Team Finance for National Simulated Hockey League

Update - Wednesday, May 20, 2020 at 12:25

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5796 - $93 - 0 - 0.00%
Level 2: 4743 - $54 - 0 - 0.00%
Level 3: 1932 - $32 - 0 - 0.00%
Level 4: 3864 - $20 - 0 - 0.00%
Luxury : 1230 - $180 - 0 - 0.00%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $80 - 2,000 - 100.00%
Farm Level 2: 1000 - $50 - 730 - 73.03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,730 - 91.01%
Average Income per Game$206,342
Year to Date Revenue$619,027

Expense

Pro Players Total Salaries$75,483,520
Farm Players Total Salaries$1,275,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$39,383,442
Projected Bank Account$39,383,442

Pro Players Salaries

Patrice Bergeron (1 Way Contract) $21,650,000 (1)
-Salary Remaining : $0
Tyler Myers (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Magnus Paajarvi (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
David Pastrnak (1 Way Contract) $5,010,000 (2)
-Salary Remaining : $0
Marko Dano (1 Way Contract) $5,010,000 (1)
-Salary Remaining : $0
Jared Spurgeon (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
Kris Russell (1 Way Contract) $4,250,000 (2)
-1 Way Contract Salary Cap : $4,250,000
-Salary Remaining : $0
Torey Krug (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $0
Jean-Gabriel Pageau $2,750,000 (2)
-Salary Remaining : $0
Mike Smith (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Brent Seabrook $1,598,520 (2)
-Salary Remaining : $0
Adam McQuaid $1,500,000 (1)
-Salary Remaining : $0
Jonathan Bernier $1,245,000 (3)
-Salary Remaining : $0
Peter Mueller $1,000,000 (1)
-Salary Remaining : $0
Chris Kreider $937,000 (4)
-Salary Remaining : $0
David Backes $900,000 (2)
-Salary Remaining : $0
Charlie McAvoy $850,000 (2)
-Salary Remaining : $0
Jamie McBain $835,000 (1)
-Salary Remaining : $0
John Moore $749,000 (1)
-Salary Remaining : $0
Joel Edmundson $749,000 (1)
-Salary Remaining : $0
Jordan Caron $650,000 (3)
-Salary Remaining : $0
Marc-Antoine Pouliot (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $0
Andrew Agozzino $550,000 (2)
-Salary Remaining : $0
Kaspars Daugavins (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Alexander Frolov (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Sam Carrick $500,000 (1)
-Salary Remaining : $0
Wojtek Wolski (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Anssi Salmela (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Derek Grant $500,000 (3)
-Salary Remaining : $0
Jiri Novotny (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Martin Erat (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players31
Salary Commitment
Year 19 : $75,483,520
Year 20 : $29,240,520
Year 21 : $7,832,000
Year 22 : $5,437,000
Salary Average Commitment
Year 19 : $75,333,520
Year 20 : $29,090,520
Year 21 : $7,832,000
Year 22 : $5,437,000
Salary Cap with 1 Way Contract
Year 19 : $75,483,520
Year 20 : $29,240,520
Year 21 : $7,832,000
Year 22 : $5,437,000

Farm Players Salaries

Antti Raanta $200,000 (1)
Salary Remaining : $0
Harry Zolnierczyk $90,000 (1)
Salary Remaining : $0
Johnny Boychuk $90,000 (1)
Salary Remaining : $0
Frans Nielsen $90,000 (2)
Salary Remaining : $0
Brad Richardson $90,000 (1)
Salary Remaining : $0
Alexander Steen $90,000 (2)
Salary Remaining : $0
Tim Erixon $85,000 (1)
Salary Remaining : $0
Andy Greene $65,000 (1)
Salary Remaining : $0
Matt Hunwick $60,000 (1)
Salary Remaining : $0
Cal Petersen $60,000 (3)
Salary Remaining : $0
Jordan Martinook $55,000 (3)
Salary Remaining : $0
Andy Welinski $50,000 (2)
Salary Remaining : $0
Duncan Siemens $50,000 (4)
Salary Remaining : $0
Landon Ferraro $50,000 (2)
Salary Remaining : $0
Matt Hackett $50,000 (4)
Salary Remaining : $0
Johnny Oduya $50,000 (1)
Salary Remaining : $0
Anton Forsberg $50,000 (1)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 19 : $1,275,000
Year 20 : $495,000
Year 21 : $215,000
Year 22 : $100,000
Salary Average Commitment
Year 19 : $1,275,000
Year 20 : $495,000
Year 21 : $215,000
Year 22 : $100,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5480 - $100 - 0 - 0.00%
Level 2: 4483 - $60 - 0 - 0.00%
Level 3: 1827 - $40 - 0 - 0.00%
Level 4: 3653 - $27 - 0 - 0.00%
Luxury : 1162 - $200 - 0 - 0.00%
Total Capacity :16605
Farm
Farm Level 1: 1500 - $80 - 0 - 0.00%
Farm Level 2: 1500 - $45 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,346,000
Farm Players Total Salaries$1,184,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,294,532
Projected Bank Account$62,294,532

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $12,000,000 (2)
-Salary Remaining : $0
Jack Johnson (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $0
Erik Johnson (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Brendan Smith $1,500,000 (1)
-Salary Remaining : $0
Justin Falk $1,250,000 (2)
-Salary Remaining : $0
Jason Kasdorf $1,100,000 (2)
-Salary Remaining : $0
Rickard Rakell $910,000 (3)
-Salary Remaining : $0
Colten Teubert $900,000 (2)
-Salary Remaining : $0
Mark Pysyk $850,000 (1)
-Salary Remaining : $0
Aaron Palushaj $850,000 (2)
-Salary Remaining : $0
Andrej Nestrasil $750,000 (1)
-Salary Remaining : $0
Ty Rattie $700,000 (2)
-Salary Remaining : $0
Jay Beagle $600,000 (1)
-Salary Remaining : $0
Ryan Spooner $600,000 (1)
-Salary Remaining : $0
Garret Sparks $555,000 (3)
-Salary Remaining : $0
Cory Schneider $550,000 (1)
-Salary Remaining : $0
Pierre-Edouard Bellemare $536,000 (1)
-Salary Remaining : $0
Nikolay Kulemin (1 Way Contract) $525,000 (1)
-1 Way Contract Salary Cap : $525,000
-Salary Remaining : $0
Joel Armia $525,000 (1)
-Salary Remaining : $0
Chad Billins (1 Way Contract) $515,000 (1)
-1 Way Contract Salary Cap : $515,000
-Salary Remaining : $0
Andrew Desjardins (1 Way Contract) $515,000 (1)
-1 Way Contract Salary Cap : $515,000
-Salary Remaining : $0
Nicklas Grossmann (1 Way Contract) $515,000 (1)
-1 Way Contract Salary Cap : $515,000
-Salary Remaining : $0
Erik Burgdoerfer (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
David McIntyre (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Ian Cole $500,000 (3)
-Salary Remaining : $0
Jakub Kindl (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Jacob Josefson $500,000 (2)
-Salary Remaining : $0
Richard Panik $500,000 (2)
-Salary Remaining : $0
Nicklas Bergfors $500,000 (2)
-Salary Remaining : $0
Josh Leivo $400,000 (1)
-Salary Remaining : $0
Total Pro Players30
Salary Commitment
Year 19 : $37,346,000
Year 20 : $23,265,000
Year 21 : $1,965,000
Year 22 : $0
Salary Average Commitment
Year 19 : $37,346,000
Year 20 : $23,265,000
Year 21 : $1,965,000
Year 22 : $0
Salary Cap with 1 Way Contract
Year 19 : $37,346,000
Year 20 : $23,265,000
Year 21 : $1,965,000
Year 22 : $0

Farm Players Salaries

Josh Manson $275,000 (2)
Salary Remaining : $0
Ryan Suter $110,000 (1)
Salary Remaining : $0
Austin Czarnik $81,000 (3)
Salary Remaining : $0
Shawn Matthias $60,000 (1)
Salary Remaining : $0
Justin Williams $55,500 (1)
Salary Remaining : $0
Troy Brouwer $52,500 (1)
Salary Remaining : $0
Brandon Kozun $50,000 (3)
Salary Remaining : $0
Mario Kempe $50,000 (1)
Salary Remaining : $0
Blake Speers $50,000 (2)
Salary Remaining : $0
Aaron Ness $50,000 (1)
Salary Remaining : $0
Paul LaDue $50,000 (1)
Salary Remaining : $0
Chris Driedger $50,000 (1)
Salary Remaining : $0
Mackenzie Skapski $50,000 (1)
Salary Remaining : $0
Richard Bachman $50,000 (1)
Salary Remaining : $0
Spencer Foo $50,000 (2)
Salary Remaining : $0
Zach Sill $50,000 (1)
Salary Remaining : $0
Sheldon Dries $50,000 (1)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 19 : $1,184,000
Year 20 : $506,000
Year 21 : $131,000
Year 22 : $0
Salary Average Commitment
Year 19 : $1,184,000
Year 20 : $506,000
Year 21 : $131,000
Year 22 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6164 - $90 - 6,123 - 99.34%
Level 2: 5044 - $50 - 5,014 - 99.40%
Level 3: 2055 - $40 - 1,728 - 84.10%
Level 4: 4110 - $20 - 4,109 - 99.98%
Luxury : 1307 - $180 - 1,210 - 92.57%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,185 - 97.35%
Average Income per Game$1,229,419
Year to Date Revenue$7,376,513
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,936,000
Farm Players Total Salaries$1,693,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,436,074
Projected Bank Account$31,436,074

Pro Players Salaries

Justin Faulk (1 Way Contract) $7,760,000 (4)
-Salary Remaining : $0
Jeff Petry (1 Way Contract) $7,670,000 (1)
-Salary Remaining : $0
Eric Staal (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
James van Riemsdyk (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Loui Eriksson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Leon Draisaitl (1 Way Contract) $4,995,000 (2)
-Salary Remaining : $0
John Klingberg (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Markus Granlund (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Jakob Silfverberg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Shea Weber $3,000,000 (1)
-Salary Remaining : $0
Cam Talbot (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Jordan Schroeder $1,810,000 (1)
-Salary Remaining : $0
Zach Parise $1,750,000 (1)
-Salary Remaining : $0
Zdeno Chara $1,500,000 (2)
-Salary Remaining : $0
Mark Katic $1,200,000 (2)
-Salary Remaining : $0
Ryan Pulock $850,000 (2)
-Salary Remaining : $0
Alex Kerfoot $700,000 (2)
-Salary Remaining : $0
Brian Flynn (1 Way Contract) $600,000 (1)
-Salary Remaining : $0
Victor Rask $600,000 (1)
-Salary Remaining : $0
Duncan Keith $501,000 (1)
-Salary Remaining : $0
Josh Anderson $500,000 (2)
-Salary Remaining : $0
Connor Hellebuyck $500,000 (1)
-Salary Remaining : $0
Luke Adam (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 19 : $67,936,000
Year 20 : $32,005,000
Year 21 : $22,260,000
Year 22 : $7,760,000
Salary Average Commitment
Year 19 : $67,936,000
Year 20 : $32,005,000
Year 21 : $22,260,000
Year 22 : $7,760,000
Salary Cap with 1 Way Contract
Year 19 : $67,936,000
Year 20 : $32,005,000
Year 21 : $22,260,000
Year 22 : $7,760,000

Farm Players Salaries

Craig Anderson $150,000 (2)
Salary Remaining : $0
Taylor Chorney $125,000 (1)
Salary Remaining : $0
Tyler Pitlick $105,000 (1)
Salary Remaining : $0
Saku Maenalanen $100,000 (4)
Salary Remaining : $0
Joakim Andersson $90,000 (1)
Salary Remaining : $0
Zach Redmond $83,400 (2)
Salary Remaining : $0
Andy Miele $80,000 (1)
Salary Remaining : $0
Rob O'Gara $70,000 (3)
Salary Remaining : $0
J.T. Compher $70,000 (3)
Salary Remaining : $0
Matthew Peca $60,000 (3)
Salary Remaining : $0
Troy Grosenick $60,000 (2)
Salary Remaining : $0
Phil Varone $50,000 (2)
Salary Remaining : $0
Joonas Rask $50,000 (1)
Salary Remaining : $0
Kevin Gravel $50,000 (2)
Salary Remaining : $0
Marcus Sorensen $50,000 (1)
Salary Remaining : $0
Matt Lorito $50,000 (1)
Salary Remaining : $0
Trevor van Riemsdyk $50,000 (3)
Salary Remaining : $0
Patrick Brown $50,000 (1)
Salary Remaining : $0
Justin DiBenedetto $50,000 (1)
Salary Remaining : $0
Tommy Cross $50,000 (1)
Salary Remaining : $0
Mat Clark $50,000 (2)
Salary Remaining : $0
Chris Wagner $50,000 (2)
Salary Remaining : $0
Michal Kempny $50,000 (1)
Salary Remaining : $0
Jordan Oesterle $50,000 (1)
Salary Remaining : $0
Pheonix Copley $50,000 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 19 : $1,693,400
Year 20 : $893,400
Year 21 : $350,000
Year 22 : $100,000
Salary Average Commitment
Year 19 : $1,693,400
Year 20 : $893,400
Year 21 : $350,000
Year 22 : $100,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6765 - $94 - 6,363 - 94.05%
Level 2: 5535 - $69 - 3,983 - 71.95%
Level 3: 2255 - $59 - 1,345 - 59.67%
Level 4: 4510 - $49 - 2,307 - 51.16%
Luxury : 1435 - $150 - 1,419 - 98.89%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $85 - 0 - 0.00%
Farm Level 2: 1000 - $45 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,417 - 75.20%
Average Income per Game$1,345,410
Year to Date Revenue$14,799,505
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,820,044
Farm Players Total Salaries$1,115,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$111,586,840
Projected Bank Account$111,586,840

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Nick Leddy (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Ryan Johansen (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Kevin Shattenkirk (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Claude Giroux (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Rasmus Ristolainen (1 Way Contract) $3,913,044 (3)
-Salary Remaining : $0
Tyler Johnson (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Patrick Wiercioch $3,000,000 (2)
-Salary Remaining : $0
Gustav Nyquist $2,850,000 (3)
-Salary Remaining : $0
Alex Galchenyuk $2,730,000 (4)
-Salary Remaining : $0
Corey Tropp $2,500,000 (3)
-Salary Remaining : $0
Mikkel Boedker $2,350,000 (1)
-Salary Remaining : $0
Linus Omark (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $0
Andrei Zubarev (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $0
Ivan Provorov $1,250,000 (2)
-Salary Remaining : $0
Andrei Loktionov $1,250,000 (1)
-Salary Remaining : $0
Nikolaj Ehlers $1,000,000 (1)
-Salary Remaining : $0
Viktor Fasth (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Geoff Platt (1 Way Contract) $951,000 (1)
-1 Way Contract Salary Cap : $951,000
-Salary Remaining : $0
Tom Pyatt (1 Way Contract) $951,000 (1)
-1 Way Contract Salary Cap : $951,000
-Salary Remaining : $0
Anthony Beauvillier $850,000 (2)
-Salary Remaining : $0
Antoine Roussel $800,000 (1)
-Salary Remaining : $0
Robin Lehner $700,000 (1)
-Salary Remaining : $0
Tom Wandell (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $0
Anton Belov (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $0
Cam Barker (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $0
Alexei Emelin (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $0
Alex Picard (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $0
Mark Fraser (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $0
Michael Hutchinson $625,000 (4)
-Salary Remaining : $0
Zach Boychuk (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $0
Niklas Svedberg $550,000 (3)
-Salary Remaining : $0
Erik Gustafsson $500,000 (3)
-Salary Remaining : $0
Patrick Kane $500,000 (3)
-Salary Remaining : $0
Beau Bennett $500,000 (2)
-Salary Remaining : $0
Luca Sbisa $500,000 (3)
-Salary Remaining : $0
Total Pro Players36
Salary Commitment
Year 19 : $64,820,044
Year 20 : $40,768,044
Year 21 : $29,168,044
Year 22 : $8,355,000
Salary Average Commitment
Year 19 : $64,820,044
Year 20 : $40,768,044
Year 21 : $29,168,044
Year 22 : $8,355,000
Salary Cap with 1 Way Contract
Year 19 : $64,820,044
Year 20 : $40,768,044
Year 21 : $29,168,044
Year 22 : $8,355,000

Farm Players Salaries

Ben Bishop $150,000 (2)
Salary Remaining : $0
David Desharnais $130,000 (1)
Salary Remaining : $0
Pavel Francouz $110,000 (1)
Salary Remaining : $0
Darnell Nurse $100,000 (2)
Salary Remaining : $0
Bo Horvat $100,000 (2)
Salary Remaining : $0
Bobby Sanguinetti $85,000 (3)
Salary Remaining : $0
David Rundblad $85,000 (3)
Salary Remaining : $0
Jesse Joensuu $85,000 (1)
Salary Remaining : $0
Alex Tuch $70,000 (3)
Salary Remaining : $0
Petter Granberg $50,000 (4)
Salary Remaining : $0
Linden Vey $50,000 (2)
Salary Remaining : $0
Andy Andreoff $50,000 (1)
Salary Remaining : $0
Taylor Beck $50,000 (2)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 19 : $1,115,000
Year 20 : $740,000
Year 21 : $290,000
Year 22 : $50,000
Salary Average Commitment
Year 19 : $1,115,000
Year 20 : $740,000
Year 21 : $290,000
Year 22 : $50,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5942 - $92 - 0 - 0.00%
Level 2: 4862 - $51 - 0 - 0.00%
Level 3: 1981 - $29 - 0 - 0.00%
Level 4: 3962 - $19 - 0 - 0.00%
Luxury : 1260 - $182 - 0 - 0.00%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $99 - 0 - 0.00%
Farm Level 2: 1000 - $49 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,263,750
Farm Players Total Salaries$1,688,100
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,897,916
Projected Bank Account$44,897,916

Pro Players Salaries

Marc-Edouard Vlasic (1 Way Contract) $8,050,000 (1)
-Salary Remaining : $0
David Schlemko (1 Way Contract) $6,500,500 (1)
-Salary Remaining : $0
Jonathan Quick (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Thomas Greiss $4,500,000 (1)
-Salary Remaining : $0
Alec Martinez (1 Way Contract) $4,125,000 (2)
-Salary Remaining : $0
Keith Kinkaid (1 Way Contract) $4,100,500 (1)
-1 Way Contract Salary Cap : $4,100,500
-Salary Remaining : $0
Josh Bailey $2,900,000 (1)
-Salary Remaining : $0
Lars Eller $2,750,000 (1)
-Salary Remaining : $0
Ryan Getzlaf $1,850,000 (2)
-Salary Remaining : $0
Kevan Miller $1,500,000 (3)
-Salary Remaining : $0
Alexander Edler $1,500,000 (2)
-Salary Remaining : $0
Derek Forbort $1,000,000 (1)
-Salary Remaining : $0
Jake McCabe $850,000 (2)
-Salary Remaining : $0
Spencer Machacek $850,000 (3)
-Salary Remaining : $0
Matt Irwin $840,000 (1)
-Salary Remaining : $0
Mike Zalewski (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $0
Nikita Zaitsev $700,000 (1)
-Salary Remaining : $0
Henrik Zetterberg $700,000 (1)
-Salary Remaining : $0
Phillip Danault $700,000 (1)
-Salary Remaining : $0
Joakim Nordstrom $681,000 (2)
-Salary Remaining : $0
Colton Gillies $666,750 (1)
-Salary Remaining : $0
Devante Smith-Pelly $600,000 (1)
-Salary Remaining : $0
Cal O'Reilly $600,000 (1)
-Salary Remaining : $0
Jyrki Jokipakka $500,000 (2)
-Salary Remaining : $0
J-F Berube $500,000 (2)
-Salary Remaining : $0
Michael Raffl $500,000 (2)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 19 : $54,263,750
Year 20 : $12,856,000
Year 21 : $2,350,000
Year 22 : $0
Salary Average Commitment
Year 19 : $54,263,750
Year 20 : $12,856,000
Year 21 : $2,350,000
Year 22 : $0
Salary Cap with 1 Way Contract
Year 19 : $54,263,750
Year 20 : $12,856,000
Year 21 : $2,350,000
Year 22 : $0

Farm Players Salaries

Stephen Johns $115,000 (2)
Salary Remaining : $0
Daniel Carr $100,000 (2)
Salary Remaining : $0
Matt Puempel $85,000 (1)
Salary Remaining : $0
Christian Djoos $85,000 (2)
Salary Remaining : $0
Par Lindholm $80,000 (4)
Salary Remaining : $0
Bogdan Kiselevich $80,000 (4)
Salary Remaining : $0
Tommy Wingels $65,000 (1)
Salary Remaining : $0
Kevin Czuczman $65,000 (2)
Salary Remaining : $0
Barclay Goodrow $60,000 (1)
Salary Remaining : $0
Andrew MacWilliam $55,000 (1)
Salary Remaining : $0
Ben Holmstrom $52,700 (2)
Salary Remaining : $0
Chris Vande Velde $52,700 (2)
Salary Remaining : $0
Brett Sutter $52,700 (2)
Salary Remaining : $0
Jaycob Megna $50,000 (3)
Salary Remaining : $0
Jim Slater $50,000 (2)
Salary Remaining : $0
Michael Haley $50,000 (2)
Salary Remaining : $0
Boo Nieves $50,000 (4)
Salary Remaining : $0
Chandler Stephenson $50,000 (4)
Salary Remaining : $0
Patrick Dwyer $50,000 (2)
Salary Remaining : $0
Lucas Lessio $50,000 (3)
Salary Remaining : $0
Kevin Porter $50,000 (3)
Salary Remaining : $0
Taylor Leier $50,000 (4)
Salary Remaining : $0
Kyle Brodziak $50,000 (2)
Salary Remaining : $0
Joseph Cramarossa $50,000 (4)
Salary Remaining : $0
Tye McGinn $50,000 (1)
Salary Remaining : $0
John McFarland $50,000 (2)
Salary Remaining : $0
Magnus Hellberg $50,000 (1)
Salary Remaining : $0
Kristers Gudlevskis $40,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 19 : $1,688,100
Year 20 : $1,283,100
Year 21 : $510,000
Year 22 : $360,000
Salary Average Commitment
Year 19 : $1,688,100
Year 20 : $1,283,100
Year 21 : $510,000
Year 22 : $360,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6440 - $85 - 0 - 0.00%
Level 2: 5269 - $50 - 0 - 0.00%
Level 3: 2147 - $25 - 0 - 0.00%
Level 4: 4293 - $15 - 0 - 0.00%
Luxury : 1366 - $165 - 0 - 0.00%
Total Capacity :19515
Farm
Farm Level 1: 2000 - $80 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,731,261
Farm Players Total Salaries$1,715,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,848,829
Projected Bank Account$42,848,829

Pro Players Salaries

Brandon Dubinsky (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $0
Blake Wheeler (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Jason Demers (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Tyson Barrie (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Marcus Foligno (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Michal Neuvirth (1 Way Contract) $6,087,000 (1)
-Salary Remaining : $0
Nino Niederreiter (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Dylan Larkin (1 Way Contract) $4,995,000 (3)
-1 Way Contract Salary Cap : $4,995,000
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Antti Niemi (1 Way Contract) $4,167,000 (1)
-1 Way Contract Salary Cap : $4,167,000
-Salary Remaining : $0
Jaccob Slavin (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Morgan Rielly (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Evgeni Dadonov (1 Way Contract) $3,478,261 (1)
-Salary Remaining : $0
Corey Perry $2,917,000 (2)
-Salary Remaining : $0
Michael Frolik $2,632,000 (2)
-Salary Remaining : $0
Jhonas Enroth (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $0
Keith Aulie $1,750,000 (1)
-Salary Remaining : $0
Andrew Ladd $1,650,000 (1)
-Salary Remaining : $0
Al Montoya $1,500,000 (2)
-Salary Remaining : $0
Curtis McElhinney $1,450,000 (2)
-Salary Remaining : $0
Dustin Byfuglien $1,000,000 (2)
-Salary Remaining : $0
Colin Wilson $625,000 (4)
-Salary Remaining : $0
Teemu Hartikainen $500,000 (1)
-Salary Remaining : $0
Markus Nutivaara $500,000 (2)
-Salary Remaining : $0
Chris Terry $480,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 19 : $90,731,261
Year 20 : $42,619,000
Year 21 : $18,620,000
Year 22 : $8,625,000
Salary Average Commitment
Year 19 : $90,746,261
Year 20 : $42,634,000
Year 21 : $18,635,000
Year 22 : $8,625,000
Salary Cap with 1 Way Contract
Year 19 : $90,731,261
Year 20 : $42,619,000
Year 21 : $18,620,000
Year 22 : $8,625,000

Farm Players Salaries

Patrick Sieloff $150,000 (4)
Salary Remaining : $0
Elias Lindholm $125,000 (1)
Salary Remaining : $0
Matthew Tkachuk $125,000 (1)
Salary Remaining : $0
Mikhail Sergachev $100,000 (2)
Salary Remaining : $0
Anthony Mantha $100,000 (2)
Salary Remaining : $0
Braydon Coburn $100,000 (2)
Salary Remaining : $0
Jakob Chychrun $100,000 (2)
Salary Remaining : $0
Jason Dickinson $85,000 (3)
Salary Remaining : $0
Alex DeBrincat $85,000 (2)
Salary Remaining : $0
Michael Sgarbossa $85,000 (1)
Salary Remaining : $0
Stefan Noesen $70,000 (1)
Salary Remaining : $0
Anton Rodin $60,000 (1)
Salary Remaining : $0
Christopher Gibson $60,000 (2)
Salary Remaining : $0
Daniel Brickley $60,000 (2)
Salary Remaining : $0
Sebastian Aho $60,000 (1)
Salary Remaining : $0
Nicolas Roy $60,000 (2)
Salary Remaining : $0
Trevor Daley $50,000 (1)
Salary Remaining : $0
Gustav Forsling $40,000 (2)
Salary Remaining : $0
Anton Blidh $40,000 (3)
Salary Remaining : $0
Rasmus Andersson $40,000 (1)
Salary Remaining : $0
Shane Gersich $40,000 (2)
Salary Remaining : $0
Blake Lizotte $40,000 (3)
Salary Remaining : $0
John Hayden $40,000 (2)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 19 : $1,715,000
Year 20 : $1,100,000
Year 21 : $315,000
Year 22 : $150,000
Salary Average Commitment
Year 19 : $1,715,000
Year 20 : $1,100,000
Year 21 : $315,000
Year 22 : $150,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6148 - $91 - 0 - 0.00%
Level 2: 5030 - $53 - 0 - 0.00%
Level 3: 2049 - $31 - 0 - 0.00%
Level 4: 4099 - $21 - 0 - 0.00%
Luxury : 1304 - $178 - 0 - 0.00%
Total Capacity :18630
Farm
Farm Level 1: 2000 - $90 - 1,751 - 87.57%
Farm Level 2: 1000 - $45 - 899 - 89.87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,650 - 88.33%
Average Income per Game$207,963
Year to Date Revenue$1,247,778

Expense

Pro Players Total Salaries$70,240,667
Farm Players Total Salaries$1,663,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,823,662
Projected Bank Account$35,823,662

Pro Players Salaries

Matt Duchene (1 Way Contract) $13,000,000 (4)
-Salary Remaining : $0
Ondrej Palat (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $0
Brayden Schenn (1 Way Contract) $6,391,667 (2)
-Salary Remaining : $0
Kyle Turris (1 Way Contract) $6,140,000 (2)
-Salary Remaining : $0
James Reimer (1 Way Contract) $5,475,000 (2)
-Salary Remaining : $0
Gabriel Bourque (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $0
Eric Gelinas $2,850,000 (1)
-Salary Remaining : $0
Erik Gustafsson $2,750,000 (3)
-Salary Remaining : $0
Bryan Little $2,300,000 (1)
-Salary Remaining : $0
Dustin Brown $2,255,000 (2)
-Salary Remaining : $0
Dale Weise $2,155,000 (2)
-Salary Remaining : $0
Roman Cervenka (1 Way Contract) $1,585,000 (1)
-1 Way Contract Salary Cap : $1,585,000
-Salary Remaining : $0
Andrew Cogliano $1,455,000 (2)
-Salary Remaining : $0
Ryan Wilson (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $1,150,000
-Salary Remaining : $0
Mark Borowiecki $1,055,000 (3)
-Salary Remaining : $0
Oscar Klefbom $1,000,000 (1)
-Salary Remaining : $0
Martin Hanzal (1 Way Contract) $995,000 (1)
-Salary Remaining : $0
Liam Reddox (1 Way Contract) $895,000 (1)
-1 Way Contract Salary Cap : $895,000
-Salary Remaining : $0
Frank Vatrano $850,000 (3)
-Salary Remaining : $0
Dalton Prout $850,000 (1)
-Salary Remaining : $0
James Sheppard (1 Way Contract) $779,000 (1)
-1 Way Contract Salary Cap : $779,000
-Salary Remaining : $0
Matt Benning $700,000 (2)
-Salary Remaining : $0
David Ullstrom $590,000 (1)
-Salary Remaining : $0
Pavel Datsyuk (1 Way Contract) $585,000 (1)
-1 Way Contract Salary Cap : $585,000
-Salary Remaining : $0
Robert Nilsson (1 Way Contract) $515,000 (1)
-1 Way Contract Salary Cap : $515,000
-Salary Remaining : $0
Anders Nilsson $420,000 (1)
-Salary Remaining : $0
Brandon Montour $400,000 (2)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 19 : $70,240,667
Year 20 : $47,976,667
Year 21 : $23,005,000
Year 22 : $13,000,000
Salary Average Commitment
Year 19 : $70,240,667
Year 20 : $47,976,667
Year 21 : $23,005,000
Year 22 : $13,000,000
Salary Cap with 1 Way Contract
Year 19 : $70,240,667
Year 20 : $47,976,667
Year 21 : $23,005,000
Year 22 : $13,000,000

Farm Players Salaries

Anthony Bitetto $185,000 (1)
Salary Remaining : $0
Brady Tkachuk $150,000 (3)
Salary Remaining : $0
Nico Hischier $150,000 (2)
Salary Remaining : $0
Pierre-Luc Dubois $125,000 (2)
Salary Remaining : $0
Timo Meier $100,000 (3)
Salary Remaining : $0
Jerome Samson $100,000 (1)
Salary Remaining : $0
Korbinian Holzer $99,500 (3)
Salary Remaining : $0
Chris Wideman $95,000 (2)
Salary Remaining : $0
Teuvo Teravainen $85,000 (2)
Salary Remaining : $0
Tristan Jarry $85,000 (2)
Salary Remaining : $0
Colby Cohen $83,500 (2)
Salary Remaining : $0
Marcus Pettersson $70,000 (3)
Salary Remaining : $0
Mike Duco $55,000 (2)
Salary Remaining : $0
Alex Lyon $50,000 (2)
Salary Remaining : $0
Jujhar Khaira $50,000 (3)
Salary Remaining : $0
Mark Barberio $50,000 (3)
Salary Remaining : $0
Tyler Bertuzzi $50,000 (3)
Salary Remaining : $0
Alexandar Georgiev $40,000 (3)
Salary Remaining : $0
Jake Virtanen $40,000 (3)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 19 : $1,663,000
Year 20 : $1,378,000
Year 21 : $649,500
Year 22 : $0
Salary Average Commitment
Year 19 : $1,663,000
Year 20 : $1,378,000
Year 21 : $649,500
Year 22 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBandT Center
Level 1: 6353 - $80 - 6,353 - 100.00%
Level 2: 5198 - $45 - 5,128 - 98.66%
Level 3: 2118 - $27 - 2,118 - 100.00%
Level 4: 4234 - $17 - 4,234 - 100.00%
Luxury : 1347 - $170 - 1,347 - 100.00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $88 - 0 - 0.00%
Farm Level 2: 1000 - $42 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,180 - 99.64%
Average Income per Game$1,152,027
Year to Date Revenue$3,456,082
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,075,000
Farm Players Total Salaries$1,379,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,935,432
Projected Bank Account$40,935,432

Pro Players Salaries

Marc-Andre Fleury (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $0
Cory Conacher $7,000,000 (1)
-Salary Remaining : $0
Luke Schenn (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
James Neal (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Robby Fabbri $4,995,000 (2)
-Salary Remaining : $0
Vladimir Sobotka (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Oscar Moller $3,310,000 (3)
-Salary Remaining : $0
Marcus Kruger (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $0
Hampus Lindholm (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $0
Marek Schwarz (1 Way Contract) $2,950,000 (1)
-1 Way Contract Salary Cap : $2,950,000
-Salary Remaining : $0
Brandon McMillan (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $0
Philip Larsen $2,250,000 (4)
-Salary Remaining : $0
Dmitrij Jaskin $2,150,000 (2)
-Salary Remaining : $0
Riley Nash $2,080,000 (3)
-Salary Remaining : $0
Adam Larsson $1,850,000 (3)
-Salary Remaining : $0
Jeff Carter $1,800,000 (2)
-Salary Remaining : $0
Chay Genoway (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
Mark Olver (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Anthony Cirelli $850,000 (3)
-Salary Remaining : $0
Brian Lashoff $840,000 (4)
-Salary Remaining : $0
Brendan Leipsic $800,000 (3)
-Salary Remaining : $0
Dustin Tokarski $750,000 (4)
-Salary Remaining : $0
Calvin Pickard $700,000 (1)
-Salary Remaining : $0
Nikita Nikitin (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $0
Oliver Bjorkstrand $600,000 (2)
-Salary Remaining : $0
Raphael Diaz (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Austin Watson $500,000 (2)
-Salary Remaining : $0
Mattias Ritola (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Ben Chiarot $500,000 (1)
-Salary Remaining : $0
T.J. Brennan $500,000 (1)
-Salary Remaining : $0
Carson McMillan (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Vinnie Hinostroza $400,000 (3)
-Salary Remaining : $0
Total Pro Players32
Salary Commitment
Year 19 : $73,075,000
Year 20 : $29,475,000
Year 21 : $19,430,000
Year 22 : $6,940,000
Salary Average Commitment
Year 19 : $73,075,000
Year 20 : $29,475,000
Year 21 : $19,430,000
Year 22 : $6,940,000
Salary Cap with 1 Way Contract
Year 19 : $73,075,000
Year 20 : $29,475,000
Year 21 : $19,430,000
Year 22 : $6,940,000

Farm Players Salaries

Jimmy Howard $235,000 (2)
Salary Remaining : $0
Nate Prosser $145,000 (2)
Salary Remaining : $0
Derick Brassard $140,000 (1)
Salary Remaining : $0
Ryan Donato $125,000 (3)
Salary Remaining : $0
Travis Boyd $70,000 (3)
Salary Remaining : $0
Mark Jankowski $70,000 (2)
Salary Remaining : $0
Jordie Benn $67,500 (1)
Salary Remaining : $0
Ryan Graves $60,000 (3)
Salary Remaining : $0
Josh Currie $60,000 (3)
Salary Remaining : $0
Markus Hannikainen $52,500 (3)
Salary Remaining : $0
Luke Witkowski $52,500 (4)
Salary Remaining : $0
Valtteri Filppula $52,000 (2)
Salary Remaining : $0
Ryan Carpenter $50,000 (1)
Salary Remaining : $0
Teddy Purcell $50,000 (1)
Salary Remaining : $0
Eriah Hayes $50,000 (1)
Salary Remaining : $0
Logan Shaw $50,000 (2)
Salary Remaining : $0
Daniel Taylor $50,000 (1)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 19 : $1,379,500
Year 20 : $972,000
Year 21 : $420,000
Year 22 : $52,500
Salary Average Commitment
Year 19 : $1,379,500
Year 20 : $972,000
Year 21 : $420,000
Year 22 : $52,500

Hamilton Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirstOntario Centre
Level 1: 5737 - $93 - 0 - 0.00%
Level 2: 4693 - $55 - 0 - 0.00%
Level 3: 1912 - $35 - 0 - 0.00%
Level 4: 3824 - $25 - 0 - 0.00%
Luxury : 1217 - $188 - 0 - 0.00%
Total Capacity :17383
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $50 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,064,900
Farm Players Total Salaries$1,300,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,946,008
Projected Bank Account$36,946,008

Pro Players Salaries

Steven Stamkos (1 Way Contract) $14,285,800 (4)
-Salary Remaining : $0
Mike Green (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $0
Jordan Eberle (1 Way Contract) $9,011,100 (4)
-Salary Remaining : $0
Semyon Varlamov (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Cam Fowler (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Vladimir Tarasenko (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Erik Karlsson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Jonathon Blum (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Marc Staal (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $0
Sam Gagner (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
Ryan Miller (1 Way Contract) $3,334,000 (2)
-Salary Remaining : $0
J.T. Brown $3,010,000 (1)
-Salary Remaining : $0
Bobby Butler $3,000,000 (1)
-Salary Remaining : $0
Paul Postma $2,050,000 (1)
-Salary Remaining : $0
Tomas Popperle (1 Way Contract) $1,550,000 (1)
-1 Way Contract Salary Cap : $1,550,000
-Salary Remaining : $0
Nick Cousins $1,500,000 (4)
-Salary Remaining : $0
Connor McDavid $1,500,000 (1)
-Salary Remaining : $0
Auston Matthews $1,500,000 (1)
-Salary Remaining : $0
Warren Foegele $1,000,000 (2)
-Salary Remaining : $0
Brian Gibbons $975,000 (2)
-Salary Remaining : $0
Erik Haula $749,000 (1)
-Salary Remaining : $0
Jonas Holos (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $0
Paul Byron $600,000 (1)
-Salary Remaining : $0
Ronalds Kenins $500,000 (2)
-Salary Remaining : $0
Karl Alzner $500,000 (3)
-Salary Remaining : $0
Mattias Janmark $500,000 (3)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 19 : $91,064,900
Year 20 : $63,105,900
Year 21 : $29,546,900
Year 22 : $28,546,900
Salary Average Commitment
Year 19 : $91,064,900
Year 20 : $63,105,900
Year 21 : $29,546,900
Year 22 : $28,546,900
Salary Cap with 1 Way Contract
Year 19 : $91,064,900
Year 20 : $63,105,900
Year 21 : $29,546,900
Year 22 : $28,546,900

Farm Players Salaries

Joel Hanley $150,000 (2)
Salary Remaining : $0
Deryk Engelland $100,000 (2)
Salary Remaining : $0
Justin Abdelkader $90,000 (1)
Salary Remaining : $0
Adam Erne $85,000 (3)
Salary Remaining : $0
Alex Iafallo $75,000 (4)
Salary Remaining : $0
Tim Kennedy $75,000 (2)
Salary Remaining : $0
Juuse Saros $70,000 (3)
Salary Remaining : $0
Damon Severson $70,000 (1)
Salary Remaining : $0
Mike Matheson $60,000 (2)
Salary Remaining : $0
Marian Gaborik $60,000 (1)
Salary Remaining : $0
Yannick Weber $60,000 (1)
Salary Remaining : $0
Zach Aston-Reese $60,000 (3)
Salary Remaining : $0
Jordan Weal $60,000 (1)
Salary Remaining : $0
Nicolas Deslauriers $55,000 (3)
Salary Remaining : $0
Steve Bernier $50,000 (1)
Salary Remaining : $0
Anthony Peluso $50,000 (3)
Salary Remaining : $0
Nikita Soshnikov $50,000 (1)
Salary Remaining : $0
Matt O'Connor $40,000 (1)
Salary Remaining : $0
Adam Pelech $40,000 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 19 : $1,300,000
Year 20 : $780,000
Year 21 : $395,000
Year 22 : $75,000
Salary Average Commitment
Year 19 : $1,300,000
Year 20 : $780,000
Year 21 : $395,000
Year 22 : $75,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5925 - $88 - 0 - 0.00%
Level 2: 4848 - $65 - 0 - 0.00%
Level 3: 1975 - $55 - 0 - 0.00%
Level 4: 3950 - $45 - 0 - 0.00%
Luxury : 1256 - $200 - 0 - 0.00%
Total Capacity :17954
Farm
Farm Level 1: 1500 - $40 - 0 - 0.00%
Farm Level 2: 1500 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,584,738
Farm Players Total Salaries$1,663,110
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,882,820
Projected Bank Account$31,882,820

Pro Players Salaries

Olli Maatta (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $0
Ryan O'Reilly (1 Way Contract) $8,095,238 (3)
-Salary Remaining : $0
Gabriel Landeskog (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
Wayne Simmonds (1 Way Contract) $7,000,500 (2)
-Salary Remaining : $0
Victor Hedman (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Oscar Lindberg (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Brock Nelson (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Brian Dumoulin (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Chris Tanev (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Casey DeSmith $2,870,000 (2)
-Salary Remaining : $0
T.J. Brodie $2,730,000 (1)
-Salary Remaining : $0
Artem Anisimov $1,750,000 (2)
-Salary Remaining : $0
Tobias Stephan (1 Way Contract) $1,290,000 (1)
-1 Way Contract Salary Cap : $1,290,000
-Salary Remaining : $0
Max Domi $1,250,000 (1)
-Salary Remaining : $0
Boone Jenner $1,100,000 (2)
-Salary Remaining : $0
Jeff Schultz $1,100,000 (1)
-Salary Remaining : $0
J.T. Miller $1,000,000 (1)
-Salary Remaining : $0
Matt Frattin (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $0
Jake Dotchin $850,000 (1)
-Salary Remaining : $0
Martin Jones $800,000 (1)
-Salary Remaining : $0
Brett Connolly $749,000 (1)
-Salary Remaining : $0
Matt Nieto $700,000 (3)
-Salary Remaining : $0
Aaron Dell $500,000 (3)
-Salary Remaining : $0
Matt Grzelcyk $500,000 (2)
-Salary Remaining : $0
Viktor Arvidsson $400,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 19 : $69,584,738
Year 20 : $51,515,738
Year 21 : $20,295,238
Year 22 : $0
Salary Average Commitment
Year 19 : $69,584,738
Year 20 : $51,515,738
Year 21 : $20,295,238
Year 22 : $0
Salary Cap with 1 Way Contract
Year 19 : $69,584,738
Year 20 : $51,515,738
Year 21 : $20,295,238
Year 22 : $0

Farm Players Salaries

Patrick Eaves $167,000 (2)
Salary Remaining : $0
Nick Foligno $140,000 (2)
Salary Remaining : $0
Ryan Reaves $110,000 (1)
Salary Remaining : $0
Steven Oleksy $90,000 (2)
Salary Remaining : $0
Blair Jones $90,000 (2)
Salary Remaining : $0
Philip Samuelsson $90,000 (2)
Salary Remaining : $0
Jared McCann $85,000 (2)
Salary Remaining : $0
Alexey Marchenko $76,100 (2)
Salary Remaining : $0
Connor Carrick $70,000 (2)
Salary Remaining : $0
Ryan White $65,010 (2)
Salary Remaining : $0
Spencer Martin $65,000 (3)
Salary Remaining : $0
Blake Pietila $55,000 (3)
Salary Remaining : $0
Mark Giordano $55,000 (1)
Salary Remaining : $0
Josh Brown $55,000 (3)
Salary Remaining : $0
Connor Brickley $50,000 (2)
Salary Remaining : $0
Andrej Sustr $50,000 (1)
Salary Remaining : $0
Andreas Athanasiou $50,000 (1)
Salary Remaining : $0
Marcus Hogberg $50,000 (3)
Salary Remaining : $0
Sergey Kalinin $50,000 (1)
Salary Remaining : $0
Matt Beleskey $50,000 (1)
Salary Remaining : $0
Andrew Campbell $50,000 (1)
Salary Remaining : $0
Jonny Brodzinski $50,000 (4)
Salary Remaining : $0
Frank Corrado $50,000 (3)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 19 : $1,663,110
Year 20 : $1,248,110
Year 21 : $325,000
Year 22 : $50,000
Salary Average Commitment
Year 19 : $1,663,110
Year 20 : $1,248,110
Year 21 : $325,000
Year 22 : $50,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7020 - $70 - 6,650 - 94.73%
Level 2: 5744 - $42 - 5,236 - 91.15%
Level 3: 2340 - $22 - 2,269 - 96.98%
Level 4: 4680 - $10 - 4,574 - 97.74%
Luxury : 1489 - $150 - 1,428 - 95.90%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $58 - 2,000 - 100.00%
Farm Level 2: 1000 - $11 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,157 - 94.75%
Average Income per Game$1,045,020
Year to Date Revenue$4,180,080
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$133,350
Year to Date Revenue$933,450

Expense

Pro Players Total Salaries$58,057,000
Farm Players Total Salaries$855,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$82,702,597
Projected Bank Account$82,702,597

Pro Players Salaries

David Krejci (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Mikael Backlund (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Tobias Rieder (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $0
Brad Marchand (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $0
Jonas Hiller (1 Way Contract) $4,175,000 (1)
-1 Way Contract Salary Cap : $4,175,000
-Salary Remaining : $0
Evan Rodrigues (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $0
Roman Josi $3,000,000 (1)
-Salary Remaining : $0
Patric Hornqvist (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Dwight King $2,750,000 (2)
-Salary Remaining : $0
Matt Taormina $2,500,000 (1)
-Salary Remaining : $0
Reto Berra $2,411,000 (1)
-Salary Remaining : $0
Cedric Paquette $1,010,000 (4)
-Salary Remaining : $0
Ryan Ellis (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $0
Kyle Rau (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Victor Bartley $900,000 (1)
-Salary Remaining : $0
John Gibson $850,000 (1)
-Salary Remaining : $0
Luke Glendening $850,000 (2)
-Salary Remaining : $0
Tomas Jurco $850,000 (2)
-Salary Remaining : $0
Colin Miller $800,000 (4)
-Salary Remaining : $0
Jeff Zatkoff (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $0
Casey Wellman (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $0
Marc-Andre Gragnani (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $0
Sergei Kostitsyn (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $0
Rostislav Olesz (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Marek Mazanec $510,000 (3)
-Salary Remaining : $0
Justin Dowling $501,000 (2)
-Salary Remaining : $0
Jon Matsumoto (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Maxime Talbot (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
David Savard $500,000 (3)
-Salary Remaining : $0
Evgeny Medvedev (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Kevin Hayes $500,000 (3)
-Salary Remaining : $0
Jonathan Ericsson $500,000 (1)
-Salary Remaining : $0
Jim O'Brien $500,000 (3)
-Salary Remaining : $0
Justin Florek (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Jussi Jokinen (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Ladislav Nagy (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players36
Salary Commitment
Year 19 : $58,057,000
Year 20 : $17,621,000
Year 21 : $11,670,000
Year 22 : $9,660,000
Salary Average Commitment
Year 19 : $58,057,000
Year 20 : $17,621,000
Year 21 : $11,670,000
Year 22 : $9,660,000
Salary Cap with 1 Way Contract
Year 19 : $58,057,000
Year 20 : $17,621,000
Year 21 : $11,670,000
Year 22 : $9,660,000

Farm Players Salaries

William Nylander $100,000 (2)
Salary Remaining : $0
Matt Dumba $100,000 (1)
Salary Remaining : $0
Mathew Barzal $100,000 (2)
Salary Remaining : $0
Alexander Wennberg $85,000 (1)
Salary Remaining : $0
Trevor Carrick $80,000 (4)
Salary Remaining : $0
Anton Khudobin $80,000 (2)
Salary Remaining : $0
Andrew Poturalski $55,000 (4)
Salary Remaining : $0
Dean Kukan $52,500 (4)
Salary Remaining : $0
Jean-Sebastien Dea $52,500 (4)
Salary Remaining : $0
Gavin Bayreuther $50,000 (4)
Salary Remaining : $0
Ron Hainsey $50,000 (1)
Salary Remaining : $0
Byron Froese $50,000 (1)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 19 : $855,000
Year 20 : $570,000
Year 21 : $290,000
Year 22 : $290,000
Salary Average Commitment
Year 19 : $855,000
Year 20 : $570,000
Year 21 : $290,000
Year 22 : $290,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5212 - $100 - 5,212 - 100.00%
Level 2: 4265 - $54 - 4,216 - 98.86%
Level 3: 1737 - $35 - 1,737 - 100.00%
Level 4: 3475 - $27 - 3,466 - 99.74%
Luxury : 1106 - $192 - 1,093 - 98.81%
Total Capacity :15795
Farm
Farm Level 1: 2250 - $100 - 0 - 0.00%
Farm Level 2: 1250 - $50 - 0 - 0.00%
Farm Total Capacity :3500

Income

Home Games Left0
Average Attendance - %15,724 - 99.55%
Average Income per Game$1,124,422
Year to Date Revenue$8,995,375
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,379,001
Farm Players Total Salaries$1,365,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$98,340,823
Projected Bank Account$98,340,823

Pro Players Salaries

Tyler Seguin (1 Way Contract) $13,000,000 (2)
-Salary Remaining : $0
Taylor Hall (1 Way Contract) $8,480,001 (2)
-Salary Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Zemgus Girgensons (1 Way Contract) $6,091,001 (4)
-Salary Remaining : $0
Jake Allen (1 Way Contract) $5,999,999 (1)
-Salary Remaining : $0
Jamie Benn (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $0
Filip Forsberg (1 Way Contract) $5,010,000 (1)
-Salary Remaining : $0
Seth Jones (1 Way Contract) $4,860,000 (1)
-Salary Remaining : $0
Sami Vatanen (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $0
Drew Doughty (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Sven Baertschi $3,000,000 (1)
-Salary Remaining : $0
Leo Komarov $2,067,000 (1)
-Salary Remaining : $0
Mats Zuccarello $2,000,000 (2)
-Salary Remaining : $0
Ryan Callahan $2,000,000 (2)
-Salary Remaining : $0
Carl Gunnarsson (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
T.J. Hensick $1,665,000 (2)
-Salary Remaining : $0
Jack Eichel $1,500,000 (1)
-Salary Remaining : $0
T.J. Galiardi $1,150,000 (1)
-Salary Remaining : $0
Mikko Rantanen $1,000,000 (2)
-Salary Remaining : $0
Zach Werenski $1,000,000 (1)
-Salary Remaining : $0
Brock Boeser $850,000 (2)
-Salary Remaining : $0
Jacob Markstrom $600,000 (2)
-Salary Remaining : $0
Casey Cizikas $556,000 (4)
-Salary Remaining : $0
Nathan Lieuwen $550,000 (2)
-Salary Remaining : $0
Nate Schmidt $550,000 (2)
-Salary Remaining : $0
David Warsofsky $550,000 (1)
-Salary Remaining : $0
Maxim Lapierre (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 19 : $83,379,001
Year 20 : $57,742,002
Year 21 : $11,997,001
Year 22 : $6,647,001
Salary Average Commitment
Year 19 : $83,379,001
Year 20 : $57,742,002
Year 21 : $11,997,001
Year 22 : $6,647,001
Salary Cap with 1 Way Contract
Year 19 : $83,379,001
Year 20 : $57,742,002
Year 21 : $11,997,001
Year 22 : $6,647,001

Farm Players Salaries

Alexander Radulov $225,000 (1)
Salary Remaining : $0
Cody Franson $200,000 (1)
Salary Remaining : $0
Louis Domingue $85,000 (1)
Salary Remaining : $0
Adam Clendening $70,000 (2)
Salary Remaining : $0
Scott Mayfield $60,000 (1)
Salary Remaining : $0
Xavier Ouellet $60,000 (1)
Salary Remaining : $0
Brett Ritchie $60,000 (2)
Salary Remaining : $0
Carter Camper $50,000 (2)
Salary Remaining : $0
Anton Slepyshev $50,000 (2)
Salary Remaining : $0
Cody Goloubef $50,000 (1)
Salary Remaining : $0
Chad Johnson $50,000 (1)
Salary Remaining : $0
Chris Mueller $50,000 (1)
Salary Remaining : $0
Lukas Radil $50,000 (4)
Salary Remaining : $0
Ilya Lyubushkin $50,000 (4)
Salary Remaining : $0
Alex Stalock $50,000 (2)
Salary Remaining : $0
Greg McKegg $45,500 (2)
Salary Remaining : $0
Seth Helgeson $40,000 (1)
Salary Remaining : $0
Micheal Ferland $40,000 (2)
Salary Remaining : $0
Johan Larsson $40,000 (1)
Salary Remaining : $0
Michael Latta $40,000 (2)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 19 : $1,365,500
Year 20 : $505,500
Year 21 : $100,000
Year 22 : $100,000
Salary Average Commitment
Year 19 : $1,365,500
Year 20 : $505,500
Year 21 : $100,000
Year 22 : $100,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - $95 - 0 - 0.00%
Level 2: 4914 - $55 - 0 - 0.00%
Level 3: 2002 - $35 - 0 - 0.00%
Level 4: 4004 - $20 - 0 - 0.00%
Luxury : 1274 - $180 - 0 - 0.00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $90 - 0 - 0.00%
Farm Level 2: 1000 - $50 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,636,000
Farm Players Total Salaries$1,812,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$218,989,793
Projected Bank Account$218,989,793

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Chris Tierney $4,860,000 (1)
-Salary Remaining : $0
Nikita Zadorov (1 Way Contract) $4,860,000 (1)
-Salary Remaining : $0
Jaden Schwartz (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Vladislav Namestnikov (1 Way Contract) $4,023,000 (3)
-Salary Remaining : $0
Mark Stone (1 Way Contract) $4,023,000 (2)
-Salary Remaining : $0
Carl Hagelin (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
Riley Sheahan (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
T.J. Oshie (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Evander Kane $3,000,000 (2)
-Salary Remaining : $0
Jonas Brodin $3,000,000 (4)
-Salary Remaining : $0
Dmitry Orlov $3,000,000 (2)
-Salary Remaining : $0
Kyle Okposo (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Matt Calvert $2,850,000 (1)
-Salary Remaining : $0
Reilly Smith $1,370,000 (1)
-Salary Remaining : $0
Ilya Kovalchuk $1,000,000 (1)
-Salary Remaining : $0
Joakim Ryan $1,000,000 (3)
-Salary Remaining : $0
Andrei Vasilevskiy $850,000 (1)
-Salary Remaining : $0
Justin Schultz $550,000 (3)
-Salary Remaining : $0
Jori Lehtera $500,000 (2)
-Salary Remaining : $0
Tom Kuhnhackl $500,000 (2)
-Salary Remaining : $0
Eddie Lack $500,000 (2)
-Salary Remaining : $0
Jamie Doornbosch $500,000 (4)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 19 : $58,636,000
Year 20 : $23,596,000
Year 21 : $9,073,000
Year 22 : $3,500,000
Salary Average Commitment
Year 19 : $53,776,000
Year 20 : $23,596,000
Year 21 : $9,073,000
Year 22 : $3,500,000
Salary Cap with 1 Way Contract
Year 19 : $58,636,000
Year 20 : $23,596,000
Year 21 : $9,073,000
Year 22 : $3,500,000

Farm Players Salaries

Dylan Strome $150,000 (3)
Salary Remaining : $0
Patrik Laine $150,000 (1)
Salary Remaining : $0
Sami Niku $100,000 (2)
Salary Remaining : $0
MacKenzie Weegar $100,000 (4)
Salary Remaining : $0
Radim Simek $100,000 (3)
Salary Remaining : $0
Louis Belpedio $100,000 (2)
Salary Remaining : $0
Clayton Keller $100,000 (2)
Salary Remaining : $0
Brian Boyle $90,000 (1)
Salary Remaining : $0
Ryan Strome $85,000 (3)
Salary Remaining : $0
Mike Vecchione $70,000 (2)
Salary Remaining : $0
Jimmy Vesey $60,000 (2)
Salary Remaining : $0
Ben Hutton $60,000 (2)
Salary Remaining : $0
Dylan Demelo $60,000 (1)
Salary Remaining : $0
Torrey Mitchell $53,600 (1)
Salary Remaining : $0
Marc Methot $53,600 (1)
Salary Remaining : $0
Brad Hunt $50,000 (3)
Salary Remaining : $0
Justin Holl $50,000 (2)
Salary Remaining : $0
Zach Trotman $50,000 (1)
Salary Remaining : $0
Scottie Upshall $50,000 (1)
Salary Remaining : $0
Joni Ortio $50,000 (1)
Salary Remaining : $0
Zane McIntyre $50,000 (2)
Salary Remaining : $0
Ryan Sproul $50,000 (2)
Salary Remaining : $0
Seth Griffith $50,000 (2)
Salary Remaining : $0
Kurtis Gabriel $40,000 (2)
Salary Remaining : $0
Andrey Makarov $40,000 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 19 : $1,812,200
Year 20 : $1,255,000
Year 21 : $485,000
Year 22 : $100,000
Salary Average Commitment
Year 19 : $1,812,200
Year 20 : $1,255,000
Year 21 : $485,000
Year 22 : $100,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6155 - $90 - 0 - 0.00%
Level 2: 5036 - $42 - 0 - 0.00%
Level 3: 2052 - $32 - 0 - 0.00%
Level 4: 4103 - $17 - 0 - 0.00%
Luxury : 1306 - $190 - 0 - 0.00%
Total Capacity :18652
Farm
Farm Level 1: 1500 - $90 - 1,267 - 84.43%
Farm Level 2: 1500 - $44 - 1,227 - 81.80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,494 - 83.12%
Average Income per Game$176,372
Year to Date Revenue$352,743

Expense

Pro Players Total Salaries$101,331,348
Farm Players Total Salaries$1,385,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,848,709
Projected Bank Account$43,848,709

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $22,000,000 (1)
-Salary Remaining : $0
Alex Ovechkin (1 Way Contract) $15,500,000 (1)
-Salary Remaining : $0
Ryan Kesler (1 Way Contract) $15,000,000 (1)
-Salary Remaining : $0
Jacob Trouba (1 Way Contract) $7,750,000 (2)
-Salary Remaining : $0
Andrew Shaw (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $0
Evgeny Kuznetsov (1 Way Contract) $6,800,000 (3)
-Salary Remaining : $0
Pekka Rinne (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Petr Mrazek (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Kyle Clifford (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Tyler Ennis $3,000,000 (3)
-Salary Remaining : $0
Erik Gudbranson $2,850,000 (2)
-Salary Remaining : $0
Alex Petrovic $1,458,345 (3)
-Salary Remaining : $0
Michal Repik $1,000,000 (2)
-Salary Remaining : $0
Linus Ullmark $900,000 (4)
-Salary Remaining : $0
Tom Wilson $850,000 (2)
-Salary Remaining : $0
Brett Bulmer $775,000 (1)
-Salary Remaining : $0
Brandon Davidson $749,000 (1)
-Salary Remaining : $0
Sven Andrighetto $749,000 (1)
-Salary Remaining : $0
Klas Dahlbeck $600,000 (2)
-Salary Remaining : $0
Conor Sheary $600,000 (1)
-Salary Remaining : $0
John Carlson $500,000 (3)
-Salary Remaining : $0
Drew MacIntyre (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Nikita Nesterov $500,000 (2)
-Salary Remaining : $0
Shaone Morrisonn (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 19 : $101,331,348
Year 20 : $37,208,345
Year 21 : $12,658,345
Year 22 : $900,000
Salary Average Commitment
Year 19 : $101,331,348
Year 20 : $37,208,345
Year 21 : $12,658,345
Year 22 : $900,000
Salary Cap with 1 Way Contract
Year 19 : $101,331,348
Year 20 : $37,208,345
Year 21 : $12,658,345
Year 22 : $900,000

Farm Players Salaries

Devin Setoguchi $100,000 (1)
Salary Remaining : $0
Ryan Hartman $85,000 (2)
Salary Remaining : $0
Nick Schmaltz $85,000 (1)
Salary Remaining : $0
Andrew Copp $75,000 (2)
Salary Remaining : $0
Charles Hudon $70,000 (2)
Salary Remaining : $0
Darcy Kuemper $60,000 (2)
Salary Remaining : $0
Spencer Abbott $54,500 (1)
Salary Remaining : $0
Matt Bartkowski $54,500 (1)
Salary Remaining : $0
Brandon Manning $52,500 (1)
Salary Remaining : $0
Cameron Gaunce $52,500 (1)
Salary Remaining : $0
Gabriel Dumont $50,000 (1)
Salary Remaining : $0
Chris Didomenico $50,000 (1)
Salary Remaining : $0
Dennis Seidenberg $50,000 (1)
Salary Remaining : $0
Buddy Robinson $50,000 (1)
Salary Remaining : $0
Jay McClement $50,000 (1)
Salary Remaining : $0
Roman Polak $50,000 (1)
Salary Remaining : $0
Paul Thompson $50,000 (1)
Salary Remaining : $0
Jacob MacDonald $50,000 (1)
Salary Remaining : $0
Nic Dowd $50,000 (1)
Salary Remaining : $0
Justin Kloos $50,000 (4)
Salary Remaining : $0
Jeremy Smith $50,000 (1)
Salary Remaining : $0
Greg Pateryn $50,000 (1)
Salary Remaining : $0
Curtis McKenzie $48,000 (1)
Salary Remaining : $0
Tim Schaller $48,000 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 19 : $1,385,000
Year 20 : $340,000
Year 21 : $50,000
Year 22 : $50,000
Salary Average Commitment
Year 19 : $1,385,000
Year 20 : $340,000
Year 21 : $50,000
Year 22 : $50,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6441 - $87 - 0 - 0.00%
Level 2: 5270 - $52 - 0 - 0.00%
Level 3: 2147 - $34 - 0 - 0.00%
Level 4: 4294 - $23 - 0 - 0.00%
Luxury : 1367 - $189 - 0 - 0.00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $50 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,729,000
Farm Players Total Salaries$1,242,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$117,463,993
Projected Bank Account$117,463,993

Pro Players Salaries

Travis Hamonic (1 Way Contract) $9,450,000 (2)
-Salary Remaining : $0
Bobby Ryan (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Chris Stewart (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $0
Colton Parayko (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Keith Yandle (1 Way Contract) $5,010,000 (2)
-Salary Remaining : $0
Mikko Koskinen (1 Way Contract) $5,010,000 (3)
-1 Way Contract Salary Cap : $5,010,000
-Salary Remaining : $0
Nick Bjugstad (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Stu Bickel (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $0
Akim Aliu $2,850,000 (2)
-Salary Remaining : $0
Sean Couturier (1 Way Contract) $1,600,000 (4)
-Salary Remaining : $0
Jamie Oleksiak $1,500,000 (1)
-Salary Remaining : $0
Lauri Korpikoski (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $1,150,000
-Salary Remaining : $0
Niklas Hjalmarsson $1,000,000 (1)
-Salary Remaining : $0
Eric Selleck (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $0
Jonathan Marchessault $900,000 (1)
-Salary Remaining : $0
Zach Bogosian $749,000 (1)
-Salary Remaining : $0
Scott Laughton $700,000 (2)
-Salary Remaining : $0
Tyler Toffoli $660,000 (3)
-Salary Remaining : $0
Braden Holtby $650,000 (1)
-Salary Remaining : $0
Jordan Staal $600,000 (1)
-Salary Remaining : $0
Travis Zajac $600,000 (2)
-Salary Remaining : $0
Jordan Binnington $600,000 (3)
-Salary Remaining : $0
Andrew Miller $550,000 (1)
-Salary Remaining : $0
Kevin Connauton $500,000 (2)
-Salary Remaining : $0
Brayden Point $500,000 (2)
-Salary Remaining : $0
Stephane Da Costa (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 19 : $61,729,000
Year 20 : $37,980,000
Year 21 : $18,370,000
Year 22 : $7,100,000
Salary Average Commitment
Year 19 : $72,079,000
Year 20 : $37,980,000
Year 21 : $18,370,000
Year 22 : $7,100,000
Salary Cap with 1 Way Contract
Year 19 : $61,729,000
Year 20 : $37,980,000
Year 21 : $18,370,000
Year 22 : $7,100,000

Farm Players Salaries

Joe Pavelski $190,000 (1)
Salary Remaining : $0
Curtis Lazar $125,000 (2)
Salary Remaining : $0
Derek Joslin $100,000 (1)
Salary Remaining : $0
Elias Pettersson $100,000 (3)
Salary Remaining : $0
Robert Hagg $85,000 (2)
Salary Remaining : $0
Jakub Vrana $70,000 (3)
Salary Remaining : $0
Pierre-Cedric Labrie $60,000 (1)
Salary Remaining : $0
Erik Cernak $60,000 (3)
Salary Remaining : $0
Alex Nedeljkovic $60,000 (2)
Salary Remaining : $0
Matt Tennyson $52,000 (2)
Salary Remaining : $0
Oscar Fantenberg $50,000 (2)
Salary Remaining : $0
Colby Robak $50,000 (1)
Salary Remaining : $0
Daniel Catenacci $50,000 (2)
Salary Remaining : $0
Nikita Tryamkin $50,000 (1)
Salary Remaining : $0
Scott Wedgewood $50,000 (2)
Salary Remaining : $0
Kevin Roy $50,000 (1)
Salary Remaining : $0
Pavel Buchnevich $40,000 (3)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 19 : $1,242,000
Year 20 : $742,000
Year 21 : $270,000
Year 22 : $0
Salary Average Commitment
Year 19 : $1,242,000
Year 20 : $742,000
Year 21 : $270,000
Year 22 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6069 - $94 - 0 - 0.00%
Level 2: 4983 - $54 - 0 - 0.00%
Level 3: 2090 - $33 - 0 - 0.00%
Level 4: 3979 - $22 - 0 - 0.00%
Luxury : 1266 - $185 - 0 - 0.00%
Total Capacity :18387
Farm
Farm Level 1: 2000 - $95 - 1,526 - 76.28%
Farm Level 2: 1000 - $45 - 824 - 82.35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,349 - 78.30%
Average Income per Game$191,079
Year to Date Revenue$382,158

Expense

Pro Players Total Salaries$69,550,003
Farm Players Total Salaries$1,595,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$49,009,684
Projected Bank Account$49,009,684

Pro Players Salaries

Sidney Crosby (1 Way Contract) $15,500,000 (1)
-Salary Remaining : $0
Steve Mason (1 Way Contract) $8,900,000 (1)
-Salary Remaining : $0
Jonathan Huberdeau (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
Steve Kampfer (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $0
Alex Goligoski (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Anze Kopitar (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
David Perron (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $0
Brian Elliott $2,400,000 (1)
-Salary Remaining : $0
Matt Niskanen $2,100,000 (1)
-Salary Remaining : $0
Kris Versteeg $2,100,000 (2)
-Salary Remaining : $0
Anton Lander $1,250,000 (1)
-Salary Remaining : $0
Kyle Palmieri $1,250,000 (1)
-Salary Remaining : $0
Niklas Backstrom (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $0
Erik Condra $1,000,001 (1)
-Salary Remaining : $0
Connor Murphy $1,000,000 (1)
-Salary Remaining : $0
Zac Rinaldo $700,000 (1)
-Salary Remaining : $0
Tim Heed $650,000 (1)
-Salary Remaining : $0
Bryan Rust $600,000 (1)
-Salary Remaining : $0
Simon Despres $500,000 (3)
-Salary Remaining : $0
Jason Zucker $500,000 (3)
-Salary Remaining : $0
Dustin Jeffrey (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Brandon Yip (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Derrick Pouliot $500,000 (4)
-Salary Remaining : $0
Jaromir Jagr (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Scott Wilson $400,000 (1)
-Salary Remaining : $0
Jake Guentzel $400,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 19 : $69,550,003
Year 20 : $8,600,000
Year 21 : $1,500,000
Year 22 : $500,000
Salary Average Commitment
Year 19 : $69,550,003
Year 20 : $8,600,000
Year 21 : $1,500,000
Year 22 : $500,000
Salary Cap with 1 Way Contract
Year 19 : $69,550,003
Year 20 : $8,600,000
Year 21 : $1,500,000
Year 22 : $500,000

Farm Players Salaries

Jonathan Drouin $150,000 (3)
Salary Remaining : $0
Kasperi Kapanen $125,000 (3)
Salary Remaining : $0
Samuel Morin $100,000 (1)
Salary Remaining : $0
Andreas Johnsson $100,000 (3)
Salary Remaining : $0
Nick Ritchie $100,000 (3)
Salary Remaining : $0
Josh Morrissey $85,000 (2)
Salary Remaining : $0
Andre Burakovsky $85,000 (1)
Salary Remaining : $0
Juuso Riikola $70,000 (4)
Salary Remaining : $0
Brandon Carlo $70,000 (3)
Salary Remaining : $0
Dominik Simon $60,000 (3)
Salary Remaining : $0
Nicklas Jensen $60,000 (1)
Salary Remaining : $0
Oskar Sundqvist $60,000 (2)
Salary Remaining : $0
Drake Caggiula $50,000 (4)
Salary Remaining : $0
Dennis Rasmussen $50,000 (1)
Salary Remaining : $0
Zack Kassian $50,000 (1)
Salary Remaining : $0
Anthony Stolarz $50,000 (2)
Salary Remaining : $0
Scott Harrington $50,000 (3)
Salary Remaining : $0
Michal Jordan $50,000 (1)
Salary Remaining : $0
Quinton Howden $50,000 (2)
Salary Remaining : $0
Matt Fraser $50,000 (1)
Salary Remaining : $0
Kenny Agostino $50,000 (1)
Salary Remaining : $0
Neal Pionk $40,000 (3)
Salary Remaining : $0
Travis Dermott $40,000 (3)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 19 : $1,595,000
Year 20 : $1,100,000
Year 21 : $855,000
Year 22 : $120,000
Salary Average Commitment
Year 19 : $1,595,000
Year 20 : $1,100,000
Year 21 : $855,000
Year 22 : $120,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6026 - $90 - 0 - 0.00%
Level 2: 4930 - $39 - 0 - 0.00%
Level 3: 2008 - $27 - 0 - 0.00%
Level 4: 4017 - $18 - 0 - 0.00%
Luxury : 1278 - $175 - 0 - 0.00%
Total Capacity :18259
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $50 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$108,490,698
Farm Players Total Salaries$1,422,050
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,948,632
Projected Bank Account$26,948,632

Pro Players Salaries

Max Pacioretty (1 Way Contract) $30,638,300 (2)
-Salary Remaining : $0
Nazem Kadri (1 Way Contract) $11,600,000 (1)
-Salary Remaining : $0
Carey Price (1 Way Contract) $11,500,000 (2)
-Salary Remaining : $0
Logan Couture (1 Way Contract) $10,533,300 (2)
-Salary Remaining : $0
Johnny Gaudreau (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Alex Pietrangelo (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
Michael Del Zotto (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Aleksander Barkov (1 Way Contract) $4,995,000 (2)
-Salary Remaining : $0
Ryan McDonagh (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Alex Killorn $1,882,350 (4)
-Salary Remaining : $0
Damien Brunner (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $1,300,000
-Salary Remaining : $0
Brandon Sutter $1,250,000 (2)
-Salary Remaining : $0
Brandon Pirri $1,200,000 (1)
-Salary Remaining : $0
Edward Pasquale (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Christian Folin $950,000 (1)
-Salary Remaining : $0
Ladislav Smid (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $0
Connor Brown $850,000 (1)
-Salary Remaining : $0
Keaton Ellerby $850,000 (2)
-Salary Remaining : $0
Radek Faksa $700,000 (3)
-Salary Remaining : $0
Kevin Poulin $666,750 (2)
-Salary Remaining : $0
Tobias Enstrom (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $0
Marco Scandella $550,000 (3)
-Salary Remaining : $0
Tomas Vincour $525,000 (3)
-Salary Remaining : $0
Ben Smith $450,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 19 : $108,490,698
Year 20 : $82,090,698
Year 21 : $16,157,350
Year 22 : $9,882,350
Salary Average Commitment
Year 19 : $108,490,698
Year 20 : $82,090,698
Year 21 : $16,157,350
Year 22 : $9,882,350
Salary Cap with 1 Way Contract
Year 19 : $108,490,698
Year 20 : $82,090,698
Year 21 : $16,157,350
Year 22 : $9,882,350

Farm Players Salaries

Drew Stafford $155,000 (2)
Salary Remaining : $0
Jaroslav Halak $110,000 (1)
Salary Remaining : $0
Thomas Vanek $95,000 (2)
Salary Remaining : $0
Slater Koekkoek $85,000 (2)
Salary Remaining : $0
Mirco Mueller $85,000 (2)
Salary Remaining : $0
Mikko Koivu $75,000 (2)
Salary Remaining : $0
Alex Biega $75,000 (2)
Salary Remaining : $0
Derek Ryan $75,000 (1)
Salary Remaining : $0
Cody McLeod $75,000 (2)
Salary Remaining : $0
Eric Tangradi $75,000 (3)
Salary Remaining : $0
Eric O'Dell $66,675 (2)
Salary Remaining : $0
Leland Irving $66,675 (1)
Salary Remaining : $0
Dan Hamhuis $65,000 (2)
Salary Remaining : $0
Alex Grant $65,000 (2)
Salary Remaining : $0
Carl Soderberg $53,700 (1)
Salary Remaining : $0
Zac Dalpe $50,000 (1)
Salary Remaining : $0
Chris Conner $50,000 (1)
Salary Remaining : $0
Nick Sorensen $50,000 (3)
Salary Remaining : $0
Rocco Grimaldi $50,000 (2)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 19 : $1,422,050
Year 20 : $1,016,675
Year 21 : $125,000
Year 22 : $0
Salary Average Commitment
Year 19 : $1,422,050
Year 20 : $1,016,675
Year 21 : $125,000
Year 22 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5795 - $95 - 5,310 - 91.63%
Level 2: 4742 - $60 - 4,200 - 88.56%
Level 3: 1932 - $35 - 1,858 - 96.15%
Level 4: 3864 - $25 - 3,433 - 88.85%
Luxury : 1229 - $175 - 1,229 - 100.00%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $75 - 2,000 - 100.00%
Farm Level 2: 1000 - $45 - 915 - 91.50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,029 - 91.27%
Average Income per Game$1,178,439
Year to Date Revenue$7,070,631
Farm
Home Games Left0
Average Attendance - %2,915 - 97.17%
Average Income per Game$200,734
Year to Date Revenue$1,806,604

Expense

Pro Players Total Salaries$104,519,382
Farm Players Total Salaries$1,575,100
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,472,311
Projected Bank Account$40,472,311

Pro Players Salaries

Cam Atkinson (1 Way Contract) $12,000,000 (1)
-Salary Remaining : $0
Artemi Panarin (1 Way Contract) $7,833,333 (4)
-Salary Remaining : $0
Tyler Bozak (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Jake Muzzin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Mark Scheifele (1 Way Contract) $5,610,000 (3)
-Salary Remaining : $0
Sean Monahan $5,100,000 (2)
-Salary Remaining : $0
Craig Smith (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Carter Hutton (1 Way Contract) $4,575,000 (1)
-1 Way Contract Salary Cap : $4,575,000
-Salary Remaining : $0
Charlie Coyle (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Dmitry Kulikov (1 Way Contract) $4,380,000 (3)
-Salary Remaining : $0
Michael Grabner (1 Way Contract) $4,211,000 (2)
-Salary Remaining : $0
Danny DeKeyser (1 Way Contract) $3,809,549 (2)
-Salary Remaining : $0
Slava Voynov (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
Mikael Granlund (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Devan Dubnyk $3,000,000 (1)
-Salary Remaining : $0
Dylan Olsen (1 Way Contract) $2,900,000 (3)
-Salary Remaining : $0
Andrej Sekera (1 Way Contract) $2,550,000 (1)
-1 Way Contract Salary Cap : $2,550,000
-Salary Remaining : $0
Tanner Pearson (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $0
Justin Fontaine (1 Way Contract) $2,250,500 (1)
-1 Way Contract Salary Cap : $2,250,500
-Salary Remaining : $0
Justin Braun $2,000,000 (1)
-Salary Remaining : $0
Nick Palmieri $1,700,000 (1)
-Salary Remaining : $0
Brendan Mikkelson (1 Way Contract) $1,550,000 (1)
-1 Way Contract Salary Cap : $1,550,000
-Salary Remaining : $0
Andrej Meszaros (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
-Salary Remaining : $0
Nick Spaling $1,200,000 (2)
-Salary Remaining : $0
Ty Wishart (1 Way Contract) $1,050,000 (1)
-1 Way Contract Salary Cap : $1,050,000
-Salary Remaining : $0
Cal Clutterbuck $850,000 (1)
-Salary Remaining : $0
Joonas Korpisalo $850,000 (1)
-Salary Remaining : $0
Chris Summers (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $0
Frederic St-Denis (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $0
Jamie McGinn $500,000 (1)
-Salary Remaining : $0
Eric Fehr (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Andrei Kostitsyn (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Tom Gilbert (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Jared Cowen $500,000 (2)
-Salary Remaining : $0
Miikka Salomaki $500,000 (3)
-Salary Remaining : $0
Total Pro Players35
Salary Commitment
Year 19 : $104,519,382
Year 20 : $51,093,882
Year 21 : $24,973,333
Year 22 : $11,583,333
Salary Average Commitment
Year 19 : $104,519,382
Year 20 : $51,093,882
Year 21 : $24,973,333
Year 22 : $11,583,333
Salary Cap with 1 Way Contract
Year 19 : $104,519,382
Year 20 : $51,093,882
Year 21 : $24,973,333
Year 22 : $11,583,333

Farm Players Salaries

Darren Helm $230,050 (1)
Salary Remaining : $0
Nick Holden $175,000 (2)
Salary Remaining : $0
Jason Spezza $160,050 (2)
Salary Remaining : $0
Kevin Rooney $150,000 (1)
Salary Remaining : $0
Sam Bennett $100,000 (2)
Salary Remaining : $0
Travis Konecny $100,000 (2)
Salary Remaining : $0
Lawson Crouse $70,000 (3)
Salary Remaining : $0
Nikolay Goldobin $70,000 (3)
Salary Remaining : $0
Steve Santini $70,000 (2)
Salary Remaining : $0
Alex Chiasson $60,000 (3)
Salary Remaining : $0
Luke Gazdic $50,000 (1)
Salary Remaining : $0
Carter Ashton $50,000 (1)
Salary Remaining : $0
Evgeny Grachev $50,000 (1)
Salary Remaining : $0
Charlie Lindgren $50,000 (2)
Salary Remaining : $0
Laurent Brossoit $50,000 (1)
Salary Remaining : $0
Michael Chaput $50,000 (1)
Salary Remaining : $0
Freddie Hamilton $50,000 (2)
Salary Remaining : $0
Michael McCarron $40,000 (3)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 19 : $1,575,100
Year 20 : $945,050
Year 21 : $240,000
Year 22 : $0
Salary Average Commitment
Year 19 : $1,575,100
Year 20 : $945,050
Year 21 : $240,000
Year 22 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6465 - $90 - 6,113 - 94.55%
Level 2: 5290 - $51 - 5,016 - 94.83%
Level 3: 2155 - $31 - 2,083 - 96.67%
Level 4: 4310 - $20 - 4,310 - 100.00%
Luxury : 1371 - $181 - 1,087 - 79.25%
Total Capacity :19591
Farm
Farm Level 1: 2000 - $98 - 1,701 - 85.06%
Farm Level 2: 1000 - $48 - 885 - 88.45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,609 - 94.99%
Average Income per Game$1,211,084
Year to Date Revenue$4,844,337
Farm
Home Games Left0
Average Attendance - %2,586 - 86.19%
Average Income per Game$219,625
Year to Date Revenue$1,756,996

Expense

Pro Players Total Salaries$108,709,667
Farm Players Total Salaries$1,485,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$58,910,197
Projected Bank Account$58,910,197

Pro Players Salaries

John Tavares (1 Way Contract) $9,100,000 (4)
-Salary Remaining : $0
Nail Yakupov (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
William Karlsson (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
Dougie Hamilton (1 Way Contract) $6,166,667 (3)
-Salary Remaining : $0
Brendan Gallagher $6,000,000 (1)
-Salary Remaining : $0
Jeff Skinner (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Derek Stepan (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $0
Brayden McNabb (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $0
Aaron Ekblad (1 Way Contract) $5,010,000 (2)
-Salary Remaining : $0
P.K. Subban (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Anthony Duclair (1 Way Contract) $4,995,000 (2)
-1 Way Contract Salary Cap : $4,995,000
-Salary Remaining : $0
Cody Eakin (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Adam Henrique (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
Drew Shore (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
Calvin de Haan $3,300,000 (2)
-Salary Remaining : $0
Marcus Johansson (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
Phil Di Giuseppe $3,000,000 (4)
-Salary Remaining : $0
Sergei Bobrovsky $3,000,000 (3)
-Salary Remaining : $0
Derek Roy (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $0
Mike Condon $2,000,000 (3)
-Salary Remaining : $0
Matt D'Agostini (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $0
Mark Arcobello (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $0
Nathan Gerbe $1,429,000 (2)
-Salary Remaining : $0
Ryan Stanton $1,100,000 (2)
-Salary Remaining : $0
Rob Klinkhammer (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $0
Dustin Boyd (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $0
Mark Mancari (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $0
Stefan Elliott $749,000 (1)
-Salary Remaining : $0
Cory Emmerton (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $0
Josh Jooris $600,000 (3)
-Salary Remaining : $0
Andrei Markov (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $0
Nikolai Zherdev (1 Way Contract) $510,000 (1)
-1 Way Contract Salary Cap : $510,000
-Salary Remaining : $0
Total Pro Players32
Salary Commitment
Year 19 : $108,709,667
Year 20 : $78,450,667
Year 21 : $57,116,667
Year 22 : $28,600,000
Salary Average Commitment
Year 19 : $108,709,667
Year 20 : $78,450,667
Year 21 : $57,116,667
Year 22 : $28,600,000
Salary Cap with 1 Way Contract
Year 19 : $108,709,667
Year 20 : $78,450,667
Year 21 : $57,116,667
Year 22 : $28,600,000

Farm Players Salaries

Brett Pesce $200,000 (4)
Salary Remaining : $0
Drayson Bowman $200,000 (1)
Salary Remaining : $0
Jay Bouwmeester $160,000 (1)
Salary Remaining : $0
Sam Reinhart $125,000 (1)
Salary Remaining : $0
Kyle Quincey $110,000 (1)
Salary Remaining : $0
Anders Lindback $95,000 (1)
Salary Remaining : $0
Conor Garland $85,000 (3)
Salary Remaining : $0
Andreas Martinsen $85,000 (1)
Salary Remaining : $0
Brian Strait $75,000 (2)
Salary Remaining : $0
Nick Bonino $75,000 (2)
Salary Remaining : $0
Will Butcher $70,000 (2)
Salary Remaining : $0
Yanni Gourde $65,000 (2)
Salary Remaining : $0
David Rittich $50,000 (3)
Salary Remaining : $0
Mark Alt $50,000 (2)
Salary Remaining : $0
Jon Gillies $40,000 (2)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 19 : $1,485,000
Year 20 : $710,000
Year 21 : $335,000
Year 22 : $200,000
Salary Average Commitment
Year 19 : $1,485,000
Year 20 : $710,000
Year 21 : $335,000
Year 22 : $200,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6105 - $98 - 0 - 0.00%
Level 2: 4995 - $55 - 0 - 0.00%
Level 3: 2035 - $34 - 0 - 0.00%
Level 4: 4070 - $22 - 0 - 0.00%
Luxury : 1295 - $185 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,984,001
Farm Players Total Salaries$1,920,010
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,338,547
Projected Bank Account$30,338,547

Pro Players Salaries

Ryan Nugent-Hopkins (1 Way Contract) $8,200,000 (3)
-Salary Remaining : $0
Shayne Gostisbehere $8,000,000 (3)
-Salary Remaining : $0
Jakub Voracek (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Nathan MacKinnon $5,340,000 (2)
-Salary Remaining : $0
Brandon Saad (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Brent Burns (1 Way Contract) $4,500,000 (1)
-1 Way Contract Salary Cap : $4,500,000
-Salary Remaining : $0
Jake Gardiner (1 Way Contract) $3,334,000 (4)
-Salary Remaining : $0
Vincent Trocheck (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Mathieu Perreault $1,430,000 (2)
-Salary Remaining : $0
Tomas Tatar $1,100,000 (1)
-Salary Remaining : $0
Ryan Dzingel $1,010,000 (2)
-Salary Remaining : $0
Philipp Grubauer $1,000,001 (2)
-Salary Remaining : $0
Maxime Lagace (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Malcolm Subban $850,000 (3)
-Salary Remaining : $0
Colton Sissons $850,000 (2)
-Salary Remaining : $0
Nathan Beaulieu $850,000 (1)
-Salary Remaining : $0
Zach Hyman $830,000 (4)
-Salary Remaining : $0
Mikhail Grigorenko $650,000 (3)
-Salary Remaining : $0
Lance Bouma $630,000 (4)
-Salary Remaining : $0
Calle Jarnkrok $550,000 (1)
-Salary Remaining : $0
Matt Martin $550,000 (1)
-Salary Remaining : $0
Joe Morrow $510,000 (4)
-Salary Remaining : $0
Rod Pelley (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Colton Sceviour $500,000 (3)
-Salary Remaining : $0
Roman Will (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Anders Lee $500,000 (1)
-Salary Remaining : $0
Patrick Thoresen (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Fredrik Claesson $400,000 (1)
-Salary Remaining : $0
Devon Toews $400,000 (3)
-Salary Remaining : $0
Total Pro Players29
Salary Commitment
Year 19 : $57,984,001
Year 20 : $41,534,001
Year 21 : $28,904,000
Year 22 : $5,304,000
Salary Average Commitment
Year 19 : $57,984,001
Year 20 : $41,534,001
Year 21 : $28,904,000
Year 22 : $5,304,000
Salary Cap with 1 Way Contract
Year 19 : $57,984,001
Year 20 : $41,534,001
Year 21 : $28,904,000
Year 22 : $5,304,000

Farm Players Salaries

Patrick Maroon $230,000 (2)
Salary Remaining : $0
Anton Stralman $200,000 (1)
Salary Remaining : $0
Joseph Blandisi $150,000 (4)
Salary Remaining : $0
Mitch Marner $125,000 (1)
Salary Remaining : $0
Mattias Ekholm $120,000 (3)
Salary Remaining : $0
Trevor Lewis $110,000 (1)
Salary Remaining : $0
Colin McDonald $100,000 (1)
Salary Remaining : $0
Thomas Chabot $100,000 (3)
Salary Remaining : $0
Kyle Connor $100,000 (2)
Salary Remaining : $0
Lucas Wallmark $70,000 (3)
Salary Remaining : $0
Pontus Aberg $70,000 (3)
Salary Remaining : $0
Samuel Girard $60,000 (3)
Salary Remaining : $0
Nick Shore $60,000 (2)
Salary Remaining : $0
Matt Murray $60,000 (1)
Salary Remaining : $0
Dominik Kahun $60,000 (3)
Salary Remaining : $0
Mike Reilly $55,010 (3)
Salary Remaining : $0
Brett Lernout $50,000 (1)
Salary Remaining : $0
Casey Nelson $50,000 (2)
Salary Remaining : $0
Chris Bourque $50,000 (1)
Salary Remaining : $0
Jayson Megna $50,000 (4)
Salary Remaining : $0
Patrik Nemeth $50,000 (2)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 19 : $1,920,010
Year 20 : $1,225,010
Year 21 : $735,010
Year 22 : $200,000
Salary Average Commitment
Year 19 : $1,920,010
Year 20 : $1,225,010
Year 21 : $735,010
Year 22 : $200,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6600 - $85 - 0 - 0.00%
Level 2: 5400 - $40 - 0 - 0.00%
Level 3: 2200 - $33 - 0 - 0.00%
Level 4: 4400 - $15 - 0 - 0.00%
Luxury : 1400 - $159 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 1500 - $83 - 1,500 - 100.00%
Farm Level 2: 1500 - $46 - 1,441 - 96.04%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,941 - 98.02%
Average Income per Game$183,554
Year to Date Revenue$550,662

Expense

Pro Players Total Salaries$106,960,909
Farm Players Total Salaries$2,250,126
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,958,442
Projected Bank Account$27,958,442

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $16,000,000 (3)
-Salary Remaining : $0
Jonathan Toews (1 Way Contract) $13,250,000 (2)
-Salary Remaining : $0
Kris Letang (1 Way Contract) $13,000,000 (1)
-Salary Remaining : $0
Paul Stastny (1 Way Contract) $8,010,000 (2)
-Salary Remaining : $0
Phil Kessel (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Tuukka Rask (1 Way Contract) $6,600,000 (1)
-Salary Remaining : $0
Ryan Murray (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Corey Crawford (1 Way Contract) $4,000,900 (2)
-Salary Remaining : $0
Radko Gudas (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Jimmy Hayes (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Milan Lucic (1 Way Contract) $3,750,009 (1)
-Salary Remaining : $0
Mike Hoffman (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Dan Sexton (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $2,750,000
-Salary Remaining : $0
Andrew MacDonald $2,500,000 (1)
-Salary Remaining : $0
Robert Bortuzzo $1,810,000 (3)
-Salary Remaining : $0
Joe Thornton $1,350,000 (2)
-Salary Remaining : $0
Matt Read $1,300,000 (2)
-Salary Remaining : $0
Joonas Donskoi $1,050,000 (2)
-Salary Remaining : $0
Adam Johnson (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $0
Cody Ceci $1,000,000 (3)
-Salary Remaining : $0
Jack Skille (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $0
Thomas Hickey $850,000 (2)
-Salary Remaining : $0
Henrik Karlsson (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $0
Peter Holland $550,000 (3)
-Salary Remaining : $0
Jeremy Morin $550,000 (2)
-Salary Remaining : $0
Dion Phaneuf $525,000 (1)
-Salary Remaining : $0
Peter Regin (1 Way Contract) $515,000 (1)
-1 Way Contract Salary Cap : $515,000
-Salary Remaining : $0
Zach Sanford $500,000 (3)
-Salary Remaining : $0
Matt Ellison (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $0
Tanner Kero $500,000 (1)
-Salary Remaining : $0
Total Pro Players30
Salary Commitment
Year 19 : $106,960,909
Year 20 : $59,220,900
Year 21 : $23,860,000
Year 22 : $4,000,000
Salary Average Commitment
Year 19 : $106,497,409
Year 20 : $59,220,900
Year 21 : $23,860,000
Year 22 : $4,000,000
Salary Cap with 1 Way Contract
Year 19 : $106,960,909
Year 20 : $59,220,900
Year 21 : $23,860,000
Year 22 : $4,000,000

Farm Players Salaries

Keegan Lowe $301,000 (3)
Salary Remaining : $0
Blake Comeau $240,000 (1)
Salary Remaining : $0
Richard Clune $220,000 (1)
Salary Remaining : $0
Matt Moulson $160,000 (2)
Salary Remaining : $0
Mark Letestu $140,000 (1)
Salary Remaining : $0
Benoit Pouliot $130,000 (1)
Salary Remaining : $0
Jack Campbell $125,000 (1)
Salary Remaining : $0
Andrew Hammond $100,000 (2)
Salary Remaining : $0
Scott Darling $100,000 (2)
Salary Remaining : $0
Zack Smith $85,000 (3)
Salary Remaining : $0
Ryan Murphy $85,000 (2)
Salary Remaining : $0
Jan Rutta $70,000 (1)
Salary Remaining : $0
Brett Bellemore $70,000 (1)
Salary Remaining : $0
Victor Antipin $61,000 (3)
Salary Remaining : $0
Patrick Marleau $57,500 (1)
Salary Remaining : $0
John Gilmour $55,500 (2)
Salary Remaining : $0
Corban Knight $50,125 (3)
Salary Remaining : $0
Andrew Crescenzi $50,001 (2)
Salary Remaining : $0
Dylan McIlrath $50,000 (2)
Salary Remaining : $0
Tucker Poolman $50,000 (4)
Salary Remaining : $0
Julian Melchiori $50,000 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 19 : $2,250,126
Year 20 : $1,147,626
Year 21 : $547,125
Year 22 : $50,000
Salary Average Commitment
Year 19 : $2,250,126
Year 20 : $1,147,626
Year 21 : $547,125
Year 22 : $50,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 5056 - $96 - 5,056 - 100.00%
Level 2: 4137 - $60 - 3,909 - 94.48%
Level 3: 1685 - $36 - 1,649 - 97.83%
Level 4: 3371 - $24 - 3,371 - 100.00%
Luxury : 1072 - $192 - 1,032 - 96.27%
Total Capacity :15321
Farm
Farm Level 1: 1500 - $85 - 0 - 0.00%
Farm Level 2: 1500 - $45 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,016 - 98.01%
Average Income per Game$1,111,194
Year to Date Revenue$2,222,388
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,966,667
Farm Players Total Salaries$2,153,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$115,446,432
Projected Bank Account$115,446,432

Pro Players Salaries

Frederik Andersen (1 Way Contract) $4,856,667 (3)
-Salary Remaining : $0
Adam Lowry $3,010,000 (3)
-Salary Remaining : $0
John Ramage $2,600,000 (1)
-Salary Remaining : $0
Michael Blunden $2,100,000 (1)
-Salary Remaining : $0
Mark Dekanich $2,010,000 (1)
-Salary Remaining : $0
Troy Stecher $1,810,000 (4)
-Salary Remaining : $0
Carter Rowney $1,310,000 (2)
-Salary Remaining : $0
Connor Jones $1,310,000 (2)
-Salary Remaining : $0
Brock McGinn $1,010,000 (4)
-Salary Remaining : $0
Jesper Bratt $1,000,000 (2)
-Salary Remaining : $0
Christian Dvorak $1,000,000 (2)
-Salary Remaining : $0
Esa Lindell $850,000 (1)
-Salary Remaining : $0
Brendan Perlini $850,000 (2)
-Salary Remaining : $0
Tomas Hertl $850,000 (1)
-Salary Remaining : $0
Jake Debrusk $850,000 (2)
-Salary Remaining : $0
Tyler Wotherspoon $650,000 (1)
-Salary Remaining : $0
Brady Skjei $600,000 (1)
-Salary Remaining : $0
Michael Paliotta $500,000 (3)
-Salary Remaining : $0
Jesper Fast $500,000 (3)
-Salary Remaining : $0
Melker Karlsson $500,000 (1)
-Salary Remaining : $0
Ondrej Kase $400,000 (2)
-Salary Remaining : $0
Danton Heinen $400,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 19 : $28,966,667
Year 20 : $18,806,667
Year 21 : $11,686,667
Year 22 : $2,820,000
Salary Average Commitment
Year 19 : $28,966,667
Year 20 : $18,806,667
Year 21 : $11,686,667
Year 22 : $2,820,000
Salary Cap with 1 Way Contract
Year 19 : $28,966,667
Year 20 : $18,806,667
Year 21 : $11,686,667
Year 22 : $2,820,000

Farm Players Salaries

Brett Kulak $161,000 (4)
Salary Remaining : $0
Tomas Nosek $131,000 (3)
Salary Remaining : $0
Garnet Hathaway $131,000 (2)
Salary Remaining : $0
Josh Archibald $131,000 (3)
Salary Remaining : $0
Jared Coreau $131,000 (2)
Salary Remaining : $0
Kevin Boyle $131,000 (2)
Salary Remaining : $0
Antoine Bibeau $131,000 (4)
Salary Remaining : $0
Collin Delia $131,000 (4)
Salary Remaining : $0
Nick Jensen $101,000 (2)
Salary Remaining : $0
Nick Seeler $101,000 (3)
Salary Remaining : $0
Brandon Tanev $101,000 (2)
Salary Remaining : $0
Michael Stone $101,000 (2)
Salary Remaining : $0
Jon Merrill $85,000 (1)
Salary Remaining : $0
Devin Shore $85,000 (1)
Salary Remaining : $0
Sean Kuraly $81,000 (3)
Salary Remaining : $0
Martin Marincin $70,000 (1)
Salary Remaining : $0
Blake Coleman $50,000 (2)
Salary Remaining : $0
Chad Ruhwedel $50,000 (4)
Salary Remaining : $0
Tanner Richard $50,000 (2)
Salary Remaining : $0
Noel Acciari $50,000 (2)
Salary Remaining : $0
Iiro Pakarinen $50,000 (2)
Salary Remaining : $0
Matt Donovan $50,000 (4)
Salary Remaining : $0
Mitch Callahan $50,000 (2)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 19 : $2,153,000
Year 20 : $1,913,000
Year 21 : $967,000
Year 22 : $523,000
Salary Average Commitment
Year 19 : $2,153,000
Year 20 : $1,913,000
Year 21 : $967,000
Year 22 : $523,000