21 : $43,875,000
Year 22 : $35,870,000
Year 23 : $9,230,000
Year 24 : $0
Salary Average Commitment
Year 21 : $43,875,000
Year 22 : $35,870,000
Year 23 : $9,230,000
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $43,875,000
Year 22 : $35,870,000
Year 23 : $9,230,000
Year 24 : $0

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0