Team Finance for National Simulated Hockey League

Update - September 18, 2021 at 11:04

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5796 - $95 - 5,662 - 97.68%
Level 2: 4743 - $56 - 4,641 - 97.85%
Level 3: 1932 - $38 - 1,868 - 96.69%
Level 4: 3864 - $25 - 3,588 - 92.85%
Luxury : 1230 - $190 - 1,202 - 97.68%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $75 - 2,000 - 100.00%
Farm Level 2: 1000 - $45 - 892 - 89.17%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,960 - 96.56%
Average Income per Game$1,213,174
Year to Date Revenue$7,279,041
Farm
Home Games Left0
Average Attendance - %2,892 - 96.39%
Average Income per Game$199,631
Year to Date Revenue$1,197,788

Expense

Pro Players Total Salaries$94,129,667
Farm Players Total Salaries$2,248,852
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,486,597
Projected Bank Account$12,486,597

Pro Players Salaries

Patrice Bergeron (1 Way Contract) $21,650,000 (1)
-Salary Remaining : $1,709,211
Alex Pietrangelo (1 Way Contract) $20,500,000 (3)
-Salary Remaining : $1,618,421
William Karlsson (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $592,105
David Krejci (1 Way Contract) $6,251,000 (2)
-Salary Remaining : $493,500
David Pastrnak (1 Way Contract) $5,010,000 (1)
-Salary Remaining : $395,526
Frederik Andersen (1 Way Contract) $4,856,667 (2)
-Salary Remaining : $383,421
Brad Marchand (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $378,947
Jared Spurgeon (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $355,263
Vladimir Sobotka (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $323,684
Magnus Paajarvi $3,000,000 (1)
-Salary Remaining : $236,842
Marc-Edouard Vlasic (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $110,526
Jonathan Bernier $1,245,000 (2)
-Salary Remaining : $98,289
Joonas Donskoi $1,050,000 (1)
-Salary Remaining : $82,895
David Desharnais (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $78,947
Chris Kreider $937,000 (3)
-Salary Remaining : $73,974
Shea Weber $900,000 (2)
-Salary Remaining : $71,053
Charlie McAvoy $850,000 (1)
-Salary Remaining : $67,105
Brett Connolly $700,000 (2)
-Salary Remaining : $55,263
John Moore $680,000 (1)
-Salary Remaining : $53,684
Jordan Caron $650,000 (2)
-Salary Remaining : $51,316
Andrew Agozzino $550,000 (1)
-Salary Remaining : $43,421
Landon Ferraro $500,000 (1)
-Salary Remaining : $39,474
Cal Clutterbuck $500,000 (3)
-Salary Remaining : $39,474
Brent Burns $500,000 (2)
-Salary Remaining : $39,474
Derek Joslin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Total Pro Players25
Salary Commitment
Year 20 : $94,129,667
Year 21 : $55,239,667
Year 22 : $31,237,000
Year 23 : $0
Salary Average Commitment
Year 20 : $93,979,667
Year 21 : $55,239,667
Year 22 : $31,237,000
Year 23 : $0
Salary Cap with 1 Way Contract
Year 20 : $94,129,667
Year 21 : $55,239,667
Year 22 : $31,237,000
Year 23 : $0

Farm Players Salaries

Connor Clifton $200,000 (1)
Salary Remaining : $15,789
Robert Bortuzzo $181,000 (2)
Salary Remaining : $14,289
Brent Seabrook $159,852 (1)
Salary Remaining : $12,620
Mathieu Perreault $143,000 (1)
Salary Remaining : $11,289
Carter Rowney $131,000 (1)
Salary Remaining : $10,342
Brandon Tanev $101,000 (1)
Salary Remaining : $7,974
Peter Mueller $100,000 (1)
Salary Remaining : $7,895
Sam Bennett $100,000 (1)
Salary Remaining : $7,895
David Backes $90,000 (1)
Salary Remaining : $7,105
Frans Nielsen $90,000 (1)
Salary Remaining : $7,105
Sam Carrick $70,000 (1)
Salary Remaining : $5,526
Pontus Aberg $70,000 (2)
Salary Remaining : $5,526
Christian Fischer $70,000 (3)
Salary Remaining : $5,526
Tim Erixon $68,000 (1)
Salary Remaining : $5,368
Troy Grosenick $60,000 (1)
Salary Remaining : $4,737
Anton Forsberg $60,000 (1)
Salary Remaining : $4,737
Artturi Lehkonen $60,000 (3)
Salary Remaining : $4,737
Jordan Martinook $55,000 (2)
Salary Remaining : $4,342
Andy Welinski $50,000 (1)
Salary Remaining : $3,947
Duncan Siemens $50,000 (3)
Salary Remaining : $3,947
Derek Grant $50,000 (2)
Salary Remaining : $3,947
Matt Donovan $50,000 (3)
Salary Remaining : $3,947
Noel Acciari $50,000 (1)
Salary Remaining : $3,947
Brian Boyle $50,000 (1)
Salary Remaining : $3,947
Zac Dalpe $50,000 (1)
Salary Remaining : $3,947
Matt Hackett $50,000 (3)
Salary Remaining : $3,947
Sam Montembeault $40,000 (3)
Salary Remaining : $3,158
Total Farm Players27
Salary Commitment
Year 20 : $2,248,852
Year 21 : $676,000
Year 22 : $320,000
Year 23 : $0
Salary Average Commitment
Year 20 : $2,248,852
Year 21 : $676,000
Year 22 : $320,000
Year 23 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6164 - $95 - 5,799 - 94.08%
Level 2: 5044 - $55 - 4,692 - 93.02%
Level 3: 2055 - $45 - 1,657 - 80.64%
Level 4: 4110 - $25 - 3,673 - 89.36%
Luxury : 1307 - $185 - 1,219 - 93.30%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $60 - 2,000 - 100.00%
Farm Level 2: 1000 - $30 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,040 - 91.22%
Average Income per Game$1,260,989
Year to Date Revenue$11,348,898
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$157,500
Year to Date Revenue$315,000

Expense

Pro Players Total Salaries$91,943,571
Farm Players Total Salaries$1,908,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,353,351
Projected Bank Account$28,353,351

Pro Players Salaries

Jonathan Toews (1 Way Contract) $13,250,000 (1)
-Salary Remaining : $1,046,053
Justin Faulk (1 Way Contract) $7,760,000 (3)
-Salary Remaining : $612,632
Martin Jones (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $611,842
Jakob Silfverberg (1 Way Contract) $6,428,572 (4)
-Salary Remaining : $507,519
Nikolaj Ehlers (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $434,211
Mikko Koskinen (1 Way Contract) $5,010,000 (2)
-Salary Remaining : $395,526
James Neal (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $394,737
Jordan Schroeder (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $394,737
Leon Draisaitl (1 Way Contract) $4,995,000 (1)
-Salary Remaining : $394,342
John Klingberg (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $355,263
Jonathon Blum (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $335,526
Markus Granlund (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $276,316
Calvin de Haan $3,300,000 (1)
-Salary Remaining : $260,526
Patric Hornqvist (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $197,368
Justin Abdelkader (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $157,895
Andrew Ladd (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $157,895
Victor Rask $1,749,999 (1)
-Salary Remaining : $138,158
David Perron $1,500,000 (3)
-Salary Remaining : $118,421
Teemu Hartikainen (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $98,684
Mark Katic $1,200,000 (1)
-Salary Remaining : $94,737
Ryan Pulock $850,000 (1)
-Salary Remaining : $67,105
Josh Teves $750,000 (4)
-Salary Remaining : $59,211
J.T. Compher $700,000 (2)
-Salary Remaining : $55,263
Alex Kerfoot $700,000 (1)
-Salary Remaining : $55,263
Aaron Dell $500,000 (2)
-Salary Remaining : $39,474
Total Pro Players25
Salary Commitment
Year 20 : $91,943,571
Year 21 : $49,898,572
Year 22 : $29,188,572
Year 23 : $7,178,572
Salary Average Commitment
Year 20 : $91,943,571
Year 21 : $49,898,572
Year 22 : $29,188,572
Year 23 : $7,178,572
Salary Cap with 1 Way Contract
Year 20 : $91,943,571
Year 21 : $49,898,572
Year 22 : $29,188,572
Year 23 : $7,178,572

Farm Players Salaries

Craig Anderson $150,000 (1)
Salary Remaining : $11,842
Zdeno Chara $150,000 (1)
Salary Remaining : $11,842
Rasmus Dahlin $150,000 (3)
Salary Remaining : $11,842
Tyler Pitlick $105,000 (1)
Salary Remaining : $8,289
Brad Richardson $100,000 (2)
Salary Remaining : $7,895
Nate Thompson $100,000 (2)
Salary Remaining : $7,895
Saku Maenalanen $100,000 (3)
Salary Remaining : $7,895
Michael Dal Colle $100,000 (3)
Salary Remaining : $7,895
Kailer Yamamoto $85,000 (3)
Salary Remaining : $6,711
Thatcher Demko $85,000 (3)
Salary Remaining : $6,711
Zach Redmond $83,400 (1)
Salary Remaining : $6,584
Rob O'Gara $70,000 (2)
Salary Remaining : $5,526
Kiefer Sherwood $70,000 (3)
Salary Remaining : $5,526
Matthew Peca $60,000 (2)
Salary Remaining : $4,737
Nic Petan $50,000 (3)
Salary Remaining : $3,947
Pheonix Copley $50,000 (1)
Salary Remaining : $3,947
Trevor van Riemsdyk $50,000 (2)
Salary Remaining : $3,947
Phil Varone $50,000 (1)
Salary Remaining : $3,947
Bobby Butler $50,000 (2)
Salary Remaining : $3,947
Jake Bischoff $50,000 (3)
Salary Remaining : $3,947
Chandler Stephenson $50,000 (3)
Salary Remaining : $3,947
Antti Suomela $50,000 (3)
Salary Remaining : $3,947
Carl Dahlstrom $50,000 (3)
Salary Remaining : $3,947
Kevin Gravel $50,000 (1)
Salary Remaining : $3,947
Total Farm Players24
Salary Commitment
Year 20 : $1,908,400
Year 21 : $1,270,000
Year 22 : $840,000
Year 23 : $0
Salary Average Commitment
Year 20 : $1,908,400
Year 21 : $1,270,000
Year 22 : $840,000
Year 23 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6765 - $90 - 6,603 - 97.61%
Level 2: 5535 - $50 - 5,422 - 97.96%
Level 3: 2255 - $38 - 1,815 - 80.50%
Level 4: 4510 - $20 - 4,355 - 96.57%
Luxury : 1435 - $179 - 1,372 - 95.62%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $85 - 0 - 0.00%
Farm Level 2: 1000 - $45 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,568 - 95.45%
Average Income per Game$1,330,445
Year to Date Revenue$13,304,447
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,324,845
Farm Players Total Salaries$1,155,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$110,204,299
Projected Bank Account$110,204,299

Pro Players Salaries

Steven Stamkos (1 Way Contract) $14,285,800 (3)
-Salary Remaining : $1,127,826
Claude Giroux (1 Way Contract) $11,700,000 (2)
-Salary Remaining : $923,684
Johnny Gaudreau (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $631,579
Mika Zibanejad (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $473,684
Ryan Johansen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $394,737
Nick Leddy (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $394,737
Tyler Johnson (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $355,263
Michael Grabner (1 Way Contract) $4,211,000 (1)
-Salary Remaining : $332,447
Tomas Tatar (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $315,789
Rasmus Ristolainen (1 Way Contract) $3,913,044 (2)
-Salary Remaining : $308,925
Patrick Wiercioch $3,000,000 (1)
-Salary Remaining : $236,842
Gustav Nyquist $2,850,000 (2)
-Salary Remaining : $225,000
Alex Galchenyuk $2,730,000 (3)
-Salary Remaining : $215,526
Robin Lehner (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $197,368
Andrew Miller (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $1,300,000
-Salary Remaining : $102,632
Ivan Provorov $1,250,000 (1)
-Salary Remaining : $98,684
Jeff Petry $1,200,000 (2)
-Salary Remaining : $94,737
Marc-Andre Gragnani (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $94,737
Paul Postma (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $1,150,000
-Salary Remaining : $90,789
Ben Smith (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $1,150,000
-Salary Remaining : $90,789
Philipp Grubauer $1,000,001 (1)
-Salary Remaining : $78,947
Linus Omark (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $78,947
Anthony Beauvillier $850,000 (1)
-Salary Remaining : $67,105
Jussi Jokinen (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $55,263
Reto Berra (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $55,263
Michael Hutchinson $625,000 (3)
-Salary Remaining : $49,342
Joe Morrow $510,000 (3)
-Salary Remaining : $40,263
Patrick Kane $500,000 (2)
-Salary Remaining : $39,474
Jeremy Smith (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Joel Kellman (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Andrew Desjardins (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Anssi Salmela (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Erik Gustafsson $500,000 (2)
-Salary Remaining : $39,474
Nikolay Kulemin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Linden Vey $500,000 (1)
-Salary Remaining : $39,474
Luca Sbisa $500,000 (2)
-Salary Remaining : $39,474
Jakub Kindl (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Total Pro Players37
Salary Commitment
Year 20 : $95,324,845
Year 21 : $68,313,844
Year 22 : $42,150,800
Year 23 : $2,500,000
Salary Average Commitment
Year 20 : $95,324,845
Year 21 : $68,313,844
Year 22 : $42,150,800
Year 23 : $2,500,000
Salary Cap with 1 Way Contract
Year 20 : $95,324,845
Year 21 : $68,313,844
Year 22 : $42,150,800
Year 23 : $2,500,000

Farm Players Salaries

Zac Rinaldo $250,000 (2)
Salary Remaining : $19,737
Artem Anisimov $175,000 (1)
Salary Remaining : $13,816
Matt Read $130,000 (1)
Salary Remaining : $10,263
Derek Ryan $120,000 (2)
Salary Remaining : $9,474
Bobby Sanguinetti $85,000 (2)
Salary Remaining : $6,711
Alex Tuch $70,000 (2)
Salary Remaining : $5,526
Jack Campbell $62,500 (1)
Salary Remaining : $4,934
Andrej Sekera $60,000 (1)
Salary Remaining : $4,737
Andy Andreoff $52,500 (1)
Salary Remaining : $4,145
Par Lindholm $50,000 (4)
Salary Remaining : $3,947
Petter Granberg $50,000 (3)
Salary Remaining : $3,947
Beau Bennett $50,000 (1)
Salary Remaining : $3,947
Total Farm Players12
Salary Commitment
Year 20 : $1,155,000
Year 21 : $625,000
Year 22 : $100,000
Year 23 : $50,000
Salary Average Commitment
Year 20 : $1,155,000
Year 21 : $625,000
Year 22 : $100,000
Year 23 : $50,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6440 - $90 - 6,412 - 99.57%
Level 2: 5269 - $50 - 5,162 - 97.97%
Level 3: 2147 - $35 - 1,919 - 89.39%
Level 4: 4293 - $20 - 4,268 - 99.42%
Luxury : 1366 - $190 - 1,199 - 87.78%
Total Capacity :19515
Farm
Farm Level 1: 2000 - $85 - 1,985 - 99.23%
Farm Level 2: 1000 - $45 - 871 - 87.05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,961 - 97.16%
Average Income per Game$1,276,358
Year to Date Revenue$10,210,866
Farm
Home Games Left0
Average Attendance - %2,855 - 95.17%
Average Income per Game$218,248
Year to Date Revenue$436,495

Expense

Pro Players Total Salaries$56,572,000
Farm Players Total Salaries$1,010,010
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$66,789,424
Projected Bank Account$66,789,424

Pro Players Salaries

Elias Lindholm (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $394,737
Dylan Larkin (1 Way Contract) $4,995,000 (2)
-Salary Remaining : $394,342
Sebastian Aho (1 Way Contract) $4,980,000 (3)
-Salary Remaining : $393,158
Matthew Tkachuk (1 Way Contract) $4,980,000 (3)
-Salary Remaining : $393,158
Jaccob Slavin (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $315,789
Morgan Rielly (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $315,789
Corey Perry $2,917,000 (1)
-Salary Remaining : $230,289
T.J. Oshie (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $197,368
Andrei Zubarev (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $165,789
Christian Djoos $2,000,000 (1)
-Salary Remaining : $157,895
Blake Comeau $1,650,000 (3)
-Salary Remaining : $130,263
Al Montoya $1,500,000 (1)
-Salary Remaining : $118,421
Ben Bishop $1,500,000 (1)
-Salary Remaining : $118,421
Derick Brassard $1,500,000 (2)
-Salary Remaining : $118,421
John Marino $1,250,000 (3)
-Salary Remaining : $98,684
Boone Jenner $1,100,000 (1)
-Salary Remaining : $86,842
Mikhail Sergachev $1,000,000 (1)
-Salary Remaining : $78,947
Travis Konecny $1,000,000 (1)
-Salary Remaining : $78,947
Cody Goloubef $1,000,000 (1)
-Salary Remaining : $78,947
Justin Braun $1,000,000 (2)
-Salary Remaining : $78,947
Matt Nieto $700,000 (2)
-Salary Remaining : $55,263
Nicolas Roy $600,000 (1)
-Salary Remaining : $47,368
Jhonas Enroth (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Jonas Holos (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Harry Zolnierczyk $500,000 (1)
-Salary Remaining : $39,474
Nikita Nikitin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Erik Burgdoerfer (1 Way Contract) $500,000 (1)
-Salary Remaining : $39,474
Andrej Meszaros (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Cory Emmerton (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Victor Ejdsell (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Devante Smith-Pelly (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Shane Gersich $400,000 (1)
-Salary Remaining : $31,579
Blake Lizotte $400,000 (2)
-Salary Remaining : $31,579
Total Pro Players33
Salary Commitment
Year 20 : $56,572,000
Year 21 : $34,455,000
Year 22 : $25,860,000
Year 23 : $5,000,000
Salary Average Commitment
Year 20 : $56,587,000
Year 21 : $34,470,000
Year 22 : $25,860,000
Year 23 : $5,000,000
Salary Cap with 1 Way Contract
Year 20 : $56,572,000
Year 21 : $34,455,000
Year 22 : $25,860,000
Year 23 : $5,000,000

Farm Players Salaries

Patrick Sieloff $150,000 (3)
Salary Remaining : $11,842
Curtis McElhinney $145,000 (1)
Salary Remaining : $11,447
Braydon Coburn $100,000 (1)
Salary Remaining : $7,895
Filip Hronek $85,000 (3)
Salary Remaining : $6,711
Jordan Greenway $85,000 (3)
Salary Remaining : $6,711
Carter Hart $70,000 (3)
Salary Remaining : $5,526
Austin Wagner $70,000 (3)
Salary Remaining : $5,526
Chris Terry $60,000 (1)
Salary Remaining : $4,737
Mike Reilly $55,010 (2)
Salary Remaining : $4,343
Stefan Noesen $50,000 (4)
Salary Remaining : $3,947
Michael Sgarbossa $50,000 (4)
Salary Remaining : $3,947
Anton Rodin $50,000 (2)
Salary Remaining : $3,947
Gustav Forsling $40,000 (1)
Salary Remaining : $3,158
Total Farm Players13
Salary Commitment
Year 20 : $1,010,010
Year 21 : $665,010
Year 22 : $560,000
Year 23 : $100,000
Salary Average Commitment
Year 20 : $1,010,010
Year 21 : $665,010
Year 22 : $560,000
Year 23 : $100,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6148 - $92 - 6,131 - 99.73%
Level 2: 5030 - $54 - 4,889 - 97.21%
Level 3: 2049 - $34 - 2,047 - 99.89%
Level 4: 4099 - $24 - 4,078 - 99.48%
Luxury : 1304 - $182 - 1,302 - 99.85%
Total Capacity :18630
Farm
Farm Level 1: 2000 - $88 - 1,781 - 89.07%
Farm Level 2: 1000 - $45 - 863 - 86.30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,447 - 99.02%
Average Income per Game$1,271,184
Year to Date Revenue$13,983,019
Farm
Home Games Left0
Average Attendance - %2,644 - 88.14%
Average Income per Game$205,372
Year to Date Revenue$616,116

Expense

Pro Players Total Salaries$90,347,667
Farm Players Total Salaries$1,298,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,337,497
Projected Bank Account$47,337,497

Pro Players Salaries

Matt Duchene (1 Way Contract) $13,000,000 (3)
-Salary Remaining : $1,026,316
Brayden Schenn (1 Way Contract) $6,391,667 (1)
-Salary Remaining : $504,605
Kyle Turris (1 Way Contract) $6,140,000 (1)
-Salary Remaining : $484,737
Derek Stepan (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $473,684
James Reimer (1 Way Contract) $5,475,000 (1)
-Salary Remaining : $432,237
Gabriel Bourque (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $422,368
Ondrej Palat (1 Way Contract) $5,240,000 (3)
-Salary Remaining : $413,684
Kris Russell (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $335,526
Mikael Backlund (1 Way Contract) $3,275,000 (2)
-Salary Remaining : $258,553
Eric Gelinas (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $248,684
Erik Gustafsson $2,750,000 (2)
-Salary Remaining : $217,105
Oscar Klefbom $2,650,000 (3)
-Salary Remaining : $209,211
Antoine Roussel $2,500,000 (1)
-Salary Remaining : $197,368
Erik Johnson (1 Way Contract) $2,197,000 (2)
-1 Way Contract Salary Cap : $2,197,000
-Salary Remaining : $173,447
Dale Weise $2,155,000 (1)
-Salary Remaining : $170,132
Ryan Wilson (1 Way Contract) $1,975,000 (1)
-1 Way Contract Salary Cap : $1,975,000
-Salary Remaining : $155,921
Ryan Getzlaf (1 Way Contract) $1,899,000 (1)
-Salary Remaining : $149,921
Roman Cervenka (1 Way Contract) $1,855,000 (1)
-1 Way Contract Salary Cap : $1,855,000
-Salary Remaining : $146,447
Radko Gudas $1,690,000 (3)
-Salary Remaining : $133,421
Brady Tkachuk $1,500,000 (2)
-Salary Remaining : $118,421
Nico Hischier $1,500,000 (1)
-Salary Remaining : $118,421
Mark Arcobello (1 Way Contract) $1,450,000 (1)
-1 Way Contract Salary Cap : $1,450,000
-Salary Remaining : $114,474
Pierre-Luc Dubois $1,250,000 (1)
-Salary Remaining : $98,684
Mark Borowiecki $1,055,000 (2)
-Salary Remaining : $83,289
Timo Meier $1,000,000 (2)
-Salary Remaining : $78,947
Tristan Jarry $850,000 (1)
-Salary Remaining : $67,105
Teuvo Teravainen $850,000 (1)
-Salary Remaining : $67,105
Matt Benning $700,000 (1)
-Salary Remaining : $55,263
Spencer Machacek (1 Way Contract) $695,000 (1)
-1 Way Contract Salary Cap : $695,000
-Salary Remaining : $54,868
Jeremy Morin $550,000 (1)
-Salary Remaining : $43,421
Pavel Datsyuk (1 Way Contract) $505,000 (1)
-1 Way Contract Salary Cap : $505,000
-Salary Remaining : $39,868
Brendan Mikkelson (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Total Pro Players32
Salary Commitment
Year 20 : $90,347,667
Year 21 : $48,857,000
Year 22 : $31,730,000
Year 23 : $0
Salary Average Commitment
Year 20 : $90,347,667
Year 21 : $48,857,000
Year 22 : $31,730,000
Year 23 : $0
Salary Cap with 1 Way Contract
Year 20 : $90,347,667
Year 21 : $48,857,000
Year 22 : $31,730,000
Year 23 : $0

Farm Players Salaries

Dustin Brown $225,500 (1)
Salary Remaining : $17,803
Andrew Cogliano $145,500 (1)
Salary Remaining : $11,487
Anthony Bitetto $100,000 (4)
Salary Remaining : $7,895
Korbinian Holzer $99,500 (2)
Salary Remaining : $7,855
Chris Wideman $95,000 (1)
Salary Remaining : $7,500
Adam Gaudette $85,000 (3)
Salary Remaining : $6,711
Mike Smith $70,500 (1)
Salary Remaining : $5,566
Marcus Pettersson $70,000 (2)
Salary Remaining : $5,526
Roman Polak $67,500 (1)
Salary Remaining : $5,329
Alex Lyon $50,000 (1)
Salary Remaining : $3,947
Matt Beleskey $50,000 (1)
Salary Remaining : $3,947
Miles Wood $50,000 (3)
Salary Remaining : $3,947
Jujhar Khaira $50,000 (2)
Salary Remaining : $3,947
Joakim Nygard $50,000 (4)
Salary Remaining : $3,947
Mark Barberio $50,000 (2)
Salary Remaining : $3,947
Alexandar Georgiev $40,000 (2)
Salary Remaining : $3,158
Total Farm Players16
Salary Commitment
Year 20 : $1,298,500
Year 21 : $594,500
Year 22 : $285,000
Year 23 : $150,000
Salary Average Commitment
Year 20 : $1,298,500
Year 21 : $594,500
Year 22 : $285,000
Year 23 : $150,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBandT Center
Level 1: 6353 - $80 - 6,297 - 99.12%
Level 2: 5198 - $45 - 5,161 - 99.28%
Level 3: 2118 - $27 - 2,111 - 99.68%
Level 4: 4234 - $17 - 4,234 - 100.00%
Luxury : 1347 - $170 - 1,325 - 98.34%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $88 - 1,866 - 93.30%
Farm Level 2: 1000 - $42 - 997 - 99.70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,128 - 99.36%
Average Income per Game$1,144,677
Year to Date Revenue$9,157,413
Farm
Home Games Left0
Average Attendance - %2,863 - 95.44%
Average Income per Game$216,395
Year to Date Revenue$2,380,340

Expense

Pro Players Total Salaries$81,039,000
Farm Players Total Salaries$2,327,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,063,190
Projected Bank Account$45,063,190

Pro Players Salaries

Cory Conacher (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $631,579
Andrew Shaw (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $592,105
Blake Wheeler (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $434,211
Alex Ovechkin (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $434,211
Carey Price (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $315,789
Dan Sexton (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $3,500,000
-Salary Remaining : $276,316
Ryan Miller (1 Way Contract) $3,334,000 (1)
-Salary Remaining : $263,211
Ilya Mikheyev (1 Way Contract) $3,200,000 (4)
-Salary Remaining : $252,632
Marcus Kruger (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $252,632
Justin Fontaine (1 Way Contract) $3,200,000 (1)
-1 Way Contract Salary Cap : $3,200,000
-Salary Remaining : $252,632
Hampus Lindholm (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $244,737
Tyler Ennis $3,000,000 (2)
-Salary Remaining : $236,842
Evander Kane $3,000,000 (1)
-Salary Remaining : $236,842
Chris Tanev (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $236,842
Calvin Pickard $2,960,000 (1)
-Salary Remaining : $233,684
Brandon McMillan (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $205,263
Philip Larsen $2,250,000 (3)
-Salary Remaining : $177,632
Dmitrij Jaskin $2,150,000 (1)
-Salary Remaining : $169,737
Carson Soucy $2,000,000 (4)
-Salary Remaining : $157,895
Adam Larsson $1,850,000 (2)
-Salary Remaining : $146,053
Brian Flynn (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $1,150,000
-Salary Remaining : $90,789
Victor Bartley (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $950,000
-Salary Remaining : $75,000
Tobias Stephan (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $71,053
Brian Lashoff $840,000 (3)
-Salary Remaining : $66,316
Dustin Boyd (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $63,158
Mark Jankowski $700,000 (1)
-Salary Remaining : $55,263
Lance Bouma $630,000 (3)
-Salary Remaining : $49,737
Anders Lee $625,000 (4)
-Salary Remaining : $49,342
Teddy Blueger $600,000 (3)
-Salary Remaining : $47,368
Alex Picard (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Daniel Taylor (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Total Pro Players31
Salary Commitment
Year 20 : $81,039,000
Year 21 : $44,295,000
Year 22 : $17,245,000
Year 23 : $5,825,000
Salary Average Commitment
Year 20 : $81,039,000
Year 21 : $44,295,000
Year 22 : $17,245,000
Year 23 : $5,825,000
Salary Cap with 1 Way Contract
Year 20 : $81,039,000
Year 21 : $44,295,000
Year 22 : $17,245,000
Year 23 : $5,825,000

Farm Players Salaries

Robby Fabbri $499,500 (1)
Salary Remaining : $39,434
Oscar Moller $331,000 (2)
Salary Remaining : $26,132
Jeff Carter $180,000 (1)
Salary Remaining : $14,211
Nate Prosser $145,000 (1)
Salary Remaining : $11,447
Ryan Donato $125,000 (2)
Salary Remaining : $9,868
Jacob De La Rose $125,000 (4)
Salary Remaining : $9,868
Brendan Leipsic $80,000 (2)
Salary Remaining : $6,316
Dustin Tokarski $75,000 (3)
Salary Remaining : $5,921
Travis Boyd $70,000 (2)
Salary Remaining : $5,526
Josh Currie $60,000 (2)
Salary Remaining : $4,737
Markus Hannikainen $52,500 (2)
Salary Remaining : $4,145
Luke Witkowski $52,500 (3)
Salary Remaining : $4,145
Valtteri Filppula $52,000 (1)
Salary Remaining : $4,105
Logan Shaw $50,000 (1)
Salary Remaining : $3,947
Ryan Carpenter $50,000 (4)
Salary Remaining : $3,947
Gustav Olofsson $50,000 (4)
Salary Remaining : $3,947
Andrew MacWilliam $50,000 (3)
Salary Remaining : $3,947
Dakota Mermis $50,000 (4)
Salary Remaining : $3,947
Christian Wolanin $50,000 (4)
Salary Remaining : $3,947
Andrew Mangiapane $50,000 (3)
Salary Remaining : $3,947
Austin Watson $50,000 (1)
Salary Remaining : $3,947
Joe Hicketts $40,000 (3)
Salary Remaining : $3,158
Yakov Trenin $40,000 (3)
Salary Remaining : $3,158
Total Farm Players23
Salary Commitment
Year 20 : $2,327,500
Year 21 : $1,351,000
Year 22 : $632,500
Year 23 : $325,000
Salary Average Commitment
Year 20 : $2,327,500
Year 21 : $1,351,000
Year 22 : $632,500
Year 23 : $325,000

Hamilton Mustangs



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirstOntario Centre
Level 1: 5737 - $90 - 0 - 0.00%
Level 2: 4693 - $50 - 0 - 0.00%
Level 3: 1912 - $35 - 0 - 0.00%
Level 4: 3824 - $30 - 0 - 0.00%
Luxury : 1217 - $180 - 0 - 0.00%
Total Capacity :17383
Farm
Farm Level 1: 2000 - $89 - 1,939 - 96.95%
Farm Level 2: 1000 - $45 - 943 - 94.27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,882 - 96.06%
Average Income per Game$225,741
Year to Date Revenue$2,031,665

Expense

Pro Players Total Salaries$64,255,100
Farm Players Total Salaries$1,772,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,120,234
Projected Bank Account$22,120,234

Pro Players Salaries

Jordan Eberle (1 Way Contract) $9,011,100 (3)
-Salary Remaining : $711,403
Evgenii Dadonov (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $473,684
Carl Hagelin (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $453,947
Cam Fowler (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $434,211
Anze Kopitar (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $394,737
Auston Matthews (1 Way Contract) $4,980,000 (3)
-1 Way Contract Salary Cap : $4,980,000
-Salary Remaining : $393,158
Connor McDavid (1 Way Contract) $4,980,000 (2)
-Salary Remaining : $393,158
Ryan McDonagh (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $355,263
Jake Gardiner (1 Way Contract) $3,334,000 (3)
-Salary Remaining : $263,211
Antti Niemi (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $236,842
Derek Roy (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $2,300,000
-Salary Remaining : $181,579
Thomas Greiss (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $118,421
Adam Pelech $1,500,000 (4)
-Salary Remaining : $118,421
Calle Jarnkrok (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $98,684
Colton Gillies $750,000 (1)
-Salary Remaining : $59,211
Will Butcher $700,000 (1)
-Salary Remaining : $55,263
Juuse Saros $700,000 (2)
-Salary Remaining : $55,263
Justin Schultz $550,000 (2)
-Salary Remaining : $43,421
Nicolas Deslauriers $550,000 (2)
-Salary Remaining : $43,421
Mattias Janmark $500,000 (2)
-Salary Remaining : $39,474
Ronalds Kenins $500,000 (1)
-Salary Remaining : $39,474
Nikita Tryamkin $500,000 (4)
-Salary Remaining : $39,474
Karl Alzner $500,000 (2)
-Salary Remaining : $39,474
Nikita Gusev $400,000 (3)
-Salary Remaining : $31,579
Total Pro Players24
Salary Commitment
Year 20 : $64,255,100
Year 21 : $40,755,100
Year 22 : $25,725,100
Year 23 : $2,000,000
Salary Average Commitment
Year 20 : $64,255,100
Year 21 : $40,755,100
Year 22 : $25,725,100
Year 23 : $2,000,000
Salary Cap with 1 Way Contract
Year 20 : $64,255,100
Year 21 : $40,755,100
Year 22 : $25,725,100
Year 23 : $2,000,000

Farm Players Salaries

Joel Hanley $150,000 (1)
Salary Remaining : $11,842
Miro Heiskanen $125,000 (3)
Salary Remaining : $9,868
Andy Greene $100,000 (1)
Salary Remaining : $7,895
Andrei Mironov $100,000 (4)
Salary Remaining : $7,895
Warren Foegele $100,000 (1)
Salary Remaining : $7,895
Ilya Kovalchuk $100,000 (1)
Salary Remaining : $7,895
Kevan Miller $100,000 (1)
Salary Remaining : $7,895
Brian Gibbons $97,500 (1)
Salary Remaining : $7,697
Jordie Benn $95,000 (2)
Salary Remaining : $7,500
Matt O'Connor $85,000 (4)
Salary Remaining : $6,711
Luke Kunin $85,000 (3)
Salary Remaining : $6,711
Adam Erne $85,000 (2)
Salary Remaining : $6,711
Tim Kennedy $75,000 (1)
Salary Remaining : $5,921
Alex Iafallo $75,000 (3)
Salary Remaining : $5,921
Kevin Fiala $70,000 (3)
Salary Remaining : $5,526
Jordan Weal $69,900 (1)
Salary Remaining : $5,518
Victor Olofsson $60,000 (3)
Salary Remaining : $4,737
Chris Driedger $50,000 (3)
Salary Remaining : $3,947
Damon Severson $50,000 (3)
Salary Remaining : $3,947
Roope Hintz $50,000 (3)
Salary Remaining : $3,947
Anthony Peluso $50,000 (2)
Salary Remaining : $3,947
Nikita Soshnikov $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 20 : $1,772,400
Year 21 : $980,000
Year 22 : $750,000
Year 23 : $185,000
Salary Average Commitment
Year 20 : $1,772,400
Year 21 : $980,000
Year 22 : $750,000
Year 23 : $185,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5925 - $95 - 5,161 - 87.10%
Level 2: 4848 - $78 - 3,136 - 64.69%
Level 3: 1975 - $65 - 1,034 - 52.35%
Level 4: 3950 - $60 - 1,594 - 40.35%
Luxury : 1256 - $200 - 1,106 - 88.08%
Total Capacity :17954
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $35 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,031 - 67.01%
Average Income per Game$1,174,916
Year to Date Revenue$3,524,749
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,280,238
Farm Players Total Salaries$1,879,710
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,131,741
Projected Bank Account$29,131,741

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $8,095,238 (2)
-Salary Remaining : $639,098
Gabriel Landeskog (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $592,105
Max Domi (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $473,684
Elvis Merzlikins (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $473,684
Victor Hedman (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $434,211
Michael Del Zotto (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $434,211
Brayden McNabb (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $414,474
Matt Calvert (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $386,842
Andreas Athanasiou (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $276,316
Brandon Dubinsky (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $276,316
Torey Krug (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $256,579
T.J. Brodie (1 Way Contract) $3,210,000 (1)
-Salary Remaining : $253,421
J.T. Miller (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $236,842
Jonas Brodin $3,000,000 (3)
-Salary Remaining : $236,842
Casey DeSmith $2,870,000 (1)
-Salary Remaining : $226,579
Jake Dotchin $1,500,000 (4)
-Salary Remaining : $118,421
Zach Hyman $830,000 (3)
-Salary Remaining : $65,526
Andrew Copp $750,000 (1)
-Salary Remaining : $59,211
Josh Jooris $600,000 (2)
-Salary Remaining : $47,368
Joakim Andersson (1 Way Contract) $525,000 (1)
-1 Way Contract Salary Cap : $525,000
-Salary Remaining : $41,447
Tommy Wingels (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Jesper Fast $500,000 (2)
-Salary Remaining : $39,474
Jamie Doornbosch $500,000 (3)
-Salary Remaining : $39,474
Nicolas Aube-Kubel $500,000 (3)
-Salary Remaining : $39,474
Total Pro Players24
Salary Commitment
Year 20 : $77,280,238
Year 21 : $54,675,238
Year 22 : $34,480,000
Year 23 : $11,000,000
Salary Average Commitment
Year 20 : $77,280,238
Year 21 : $54,675,238
Year 22 : $34,480,000
Year 23 : $11,000,000
Salary Cap with 1 Way Contract
Year 20 : $77,280,238
Year 21 : $54,675,238
Year 22 : $34,480,000
Year 23 : $11,000,000

Farm Players Salaries

Anton Stralman $200,000 (1)
Salary Remaining : $15,789
Patrick Eaves $167,000 (1)
Salary Remaining : $13,184
Brett Lernout $160,000 (3)
Salary Remaining : $12,632
Jared Coreau $131,000 (1)
Salary Remaining : $10,342
Jack Johnson $106,700 (1)
Salary Remaining : $8,424
Frederik Gauthier $95,000 (4)
Salary Remaining : $7,500
Philip Samuelsson $90,000 (1)
Salary Remaining : $7,105
Steven Oleksy $90,000 (1)
Salary Remaining : $7,105
Connor Carrick $70,000 (1)
Salary Remaining : $5,526
Ryan White $65,010 (1)
Salary Remaining : $5,132
Spencer Martin $65,000 (2)
Salary Remaining : $5,132
Kasimir Kaskisuo $65,000 (3)
Salary Remaining : $5,132
Jarred Tinordi $60,000 (1)
Salary Remaining : $4,737
Josh Brown $55,000 (2)
Salary Remaining : $4,342
Andrew Campbell $55,000 (2)
Salary Remaining : $4,342
Blake Pietila $55,000 (2)
Salary Remaining : $4,342
Jayson Megna $50,000 (3)
Salary Remaining : $3,947
Frank Corrado $50,000 (2)
Salary Remaining : $3,947
Joe Pavelski $50,000 (1)
Salary Remaining : $3,947
Freddie Hamilton $50,000 (1)
Salary Remaining : $3,947
Jonny Brodzinski $50,000 (3)
Salary Remaining : $3,947
Connor Brickley $50,000 (1)
Salary Remaining : $3,947
Troy Brouwer $50,000 (1)
Salary Remaining : $3,947
Total Farm Players23
Salary Commitment
Year 20 : $1,879,710
Year 21 : $700,000
Year 22 : $420,000
Year 23 : $95,000
Salary Average Commitment
Year 20 : $1,879,710
Year 21 : $700,000
Year 22 : $420,000
Year 23 : $95,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7020 - $70 - 6,448 - 91.86%
Level 2: 5744 - $42 - 5,490 - 95.58%
Level 3: 2340 - $22 - 2,340 - 100.00%
Level 4: 4680 - $10 - 4,680 - 100.00%
Luxury : 1489 - $150 - 1,459 - 97.99%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $58 - 2,000 - 100.00%
Farm Level 2: 1000 - $11 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,418 - 95.98%
Average Income per Game$1,049,063
Year to Date Revenue$3,147,188
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$133,350
Year to Date Revenue$400,050

Expense

Pro Players Total Salaries$54,510,000
Farm Players Total Salaries$904,100
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,011,754
Projected Bank Account$80,011,754

Pro Players Salaries

Alexander Wennberg (1 Way Contract) $9,450,000 (4)
-Salary Remaining : $746,053
Nathan MacKinnon $5,340,000 (1)
-Salary Remaining : $421,579
Tobias Rieder (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $375,000
Josh Bailey (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $315,789
Evan Rodrigues (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $244,737
Anders Nilsson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $236,842
Dwight King $2,750,000 (1)
-Salary Remaining : $217,105
Bobby Ryan $2,400,000 (1)
-Salary Remaining : $189,474
Casey Wellman (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $157,895
Craig Smith $2,000,000 (2)
-Salary Remaining : $157,895
John Gibson $1,800,000 (3)
-Salary Remaining : $142,105
Matt D'Agostini (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $1,350,000
-Salary Remaining : $106,579
Ryan Ellis (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $78,947
William Nylander $1,000,000 (1)
-Salary Remaining : $78,947
Luke Glendening $850,000 (1)
-Salary Remaining : $67,105
Trevor Carrick $800,000 (3)
-Salary Remaining : $63,158
Colin Miller $800,000 (3)
-Salary Remaining : $63,158
Mark Fraser (1 Way Contract) $720,000 (1)
-1 Way Contract Salary Cap : $720,000
-Salary Remaining : $56,842
Joonas Rask (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $55,263
Matt Taormina $650,000 (1)
-Salary Remaining : $51,316
Andrew Poturalski $550,000 (3)
-Salary Remaining : $43,421
David Savard $500,000 (2)
-Salary Remaining : $39,474
Matt Frattin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Niklas Treutle (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Bogdan Kiselevich (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Fredrik Claesson $500,000 (4)
-Salary Remaining : $39,474
Chad Billins (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Mike Zalewski (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Kevin Hayes $500,000 (2)
-Salary Remaining : $39,474
Jim O'Brien $500,000 (2)
-Salary Remaining : $39,474
Tom Wandell (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Alexander Frolov (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Total Pro Players32
Salary Commitment
Year 20 : $54,510,000
Year 21 : $32,250,000
Year 22 : $24,750,000
Year 23 : $9,950,000
Salary Average Commitment
Year 20 : $54,510,000
Year 21 : $32,250,000
Year 22 : $24,750,000
Year 23 : $9,950,000
Salary Cap with 1 Way Contract
Year 20 : $54,510,000
Year 21 : $32,250,000
Year 22 : $24,750,000
Year 23 : $9,950,000

Farm Players Salaries

Tony DeAngelo $85,000 (3)
Salary Remaining : $6,711
Shea Theodore $85,000 (3)
Salary Remaining : $6,711
Tomas Jurco $85,000 (1)
Salary Remaining : $6,711
Anton Khudobin $80,000 (1)
Salary Remaining : $6,316
Byron Froese $63,000 (4)
Salary Remaining : $4,974
Jean-Sebastien Dea $52,500 (3)
Salary Remaining : $4,145
Dean Kukan $52,500 (3)
Salary Remaining : $4,145
Marek Mazanec $51,000 (2)
Salary Remaining : $4,026
Justin Dowling $50,100 (1)
Salary Remaining : $3,955
Gavin Bayreuther $50,000 (3)
Salary Remaining : $3,947
Pierre-Edouard Bellemare $50,000 (1)
Salary Remaining : $3,947
Kyle Rau $50,000 (4)
Salary Remaining : $3,947
Mark Giordano $50,000 (1)
Salary Remaining : $3,947
Mike Liambas $50,000 (1)
Salary Remaining : $3,947
Danick Martel $50,000 (1)
Salary Remaining : $3,947
Total Farm Players15
Salary Commitment
Year 20 : $904,100
Year 21 : $489,000
Year 22 : $438,000
Year 23 : $113,000
Salary Average Commitment
Year 20 : $904,100
Year 21 : $489,000
Year 22 : $438,000
Year 23 : $113,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5212 - $110 - 4,266 - 81.86%
Level 2: 4265 - $66 - 3,432 - 80.46%
Level 3: 1737 - $40 - 1,539 - 88.58%
Level 4: 3475 - $28 - 2,690 - 77.40%
Luxury : 1106 - $212 - 992 - 89.72%
Total Capacity :15795
Farm
Farm Level 1: 2250 - $100 - 1,818 - 80.78%
Farm Level 2: 1250 - $50 - 1,055 - 84.37%
Farm Total Capacity :3500

Income

Home Games Left0
Average Attendance - %12,919 - 81.79%
Average Income per Game$1,159,411
Year to Date Revenue$3,478,232
Farm
Home Games Left0
Average Attendance - %2,872 - 82.06%
Average Income per Game$246,208
Year to Date Revenue$1,477,245

Expense

Pro Players Total Salaries$108,267,002
Farm Players Total Salaries$1,549,625
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$66,223,907
Projected Bank Account$66,223,907

Pro Players Salaries

Tyler Seguin (1 Way Contract) $13,000,000 (1)
-Salary Remaining : $1,026,316
Filip Forsberg (1 Way Contract) $10,500,000 (4)
-Salary Remaining : $828,947
Taylor Hall (1 Way Contract) $8,480,001 (1)
-Salary Remaining : $669,474
Oliver Ekman-Larsson (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $552,632
James van Riemsdyk (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $513,158
Zemgus Girgensons (1 Way Contract) $6,091,001 (3)
-Salary Remaining : $480,869
Seth Jones (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $473,684
Jake Allen (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $473,684
Ryan Kesler (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $473,684
Jamie Benn (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $422,368
Phil Kessel (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $394,737
P.K. Subban (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $394,737
Jack Eichel (1 Way Contract) $4,980,000 (2)
-Salary Remaining : $393,158
Zach Werenski (1 Way Contract) $4,110,000 (3)
-Salary Remaining : $324,474
Brenden Dillon (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $256,579
Sven Baertschi (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $236,842
Matt Roy $2,750,000 (1)
-Salary Remaining : $217,105
Derek Forbort $2,100,000 (1)
-Salary Remaining : $165,789
Jacob Markstrom $600,000 (1)
-Salary Remaining : $47,368
Casey Cizikas $556,000 (3)
-Salary Remaining : $43,895
David Warsofsky $500,000 (3)
-Salary Remaining : $39,474
Magnus Hellberg (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Lauri Korpikoski (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Tyler Bozak $500,000 (1)
-Salary Remaining : $39,474
Total Pro Players24
Salary Commitment
Year 20 : $108,267,002
Year 21 : $64,587,001
Year 22 : $33,757,001
Year 23 : $22,500,000
Salary Average Commitment
Year 20 : $109,137,002
Year 21 : $65,457,001
Year 22 : $34,627,001
Year 23 : $22,500,000
Salary Cap with 1 Way Contract
Year 20 : $108,267,002
Year 21 : $64,587,001
Year 22 : $33,757,001
Year 23 : $22,500,000

Farm Players Salaries

Cody Franson $200,000 (1)
Salary Remaining : $15,789
T.J. Hensick $166,500 (1)
Salary Remaining : $13,145
Brock Boeser $85,000 (1)
Salary Remaining : $6,711
Adam Clendening $70,000 (1)
Salary Remaining : $5,526
Mitchell Stephens $70,000 (3)
Salary Remaining : $5,526
Seth Helgeson $62,500 (4)
Salary Remaining : $4,934
Brett Ritchie $60,000 (1)
Salary Remaining : $4,737
Leo Komarov $55,000 (1)
Salary Remaining : $4,342
Matt Irwin $55,000 (1)
Salary Remaining : $4,342
Corban Knight $50,125 (2)
Salary Remaining : $3,957
Johan Larsson $50,000 (2)
Salary Remaining : $3,947
Anton Slepyshev $50,000 (1)
Salary Remaining : $3,947
Carter Camper $50,000 (1)
Salary Remaining : $3,947
Mark Pysyk $50,000 (1)
Salary Remaining : $3,947
Alex Stalock $50,000 (1)
Salary Remaining : $3,947
Louis Domingue $50,000 (1)
Salary Remaining : $3,947
Xavier Ouellet $50,000 (3)
Salary Remaining : $3,947
Ilya Lyubushkin $50,000 (3)
Salary Remaining : $3,947
Scott Mayfield $50,000 (2)
Salary Remaining : $3,947
Lukas Radil $50,000 (3)
Salary Remaining : $3,947
Alexander Radulov $50,000 (1)
Salary Remaining : $3,947
Greg McKegg $45,500 (1)
Salary Remaining : $3,592
Michael Latta $40,000 (1)
Salary Remaining : $3,158
Micheal Ferland $40,000 (1)
Salary Remaining : $3,158
Total Farm Players24
Salary Commitment
Year 20 : $1,549,625
Year 21 : $432,625
Year 22 : $282,500
Year 23 : $62,500
Salary Average Commitment
Year 20 : $1,549,625
Year 21 : $432,625
Year 22 : $282,500
Year 23 : $62,500

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - $95 - 5,698 - 94.86%
Level 2: 4914 - $55 - 4,387 - 89.28%
Level 3: 2002 - $35 - 1,900 - 94.89%
Level 4: 4004 - $20 - 4,000 - 99.89%
Luxury : 1274 - $180 - 1,274 - 100.00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $90 - 1,896 - 94.79%
Farm Level 2: 1000 - $50 - 905 - 90.54%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,258 - 94.82%
Average Income per Game$1,216,266
Year to Date Revenue$4,865,065
Farm
Home Games Left0
Average Attendance - %2,801 - 93.37%
Average Income per Game$226,680
Year to Date Revenue$1,586,760

Expense

Pro Players Total Salaries$81,644,667
Farm Players Total Salaries$1,788,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$170,467,291
Projected Bank Account$170,467,291

Pro Players Salaries

Travis Hamonic (1 Way Contract) $9,450,000 (1)
-Salary Remaining : $746,053
Semyon Varlamov (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $552,632
Marcus Foligno (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $552,632
Tomas Hertl (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $473,684
Kris Letang (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $473,684
Nikita Zaitsev (1 Way Contract) $5,775,000 (1)
-Salary Remaining : $455,921
Keith Yandle (1 Way Contract) $5,010,000 (1)
-Salary Remaining : $395,526
Nikita Zadorov (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $394,737
Henrik Lundqvist (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $394,737
Patrik Laine (1 Way Contract) $4,980,000 (3)
-Salary Remaining : $393,158
Chris Tierney (1 Way Contract) $4,906,667 (4)
-Salary Remaining : $387,368
Vladislav Namestnikov (1 Way Contract) $4,023,000 (2)
-Salary Remaining : $317,605
Vincent Trocheck (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $236,842
Riley Sheahan (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $236,842
Dylan Strome $1,500,000 (2)
-Salary Remaining : $118,421
Louis Belpedio $1,000,000 (1)
-Salary Remaining : $78,947
Ryan Lindgren $1,000,000 (3)
-Salary Remaining : $78,947
Clayton Keller $1,000,000 (1)
-Salary Remaining : $78,947
Justin Florek $500,000 (3)
-Salary Remaining : $39,474
Brad Hunt $500,000 (2)
-Salary Remaining : $39,474
Total Pro Players20
Salary Commitment
Year 20 : $81,644,667
Year 21 : $34,409,667
Year 22 : $22,386,667
Year 23 : $9,906,667
Salary Average Commitment
Year 20 : $81,644,667
Year 21 : $34,409,667
Year 22 : $22,386,667
Year 23 : $9,906,667
Salary Cap with 1 Way Contract
Year 20 : $81,644,667
Year 21 : $34,409,667
Year 22 : $22,386,667
Year 23 : $9,906,667

Farm Players Salaries

Keegan Lowe $301,000 (2)
Salary Remaining : $23,763
Sami Niku $100,000 (1)
Salary Remaining : $7,895
Joakim Ryan $100,000 (2)
Salary Remaining : $7,895
MacKenzie Weegar $100,000 (3)
Salary Remaining : $7,895
Radim Simek $100,000 (2)
Salary Remaining : $7,895
Stephen Johns $75,000 (1)
Salary Remaining : $5,921
Stefan Matteau $70,000 (3)
Salary Remaining : $5,526
Mike Vecchione $70,000 (1)
Salary Remaining : $5,526
Joni Ortio $62,500 (4)
Salary Remaining : $4,934
Jimmy Vesey $60,000 (1)
Salary Remaining : $4,737
Ben Hutton $60,000 (1)
Salary Remaining : $4,737
William Carrier $60,000 (3)
Salary Remaining : $4,737
Ryan Sproul $50,000 (1)
Salary Remaining : $3,947
Seth Griffith $50,000 (1)
Salary Remaining : $3,947
Tom Kuhnhackl $50,000 (1)
Salary Remaining : $3,947
Jori Lehtera $50,000 (1)
Salary Remaining : $3,947
Michael Chaput $50,000 (4)
Salary Remaining : $3,947
Bryan Little $50,000 (3)
Salary Remaining : $3,947
Justin Holl $50,000 (1)
Salary Remaining : $3,947
Cal O'Reilly $50,000 (2)
Salary Remaining : $3,947
Dylan Demelo $50,000 (2)
Salary Remaining : $3,947
Boo Nieves $50,000 (4)
Salary Remaining : $3,947
Zane McIntyre $50,000 (1)
Salary Remaining : $3,947
Kurtis Gabriel $40,000 (1)
Salary Remaining : $3,158
Andrey Makarov $40,000 (1)
Salary Remaining : $3,158
Total Farm Players25
Salary Commitment
Year 20 : $1,788,500
Year 21 : $1,043,500
Year 22 : $442,500
Year 23 : $162,500
Salary Average Commitment
Year 20 : $1,788,500
Year 21 : $1,043,500
Year 22 : $442,500
Year 23 : $162,500

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6155 - $90 - 0 - 0.00%
Level 2: 5036 - $45 - 0 - 0.00%
Level 3: 2052 - $29 - 0 - 0.00%
Level 4: 4103 - $15 - 0 - 0.00%
Luxury : 1306 - $180 - 0 - 0.00%
Total Capacity :18652
Farm
Farm Level 1: 1500 - $84 - 0 - 0.00%
Farm Level 2: 1500 - $42 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,416,345
Farm Players Total Salaries$2,006,661
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,150,763
Projected Bank Account$14,150,763

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $16,000,000 (2)
-Salary Remaining : $1,263,158
Jakub Voracek (1 Way Contract) $8,900,000 (1)
-Salary Remaining : $702,632
Paul Stastny (1 Way Contract) $8,010,000 (1)
-Salary Remaining : $632,368
Brandon Saad (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $394,737
Kyle Clifford (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $394,737
Ryan Murray (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $394,737
Wayne Simmonds (1 Way Contract) $3,101,000 (1)
-Salary Remaining : $244,816
Pekka Rinne (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $236,842
Michael Frolik $2,632,000 (1)
-Salary Remaining : $207,789
Jamie McGinn $2,200,000 (2)
-Salary Remaining : $173,684
Jake McCabe $2,100,000 (1)
-Salary Remaining : $165,789
Anton Lander $2,005,000 (4)
-Salary Remaining : $158,289
Alex Petrovic $1,458,345 (2)
-Salary Remaining : $115,133
Ryan Stanton $1,100,000 (1)
-Salary Remaining : $86,842
Ryan Dzingel $1,010,000 (1)
-Salary Remaining : $79,737
Jason Dickinson $850,000 (2)
-Salary Remaining : $67,105
David Rundblad $850,000 (2)
-Salary Remaining : $67,105
Cal Petersen $600,000 (2)
-Salary Remaining : $47,368
Peter Holland $550,000 (2)
-Salary Remaining : $43,421
Niklas Svedberg $550,000 (2)
-Salary Remaining : $43,421
Markus Nutivaara $500,000 (1)
-Salary Remaining : $39,474
Total Pro Players21
Salary Commitment
Year 20 : $70,416,345
Year 21 : $35,063,345
Year 22 : $7,005,000
Year 23 : $7,005,000
Salary Average Commitment
Year 20 : $70,416,345
Year 21 : $35,063,345
Year 22 : $7,005,000
Year 23 : $7,005,000
Salary Cap with 1 Way Contract
Year 20 : $70,416,345
Year 21 : $35,063,345
Year 22 : $7,005,000
Year 23 : $7,005,000

Farm Players Salaries

Milan Lucic $152,500 (2)
Salary Remaining : $12,039
Dylan Sikura $106,700 (1)
Salary Remaining : $8,424
Scott Darling $100,000 (1)
Salary Remaining : $7,895
Kristers Gudlevskis $90,560 (2)
Salary Remaining : $7,149
Nico Sturm $90,200 (1)
Salary Remaining : $7,121
Brandon Manning $90,000 (1)
Salary Remaining : $7,105
Mason Appleton $85,000 (3)
Salary Remaining : $6,711
Malcolm Subban $85,000 (2)
Salary Remaining : $6,711
Ryan Murphy $85,000 (1)
Salary Remaining : $6,711
Travis Sanheim $70,000 (3)
Salary Remaining : $5,526
John Quenneville $70,000 (3)
Salary Remaining : $5,526
Jordan Oesterle $70,000 (1)
Salary Remaining : $5,526
Marcus Sorensen $70,000 (1)
Salary Remaining : $5,526
Nicklas Jensen $67,500 (1)
Salary Remaining : $5,329
Zack Kassian $63,600 (1)
Salary Remaining : $5,021
Matt Lorito $63,500 (1)
Salary Remaining : $5,013
Michal Kempny $62,500 (1)
Salary Remaining : $4,934
Colin Blackwell $61,000 (2)
Salary Remaining : $4,816
Victor Antipin $61,000 (2)
Salary Remaining : $4,816
Nick Shore $60,000 (1)
Salary Remaining : $4,737
Christopher Gibson $60,000 (1)
Salary Remaining : $4,737
Julian Melchiori $52,500 (1)
Salary Remaining : $4,145
Duncan Keith $50,100 (1)
Salary Remaining : $3,955
Andrew Crescenzi $50,001 (1)
Salary Remaining : $3,947
Jan Rutta $50,000 (4)
Salary Remaining : $3,947
Dylan McIlrath $50,000 (1)
Salary Remaining : $3,947
Colin McDonald $50,000 (2)
Salary Remaining : $3,947
John Hayden $40,000 (1)
Salary Remaining : $3,158
Total Farm Players28
Salary Commitment
Year 20 : $2,006,661
Year 21 : $775,060
Year 22 : $275,000
Year 23 : $50,000
Salary Average Commitment
Year 20 : $2,006,661
Year 21 : $775,060
Year 22 : $275,000
Year 23 : $50,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6441 - $87 - 6,299 - 97.79%
Level 2: 5270 - $52 - 4,542 - 86.19%
Level 3: 2147 - $34 - 2,076 - 96.68%
Level 4: 4294 - $23 - 3,389 - 78.92%
Luxury : 1367 - $189 - 1,102 - 80.59%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $100 - 1,505 - 75.25%
Farm Level 2: 1000 - $50 - 751 - 75.10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,407 - 89.18%
Average Income per Game$1,197,958
Year to Date Revenue$3,593,874
Farm
Home Games Left0
Average Attendance - %2,256 - 75.20%
Average Income per Game$197,453
Year to Date Revenue$592,358

Expense

Pro Players Total Salaries$77,245,500
Farm Players Total Salaries$1,778,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$101,406,252
Projected Bank Account$101,406,252

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $12,000,500 (1)
-Salary Remaining : $947,408
Luke Schenn (1 Way Contract) $11,100,000 (3)
-Salary Remaining : $876,316
Marc-Andre Fleury (1 Way Contract) $9,900,000 (1)
-Salary Remaining : $781,579
Tyler Myers (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $434,211
Colton Parayko (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $434,211
Adam Henrique (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $335,526
Sam Gagner (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $296,053
Eric Staal (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $276,316
Jake Muzzin (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $256,579
Jason Demers (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $236,842
Akim Aliu $2,850,000 (1)
-Salary Remaining : $225,000
Sean Couturier (1 Way Contract) $1,600,000 (3)
-Salary Remaining : $126,316
Lars Eller $1,350,000 (2)
-Salary Remaining : $106,579
Brandon Sutter $1,250,000 (1)
-Salary Remaining : $98,684
Mattias Ekholm $1,200,000 (2)
-Salary Remaining : $94,737
Bo Horvat $1,000,000 (1)
-Salary Remaining : $78,947
Marc-Antoine Pouliot (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $975,000
-Salary Remaining : $76,974
Robert Hagg $850,000 (1)
-Salary Remaining : $67,105
Tyler Toffoli $660,000 (2)
-Salary Remaining : $52,105
David McIntyre (1 Way Contract) $660,000 (1)
-1 Way Contract Salary Cap : $660,000
-Salary Remaining : $52,105
Jordan Binnington $600,000 (2)
-Salary Remaining : $47,368
Jordan Staal $600,000 (1)
-Salary Remaining : $47,368
Sergei Kostitsyn (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $43,421
Andrei Kostitsyn (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $43,421
Pavel Buchnevich $400,000 (2)
-Salary Remaining : $31,579
Devon Toews $400,000 (2)
-Salary Remaining : $31,579
Total Pro Players26
Salary Commitment
Year 20 : $77,245,500
Year 21 : $33,810,000
Year 22 : $24,950,000
Year 23 : $0
Salary Average Commitment
Year 20 : $77,245,500
Year 21 : $33,810,000
Year 22 : $24,950,000
Year 23 : $0
Salary Cap with 1 Way Contract
Year 20 : $77,245,500
Year 21 : $33,810,000
Year 22 : $24,950,000
Year 23 : $0

Farm Players Salaries

J-F Berube $225,000 (1)
Salary Remaining : $17,763
Quinn Hughes $125,000 (3)
Salary Remaining : $9,868
Curtis Lazar $125,000 (1)
Salary Remaining : $9,868
Noah Hanifin $125,000 (3)
Salary Remaining : $9,868
Elias Pettersson $100,000 (2)
Salary Remaining : $7,895
Haydn Fleury $100,000 (3)
Salary Remaining : $7,895
Nathan Bastian $70,000 (3)
Salary Remaining : $5,526
Brendan Lemieux $70,000 (3)
Salary Remaining : $5,526
Scott Laughton $70,000 (1)
Salary Remaining : $5,526
Jay Beagle $65,000 (2)
Salary Remaining : $5,132
Travis Zajac $60,000 (1)
Salary Remaining : $4,737
Erik Cernak $60,000 (2)
Salary Remaining : $4,737
Alex Nedeljkovic $60,000 (1)
Salary Remaining : $4,737
Ross Johnston $60,000 (2)
Salary Remaining : $4,737
Jonathan Marchessault $55,000 (1)
Salary Remaining : $4,342
Kevin Roy $55,000 (3)
Salary Remaining : $4,342
Matt Tennyson $52,000 (1)
Salary Remaining : $4,105
Nic Dowd $51,000 (2)
Salary Remaining : $4,026
Daniel Catenacci $50,000 (1)
Salary Remaining : $3,947
Scott Wedgewood $50,000 (1)
Salary Remaining : $3,947
Kevin Connauton $50,000 (1)
Salary Remaining : $3,947
Oscar Fantenberg $50,000 (1)
Salary Remaining : $3,947
Andreas Englund $50,000 (3)
Salary Remaining : $3,947
Total Farm Players23
Salary Commitment
Year 20 : $1,778,000
Year 21 : $931,000
Year 22 : $595,000
Year 23 : $0
Salary Average Commitment
Year 20 : $1,778,000
Year 21 : $931,000
Year 22 : $595,000
Year 23 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6069 - $87 - 6,069 - 100.00%
Level 2: 4983 - $52 - 4,983 - 100.00%
Level 3: 2090 - $34 - 1,997 - 95.57%
Level 4: 3979 - $23 - 3,462 - 87.02%
Luxury : 1266 - $189 - 1,180 - 93.23%
Total Capacity :18387
Farm
Farm Level 1: 2000 - $100 - 1,532 - 76.61%
Farm Level 2: 1000 - $50 - 790 - 79.03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,692 - 96.22%
Average Income per Game$1,215,632
Year to Date Revenue$3,646,897
Farm
Home Games Left0
Average Attendance - %2,323 - 77.42%
Average Income per Game$202,375
Year to Date Revenue$809,498

Expense

Pro Players Total Salaries$56,498,999
Farm Players Total Salaries$1,166,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,408,967
Projected Bank Account$62,408,967

Pro Players Salaries

Jake Guentzel (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $710,526
Ryan Nugent-Hopkins (1 Way Contract) $8,200,000 (2)
-Salary Remaining : $647,368
Jonathan Huberdeau (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $473,684
Bryan Rust (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $394,737
Alex Goligoski (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $394,737
Steve Kampfer (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $252,632
Mike Condon $2,000,000 (2)
-Salary Remaining : $157,895
Jaroslav Halak (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $142,105
Kyle Palmieri $1,700,000 (4)
-Salary Remaining : $134,211
Andrei Loktionov (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $134,211
Sidney Crosby $1,500,000 (3)
-Salary Remaining : $118,421
Jonathan Drouin $1,500,000 (2)
-Salary Remaining : $118,421
Andre Burakovsky $1,450,000 (4)
-Salary Remaining : $114,474
Marek Schwarz (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $1,300,000
-Salary Remaining : $102,632
Darnell Nurse $1,000,000 (1)
-Salary Remaining : $78,947
Andreas Johnsson $1,000,000 (2)
-Salary Remaining : $78,947
Josh Morrissey $850,000 (1)
-Salary Remaining : $67,105
Scott Wilson $698,999 (1)
-Salary Remaining : $55,184
Tim Heed $600,000 (1)
-Salary Remaining : $47,368
Quinton Howden $500,000 (1)
-Salary Remaining : $39,474
Taylor Chorney (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Jason Zucker $500,000 (2)
-Salary Remaining : $39,474
Brandon Yip (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Simon Despres $500,000 (2)
-Salary Remaining : $39,474
Derrick Pouliot $500,000 (3)
-Salary Remaining : $39,474
Total Pro Players25
Salary Commitment
Year 20 : $56,498,999
Year 21 : $33,850,000
Year 22 : $14,150,000
Year 23 : $12,150,000
Salary Average Commitment
Year 20 : $56,898,999
Year 21 : $33,850,000
Year 22 : $14,150,000
Year 23 : $12,150,000
Salary Cap with 1 Way Contract
Year 20 : $56,498,999
Year 21 : $33,850,000
Year 22 : $14,150,000
Year 23 : $12,150,000

Farm Players Salaries

Kasperi Kapanen $125,000 (2)
Salary Remaining : $9,868
Nick Ritchie $100,000 (2)
Salary Remaining : $7,895
Brandon Carlo $70,000 (2)
Salary Remaining : $5,526
Juuso Riikola $70,000 (3)
Salary Remaining : $5,526
Dennis Rasmussen $61,250 (1)
Salary Remaining : $4,836
Chris Conner $60,000 (1)
Salary Remaining : $4,737
Oskar Sundqvist $60,000 (1)
Salary Remaining : $4,737
Dominik Simon $60,000 (2)
Salary Remaining : $4,737
Joseph Cramarossa $50,000 (1)
Salary Remaining : $3,947
Drake Caggiula $50,000 (3)
Salary Remaining : $3,947
Adam Cracknell $50,000 (1)
Salary Remaining : $3,947
Dominic Toninato $50,000 (3)
Salary Remaining : $3,947
Anthony Stolarz $50,000 (1)
Salary Remaining : $3,947
Kevin Porter $50,000 (1)
Salary Remaining : $3,947
Michal Jordan $50,000 (1)
Salary Remaining : $3,947
Vladislav Gavrikov $50,000 (3)
Salary Remaining : $3,947
Travis Dermott $40,000 (2)
Salary Remaining : $3,158
Jonas Siegenthaler $40,000 (3)
Salary Remaining : $3,158
Sammy Blais $40,000 (3)
Salary Remaining : $3,158
Neal Pionk $40,000 (2)
Salary Remaining : $3,158
Total Farm Players20
Salary Commitment
Year 20 : $1,166,250
Year 21 : $735,000
Year 22 : $300,000
Year 23 : $0
Salary Average Commitment
Year 20 : $1,166,250
Year 21 : $735,000
Year 22 : $300,000
Year 23 : $0

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6026 - $90 - 6,026 - 100.00%
Level 2: 4930 - $39 - 4,930 - 100.00%
Level 3: 2008 - $27 - 2,008 - 100.00%
Level 4: 4017 - $18 - 4,009 - 99.79%
Luxury : 1278 - $175 - 1,278 - 100.00%
Total Capacity :18259
Farm
Farm Level 1: 2000 - $100 - 1,570 - 78.48%
Farm Level 2: 1000 - $50 - 814 - 81.37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,251 - 99.95%
Average Income per Game$1,138,864
Year to Date Revenue$3,416,591
Farm
Home Games Left0
Average Attendance - %2,383 - 79.44%
Average Income per Game$207,533
Year to Date Revenue$622,598

Expense

Pro Players Total Salaries$74,998,100
Farm Players Total Salaries$1,086,675
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,786,515
Projected Bank Account$30,786,515

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $6,900,000 (2)
-Salary Remaining : $544,737
Evgeny Kuznetsov (1 Way Contract) $6,800,000 (2)
-Salary Remaining : $536,842
Braden Holtby (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $453,947
Nick Bjugstad (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $394,737
Aleksander Barkov (1 Way Contract) $4,995,000 (1)
-Salary Remaining : $394,342
Nazem Kadri (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $315,789
Christian Folin (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $296,053
Drew Doughty (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $236,842
Nicklas Backstrom (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $236,842
Brian Dumoulin (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $236,842
Keith Aulie (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $2,750,000
-Salary Remaining : $217,105
Michal Neuvirth (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $197,368
Mats Zuccarello $2,000,000 (1)
-Salary Remaining : $157,895
Jamie Oleksiak $2,000,000 (2)
-Salary Remaining : $157,895
Alexander Edler (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $150,000
Alex Killorn $1,882,350 (3)
-Salary Remaining : $148,607
Nathan Gerbe $1,429,000 (1)
-Salary Remaining : $112,816
Liam Reddox (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
-Salary Remaining : $98,684
Viktor Fasth (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
-Salary Remaining : $98,684
Mark Olver (1 Way Contract) $1,125,000 (1)
-1 Way Contract Salary Cap : $1,125,000
-Salary Remaining : $88,816
Jakob Chychrun $1,000,000 (1)
-Salary Remaining : $78,947
Mikko Rantanen $1,000,000 (1)
-Salary Remaining : $78,947
Erik Haula $1,000,000 (4)
-Salary Remaining : $78,947
Carl Soderberg (1 Way Contract) $875,000 (1)
-1 Way Contract Salary Cap : $875,000
-Salary Remaining : $69,079
Dustin Jeffrey (1 Way Contract) $875,000 (1)
-1 Way Contract Salary Cap : $875,000
-Salary Remaining : $69,079
Thomas Hickey $850,000 (1)
-Salary Remaining : $67,105
Aaron Palushaj $850,000 (1)
-Salary Remaining : $67,105
Alex DeBrincat $850,000 (1)
-Salary Remaining : $67,105
Radek Faksa $700,000 (2)
-Salary Remaining : $55,263
Kevin Poulin $666,750 (1)
-Salary Remaining : $52,638
Marco Scandella $550,000 (2)
-Salary Remaining : $43,421
Michael Blunden (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Rostislav Olesz (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Rob Klinkhammer (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Total Pro Players34
Salary Commitment
Year 20 : $74,998,100
Year 21 : $32,582,350
Year 22 : $10,632,350
Year 23 : $5,000,000
Salary Average Commitment
Year 20 : $74,998,100
Year 21 : $32,582,350
Year 22 : $10,632,350
Year 23 : $5,000,000
Salary Cap with 1 Way Contract
Year 20 : $74,998,100
Year 21 : $32,582,350
Year 22 : $10,632,350
Year 23 : $5,000,000

Farm Players Salaries

Drew Stafford $155,000 (1)
Salary Remaining : $12,237
Slater Koekkoek $85,000 (1)
Salary Remaining : $6,711
Mirco Mueller $85,000 (1)
Salary Remaining : $6,711
Eric Tangradi $75,000 (2)
Salary Remaining : $5,921
Cody McLeod $75,000 (1)
Salary Remaining : $5,921
Mikko Koivu $75,000 (1)
Salary Remaining : $5,921
Alex Biega $75,000 (1)
Salary Remaining : $5,921
Jakub Vrana $70,000 (2)
Salary Remaining : $5,526
Eric O'Dell $66,675 (1)
Salary Remaining : $5,264
Alex Grant $65,000 (1)
Salary Remaining : $5,132
Samuel Girard $60,000 (2)
Salary Remaining : $4,737
Steve Bernier $50,000 (1)
Salary Remaining : $3,947
Nicolas Hague $50,000 (3)
Salary Remaining : $3,947
Rocco Grimaldi $50,000 (1)
Salary Remaining : $3,947
Nick Sorensen $50,000 (2)
Salary Remaining : $3,947
Total Farm Players15
Salary Commitment
Year 20 : $1,086,675
Year 21 : $305,000
Year 22 : $50,000
Year 23 : $0
Salary Average Commitment
Year 20 : $1,086,675
Year 21 : $305,000
Year 22 : $50,000
Year 23 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5795 - $95 - 4,926 - 85.00%
Level 2: 4742 - $60 - 3,950 - 83.29%
Level 3: 1932 - $35 - 1,773 - 91.76%
Level 4: 3864 - $25 - 3,353 - 86.78%
Luxury : 1229 - $175 - 1,229 - 100.00%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $75 - 2,000 - 100.00%
Farm Level 2: 1000 - $45 - 840 - 84.03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,231 - 86.72%
Average Income per Game$1,119,187
Year to Date Revenue$4,476,749
Farm
Home Games Left0
Average Attendance - %2,840 - 94.68%
Average Income per Game$197,206
Year to Date Revenue$591,617

Expense

Pro Players Total Salaries$98,162,882
Farm Players Total Salaries$1,311,150
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,324,822
Projected Bank Account$12,324,822

Pro Players Salaries

Mikkel Boedker (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $651,316
Artemi Panarin (1 Way Contract) $7,833,333 (3)
-Salary Remaining : $618,421
Roman Josi (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $592,105
Cam Atkinson (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $473,684
Mark Scheifele (1 Way Contract) $5,610,000 (2)
-Salary Remaining : $442,895
Sean Monahan $5,100,000 (1)
-Salary Remaining : $402,632
Jaden Schwartz (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $394,737
Nino Niederreiter (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $394,737
Mike Hoffman (1 Way Contract) $4,550,000 (1)
-Salary Remaining : $359,211
Dmitry Kulikov (1 Way Contract) $4,380,000 (2)
-Salary Remaining : $345,789
Danny DeKeyser (1 Way Contract) $3,809,549 (1)
-Salary Remaining : $300,754
Slava Voynov (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $296,053
Joonas Korpisalo (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $284,211
Dylan Olsen (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $228,947
Dalton Prout (1 Way Contract) $2,550,000 (3)
-Salary Remaining : $201,316
Tanner Pearson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $181,579
Chris Summers (1 Way Contract) $2,150,000 (2)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $169,737
J.T. Brown $2,000,000 (2)
-Salary Remaining : $157,895
Antti Raanta (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $157,895
Charlie Coyle $2,000,000 (3)
-Salary Remaining : $157,895
Joakim Nordstrom $1,830,000 (4)
-Salary Remaining : $144,474
Ladislav Smid (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $138,158
Joseph Blandisi $1,500,000 (3)
-Salary Remaining : $118,421
Andrei Svechnikov $1,500,000 (3)
-Salary Remaining : $118,421
Brian Elliott $1,000,000 (2)
-Salary Remaining : $78,947
Carson McMillan (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $63,158
Stephane Da Costa (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Jiri Novotny (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Andrew MacDonald (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Jacob Josefson $500,000 (1)
-Salary Remaining : $39,474
James Sheppard (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
John Carlson $500,000 (2)
-Salary Remaining : $39,474
Anton Volchenkov (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Total Pro Players33
Salary Commitment
Year 20 : $98,162,882
Year 21 : $64,353,333
Year 22 : $32,563,333
Year 23 : $1,830,000
Salary Average Commitment
Year 20 : $98,162,882
Year 21 : $64,353,333
Year 22 : $32,563,333
Year 23 : $1,830,000
Salary Cap with 1 Way Contract
Year 20 : $98,162,882
Year 21 : $64,353,333
Year 22 : $32,563,333
Year 23 : $1,830,000

Farm Players Salaries

Nick Holden $175,000 (1)
Salary Remaining : $13,816
Jason Spezza $160,050 (1)
Salary Remaining : $12,636
Samuel Morin $160,000 (4)
Salary Remaining : $12,632
Kevin Rooney $150,000 (1)
Salary Remaining : $11,842
Blair Jones $90,000 (1)
Salary Remaining : $7,105
Alexey Marchenko $76,100 (1)
Salary Remaining : $6,008
Nikolay Goldobin $70,000 (2)
Salary Remaining : $5,526
Lucas Wallmark $70,000 (2)
Salary Remaining : $5,526
Alex Chiasson $60,000 (2)
Salary Remaining : $4,737
Kaapo Kahkonen $50,000 (3)
Salary Remaining : $3,947
Laurent Brossoit $50,000 (3)
Salary Remaining : $3,947
Charlie Lindgren $50,000 (1)
Salary Remaining : $3,947
Zach Parise $50,000 (2)
Salary Remaining : $3,947
Jeff Schultz $50,000 (1)
Salary Remaining : $3,947
Carter Ashton $50,000 (1)
Salary Remaining : $3,947
Total Farm Players15
Salary Commitment
Year 20 : $1,311,150
Year 21 : $510,000
Year 22 : $260,000
Year 23 : $160,000
Salary Average Commitment
Year 20 : $1,311,150
Year 21 : $510,000
Year 22 : $260,000
Year 23 : $160,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5742 - $90 - 0 - 0.00%
Level 2: 4698 - $50 - 0 - 0.00%
Level 3: 1914 - $30 - 0 - 0.00%
Level 4: 3828 - $22 - 0 - 0.00%
Luxury : 1218 - $175 - 0 - 0.00%
Total Capacity :17400
Farm
Farm Level 1: 1500 - $90 - 0 - 0.00%
Farm Level 2: 1500 - $45 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,398,298
Farm Players Total Salaries$1,679,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,683,124
Projected Bank Account$29,683,124

Pro Players Salaries

Max Pacioretty (1 Way Contract) $30,638,300 (1)
-Salary Remaining : $2,418,813
Matt Dumba (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $710,526
Jacob Trouba (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $611,842
Vladimir Tarasenko (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $434,211
Rasmus Andersson (1 Way Contract) $5,050,000 (1)
-Salary Remaining : $398,684
Petr Mrazek (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $276,316
Mikael Granlund (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $236,842
Erik Gudbranson $2,850,000 (1)
-Salary Remaining : $225,000
Josh Manson $2,750,000 (1)
-Salary Remaining : $217,105
Nick Cousins $1,500,000 (3)
-Salary Remaining : $118,421
Jason Kasdorf $1,100,000 (1)
-Salary Remaining : $86,842
Rickard Rakell $910,000 (2)
-Salary Remaining : $71,842
Tom Wilson $850,000 (1)
-Salary Remaining : $67,105
Andrej Nestrasil $650,000 (4)
-Salary Remaining : $51,316
Ben Chiarot $650,000 (4)
-Salary Remaining : $51,316
Mike Matheson $600,000 (1)
-Salary Remaining : $47,368
Oliver Bjorkstrand $600,000 (1)
-Salary Remaining : $47,368
Brad Malone $500,000 (1)
-Salary Remaining : $39,474
Edward Pasquale (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Ryan Spooner $500,000 (1)
-Salary Remaining : $39,474
Josh Leivo $500,000 (2)
-Salary Remaining : $39,474
Blake Speers $500,000 (1)
-Salary Remaining : $39,474
Total Pro Players22
Salary Commitment
Year 20 : $79,398,298
Year 21 : $13,210,000
Year 22 : $11,800,000
Year 23 : $10,300,000
Salary Average Commitment
Year 20 : $74,348,299
Year 21 : $13,210,000
Year 22 : $11,800,000
Year 23 : $10,300,000
Salary Cap with 1 Way Contract
Year 20 : $79,398,298
Year 21 : $13,210,000
Year 22 : $11,800,000
Year 23 : $10,300,000

Farm Players Salaries

Chad Johnson $140,000 (2)
Salary Remaining : $11,053
Darren Helm $126,700 (1)
Salary Remaining : $10,003
Justin Falk $125,000 (1)
Salary Remaining : $9,868
Ben Harpur $116,700 (1)
Salary Remaining : $9,213
Jani Hakanpaa $100,000 (1)
Salary Remaining : $7,895
Austin Czarnik $81,000 (2)
Salary Remaining : $6,395
Ty Rattie $70,000 (1)
Salary Remaining : $5,526
Kenny Agostino $70,000 (1)
Salary Remaining : $5,526
Matt Puempel $60,000 (1)
Salary Remaining : $4,737
Paul LaDue $50,000 (2)
Salary Remaining : $3,947
Michael Haley $50,000 (1)
Salary Remaining : $3,947
Richard Panik $50,000 (1)
Salary Remaining : $3,947
Brandon Kozun $50,000 (2)
Salary Remaining : $3,947
Martin Frk $50,000 (1)
Salary Remaining : $3,947
Spencer Foo $50,000 (1)
Salary Remaining : $3,947
Oscar Dansk $50,000 (1)
Salary Remaining : $3,947
Patrik Nemeth $50,000 (1)
Salary Remaining : $3,947
Sean Malone $50,000 (1)
Salary Remaining : $3,947
Tommy Cross $50,000 (1)
Salary Remaining : $3,947
Sheldon Dries $50,000 (3)
Salary Remaining : $3,947
Nicklas Bergfors $50,000 (1)
Salary Remaining : $3,947
Ryan Reaves $50,000 (1)
Salary Remaining : $3,947
Colton Sceviour $50,000 (2)
Salary Remaining : $3,947
Aaron Ness $50,000 (1)
Salary Remaining : $3,947
Michael McCarron $40,000 (2)
Salary Remaining : $3,158
Total Farm Players25
Salary Commitment
Year 20 : $1,679,400
Year 21 : $461,000
Year 22 : $50,000
Year 23 : $0
Salary Average Commitment
Year 20 : $1,679,400
Year 21 : $461,000
Year 22 : $50,000
Year 23 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 5972 - $92 - 0 - 0.00%
Level 2: 4886 - $51 - 0 - 0.00%
Level 3: 1991 - $29 - 0 - 0.00%
Level 4: 3980 - $19 - 0 - 0.00%
Luxury : 1267 - $189 - 0 - 0.00%
Total Capacity :18096
Farm
Farm Level 1: 2000 - $99 - 0 - 0.00%
Farm Level 2: 1000 - $49 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,850,000
Farm Players Total Salaries$1,095,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,383,170
Projected Bank Account$69,383,170

Pro Players Salaries

Kevin Shattenkirk (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $355,263
Jonathan Quick (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $276,316
Tuukka Rask (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $276,316
Marcus Johansson (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $256,579
Phil Di Giuseppe $3,000,000 (3)
-Salary Remaining : $236,842
Brock Nelson (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $236,842
Brett Pesce $2,000,000 (3)
-Salary Remaining : $157,895
Brandon Davidson (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $118,421
Nathan Beaulieu (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $118,421
Tyler Wotherspoon (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $118,421
Tanner Kero (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $118,421
Anton Belov (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $78,947
Kyle Quincey (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $78,947
Garrett Wilson (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $78,947
Nick Paul $850,000 (3)
-Salary Remaining : $67,105
Luke Adam (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $51,316
Zach Aston-Reese $600,000 (2)
-Salary Remaining : $47,368
Leland Irving (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Zach Bogosian $500,000 (4)
-Salary Remaining : $39,474
Brett Bulmer $500,000 (4)
-Salary Remaining : $39,474
Scott Harrington $500,000 (2)
-Salary Remaining : $39,474
Connor Brown $500,000 (3)
-Salary Remaining : $39,474
Phillip Danault $500,000 (4)
-Salary Remaining : $39,474
Joel Edmundson $500,000 (4)
-Salary Remaining : $39,474
Roman Will (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Miikka Salomaki $500,000 (2)
-Salary Remaining : $39,474
Stefan Elliott $500,000 (4)
-Salary Remaining : $39,474
Total Pro Players27
Salary Commitment
Year 20 : $38,850,000
Year 21 : $31,200,000
Year 22 : $18,100,000
Year 23 : $8,500,000
Salary Average Commitment
Year 20 : $38,850,000
Year 21 : $31,200,000
Year 22 : $18,100,000
Year 23 : $8,500,000
Salary Cap with 1 Way Contract
Year 20 : $38,850,000
Year 21 : $31,200,000
Year 22 : $18,100,000
Year 23 : $8,500,000

Farm Players Salaries

Keith Kinkaid $150,000 (3)
Salary Remaining : $11,842
Colton Sissons $85,000 (1)
Salary Remaining : $6,711
Frank Vatrano $85,000 (2)
Salary Remaining : $6,711
Daniel Carr $60,000 (4)
Salary Remaining : $4,737
Madison Bowey $60,000 (3)
Salary Remaining : $4,737
Ryan Graves $60,000 (2)
Salary Remaining : $4,737
Nate Schmidt $55,000 (1)
Salary Remaining : $4,342
Zach Sanford $50,000 (2)
Salary Remaining : $3,947
Zach Trotman $50,000 (4)
Salary Remaining : $3,947
Joel Armia $50,000 (4)
Salary Remaining : $3,947
Chris Wagner $50,000 (1)
Salary Remaining : $3,947
Trevor Lewis $50,000 (2)
Salary Remaining : $3,947
Jakob Lilja $50,000 (4)
Salary Remaining : $3,947
Nikolai Prokhorkin $50,000 (4)
Salary Remaining : $3,947
Jaycob Megna $50,000 (4)
Salary Remaining : $3,947
Barclay Goodrow $50,000 (4)
Salary Remaining : $3,947
Scott Sabourin $50,000 (4)
Salary Remaining : $3,947
Anton Blidh $40,000 (2)
Salary Remaining : $3,158
Total Farm Players18
Salary Commitment
Year 20 : $1,095,000
Year 21 : $905,000
Year 22 : $620,000
Year 23 : $410,000
Salary Average Commitment
Year 20 : $1,095,000
Year 21 : $905,000
Year 22 : $620,000
Year 23 : $410,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6465 - $90 - 5,996 - 92.74%
Level 2: 5290 - $51 - 5,290 - 100.00%
Level 3: 2155 - $31 - 2,147 - 99.61%
Level 4: 4310 - $20 - 4,247 - 98.54%
Luxury : 1371 - $181 - 1,353 - 98.69%
Total Capacity :19591
Farm
Farm Level 1: 2000 - $98 - 1,695 - 84.73%
Farm Level 2: 1000 - $48 - 838 - 83.83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,032 - 97.15%
Average Income per Game$1,266,048
Year to Date Revenue$2,532,095
Farm
Home Games Left0
Average Attendance - %2,533 - 84.43%
Average Income per Game$216,633
Year to Date Revenue$1,299,800

Expense

Pro Players Total Salaries$101,534,967
Farm Players Total Salaries$2,166,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,443,758
Projected Bank Account$30,443,758

Pro Players Salaries

Logan Couture (1 Way Contract) $10,533,300 (1)
-Salary Remaining : $831,576
John Tavares (1 Way Contract) $9,100,000 (3)
-Salary Remaining : $718,421
Brendan Gallagher (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $631,579
Nail Yakupov (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $631,579
Tyson Barrie (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $552,632
Dougie Hamilton (1 Way Contract) $6,166,667 (2)
-Salary Remaining : $486,842
Marko Dano (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $473,684
Jeff Skinner (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $434,211
Erik Karlsson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $434,211
Sam Reinhart (1 Way Contract) $5,500,000 (1)
-1 Way Contract Salary Cap : $5,500,000
-Salary Remaining : $434,211
Aaron Ekblad (1 Way Contract) $5,010,000 (1)
-Salary Remaining : $395,526
Drew Shore (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $355,263
Cody Eakin (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $276,316
Sergei Bobrovsky $3,000,000 (2)
-Salary Remaining : $236,842
Carter Hutton (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $221,053
Anders Lindback (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $157,895
Brandon Pirri $2,000,000 (3)
-Salary Remaining : $157,895
Jyrki Jokipakka (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
-Salary Remaining : $98,684
Connor Murphy $1,000,000 (1)
-Salary Remaining : $78,947
Cody Ceci $1,000,000 (2)
-Salary Remaining : $78,947
Keaton Ellerby $850,000 (1)
-Salary Remaining : $67,105
Zach Boychuk (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $63,158
Peter Regin (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $47,368
Tomas Vincour $525,000 (2)
-Salary Remaining : $41,447
Henrik Karlsson (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Tyler Bertuzzi $500,000 (2)
-Salary Remaining : $39,474
Brandon Montour $400,000 (1)
-Salary Remaining : $31,579
Total Pro Players27
Salary Commitment
Year 20 : $101,534,967
Year 21 : $52,291,667
Year 22 : $41,100,000
Year 23 : $17,500,000
Salary Average Commitment
Year 20 : $101,534,967
Year 21 : $52,291,667
Year 22 : $41,100,000
Year 23 : $17,500,000
Salary Cap with 1 Way Contract
Year 20 : $101,534,967
Year 21 : $52,291,667
Year 22 : $41,100,000
Year 23 : $17,500,000

Farm Players Salaries

Sam Lafferty $210,000 (1)
Salary Remaining : $16,579
Riley Nash $208,000 (2)
Salary Remaining : $16,421
Cameron Gaunce $160,000 (3)
Salary Remaining : $12,632
Matt Moulson $160,000 (1)
Salary Remaining : $12,632
Kyle Okposo $160,000 (2)
Salary Remaining : $12,632
Brendan Smith $125,000 (2)
Salary Remaining : $9,868
Ryan Suter $125,000 (2)
Salary Remaining : $9,868
Michael Raffl $120,000 (3)
Salary Remaining : $9,474
Matt Martin $110,000 (3)
Salary Remaining : $8,684
Martin Marincin $103,000 (4)
Salary Remaining : $8,132
Kevin Czuczman $90,000 (3)
Salary Remaining : $7,105
Denis Gurianov $85,000 (3)
Salary Remaining : $6,711
Conor Garland $85,000 (2)
Salary Remaining : $6,711
Yannick Weber $85,000 (1)
Salary Remaining : $6,711
Nick Bonino $75,000 (1)
Salary Remaining : $5,921
Yanni Gourde $65,000 (1)
Salary Remaining : $5,132
Gaetan Haas $60,000 (3)
Salary Remaining : $4,737
David Rittich $50,000 (2)
Salary Remaining : $3,947
Mark Alt $50,000 (1)
Salary Remaining : $3,947
Jon Gillies $40,000 (1)
Salary Remaining : $3,158
Total Farm Players20
Salary Commitment
Year 20 : $2,166,000
Year 21 : $1,481,000
Year 22 : $728,000
Year 23 : $103,000
Salary Average Commitment
Year 20 : $2,166,000
Year 21 : $1,481,000
Year 22 : $728,000
Year 23 : $103,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6105 - $90 - 6,046 - 99.04%
Level 2: 4995 - $59 - 4,242 - 84.92%
Level 3: 2035 - $35 - 1,901 - 93.41%
Level 4: 4070 - $20 - 4,065 - 99.87%
Luxury : 1295 - $190 - 1,156 - 89.30%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $85 - 2,000 - 100.00%
Farm Level 2: 1000 - $45 - 880 - 87.96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,410 - 94.11%
Average Income per Game$1,220,065
Year to Date Revenue$6,100,323
Farm
Home Games Left0
Average Attendance - %2,880 - 95.99%
Average Income per Game$220,060
Year to Date Revenue$1,540,418

Expense

Pro Players Total Salaries$75,883,000
Farm Players Total Salaries$1,897,501
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,507,167
Projected Bank Account$26,507,167

Pro Players Salaries

Olli Maatta (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $710,526
Shayne Gostisbehere $8,000,000 (2)
-Salary Remaining : $631,579
Matt Murray (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $434,211
Mitch Marner (1 Way Contract) $4,980,000 (2)
-1 Way Contract Salary Cap : $4,980,000
-Salary Remaining : $393,158
Andrei Vasilevskiy (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $375,000
Conor Sheary (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $355,263
Mark Stone (1 Way Contract) $4,023,000 (1)
-Salary Remaining : $317,605
Viktor Arvidsson (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $276,316
Oscar Lindberg (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $276,316
Sami Vatanen (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $260,526
Devan Dubnyk (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $236,842
Dmitry Orlov $3,000,000 (1)
-Salary Remaining : $236,842
Ryan Strome (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $217,105
Jean-Gabriel Pageau $2,750,000 (1)
-Salary Remaining : $217,105
Loui Eriksson (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $197,368
Corey Tropp $2,500,000 (2)
-Salary Remaining : $197,368
Marc Staal (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $130,263
Reilly Smith $1,370,000 (1)
-Salary Remaining : $108,158
Cedric Paquette $1,010,000 (3)
-Salary Remaining : $79,737
Michal Repik $1,000,000 (1)
-Salary Remaining : $78,947
Mikhail Grigorenko $650,000 (2)
-Salary Remaining : $51,316
T.J. Brennan $650,000 (3)
-Salary Remaining : $51,316
Tomas Popperle (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Josh Anderson $500,000 (1)
-Salary Remaining : $39,474
Chay Genoway (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $39,474
Brayden Point $500,000 (1)
-Salary Remaining : $39,474
Total Pro Players26
Salary Commitment
Year 20 : $75,883,000
Year 21 : $45,290,000
Year 22 : $22,660,000
Year 23 : $9,250,000
Salary Average Commitment
Year 20 : $75,883,000
Year 21 : $45,290,000
Year 22 : $22,660,000
Year 23 : $9,250,000
Salary Cap with 1 Way Contract
Year 20 : $75,883,000
Year 21 : $45,290,000
Year 22 : $22,660,000
Year 23 : $9,250,000

Farm Players Salaries

Patrick Maroon $230,000 (1)
Salary Remaining : $18,158
Cory Schneider $140,000 (2)
Salary Remaining : $11,053
Nick Foligno $140,000 (1)
Salary Remaining : $11,053
Joe Thornton $135,000 (1)
Salary Remaining : $10,658
Richard Clune $125,001 (1)
Salary Remaining : $9,868
Paul Byron $120,000 (2)
Salary Remaining : $9,474
Andrew Hammond $100,000 (1)
Salary Remaining : $7,895
Cale Makar $100,000 (3)
Salary Remaining : $7,895
Dustin Byfuglien $100,000 (1)
Salary Remaining : $7,895
Kyle Connor $100,000 (1)
Salary Remaining : $7,895
Mathew Barzal $100,000 (1)
Salary Remaining : $7,895
Thomas Chabot $100,000 (2)
Salary Remaining : $7,895
Andy Miele $80,000 (1)
Salary Remaining : $6,316
Jayce Hawryluk $70,000 (3)
Salary Remaining : $5,526
Sergey Kalinin $55,000 (2)
Salary Remaining : $4,342
Gabriel Dumont $52,500 (1)
Salary Remaining : $4,145
Alec Martinez $50,000 (2)
Salary Remaining : $3,947
Taylor Beck $50,000 (1)
Salary Remaining : $3,947
Ian Cole $50,000 (2)
Salary Remaining : $3,947
Total Farm Players19
Salary Commitment
Year 20 : $1,897,501
Year 21 : $685,000
Year 22 : $170,000
Year 23 : $0
Salary Average Commitment
Year 20 : $1,897,501
Year 21 : $685,000
Year 22 : $170,000
Year 23 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT Mobile Arena
Level 1: 5775 - $90 - 0 - 0.00%
Level 2: 4725 - $42 - 0 - 0.00%
Level 3: 1925 - $32 - 0 - 0.00%
Level 4: 3850 - $17 - 0 - 0.00%
Luxury : 1225 - $190 - 0 - 0.00%
Total Capacity :17500
Farm
Farm Level 1: 1500 - $90 - 1,366 - 91.04%
Farm Level 2: 1500 - $44 - 1,374 - 91.63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,740 - 91.33%
Average Income per Game$192,545
Year to Date Revenue$1,347,817

Expense

Pro Players Total Salaries$29,005,000
Farm Players Total Salaries$1,427,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,273,036
Projected Bank Account$54,273,036

Pro Players Salaries

Anthony Duclair (1 Way Contract) $4,995,000 (1)
-1 Way Contract Salary Cap : $4,995,000
-Salary Remaining : $394,342
Nick Schmaltz (1 Way Contract) $4,980,000 (1)
-1 Way Contract Salary Cap : $4,980,000
-Salary Remaining : $393,158
Cam Talbot (1 Way Contract) $3,100,000 (3)
-1 Way Contract Salary Cap : $3,100,000
-Salary Remaining : $244,737
Damien Brunner (1 Way Contract) $2,700,000 (1)
-1 Way Contract Salary Cap : $2,700,000
-Salary Remaining : $213,158
Anthony Mantha $1,000,000 (1)
-Salary Remaining : $78,947
Zack Smith $850,000 (2)
-Salary Remaining : $67,105
Andrej Sustr $750,000 (3)
-Salary Remaining : $59,211
Lawson Crouse $700,000 (2)
-Salary Remaining : $55,263
Steve Santini $700,000 (1)
-Salary Remaining : $55,263
Charles Hudon $700,000 (1)
-Salary Remaining : $55,263
Sven Andrighetto $625,000 (3)
-Salary Remaining : $49,342
Daniel Brickley $600,000 (1)
-Salary Remaining : $47,368
Curtis McKenzie $600,000 (1)
-Salary Remaining : $47,368
Klas Dahlbeck $600,000 (1)
-Salary Remaining : $47,368
Darcy Kuemper $600,000 (1)
-Salary Remaining : $47,368
John Gilmour $555,000 (1)
-Salary Remaining : $43,816
Paul Thompson $525,000 (1)
-Salary Remaining : $41,447
Buddy Robinson $525,000 (1)
-Salary Remaining : $41,447
Marcus Hogberg $500,000 (2)
-Salary Remaining : $39,474
Justin Kloos $500,000 (3)
-Salary Remaining : $39,474
Matt Grzelcyk $500,000 (1)
-Salary Remaining : $39,474
Nikita Nesterov $500,000 (1)
-Salary Remaining : $39,474
Luke Johnson $500,000 (4)
-Salary Remaining : $39,474
Valeri Nichushkin $500,000 (3)
-Salary Remaining : $39,474
Adam Johnson $500,000 (3)
-Salary Remaining : $39,474
Vinnie Hinostroza $400,000 (2)
-Salary Remaining : $31,579
Total Pro Players26
Salary Commitment
Year 20 : $29,005,000
Year 21 : $8,925,000
Year 22 : $6,475,000
Year 23 : $500,000
Salary Average Commitment
Year 20 : $29,005,000
Year 21 : $8,925,000
Year 22 : $6,475,000
Year 23 : $500,000
Salary Cap with 1 Way Contract
Year 20 : $29,005,000
Year 21 : $8,925,000
Year 22 : $6,475,000
Year 23 : $500,000

Farm Players Salaries

Pavel Francouz $206,700 (1)
Salary Remaining : $16,318
Trevor Moore $110,000 (4)
Salary Remaining : $8,684
Nick Suzuki (Out of Payroll) $100,000 (3)
Salary Remaining : $7,895
Jesper Bratt $100,000 (1)
Salary Remaining : $7,895
Jared McCann $85,000 (1)
Salary Remaining : $6,711
Anthony Cirelli $85,000 (2)
Salary Remaining : $6,711
Brian Strait $75,000 (1)
Salary Remaining : $5,921
Dominik Kahun $60,000 (2)
Salary Remaining : $4,737
Greg Pateryn $56,000 (3)
Salary Remaining : $4,421
Tim Schaller $55,000 (1)
Salary Remaining : $4,342
Sean Walker $52,500 (4)
Salary Remaining : $4,145
Kurtis MacDermid $52,500 (3)
Salary Remaining : $4,145
Jimmy Schuldt $50,000 (3)
Salary Remaining : $3,947
Jacob MacDonald $50,000 (2)
Salary Remaining : $3,947
Valentin Zykov $50,000 (4)
Salary Remaining : $3,947
Maxime Lagace $50,000 (3)
Salary Remaining : $3,947
Patrick Marleau $50,000 (1)
Salary Remaining : $3,947
Justin Bailey $50,000 (4)
Salary Remaining : $3,947
Brett Sutter $50,000 (1)
Salary Remaining : $3,947
Dan Renouf $50,000 (2)
Salary Remaining : $3,947
Tucker Poolman $50,000 (3)
Salary Remaining : $3,947
Jake Virtanen $40,000 (2)
Salary Remaining : $3,158
Total Farm Players22
Salary Commitment
Year 20 : $1,527,700
Year 21 : $906,000
Year 22 : $621,000
Year 23 : $262,500
Salary Average Commitment
Year 20 : $1,527,700
Year 21 : $906,000
Year 22 : $621,000
Year 23 : $262,500

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 5056 - $95 - 0 - 0.00%
Level 2: 4137 - $58 - 0 - 0.00%
Level 3: 1685 - $36 - 0 - 0.00%
Level 4: 3371 - $23 - 0 - 0.00%
Luxury : 1072 - $192 - 0 - 0.00%
Total Capacity :15321
Farm
Farm Level 1: 1500 - $85 - 0 - 0.00%
Farm Level 2: 1500 - $45 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$33,335,000
Farm Players Total Salaries$2,617,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$142,450,454
Projected Bank Account$142,450,454

Pro Players Salaries

John Ramage (1 Way Contract) $3,830,000 (4)
-Salary Remaining : $302,368
Brady Skjei (1 Way Contract) $3,330,000 (3)
-Salary Remaining : $262,895
Esa Lindell (1 Way Contract) $3,330,000 (3)
-Salary Remaining : $262,895
Devin Shore (1 Way Contract) $3,030,000 (4)
-Salary Remaining : $239,211
Adam Lowry $3,010,000 (2)
-Salary Remaining : $237,632
Troy Stecher $1,810,000 (3)
-Salary Remaining : $142,895
Melker Karlsson $1,610,000 (4)
-Salary Remaining : $127,105
Brett Kulak $1,610,000 (3)
-Salary Remaining : $127,105
Eric Robinson $1,330,000 (4)
-Salary Remaining : $105,000
David Kampf $1,330,000 (4)
-Salary Remaining : $105,000
Brock McGinn $1,010,000 (3)
-Salary Remaining : $79,737
Christian Dvorak $1,000,000 (1)
-Salary Remaining : $78,947
Linus Ullmark $900,000 (3)
-Salary Remaining : $71,053
Ryan Hartman $850,000 (1)
-Salary Remaining : $67,105
Jake Debrusk $850,000 (1)
-Salary Remaining : $67,105
Brendan Perlini $850,000 (1)
-Salary Remaining : $67,105
Philippe Myers $700,000 (3)
-Salary Remaining : $55,263
Mackenzie Blackwood $700,000 (3)
-Salary Remaining : $55,263
Garret Sparks $555,000 (2)
-Salary Remaining : $43,816
Michael Paliotta $500,000 (2)
-Salary Remaining : $39,474
Ondrej Kase $400,000 (1)
-Salary Remaining : $31,579
Tyler Motte $400,000 (3)
-Salary Remaining : $31,579
Danton Heinen $400,000 (1)
-Salary Remaining : $31,579
Total Pro Players23
Salary Commitment
Year 20 : $33,335,000
Year 21 : $28,985,000
Year 22 : $24,920,000
Year 23 : $11,130,000
Salary Average Commitment
Year 20 : $33,335,000
Year 21 : $28,985,000
Year 22 : $24,920,000
Year 23 : $11,130,000
Salary Cap with 1 Way Contract
Year 20 : $33,335,000
Year 21 : $28,985,000
Year 22 : $24,920,000
Year 23 : $11,130,000

Farm Players Salaries

Mackenzie MacEachern $133,000 (3)
Salary Remaining : $10,500
Kevin Boyle $131,000 (1)
Salary Remaining : $10,342
Antoine Bibeau $131,000 (3)
Salary Remaining : $10,342
Connor Jones $131,000 (1)
Salary Remaining : $10,342
Tomas Nosek $131,000 (2)
Salary Remaining : $10,342
Garnet Hathaway $131,000 (1)
Salary Remaining : $10,342
Josh Archibald $131,000 (2)
Salary Remaining : $10,342
Collin Delia $131,000 (3)
Salary Remaining : $10,342
Cole Bardreau $130,000 (3)
Salary Remaining : $10,263
Dominik Kubalik $125,000 (3)
Salary Remaining : $9,868
Nick Seeler $101,000 (2)
Salary Remaining : $7,974
Michael Stone $101,000 (1)
Salary Remaining : $7,974
Nick Jensen $101,000 (1)
Salary Remaining : $7,974
Jon Merrill $93,000 (4)
Salary Remaining : $7,342
Mario Ferraro $85,000 (3)
Salary Remaining : $6,711
Joel Eriksson Ek $85,000 (3)
Salary Remaining : $6,711
Filip Chlapik $85,000 (3)
Salary Remaining : $6,711
Sean Kuraly $81,000 (2)
Salary Remaining : $6,395
Vince Dunn $70,000 (3)
Salary Remaining : $5,526
Zach Whitecloud $70,000 (3)
Salary Remaining : $5,526
Riley Stillman $70,000 (3)
Salary Remaining : $5,526
Dillon Dube $60,000 (3)
Salary Remaining : $4,737
Filip Chytil $60,000 (3)
Salary Remaining : $4,737
Iiro Pakarinen $50,000 (1)
Salary Remaining : $3,947
Mitch Callahan $50,000 (1)
Salary Remaining : $3,947
Chad Ruhwedel $50,000 (3)
Salary Remaining : $3,947
Tanner Richard $50,000 (1)
Salary Remaining : $3,947
Blake Coleman $50,000 (1)
Salary Remaining : $3,947
Total Farm Players28
Salary Commitment
Year 20 : $2,617,000
Year 21 : $1,822,000
Year 22 : $1,378,000
Year 23 : $93,000
Salary Average Commitment
Year 20 : $2,617,000
Year 21 : $1,822,000
Year 22 : $1,378,000
Year 23 : $93,000