Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,050,000
Farm Players Total Salaries$1,983,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$67,867,868
Projected Bank Account$67,867,868

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $13,000,000 (3)
-Salary Remaining : $13,000,000
Alexander Wennberg (1 Way Contract) $9,450,000 (2)
-Salary Remaining : $9,450,000
Danton Heinen (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
Anders Lindback (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Dwight King (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Tobias Rieder (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
Reilly Smith (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $4,300,000
Marcus Kruger (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Evan Rodrigues (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $3,100,000
William Nylander (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
David Krejci (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Logan O'Connor (1 Way Contract) $2,300,000 (4)
-1 Way Contract Salary Cap : $2,300,000
-Salary Remaining : $2,300,000
John Gibson $1,800,000 (1)
-Salary Remaining : $1,800,000
Pavel Zacha $1,750,000 (2)
-Salary Remaining : $1,750,000
Anders Bjork $1,000,000 (2)
-Salary Remaining : $1,000,000
Shea Theodore $850,000 (1)
-Salary Remaining : $850,000
Tony DeAngelo $850,000 (1)
-Salary Remaining : $850,000
Colin Miller $800,000 (1)
-Salary Remaining : $800,000
Trevor Carrick $800,000 (1)
-Salary Remaining : $800,000
Adam Fox $800,000 (2)
-Salary Remaining : $800,000
Nikita Tryamkin $500,000 (2)
-Salary Remaining : $500,000
PAT NAGLE (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Total Pro Players22
Salary Commitment
Year 22 : $75,050,000
Year 23 : $44,100,000
Year 24 : $26,300,000
Year 25 : $10,300,000
Salary Average Commitment
Year 22 : $75,050,000
Year 23 : $44,100,000
Year 24 : $26,300,000
Year 25 : $10,300,000
Salary Cap with 1 Way Contract
Year 22 : $75,050,000
Year 23 : $44,100,000
Year 24 : $26,300,000
Year 25 : $10,300,000

Farm Players Salaries

Troy Grosenick $200,000 (1)
Salary Remaining : $200,000
Marek Mazanec $200,000 (1)
Salary Remaining : $200,000
Anton Lundell $150,000 (3)
Salary Remaining : $150,000
Jason Robertson $100,000 (2)
Salary Remaining : $100,000
Robert Thomas $100,000 (3)
Salary Remaining : $100,000
Brett Howden $100,000 (3)
Salary Remaining : $100,000
Boris Katchouk $90,000 (3)
Salary Remaining : $90,000
Morgan Frost $90,000 (3)
Salary Remaining : $90,000
Zach Hyman $83,000 (1)
Salary Remaining : $83,000
Byron Froese $63,000 (2)
Salary Remaining : $63,000
Andrew Poturalski $55,000 (1)
Salary Remaining : $55,000
Dean Kukan $52,500 (1)
Salary Remaining : $52,500
Trevor Murphy $50,000 (4)
Salary Remaining : $50,000
Tomas Hyka $50,000 (1)
Salary Remaining : $50,000
Gavin Bayreuther $50,000 (1)
Salary Remaining : $50,000
Tomas Jurco $50,000 (1)
Salary Remaining : $50,000
Lukas Sedlak $50,000 (1)
Salary Remaining : $50,000
Brogan Rafferty $50,000 (3)
Salary Remaining : $50,000
Taylor Leier $50,000 (2)
Salary Remaining : $50,000
Cody Goloubef $50,000 (1)
Salary Remaining : $50,000
Danick Martel $50,000 (2)
Salary Remaining : $50,000
Christian Wolanin $50,000 (3)
Salary Remaining : $50,000
Lawrence Pilut $50,000 (4)
Salary Remaining : $50,000
Brennan Menell $50,000 (4)
Salary Remaining : $50,000
Blake Hillman $50,000 (4)
Salary Remaining : $50,000
Kyle Rau $50,000 (2)
Salary Remaining : $50,000
Total Farm Players26
Salary Commitment
Year 22 : $1,983,500
Year 23 : $1,143,000
Year 24 : $830,000
Year 25 : $200,000
Salary Average Commitment
Year 22 : $1,983,500
Year 23 : $1,143,000
Year 24 : $830,000
Year 25 : $200,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,714,400
Farm Players Total Salaries$2,525,900
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$79,840,614
Projected Bank Account$79,840,614

Pro Players Salaries

Steven Stamkos (1 Way Contract) $14,285,800 (1)
-Salary Remaining : $14,285,800
Mika Zibanejad (1 Way Contract) $11,328,600 (3)
-Salary Remaining : $11,328,600
Cam Atkinson (1 Way Contract) $6,000,000 (1)
-1 Way Contract Salary Cap : $6,000,000
-Salary Remaining : $6,000,000
Brandon McMillan (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Nick Leddy (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Vladimir Tarasenko (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $4,900,000
Mitch Marner (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $4,600,000
Christian Folin (1 Way Contract) $3,750,000 (1)
-1 Way Contract Salary Cap : $3,750,000
-Salary Remaining : $3,750,000
Andrew Mangiapane (1 Way Contract) $3,550,000 (4)
-Salary Remaining : $3,550,000
Nick Schmaltz (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
Rasmus Ristolainen (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $3,250,000
Brenden Dillon (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Jason Zucker (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Philipp Grubauer $2,500,000 (3)
-Salary Remaining : $2,500,000
Robin Lehner $2,500,000 (2)
-Salary Remaining : $2,500,000
Ivan Provorov $2,000,000 (3)
-Salary Remaining : $2,000,000
Charlie Coyle $2,000,000 (1)
-Salary Remaining : $2,000,000
Loui Eriksson (1 Way Contract) $1,650,000 (1)
-1 Way Contract Salary Cap : $1,650,000
-Salary Remaining : $1,650,000
Nick Cousins $1,500,000 (1)
-Salary Remaining : $1,500,000
Ilya Samsonov $1,250,000 (2)
-Salary Remaining : $1,250,000
Filip Chlapik $850,000 (1)
-Salary Remaining : $850,000
Joonas Donskoi $850,000 (3)
-Salary Remaining : $850,000
Vince Dunn $700,000 (1)
-Salary Remaining : $700,000
Dakota Mermis $500,000 (2)
-Salary Remaining : $500,000
Nikita Zaitsev $500,000 (3)
-Salary Remaining : $500,000
Total Pro Players25
Salary Commitment
Year 22 : $87,714,400
Year 23 : $46,978,600
Year 24 : $32,078,600
Year 25 : $11,400,000
Salary Average Commitment
Year 22 : $87,714,400
Year 23 : $46,978,600
Year 24 : $32,078,600
Year 25 : $11,400,000
Salary Cap with 1 Way Contract
Year 22 : $87,714,400
Year 23 : $46,978,600
Year 24 : $32,078,600
Year 25 : $11,400,000

Farm Players Salaries

Craig Smith $228,900 (2)
Salary Remaining : $228,900
Austin Watson $185,000 (2)
Salary Remaining : $185,000
Kyle Palmieri $170,000 (2)
Salary Remaining : $170,000
Lars Eller $150,000 (1)
Salary Remaining : $150,000
Joonas Rask $135,000 (1)
Salary Remaining : $135,000
Evgeny Svechnikov $125,000 (3)
Salary Remaining : $125,000
Nick Merkley $100,000 (3)
Salary Remaining : $100,000
Dan Vladar $100,000 (3)
Salary Remaining : $100,000
Jacob Bryson $90,000 (2)
Salary Remaining : $90,000
Urho Vaakanainen $90,000 (2)
Salary Remaining : $90,000
Sonny Milano $90,000 (2)
Salary Remaining : $90,000
Brandon Duhaime $90,000 (3)
Salary Remaining : $90,000
Logan Stanley $90,000 (3)
Salary Remaining : $90,000
Tom Kuhnhackl $85,000 (3)
Salary Remaining : $85,000
Matt O'Connor $85,000 (2)
Salary Remaining : $85,000
Wade Allison $70,000 (2)
Salary Remaining : $70,000
Spencer Martin $70,000 (3)
Salary Remaining : $70,000
Nikolai Knyzhov $70,000 (2)
Salary Remaining : $70,000
Andrew Agozzino $70,000 (2)
Salary Remaining : $70,000
Jordan Weal $63,500 (3)
Salary Remaining : $63,500
Michael Hutchinson $62,500 (1)
Salary Remaining : $62,500
Joel Kiviranta $60,000 (3)
Salary Remaining : $60,000
Linden Vey $55,000 (3)
Salary Remaining : $55,000
Joe Morrow $51,000 (1)
Salary Remaining : $51,000
Joel Kellman $50,000 (3)
Salary Remaining : $50,000
Petter Granberg $50,000 (1)
Salary Remaining : $50,000
Joe Hicketts $40,000 (1)
Salary Remaining : $40,000
Total Farm Players27
Salary Commitment
Year 22 : $2,525,900
Year 23 : $2,037,400
Year 24 : $888,500
Year 25 : $0
Salary Average Commitment
Year 22 : $2,525,900
Year 23 : $2,037,400
Year 24 : $888,500
Year 25 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5940 - $95 - 0 - 0.00%
Level 2: 4860 - $55 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,398,500
Farm Players Total Salaries$2,603,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$77,021,818
Projected Bank Account$77,021,818

Pro Players Salaries

Carter Verhaeghe (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
Matt Dumba (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $9,000,000
Evgeni Malkin (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $8,500,000
Evgenii Dadonov (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Jakub Voracek (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
John Ramage (1 Way Contract) $3,830,000 (2)
-Salary Remaining : $3,830,000
Ilya Mikheyev (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,200,000
Hampus Lindholm (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $3,100,000
Ryan Strome $2,750,000 (1)
-Salary Remaining : $2,750,000
Marek Schwarz (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,600,000
Simon Despres $2,500,500 (2)
-Salary Remaining : $2,500,500
Mason Marchment $1,650,000 (2)
-Salary Remaining : $1,650,000
Jonathan Drouin $1,650,000 (2)
-Salary Remaining : $1,650,000
James Neal $1,643,000 (2)
-Salary Remaining : $1,643,000
Dustin Boyd $1,600,000 (1)
-Salary Remaining : $1,600,000
Collin Delia $1,310,000 (1)
-Salary Remaining : $1,310,000
Andrei Zubarev $1,140,000 (1)
-Salary Remaining : $1,140,000
Oscar Moller $1,140,000 (2)
-Salary Remaining : $1,140,000
Martin Marincin $1,030,000 (2)
-Salary Remaining : $1,030,000
Jon Merrill $930,000 (2)
-Salary Remaining : $930,000
Mackenzie Blackwood $700,000 (1)
-Salary Remaining : $700,000
Josh Archibald $625,000 (4)
-Salary Remaining : $625,000
Tomas Vincour $500,000 (2)
-Salary Remaining : $500,000
Pierre-Edouard Bellemare (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Henrik Karlsson (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Total Pro Players25
Salary Commitment
Year 22 : $71,398,500
Year 23 : $42,698,500
Year 24 : $10,125,000
Year 25 : $625,000
Salary Average Commitment
Year 22 : $71,398,500
Year 23 : $42,698,500
Year 24 : $10,125,000
Year 25 : $625,000
Salary Cap with 1 Way Contract
Year 22 : $71,398,500
Year 23 : $42,698,500
Year 24 : $10,125,000
Year 25 : $625,000

Farm Players Salaries

Trevor Zegras $175,000 (3)
Salary Remaining : $175,000
Jamie Drysdale $175,000 (3)
Salary Remaining : $175,000
Patrick Sieloff $150,000 (1)
Salary Remaining : $150,000
Jonas Johansson $133,000 (3)
Salary Remaining : $133,000
Mark Friedman $133,000 (3)
Salary Remaining : $133,000
Eric Robinson $133,000 (2)
Salary Remaining : $133,000
Mackenzie MacEachern $133,000 (1)
Salary Remaining : $133,000
Cole Bardreau $130,000 (1)
Salary Remaining : $130,000
Michael Raffl $120,000 (1)
Salary Remaining : $120,000
Brock McGinn $101,000 (1)
Salary Remaining : $101,000
Max Jones $100,000 (2)
Salary Remaining : $100,000
Sam Carrick $100,000 (3)
Salary Remaining : $100,000
Nils Hoglander $100,000 (2)
Salary Remaining : $100,000
Jack Johnson $90,000 (1)
Salary Remaining : $90,000
Sam Steel $90,000 (2)
Salary Remaining : $90,000
Riley Stillman $70,000 (1)
Salary Remaining : $70,000
Josh Mahura $70,000 (3)
Salary Remaining : $70,000
Sean Kuraly $62,500 (4)
Salary Remaining : $62,500
Nick Seeler $62,500 (4)
Salary Remaining : $62,500
Dillon Dube $60,000 (1)
Salary Remaining : $60,000
J.J. Moser $60,000 (3)
Salary Remaining : $60,000
Kevin Roy $55,000 (1)
Salary Remaining : $55,000
Michael Sgarbossa $50,000 (2)
Salary Remaining : $50,000
Stefan Noesen $50,000 (2)
Salary Remaining : $50,000
Nick Foligno $50,000 (1)
Salary Remaining : $50,000
Chad Ruhwedel $50,000 (1)
Salary Remaining : $50,000
Kevin Boyle $50,000 (3)
Salary Remaining : $50,000
Akim Aliu $50,000 (2)
Salary Remaining : $50,000
Total Farm Players28
Salary Commitment
Year 22 : $2,603,000
Year 23 : $1,594,000
Year 24 : $1,021,000
Year 25 : $125,000
Salary Average Commitment
Year 22 : $2,603,000
Year 23 : $1,594,000
Year 24 : $1,021,000
Year 25 : $125,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,193,132
Farm Players Total Salaries$2,072,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$79,721,749
Projected Bank Account$79,721,749

Pro Players Salaries

Kyle Connor (1 Way Contract) $13,067,000 (4)
-Salary Remaining : $13,067,000
Alexandre Carrier (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $8,500,000
Frederik Andersen (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Rasmus Andersson (1 Way Contract) $6,521,740 (3)
-Salary Remaining : $6,521,740
Robert Hagg (1 Way Contract) $5,217,392 (2)
-Salary Remaining : $5,217,392
Mark Jankowski (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Mikko Koskinen (1 Way Contract) $4,000,000 (2)
-1 Way Contract Salary Cap : $4,000,000
-Salary Remaining : $4,000,000
Jonathan Quick (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Marcus Johansson (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
Phil Di Giuseppe (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Boone Jenner $2,500,000 (3)
-Salary Remaining : $2,500,000
Nicklas Backstrom (1 Way Contract) $2,267,000 (2)
-1 Way Contract Salary Cap : $2,267,000
-Salary Remaining : $2,267,000
Tanner Kero $1,500,000 (2)
-Salary Remaining : $1,500,000
Tyler Wotherspoon $1,500,000 (2)
-Salary Remaining : $1,500,000
Brandon Davidson $1,500,000 (2)
-Salary Remaining : $1,500,000
Nathan Beaulieu $1,500,000 (2)
-Salary Remaining : $1,500,000
Paul Stastny (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $1,300,000
-Salary Remaining : $1,300,000
Brock Nelson $1,070,000 (3)
-Salary Remaining : $1,070,000
Connor Brown $500,000 (1)
-Salary Remaining : $500,000
Brett Bulmer $500,000 (2)
-Salary Remaining : $500,000
Joel Armia $500,000 (2)
-Salary Remaining : $500,000
Joel Edmundson $500,000 (2)
-Salary Remaining : $500,000
Phillip Danault $500,000 (2)
-Salary Remaining : $500,000
Nikolai Prokhorkin $500,000 (2)
-Salary Remaining : $500,000
Stefan Elliott $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players25
Salary Commitment
Year 22 : $76,193,132
Year 23 : $56,143,132
Year 24 : $35,658,740
Year 25 : $21,567,000
Salary Average Commitment
Year 22 : $76,193,132
Year 23 : $56,143,132
Year 24 : $35,658,740
Year 25 : $21,567,000
Salary Cap with 1 Way Contract
Year 22 : $76,193,132
Year 23 : $56,143,132
Year 24 : $35,658,740
Year 25 : $21,567,000

Farm Players Salaries

Antoine Roussel $220,000 (1)
Salary Remaining : $220,000
Oskar Lindblom $150,000 (2)
Salary Remaining : $150,000
Keith Kinkaid $150,000 (1)
Salary Remaining : $150,000
Kevin Stenlund $100,000 (4)
Salary Remaining : $100,000
Braden Schneider $100,000 (3)
Salary Remaining : $100,000
Ryan Stanton $100,000 (2)
Salary Remaining : $100,000
Zack MacEwen $100,000 (4)
Salary Remaining : $100,000
Eetu Luostarinen $90,000 (3)
Salary Remaining : $90,000
Simon Benoit $80,000 (3)
Salary Remaining : $80,000
Laurent Dauphin $80,000 (3)
Salary Remaining : $80,000
Josh Anderson $80,000 (2)
Salary Remaining : $80,000
Igor Ozhiganov $62,500 (4)
Salary Remaining : $62,500
Daniel Carr $60,000 (2)
Salary Remaining : $60,000
Zach Sanford $50,000 (4)
Salary Remaining : $50,000
Ryan Graves $50,000 (4)
Salary Remaining : $50,000
Tim Schaller $50,000 (2)
Salary Remaining : $50,000
Scott Sabourin $50,000 (2)
Salary Remaining : $50,000
Cody Franson $50,000 (1)
Salary Remaining : $50,000
T.J. Oshie $50,000 (1)
Salary Remaining : $50,000
Zach Bogosian $50,000 (2)
Salary Remaining : $50,000
Jakob Lilja $50,000 (2)
Salary Remaining : $50,000
Zach Redmond $50,000 (2)
Salary Remaining : $50,000
Jaycob Megna $50,000 (2)
Salary Remaining : $50,000
Barclay Goodrow $50,000 (2)
Salary Remaining : $50,000
Anton Forsberg $50,000 (3)
Salary Remaining : $50,000
Anton Blidh $50,000 (4)
Salary Remaining : $50,000
Roman Will $50,000 (3)
Salary Remaining : $50,000
Total Farm Players27
Salary Commitment
Year 22 : $2,072,500
Year 23 : $1,602,500
Year 24 : $862,500
Year 25 : $412,500
Salary Average Commitment
Year 22 : $2,072,500
Year 23 : $1,602,500
Year 24 : $862,500
Year 25 : $412,500

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5940 - $96 - 0 - 0.00%
Level 2: 4860 - $56 - 0 - 0.00%
Level 3: 1980 - $34 - 0 - 0.00%
Level 4: 3960 - $26 - 0 - 0.00%
Luxury : 1260 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $24 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,876,735
Farm Players Total Salaries$1,637,910
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$21,269,969
Projected Bank Account$21,269,969

Pro Players Salaries

Luke Schenn (1 Way Contract) $11,100,000 (1)
-Salary Remaining : $11,100,000
Sergei Bobrovsky (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $10,500,000
David Pastrnak (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
Patrice Bergeron (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Brad Marchand (1 Way Contract) $4,800,000 (1)
-Salary Remaining : $4,800,000
Mark Scheifele (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,500,000
Charlie McAvoy (1 Way Contract) $4,185,000 (1)
-Salary Remaining : $4,185,000
Dylan Olsen (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Brandon Pirri $2,000,000 (1)
-Salary Remaining : $2,000,000
Joakim Nordstrom $1,830,000 (2)
-Salary Remaining : $1,830,000
Corey Perry (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $925,000
-Salary Remaining : $925,000
Jesper Fast $900,000 (3)
-Salary Remaining : $900,000
Erik Haula $900,000 (3)
-Salary Remaining : $900,000
Jakub Zboril $850,000 (2)
-Salary Remaining : $850,000
Brandon Tanev $780,000 (3)
-Salary Remaining : $780,000
Jake Virtanen $750,000 (4)
-Salary Remaining : $750,000
Marc-Andre Gragnani (1 Way Contract) $710,000 (2)
-Salary Remaining : $710,000
Alexander Edler (1 Way Contract) $710,000 (2)
-Salary Remaining : $710,000
Christian Fischer $700,000 (1)
-Salary Remaining : $700,000
Landon Ferraro $570,000 (3)
-Salary Remaining : $570,000
David McIntyre (1 Way Contract) $550,000 (2)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $550,000
Markus Nutivaara $525,000 (1)
-Salary Remaining : $525,000
Connor Clifton (1 Way Contract) $521,735 (2)
-Salary Remaining : $521,735
Rostislav Olesz (1 Way Contract) $520,000 (1)
-1 Way Contract Salary Cap : $520,000
-Salary Remaining : $520,000
Valtteri Filppula (1 Way Contract) $520,000 (1)
-1 Way Contract Salary Cap : $520,000
-Salary Remaining : $520,000
Raphael Diaz (1 Way Contract) $520,000 (1)
-1 Way Contract Salary Cap : $520,000
-Salary Remaining : $520,000
HARRI SATERI (1 Way Contract) $510,000 (1)
-1 Way Contract Salary Cap : $510,000
-Salary Remaining : $510,000
Brendan Mikkelson (1 Way Contract) $500,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Nikolay Kulemin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
T.J. Hensick (1 Way Contract) $500,000 (2)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Matt Hackett $500,000 (1)
-Salary Remaining : $500,000
Edward Pasquale $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players32
Salary Commitment
Year 22 : $68,876,735
Year 23 : $35,571,735
Year 24 : $14,900,000
Year 25 : $5,250,000
Salary Average Commitment
Year 22 : $68,876,735
Year 23 : $35,571,735
Year 24 : $14,900,000
Year 25 : $5,250,000
Salary Cap with 1 Way Contract
Year 22 : $68,876,735
Year 23 : $35,571,735
Year 24 : $14,900,000
Year 25 : $5,250,000

Farm Players Salaries

Melker Karlsson $161,000 (2)
Salary Remaining : $161,000
Chris Wideman $125,000 (1)
Salary Remaining : $125,000
Kris Russell $100,000 (1)
Salary Remaining : $100,000
A.J. Greer $90,000 (2)
Salary Remaining : $90,000
Mikael Backlund $90,000 (2)
Salary Remaining : $90,000
Filip Gustavsson $90,000 (2)
Salary Remaining : $90,000
Riley Nash $85,000 (2)
Salary Remaining : $85,000
Jake Oettinger $85,000 (2)
Salary Remaining : $85,000
Alex Biega $75,000 (2)
Salary Remaining : $75,000
Dylan Demelo $72,000 (4)
Salary Remaining : $72,000
Jayce Hawryluk $70,000 (1)
Salary Remaining : $70,000
Gabriel Dumont $65,000 (3)
Salary Remaining : $65,000
Anders Lee $62,500 (2)
Salary Remaining : $62,500
Patrick Brown $60,000 (2)
Salary Remaining : $60,000
Andy Welinski $54,010 (1)
Salary Remaining : $54,010
Brad Malone $52,000 (1)
Salary Remaining : $52,000
Justin Dowling $51,000 (2)
Salary Remaining : $51,000
Brendan Leipsic $50,400 (1)
Salary Remaining : $50,400
Pontus Aberg $50,000 (3)
Salary Remaining : $50,000
Matt Donovan $50,000 (1)
Salary Remaining : $50,000
Cal Clutterbuck $50,000 (1)
Salary Remaining : $50,000
Cory Emmerton $50,000 (2)
Salary Remaining : $50,000
Total Farm Players22
Salary Commitment
Year 22 : $1,637,910
Year 23 : $1,086,500
Year 24 : $187,000
Year 25 : $72,000
Salary Average Commitment
Year 22 : $1,637,910
Year 23 : $1,086,500
Year 24 : $187,000
Year 25 : $72,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5940 - $94 - 0 - 0.00%
Level 2: 4860 - $55 - 0 - 0.00%
Level 3: 1980 - $36 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $73 - 0 - 0.00%
Farm Level 2: 1000 - $43 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,775,500
Farm Players Total Salaries$2,336,900
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$32,595,279
Projected Bank Account$32,595,279

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Sean Monahan (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Klas Dahlbeck (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $3,800,000
Sam Gagner (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Calvin de Haan (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Jordan Binnington (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $3,600,000
Adam Henrique (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Andreas Athanasiou (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Jaden Schwartz (1 Way Contract) $3,125,000 (2)
-Salary Remaining : $3,125,000
Steve Kampfer (1 Way Contract) $2,550,000 (2)
-Salary Remaining : $2,550,000
Carson McMillan $2,200,000 (2)
-Salary Remaining : $2,200,000
Erik Gustafsson (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $2,150,000
Carl Hagelin (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $2,150,000
Brian Dumoulin $1,900,000 (3)
-Salary Remaining : $1,900,000
Cody Ceci $1,700,000 (4)
-Salary Remaining : $1,700,000
Joseph Blandisi $1,500,000 (1)
-Salary Remaining : $1,500,000
Zach Whitecloud $700,000 (1)
-Salary Remaining : $700,000
Mathieu Joseph $700,000 (3)
-Salary Remaining : $700,000
Anssi Salmela (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $650,000
Kaapo Kahkonen $550,000 (3)
-Salary Remaining : $550,000
Mikhail Grigorenko $500,500 (3)
-Salary Remaining : $500,500
Drake Caggiula $500,000 (1)
-Salary Remaining : $500,000
ADAM SCHEEL (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Total Pro Players23
Salary Commitment
Year 22 : $57,775,500
Year 23 : $42,175,500
Year 24 : $12,750,500
Year 25 : $5,300,000
Salary Average Commitment
Year 22 : $57,775,500
Year 23 : $42,175,500
Year 24 : $12,750,500
Year 25 : $5,300,000
Salary Cap with 1 Way Contract
Year 22 : $57,775,500
Year 23 : $42,175,500
Year 24 : $12,750,500
Year 25 : $5,300,000

Farm Players Salaries

Juho Lammikko $165,900 (2)
Salary Remaining : $165,900
T.J. Brodie $165,000 (1)
Salary Remaining : $165,000
Andrei Svechnikov $150,000 (1)
Salary Remaining : $150,000
Michael Rasmussen $125,000 (2)
Salary Remaining : $125,000
Teemu Hartikainen $125,000 (1)
Salary Remaining : $125,000
Dante Fabbro $125,000 (2)
Salary Remaining : $125,000
Christoffer Ehn $115,000 (2)
Salary Remaining : $115,000
Andrew Hammond $112,500 (2)
Salary Remaining : $112,500
Lucas Lessio $97,500 (1)
Salary Remaining : $97,500
Jacob Moverare $90,000 (3)
Salary Remaining : $90,000
Josh Norris $90,000 (2)
Salary Remaining : $90,000
Reese Johnson $80,000 (3)
Salary Remaining : $80,000
Nick Blankenburg $80,000 (3)
Salary Remaining : $80,000
Cam Dineen $70,000 (3)
Salary Remaining : $70,000
Philippe Cornet $67,500 (1)
Salary Remaining : $67,500
Gerald Mayhew $67,500 (1)
Salary Remaining : $67,500
Dominic Turgeon $65,500 (1)
Salary Remaining : $65,500
Carsen Twarynski $60,000 (2)
Salary Remaining : $60,000
Nicolas Meloche $60,000 (3)
Salary Remaining : $60,000
Jake Walman $60,000 (2)
Salary Remaining : $60,000
Jesper Boqvist $60,000 (3)
Salary Remaining : $60,000
Alexey Marchenko $55,000 (2)
Salary Remaining : $55,000
Kevin Rooney $50,500 (1)
Salary Remaining : $50,500
Connor Carrick $50,000 (2)
Salary Remaining : $50,000
Martin Frk $50,000 (1)
Salary Remaining : $50,000
Victor Antipin $50,000 (2)
Salary Remaining : $50,000
Laurent Brossoit $50,000 (1)
Salary Remaining : $50,000
Total Farm Players27
Salary Commitment
Year 22 : $2,336,900
Year 23 : $1,448,400
Year 24 : $440,000
Year 25 : $0
Salary Average Commitment
Year 22 : $2,336,900
Year 23 : $1,448,400
Year 24 : $440,000
Year 25 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5940 - $93 - 0 - 0.00%
Level 2: 4860 - $52 - 0 - 0.00%
Level 3: 1980 - $32 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $188 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $50 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,968,833
Farm Players Total Salaries$1,910,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$102,868,014
Projected Bank Account$102,868,014

Pro Players Salaries

Colton Parayko (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Matt Murray (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Connor McDavid (1 Way Contract) $5,333,333 (4)
-Salary Remaining : $5,333,333
Anze Kopitar (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Olli Maatta (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Elias Pettersson (1 Way Contract) $4,905,000 (2)
-Salary Remaining : $4,905,000
Sami Vatanen (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $4,350,000
Jaccob Slavin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Jamie Benn (1 Way Contract) $3,650,500 (2)
-Salary Remaining : $3,650,500
Viktor Arvidsson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Vladislav Namestnikov $2,750,000 (2)
-Salary Remaining : $2,750,000
Pavel Buchnevich $2,500,000 (3)
-Salary Remaining : $2,500,000
Vladimir Sobotka (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $2,100,000
Dan Sexton (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Troy Stecher $1,810,000 (1)
-Salary Remaining : $1,810,000
Sean Couturier $1,600,000 (1)
-Salary Remaining : $1,600,000
Alexander Radulov (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $1,350,000
-Salary Remaining : $1,350,000
Derek Ryan (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,200,000
Haydn Fleury $1,000,000 (1)
-Salary Remaining : $1,000,000
Thomas Greiss (1 Way Contract) $950,000 (1)
-Salary Remaining : $950,000
Brad Richardson (1 Way Contract) $920,000 (1)
-Salary Remaining : $920,000
Andrew Ladd (1 Way Contract) $900,000 (1)
-Salary Remaining : $900,000
Mike Smith (1 Way Contract) $800,000 (1)
-Salary Remaining : $800,000
Taylor Raddysh $700,000 (3)
-Salary Remaining : $700,000
Pierre-Cedric Labrie (1 Way Contract) $550,000 (2)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $550,000
HUNTER JONES (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Derrick Pouliot $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players27
Salary Commitment
Year 22 : $68,968,833
Year 23 : $30,938,833
Year 24 : $8,533,333
Year 25 : $5,333,333
Salary Average Commitment
Year 22 : $69,168,833
Year 23 : $30,938,833
Year 24 : $8,533,333
Year 25 : $5,333,333
Salary Cap with 1 Way Contract
Year 22 : $68,968,833
Year 23 : $30,938,833
Year 24 : $8,533,333
Year 25 : $5,333,333

Farm Players Salaries

Kevin Poulin $180,000 (2)
Salary Remaining : $180,000
Andrew MacWilliam $155,000 (1)
Salary Remaining : $155,000
Noah Hanifin $125,000 (1)
Salary Remaining : $125,000
Jake Bean $125,000 (2)
Salary Remaining : $125,000
Thomas Harley $125,000 (3)
Salary Remaining : $125,000
Riley Tufte $100,000 (3)
Salary Remaining : $100,000
Erik Brannstrom $100,000 (2)
Salary Remaining : $100,000
Casey Wellman $95,000 (1)
Salary Remaining : $95,000
Brian Gibbons $85,000 (1)
Salary Remaining : $85,000
Morgan Geekie $80,000 (3)
Salary Remaining : $80,000
Mattias Samuelsson $80,000 (3)
Salary Remaining : $80,000
Andrew Miller $75,000 (1)
Salary Remaining : $75,000
Guillaume Brisebois $70,000 (3)
Salary Remaining : $70,000
Nate Schmidt $70,000 (3)
Salary Remaining : $70,000
Nathan Bastian $70,000 (1)
Salary Remaining : $70,000
Jack McBain $70,000 (3)
Salary Remaining : $70,000
Jake Leschyshyn $60,000 (3)
Salary Remaining : $60,000
Christopher Gibson $52,500 (2)
Salary Remaining : $52,500
Ross Johnston $52,000 (2)
Salary Remaining : $52,000
Matthew Highmore $51,000 (3)
Salary Remaining : $51,000
Adam Clendening $50,000 (1)
Salary Remaining : $50,000
Sammy Blais $40,000 (1)
Salary Remaining : $40,000
Total Farm Players22
Salary Commitment
Year 22 : $1,910,500
Year 23 : $1,215,500
Year 24 : $706,000
Year 25 : $0
Salary Average Commitment
Year 22 : $1,910,500
Year 23 : $1,215,500
Year 24 : $706,000
Year 25 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT Mobile Arena
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,980,000
Farm Players Total Salaries$1,705,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$22,063,263
Projected Bank Account$22,063,263

Pro Players Salaries

Robby Fabbri (1 Way Contract) $17,000,000 (4)
-Salary Remaining : $17,000,000
Vincent Trocheck (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Magnus Paajarvi (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Anthony Duclair (1 Way Contract) $4,995,000 (3)
-Salary Remaining : $4,995,000
Jesper Bratt (1 Way Contract) $4,980,000 (2)
-Salary Remaining : $4,980,000
Anthony Cirelli (1 Way Contract) $4,905,000 (1)
-Salary Remaining : $4,905,000
Brandon Saad (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $4,700,000
Tyson Barrie (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $3,400,000
Cam Talbot (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $3,100,000
Tanner Pearson $2,500,000 (1)
-Salary Remaining : $2,500,000
Steve Santini $1,900,000 (3)
-Salary Remaining : $1,900,000
Marc Staal (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,100,000
Colin White $1,000,000 (2)
-Salary Remaining : $1,000,000
Kevin Labanc $900,000 (2)
-Salary Remaining : $900,000
Mark Borowiecki $750,000 (1)
-Salary Remaining : $750,000
ADAM WERNER (1 Way Contract) $650,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $650,000
Dylan Gambrell $600,000 (3)
-Salary Remaining : $600,000
Charles Hudon $500,000 (2)
-Salary Remaining : $500,000
Anthony Stolarz $500,000 (1)
-Salary Remaining : $500,000
Damon Severson $500,000 (1)
-Salary Remaining : $500,000
Dylan McIlrath $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players21
Salary Commitment
Year 22 : $67,980,000
Year 23 : $35,275,000
Year 24 : $24,495,000
Year 25 : $17,000,000
Salary Average Commitment
Year 22 : $67,343,334
Year 23 : $34,638,334
Year 24 : $23,858,334
Year 25 : $17,000,000
Salary Cap with 1 Way Contract
Year 22 : $67,980,000
Year 23 : $35,275,000
Year 24 : $24,495,000
Year 25 : $17,000,000

Farm Players Salaries

Casey Mittelstadt $175,000 (2)
Salary Remaining : $175,000
Nick Suzuki $100,000 (1)
Salary Remaining : $100,000
Jaret Anderson-Dolan $90,000 (2)
Salary Remaining : $90,000
Mario Ferraro $85,000 (1)
Salary Remaining : $85,000
Pierre-Olivier Joseph $70,000 (2)
Salary Remaining : $70,000
Tyler Pitlick $70,000 (2)
Salary Remaining : $70,000
John Leonard $60,000 (2)
Salary Remaining : $60,000
Kurtis MacDermid $52,500 (1)
Salary Remaining : $52,500
Sean Walker $52,500 (2)
Salary Remaining : $52,500
Valentin Zykov $50,000 (2)
Salary Remaining : $50,000
Dan Renouf $50,000 (1)
Salary Remaining : $50,000
Hudson Fasching $50,000 (3)
Salary Remaining : $50,000
Justin Kloos $50,000 (1)
Salary Remaining : $50,000
Cooper Marody $50,000 (4)
Salary Remaining : $50,000
Justin Bailey $50,000 (2)
Salary Remaining : $50,000
Michael McCarron $50,000 (1)
Salary Remaining : $50,000
Maxime Lagace $50,000 (1)
Salary Remaining : $50,000
Jacob MacDonald $50,000 (1)
Salary Remaining : $50,000
Marcus Hogberg $50,000 (2)
Salary Remaining : $50,000
Jimmy Schuldt $50,000 (1)
Salary Remaining : $50,000
Karson Kuhlman $50,000 (3)
Salary Remaining : $50,000
Luke Johnson $50,000 (2)
Salary Remaining : $50,000
Glenn Gawdin $50,000 (4)
Salary Remaining : $50,000
Jeffrey Viel $50,000 (4)
Salary Remaining : $50,000
Tanner Laczynski $50,000 (4)
Salary Remaining : $50,000
Bokondji Imama $50,000 (4)
Salary Remaining : $50,000
Corey Schueneman $50,000 (3)
Salary Remaining : $50,000
Adam Johnson $50,000 (1)
Salary Remaining : $50,000
Total Farm Players28
Salary Commitment
Year 22 : $1,705,000
Year 23 : $1,117,500
Year 24 : $400,000
Year 25 : $250,000
Salary Average Commitment
Year 22 : $1,702,000
Year 23 : $1,114,500
Year 24 : $400,000
Year 25 : $250,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5940 - $115 - 0 - 0.00%
Level 2: 4860 - $75 - 0 - 0.00%
Level 3: 1980 - $50 - 0 - 0.00%
Level 4: 3960 - $40 - 0 - 0.00%
Luxury : 1260 - $215 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,368,572
Farm Players Total Salaries$1,535,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$13,769,322
Projected Bank Account$13,769,322

Pro Players Salaries

Justin Faulk $7,760,000 (1)
-Salary Remaining : $7,760,000
Martin Jones (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $7,750,000
Drew Doughty (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Jakob Silfverberg (1 Way Contract) $6,428,572 (2)
-Salary Remaining : $6,428,572
Leon Draisaitl (1 Way Contract) $6,285,000 (1)
-Salary Remaining : $6,285,000
Evander Kane (1 Way Contract) $5,825,000 (3)
-Salary Remaining : $5,825,000
Jordan Schroeder (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Roman Josi (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Pius Suter (1 Way Contract) $3,500,000 (3)
-1 Way Contract Salary Cap : $3,500,000
-Salary Remaining : $3,500,000
Tyler Ennis (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Braden Holtby (1 Way Contract) $3,070,000 (2)
-Salary Remaining : $3,070,000
Nikita Nesterov (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Nikolaj Ehlers (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
J.T. Compher (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Ryan Pulock (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Alex Kerfoot (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Kris Letang (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Mike Hoffman (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Martin Necas $1,750,000 (2)
-Salary Remaining : $1,750,000
Rasmus Dahlin $1,500,000 (1)
-Salary Remaining : $1,500,000
Thatcher Demko $850,000 (1)
-Salary Remaining : $850,000
Kailer Yamamoto $850,000 (1)
-Salary Remaining : $850,000
Janne Kuokkanen $800,000 (2)
-Salary Remaining : $800,000
Total Pro Players23
Salary Commitment
Year 22 : $85,368,572
Year 23 : $55,373,572
Year 24 : $21,325,000
Year 25 : $3,000,000
Salary Average Commitment
Year 22 : $85,368,572
Year 23 : $55,373,572
Year 24 : $21,325,000
Year 25 : $3,000,000
Salary Cap with 1 Way Contract
Year 22 : $85,368,572
Year 23 : $55,373,572
Year 24 : $21,325,000
Year 25 : $3,000,000

Farm Players Salaries

David Perron $150,000 (1)
Salary Remaining : $150,000
John Moore $100,000 (2)
Salary Remaining : $100,000
Brett Seney $100,000 (2)
Salary Remaining : $100,000
Michael Dal Colle $100,000 (1)
Salary Remaining : $100,000
Saku Maenalanen $100,000 (1)
Salary Remaining : $100,000
Josh Teves $75,000 (2)
Salary Remaining : $75,000
Stuart Skinner $70,000 (3)
Salary Remaining : $70,000
Isaac Ratcliffe $70,000 (3)
Salary Remaining : $70,000
Kiefer Sherwood $70,000 (1)
Salary Remaining : $70,000
Jack Ahcan $50,000 (3)
Salary Remaining : $50,000
Carl Dahlstrom $50,000 (1)
Salary Remaining : $50,000
Antti Suomela $50,000 (1)
Salary Remaining : $50,000
Chandler Stephenson $50,000 (1)
Salary Remaining : $50,000
Pheonix Copley $50,000 (1)
Salary Remaining : $50,000
Jake Bischoff $50,000 (1)
Salary Remaining : $50,000
Dakota Joshua $50,000 (2)
Salary Remaining : $50,000
Nikita Scherbak $50,000 (3)
Salary Remaining : $50,000
Jalen Chatfield $50,000 (2)
Salary Remaining : $50,000
Peter Cehlarik $50,000 (2)
Salary Remaining : $50,000
Nic Petan $50,000 (1)
Salary Remaining : $50,000
Zach Fucale $50,000 (3)
Salary Remaining : $50,000
Rourke Chartier $50,000 (3)
Salary Remaining : $50,000
Roland McKeown $50,000 (2)
Salary Remaining : $50,000
Total Farm Players23
Salary Commitment
Year 22 : $1,535,000
Year 23 : $815,000
Year 24 : $340,000
Year 25 : $0
Salary Average Commitment
Year 22 : $1,535,000
Year 23 : $815,000
Year 24 : $340,000
Year 25 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5940 - $95 - 0 - 0.00%
Level 2: 4860 - $63 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $29 - 0 - 0.00%
Luxury : 1260 - $185 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2250 - $100 - 0 - 0.00%
Farm Level 2: 1250 - $50 - 0 - 0.00%
Farm Total Capacity :3500

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,556,333
Farm Players Total Salaries$1,876,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$56,608,991
Projected Bank Account$56,608,991

Pro Players Salaries

Filip Forsberg (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $10,500,000
Brock Boeser (1 Way Contract) $8,280,333 (4)
-Salary Remaining : $8,280,333
Tyler Seguin (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $8,250,000
Jack Eichel (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
Seth Jones (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Jake Allen (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Zach Werenski (1 Way Contract) $4,110,000 (1)
-Salary Remaining : $4,110,000
Oliver Ekman-Larsson (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
Radek Faksa $2,900,000 (2)
-Salary Remaining : $2,900,000
Adam Lowry $2,000,000 (4)
-Salary Remaining : $2,000,000
Jacob Larsson $900,000 (2)
-Salary Remaining : $900,000
Matt Roy $790,000 (2)
-Salary Remaining : $790,000
Mitchell Stephens $700,000 (1)
-Salary Remaining : $700,000
Louis Domingue $570,000 (3)
-Salary Remaining : $570,000
Casey Cizikas $556,000 (1)
-Salary Remaining : $556,000
Xavier Ouellet $500,000 (1)
-Salary Remaining : $500,000
Phil Kessel $500,000 (1)
-Salary Remaining : $500,000
David Warsofsky $500,000 (1)
-Salary Remaining : $500,000
Justin Abdelkader (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Josh Bailey $500,000 (1)
-Salary Remaining : $500,000
Zach Boychuk $500,000 (1)
-Salary Remaining : $500,000
Anton Slepyshev $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players22
Salary Commitment
Year 22 : $65,556,333
Year 23 : $56,690,333
Year 24 : $29,600,333
Year 25 : $17,280,333
Salary Average Commitment
Year 22 : $65,556,333
Year 23 : $56,690,333
Year 24 : $29,600,333
Year 25 : $17,280,333
Salary Cap with 1 Way Contract
Year 22 : $65,556,333
Year 23 : $56,690,333
Year 24 : $29,600,333
Year 25 : $17,280,333

Farm Players Salaries

Adam Boqvist $175,000 (2)
Salary Remaining : $175,000
Owen Tippett $175,000 (3)
Salary Remaining : $175,000
Tyson Jost $175,000 (2)
Salary Remaining : $175,000
Timothy Liljegren $125,000 (3)
Salary Remaining : $125,000
Matt Martin $110,000 (1)
Salary Remaining : $110,000
Victor Mete $100,000 (2)
Salary Remaining : $100,000
Isac Lundestrom $90,000 (3)
Salary Remaining : $90,000
Brendan Guhle $80,000 (3)
Salary Remaining : $80,000
Matt Irwin $80,000 (1)
Salary Remaining : $80,000
Nico Daws $70,000 (3)
Salary Remaining : $70,000
Lance Bouma $63,000 (1)
Salary Remaining : $63,000
Seth Helgeson $62,500 (2)
Salary Remaining : $62,500
Marian Studenic $60,000 (3)
Salary Remaining : $60,000
Greg McKegg $56,000 (2)
Salary Remaining : $56,000
Scott Darling $53,000 (1)
Salary Remaining : $53,000
Matt Luff $52,000 (4)
Salary Remaining : $52,000
Scott Mayfield $50,000 (2)
Salary Remaining : $50,000
Lukas Radil $50,000 (1)
Salary Remaining : $50,000
Brett Ritchie $50,000 (3)
Salary Remaining : $50,000
Taylor Beck $50,000 (1)
Salary Remaining : $50,000
Dryden Hunt $50,000 (3)
Salary Remaining : $50,000
Dmytro Timashov $50,000 (4)
Salary Remaining : $50,000
Brandon Manning $50,000 (1)
Salary Remaining : $50,000
FELIX SANDSTROM $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 22 : $1,876,500
Year 23 : $1,420,500
Year 24 : $802,000
Year 25 : $102,000
Salary Average Commitment
Year 22 : $1,876,500
Year 23 : $1,420,500
Year 24 : $802,000
Year 25 : $102,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 5940 - $95 - 0 - 0.00%
Level 2: 4860 - $55 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,640,000
Farm Players Total Salaries$2,847,499
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$47,777,165
Projected Bank Account$47,777,165

Pro Players Salaries

Justin Fontaine (1 Way Contract) $5,267,000 (1)
-Salary Remaining : $5,267,000
Adam Larsson (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
Evgeny Kuznetsov (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $3,800,000
Joonas Korpisalo (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,600,000
Ross Colton (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Andreas Johnsson (1 Way Contract) $2,760,000 (2)
-Salary Remaining : $2,760,000
Lucas Wallmark (1 Way Contract) $2,760,000 (3)
-Salary Remaining : $2,760,000
Alex Petrovic (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
Gustav Nyquist $2,000,000 (3)
-Salary Remaining : $2,000,000
Damien Brunner (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Roman Cervenka (1 Way Contract) $1,659,000 (1)
-Salary Remaining : $1,659,000
Brett Kulak $1,610,000 (1)
-Salary Remaining : $1,610,000
Will Butcher $1,455,000 (2)
-Salary Remaining : $1,455,000
Conor Garland (1 Way Contract) $1,350,000 (3)
-Salary Remaining : $1,350,000
Antoine Bibeau $1,310,000 (1)
-Salary Remaining : $1,310,000
Jake Evans $850,000 (3)
-Salary Remaining : $850,000
Jake McCabe $600,000 (1)
-Salary Remaining : $600,000
Mark Pysyk $570,000 (3)
-Salary Remaining : $570,000
Mike Matheson $549,000 (1)
-Salary Remaining : $549,000
Nick Shore $500,000 (4)
-Salary Remaining : $500,000
Brian Boyle (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Johan Larsson $500,000 (4)
-Salary Remaining : $500,000
Total Pro Players22
Salary Commitment
Year 22 : $43,640,000
Year 23 : $23,545,000
Year 24 : $19,330,000
Year 25 : $6,000,000
Salary Average Commitment
Year 22 : $43,640,000
Year 23 : $23,545,000
Year 24 : $19,330,000
Year 25 : $6,000,000
Salary Cap with 1 Way Contract
Year 22 : $43,640,000
Year 23 : $23,545,000
Year 24 : $19,330,000
Year 25 : $6,000,000

Farm Players Salaries

Keegan Kolesar $281,000 (1)
Salary Remaining : $281,000
Dalton Prout $255,000 (1)
Salary Remaining : $255,000
Scott Wilson $201,000 (3)
Salary Remaining : $201,000
Richard Clune $165,000 (1)
Salary Remaining : $165,000
Wayne Simmonds $163,499 (2)
Salary Remaining : $163,499
Corban Knight $161,000 (3)
Salary Remaining : $161,000
Jake Dotchin $150,000 (2)
Salary Remaining : $150,000
Brian Flynn $101,000 (2)
Salary Remaining : $101,000
Colton Sceviour $101,000 (2)
Salary Remaining : $101,000
Michael Frolik $101,000 (2)
Salary Remaining : $101,000
Dale Weise $101,000 (2)
Salary Remaining : $101,000
Milan Lucic $101,000 (2)
Salary Remaining : $101,000
Garnet Hathaway $101,000 (3)
Salary Remaining : $101,000
Andrej Meszaros $65,500 (1)
Salary Remaining : $65,500
T.J. Brennan $65,000 (1)
Salary Remaining : $65,000
John Gilmour $62,500 (4)
Salary Remaining : $62,500
Austin Czarnik $62,500 (4)
Salary Remaining : $62,500
Julian Melchiori $57,000 (3)
Salary Remaining : $57,000
Jean-Sebastien Dea $52,500 (1)
Salary Remaining : $52,500
Andreas Englund $50,000 (1)
Salary Remaining : $50,000
Dustin Tokarski $50,000 (1)
Salary Remaining : $50,000
Brandon Kozun $50,000 (2)
Salary Remaining : $50,000
Julius Honka $50,000 (3)
Salary Remaining : $50,000
Landon Bow $50,000 (3)
Salary Remaining : $50,000
Miles Wood $50,000 (1)
Salary Remaining : $50,000
Tucker Poolman $50,000 (1)
Salary Remaining : $50,000
Sam Lafferty $50,000 (2)
Salary Remaining : $50,000
Adin Hill $50,000 (3)
Salary Remaining : $50,000
Ben Smith $50,000 (2)
Salary Remaining : $50,000
Total Farm Players29
Salary Commitment
Year 22 : $2,847,499
Year 23 : $1,763,499
Year 24 : $795,000
Year 25 : $125,000
Salary Average Commitment
Year 22 : $2,847,499
Year 23 : $1,763,499
Year 24 : $795,000
Year 25 : $125,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5940 - $94 - 0 - 0.00%
Level 2: 4860 - $58 - 0 - 0.00%
Level 3: 1980 - $34 - 0 - 0.00%
Level 4: 3960 - $27 - 0 - 0.00%
Luxury : 1260 - $193 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,434,703
Farm Players Total Salaries$3,095,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$46,261,245
Projected Bank Account$46,261,245

Pro Players Salaries

Taylor Hall (1 Way Contract) $6,764,706 (3)
-Salary Remaining : $6,764,706
Mikkel Boedker (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Ondrej Kase (1 Way Contract) $3,630,000 (3)
-Salary Remaining : $3,630,000
Ryan Johansen (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $3,600,000
Nick Bjugstad (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $3,600,000
Petr Mrazek (1 Way Contract) $3,565,000 (3)
-Salary Remaining : $3,565,000
William Karlsson (1 Way Contract) $3,450,000 (4)
-Salary Remaining : $3,450,000
Connor Murphy (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,250,000
Bo Horvat (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Oliver Bjorkstrand (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Carey Price (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
John Carlson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Philip Larsen (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Rickard Rakell $2,000,000 (4)
-Salary Remaining : $2,000,000
Jamie Oleksiak $1,700,000 (4)
-Salary Remaining : $1,700,000
Adam Pelech $1,500,000 (2)
-Salary Remaining : $1,500,000
Brian Elliott (1 Way Contract) $1,300,000 (2)
-1 Way Contract Salary Cap : $1,300,000
-Salary Remaining : $1,300,000
Philippe Myers $700,000 (1)
-Salary Remaining : $700,000
Josh Leivo $624,999 (1)
-Salary Remaining : $624,999
Miikka Salomaki $624,999 (1)
-Salary Remaining : $624,999
Frederick Gaudreau $624,999 (1)
-Salary Remaining : $624,999
Total Pro Players21
Salary Commitment
Year 22 : $55,434,703
Year 23 : $47,859,706
Year 24 : $31,559,706
Year 25 : $14,350,000
Salary Average Commitment
Year 22 : $55,418,091
Year 23 : $47,843,094
Year 24 : $31,543,094
Year 25 : $14,350,000
Salary Cap with 1 Way Contract
Year 22 : $55,434,703
Year 23 : $47,859,706
Year 24 : $31,559,706
Year 25 : $14,350,000

Farm Players Salaries

Teddy Blueger $290,000 (1)
Salary Remaining : $290,000
Thomas Novak $230,000 (1)
Salary Remaining : $230,000
Joe Snively $230,000 (1)
Salary Remaining : $230,000
Jacob De La Rose $230,000 (1)
Salary Remaining : $230,000
Jansen Harkins $200,000 (1)
Salary Remaining : $200,000
Denis Malgin $200,000 (1)
Salary Remaining : $200,000
Michal Kempny $120,000 (2)
Salary Remaining : $120,000
Michael Stone $120,000 (2)
Salary Remaining : $120,000
Taro Hirose $100,000 (1)
Salary Remaining : $100,000
Magnus Hellberg $100,000 (1)
Salary Remaining : $100,000
Alex Barre-Boulet $100,000 (1)
Salary Remaining : $100,000
Jeremy Swayman $70,000 (2)
Salary Remaining : $70,000
Ben Chiarot $65,000 (2)
Salary Remaining : $65,000
Andrej Nestrasil $65,000 (2)
Salary Remaining : $65,000
Ty Rattie $62,500 (4)
Salary Remaining : $62,500
Patrik Nemeth $62,500 (3)
Salary Remaining : $62,500
Kenny Agostino $62,500 (3)
Salary Remaining : $62,500
Ryan Spooner $62,500 (3)
Salary Remaining : $62,500
Jani Hakanpaa $62,500 (3)
Salary Remaining : $62,500
Paul LaDue $62,500 (1)
Salary Remaining : $62,500
Fredrik Claesson $50,000 (2)
Salary Remaining : $50,000
Cale Fleury $50,000 (3)
Salary Remaining : $50,000
Ben Harpur $50,000 (2)
Salary Remaining : $50,000
Spencer Foo $50,000 (1)
Salary Remaining : $50,000
Nico Sturm $50,000 (2)
Salary Remaining : $50,000
Sheldon Dries $50,000 (1)
Salary Remaining : $50,000
Niko Mikkola $50,000 (3)
Salary Remaining : $50,000
Pierre Engvall $50,000 (3)
Salary Remaining : $50,000
Dylan Coghlan $50,000 (3)
Salary Remaining : $50,000
Steven Lorentz $50,000 (3)
Salary Remaining : $50,000
Oscar Dansk $50,000 (1)
Salary Remaining : $50,000
Blake Speers $50,000 (4)
Salary Remaining : $50,000
Total Farm Players32
Salary Commitment
Year 22 : $3,095,000
Year 23 : $1,202,500
Year 24 : $612,500
Year 25 : $112,500
Salary Average Commitment
Year 22 : $3,095,000
Year 23 : $1,202,500
Year 24 : $612,500
Year 25 : $112,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Center
Level 1: 6040 - $94 - 0 - 0.00%
Level 2: 4960 - $54 - 0 - 0.00%
Level 3: 2080 - $32 - 0 - 0.00%
Level 4: 4060 - $22 - 0 - 0.00%
Luxury : 1360 - $189 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $99 - 0 - 0.00%
Farm Level 2: 1000 - $49 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,213,999
Farm Players Total Salaries$3,137,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$27,182,546
Projected Bank Account$27,182,546

Pro Players Salaries

John Tavares (1 Way Contract) $9,100,000 (1)
-Salary Remaining : $9,100,000
Brendan Gallagher (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
Nail Yakupov (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Erik Cernak (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Marko Dano (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Dougie Hamilton (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,750,000
Aaron Ekblad (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $4,600,000
Jean-Gabriel Pageau (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Casey DeSmith (1 Way Contract) $3,750,000 (3)
-1 Way Contract Salary Cap : $3,750,000
-Salary Remaining : $3,750,000
Slava Voynov (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Cody Eakin (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Sam Reinhart (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Kevin Shattenkirk (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Brandon Montour $2,000,000 (1)
-Salary Remaining : $2,000,000
Dmitrij Jaskin $1,600,000 (3)
-Salary Remaining : $1,600,000
Viktor Fasth (1 Way Contract) $1,539,000 (1)
-1 Way Contract Salary Cap : $1,539,000
-Salary Remaining : $1,539,000
Jeff Petry (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $1,500,000
Artem Anisimov $1,250,000 (1)
-Salary Remaining : $1,250,000
Ilya Sorokin $900,000 (2)
-Salary Remaining : $900,000
Eric Comrie $900,000 (3)
-Salary Remaining : $900,000
Denis Gurianov $850,000 (1)
-Salary Remaining : $850,000
Colin Blackwell $624,999 (1)
-Salary Remaining : $624,999
Artturi Lehkonen $600,000 (1)
-Salary Remaining : $600,000
Ryan Dzingel $500,000 (3)
-Salary Remaining : $500,000
Total Pro Players24
Salary Commitment
Year 22 : $80,213,999
Year 23 : $51,000,000
Year 24 : $30,100,000
Year 25 : $6,000,000
Salary Average Commitment
Year 22 : $80,213,999
Year 23 : $51,000,000
Year 24 : $30,100,000
Year 25 : $6,000,000
Salary Cap with 1 Way Contract
Year 22 : $80,213,999
Year 23 : $51,000,000
Year 24 : $30,100,000
Year 25 : $6,000,000

Farm Players Salaries

Travis Boyd $290,000 (1)
Salary Remaining : $290,000
Yakov Trenin $230,000 (1)
Salary Remaining : $230,000
Brett Connolly $210,000 (2)
Salary Remaining : $210,000
Jesse Puljujarvi $200,000 (3)
Salary Remaining : $200,000
Jesperi Kotkaniemi $175,000 (2)
Salary Remaining : $175,000
Jacob Josefson $165,000 (1)
Salary Remaining : $165,000
Cameron Gaunce $160,000 (1)
Salary Remaining : $160,000
Justin Danforth $160,000 (3)
Salary Remaining : $160,000
Brandon Hagel $125,000 (2)
Salary Remaining : $125,000
Ronalds Kenins $125,000 (2)
Salary Remaining : $125,000
Kevin Connauton $120,000 (2)
Salary Remaining : $120,000
Jason Demers $120,000 (1)
Salary Remaining : $120,000
Erik Johnson $120,000 (2)
Salary Remaining : $120,000
Matt Tennyson $115,000 (1)
Salary Remaining : $115,000
Alexander Volkov $90,000 (3)
Salary Remaining : $90,000
Lucas Carlsson $90,000 (3)
Salary Remaining : $90,000
Marek Langhamer $80,000 (1)
Salary Remaining : $80,000
Chris Wagner $65,000 (2)
Salary Remaining : $65,000
David Rittich $62,500 (1)
Salary Remaining : $62,500
Matt Benning $60,000 (1)
Salary Remaining : $60,000
Tomas Nosek $60,000 (3)
Salary Remaining : $60,000
Jyrki Jokipakka $56,000 (2)
Salary Remaining : $56,000
Mitch Reinke $55,000 (2)
Salary Remaining : $55,000
Slater Koekkoek $52,500 (3)
Salary Remaining : $52,500
Iiro Pakarinen $51,000 (1)
Salary Remaining : $51,000
Nathan Walker $50,000 (1)
Salary Remaining : $50,000
Tanner Richard $50,000 (2)
Salary Remaining : $50,000
Total Farm Players27
Salary Commitment
Year 22 : $3,137,000
Year 23 : $1,753,500
Year 24 : $652,500
Year 25 : $0
Salary Average Commitment
Year 22 : $3,137,000
Year 23 : $1,753,500
Year 24 : $652,500
Year 25 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 5940 - $95 - 0 - 0.00%
Level 2: 4860 - $55 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $90 - 0 - 0.00%
Farm Level 2: 1000 - $45 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,817,072
Farm Players Total Salaries$3,064,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$31,411,403
Projected Bank Account$31,411,403

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $20,050,000 (1)
-Salary Remaining : $20,050,000
Thomas Chabot (1 Way Contract) $13,067,000 (4)
-Salary Remaining : $13,067,000
Alex DeBrincat (1 Way Contract) $4,980,000 (1)
-Salary Remaining : $4,980,000
Markus Granlund (1 Way Contract) $4,569,000 (4)
-Salary Remaining : $4,569,000
Brady Skjei (1 Way Contract) $3,330,000 (1)
-Salary Remaining : $3,330,000
Brendan Perlini (1 Way Contract) $3,130,000 (3)
-Salary Remaining : $3,130,000
Dominik Kahun (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Jonas Brodin (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Alex Galchenyuk $2,730,000 (1)
-Salary Remaining : $2,730,000
Brett Pesce $2,000,000 (1)
-Salary Remaining : $2,000,000
Mikael Granlund $1,937,500 (3)
-Salary Remaining : $1,937,500
Alex Nedeljkovic (1 Way Contract) $1,913,000 (3)
-Salary Remaining : $1,913,000
Andrew Cogliano (1 Way Contract) $1,634,000 (2)
-1 Way Contract Salary Cap : $1,634,000
-Salary Remaining : $1,634,000
Linus Omark (1 Way Contract) $1,634,000 (2)
-1 Way Contract Salary Cap : $1,634,000
-Salary Remaining : $1,634,000
Alex Tuch $1,428,572 (3)
-Salary Remaining : $1,428,572
Keaton Ellerby $1,400,000 (2)
-Salary Remaining : $1,400,000
Vinnie Hinostroza $1,400,000 (1)
-Salary Remaining : $1,400,000
Anton Khudobin (1 Way Contract) $1,329,000 (2)
-1 Way Contract Salary Cap : $1,329,000
-Salary Remaining : $1,329,000
Daniel Taylor (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $1,100,000
Garret Sparks $950,000 (4)
-Salary Remaining : $950,000
Devon Toews $925,000 (1)
-Salary Remaining : $925,000
Ivan Barbashev $900,000 (2)
-Salary Remaining : $900,000
Chay Genoway (1 Way Contract) $670,000 (2)
-1 Way Contract Salary Cap : $670,000
-Salary Remaining : $670,000
Luke Glendening $670,000 (2)
-Salary Remaining : $670,000
Matt D'Agostini (1 Way Contract) $670,000 (2)
-1 Way Contract Salary Cap : $670,000
-Salary Remaining : $670,000
Geoff Platt (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Jeff Carter (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Michael Bunting $500,000 (3)
-Salary Remaining : $500,000
Patric Hornqvist (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Tom Wandell (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
JOSEPH WOLL (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Sam Montembeault $400,000 (1)
-Salary Remaining : $400,000
Total Pro Players32
Salary Commitment
Year 22 : $81,817,072
Year 23 : $36,402,072
Year 24 : $27,495,072
Year 25 : $18,586,000
Salary Average Commitment
Year 22 : $81,817,072
Year 23 : $36,402,072
Year 24 : $27,495,072
Year 25 : $18,586,000
Salary Cap with 1 Way Contract
Year 22 : $81,817,072
Year 23 : $36,402,072
Year 24 : $27,495,072
Year 25 : $18,586,000

Farm Players Salaries

Dysin Mayo $235,700 (1)
Salary Remaining : $235,700
Casey Fitzgerald $235,700 (1)
Salary Remaining : $235,700
Pavel Francouz $186,100 (2)
Salary Remaining : $186,100
Trevor van Riemsdyk $180,000 (2)
Salary Remaining : $180,000
Connor Mackey $166,700 (4)
Salary Remaining : $166,700
Andy Miele $163,400 (2)
Salary Remaining : $163,400
Jori Lehtera $163,400 (2)
Salary Remaining : $163,400
Paul Byron $163,400 (2)
Salary Remaining : $163,400
Aaron Dell $132,900 (2)
Salary Remaining : $132,900
Barrett Hayton $125,000 (3)
Salary Remaining : $125,000
Trevor Moore $110,000 (2)
Salary Remaining : $110,000
Cale Makar $100,000 (1)
Salary Remaining : $100,000
Noel Acciari $92,500 (3)
Salary Remaining : $92,500
Egor Zamula $90,000 (3)
Salary Remaining : $90,000
Noah Cates $80,000 (3)
Salary Remaining : $80,000
Andrew Peeke $70,000 (2)
Salary Remaining : $70,000
Conor Timmins $70,000 (2)
Salary Remaining : $70,000
Jordan Gross $67,500 (1)
Salary Remaining : $67,500
Scott Harrington $62,500 (1)
Salary Remaining : $62,500
Dylan Samberg $60,000 (3)
Salary Remaining : $60,000
Gaetan Haas $60,000 (1)
Salary Remaining : $60,000
Brent Burns $50,000 (1)
Salary Remaining : $50,000
John Hayden $50,000 (2)
Salary Remaining : $50,000
Erik Kallgren $50,000 (1)
Salary Remaining : $50,000
Alec Martinez $50,000 (1)
Salary Remaining : $50,000
Remi Elie $50,000 (2)
Salary Remaining : $50,000
Ryan Carpenter $50,000 (2)
Salary Remaining : $50,000
Par Lindholm $50,000 (2)
Salary Remaining : $50,000
Alexander Barabanov $50,000 (1)
Salary Remaining : $50,000
Sergey Kalinin $50,000 (1)
Salary Remaining : $50,000
Total Farm Players30
Salary Commitment
Year 22 : $3,064,800
Year 23 : $2,053,400
Year 24 : $614,200
Year 25 : $166,700
Salary Average Commitment
Year 22 : $3,064,800
Year 23 : $2,053,400
Year 24 : $614,200
Year 25 : $166,700

Mighty Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$26,309,027
Farm Players Total Salaries$929,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$45,250,000
Projected Bank Account$45,250,000

Pro Players Salaries

Torey Krug $2,800,000 (2)
-Salary Remaining : $2,800,000
Anthony Mantha $1,749,000 (1)
-Salary Remaining : $1,749,000
Joakim Ryan $1,071,427 (4)
-Salary Remaining : $1,071,427
Victor Rask $1,071,427 (4)
-Salary Remaining : $1,071,427
Noah Juulsen $1,000,000 (2)
-Salary Remaining : $1,000,000
Daniel Sprong $900,000 (2)
-Salary Remaining : $900,000
Linus Ullmark $900,000 (1)
-Salary Remaining : $900,000
Curtis Lazar $850,000 (3)
-Salary Remaining : $850,000
Quinton Howden $777,000 (1)
-Salary Remaining : $777,000
Nikolay Goldobin (1 Way Contract) $652,173 (1)
-Salary Remaining : $652,173
Derek Forbort $600,000 (2)
-Salary Remaining : $600,000
Joey Daccord $600,000 (2)
-Salary Remaining : $600,000
Scott Wedgewood $600,000 (2)
-Salary Remaining : $600,000
Madison Bowey $600,000 (1)
-Salary Remaining : $600,000
J-F Berube $588,000 (3)
-Salary Remaining : $588,000
Sebastian Aho $550,000 (4)
-Salary Remaining : $550,000
Dillon Heatherington $500,000 (4)
-Salary Remaining : $500,000
Joe Thornton (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Justin Schultz $500,000 (1)
-Salary Remaining : $500,000
Jaromir Jagr (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Steven Oleksy (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Daniel Brickley $500,000 (3)
-Salary Remaining : $500,000
Alexei Emelin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Anton Belov (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
DEVIN COOLEY (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Mark Giordano (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Cory Schneider (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Jordan Martinook $500,000 (2)
-Salary Remaining : $500,000
Matt Puempel $500,000 (2)
-Salary Remaining : $500,000
Nicolas Aube-Kubel $500,000 (1)
-Salary Remaining : $500,000
Valeri Nichushkin $500,000 (1)
-Salary Remaining : $500,000
Alex Picard (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Cody McLeod (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Jakub Kindl (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Peter Regin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Trevor Lewis (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Tomas Popperle (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Andy Greene (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Total Pro Players38
Salary Commitment
Year 22 : $26,309,027
Year 23 : $12,630,854
Year 24 : $5,130,854
Year 25 : $3,192,854
Salary Average Commitment
Year 22 : $26,309,027
Year 23 : $12,630,854
Year 24 : $5,130,854
Year 25 : $3,192,854
Salary Cap with 1 Way Contract
Year 22 : $26,309,027
Year 23 : $12,630,854
Year 24 : $5,130,854
Year 25 : $3,192,854

Farm Players Salaries

Radko Gudas $169,000 (1)
Salary Remaining : $169,000
Mason Geertsen $55,000 (4)
Salary Remaining : $55,000
Maxim Mamin $55,000 (4)
Salary Remaining : $55,000
Cole Smith $50,000 (1)
Salary Remaining : $50,000
Wyatt Kalynuk $50,000 (1)
Salary Remaining : $50,000
Mikhail Vorobyov $50,000 (1)
Salary Remaining : $50,000
Mike Amadio $50,000 (1)
Salary Remaining : $50,000
Jeremy Davies $50,000 (1)
Salary Remaining : $50,000
Paul Postma $50,000 (1)
Salary Remaining : $50,000
Brian Strait $50,000 (1)
Salary Remaining : $50,000
Otto Leskinen $50,000 (1)
Salary Remaining : $50,000
T.J. Tynan $50,000 (1)
Salary Remaining : $50,000
Roman Lyubimov $50,000 (1)
Salary Remaining : $50,000
Alex Belzile $50,000 (1)
Salary Remaining : $50,000
Kyle Criscuolo $50,000 (1)
Salary Remaining : $50,000
Anthony Richard $50,000 (1)
Salary Remaining : $50,000
Total Farm Players16
Salary Commitment
Year 22 : $929,000
Year 23 : $110,000
Year 24 : $110,000
Year 25 : $110,000
Salary Average Commitment
Year 22 : $929,000
Year 23 : $110,000
Year 24 : $110,000
Year 25 : $110,000

Mustangs



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirstOntario Centre
Level 1: 5940 - $95 - 0 - 0.00%
Level 2: 4860 - $57 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $30 - 0 - 0.00%
Luxury : 1260 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,957,840
Farm Players Total Salaries$2,467,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$52,699,203
Projected Bank Account$52,699,203

Pro Players Salaries

Jordan Eberle (1 Way Contract) $9,011,100 (1)
-Salary Remaining : $9,011,100
Ryan O'Reilly (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,500,000
Cam Fowler (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Roope Hintz (1 Way Contract) $6,521,740 (3)
-Salary Remaining : $6,521,740
Shayne Gostisbehere (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,500,000
Auston Matthews (1 Way Contract) $4,980,000 (1)
-Salary Remaining : $4,980,000
David Savard (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Tyler Johnson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Semyon Varlamov (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Jake Gardiner (1 Way Contract) $3,334,000 (1)
-Salary Remaining : $3,334,000
Danny DeKeyser (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Lauri Korpikoski (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $1,900,000
Juuse Saros (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,750,000
Warren Foegele $1,750,000 (3)
-Salary Remaining : $1,750,000
Bobby Butler (1 Way Contract) $1,650,000 (1)
-1 Way Contract Salary Cap : $1,650,000
-Salary Remaining : $1,650,000
Marc-Edouard Vlasic (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $1,600,000
Al Montoya (1 Way Contract) $1,541,000 (1)
-1 Way Contract Salary Cap : $1,541,000
-Salary Remaining : $1,541,000
Craig Anderson (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $1,500,000
Jake Muzzin $1,250,000 (1)
-Salary Remaining : $1,250,000
Calle Jarnkrok $1,200,000 (1)
-Salary Remaining : $1,200,000
Ryan Donato $1,200,000 (4)
-Salary Remaining : $1,200,000
Marc-Antoine Pouliot (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $1,000,000
Ville Husso $800,000 (2)
-Salary Remaining : $800,000
Rudolfs Balcers $800,000 (2)
-Salary Remaining : $800,000
Tyler Bozak (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
Mattias Janmark-Nylen $720,000 (4)
-Salary Remaining : $720,000
Kevin Fiala $700,000 (1)
-Salary Remaining : $700,000
Victor Olofsson $600,000 (1)
-Salary Remaining : $600,000
Nikita Gusev $400,000 (1)
-Salary Remaining : $400,000
Total Pro Players29
Salary Commitment
Year 22 : $80,957,840
Year 23 : $43,641,740
Year 24 : $23,691,740
Year 25 : $8,420,000
Salary Average Commitment
Year 22 : $80,957,840
Year 23 : $43,641,740
Year 24 : $23,691,740
Year 25 : $8,420,000
Salary Cap with 1 Way Contract
Year 22 : $80,957,840
Year 23 : $43,641,740
Year 24 : $23,691,740
Year 25 : $8,420,000

Farm Players Salaries

Antti Raanta $200,000 (1)
Salary Remaining : $200,000
Dustin Jeffrey $165,900 (1)
Salary Remaining : $165,900
Matt Frattin $165,900 (1)
Salary Remaining : $165,900
Peter Mueller $165,000 (1)
Salary Remaining : $165,000
Mark Arcobello $150,000 (1)
Salary Remaining : $150,000
James van Riemsdyk $150,000 (1)
Salary Remaining : $150,000
Quinn Hughes $125,000 (1)
Salary Remaining : $125,000
Miro Heiskanen $125,000 (1)
Salary Remaining : $125,000
Eeli Tolvanen $125,000 (2)
Salary Remaining : $125,000
Andrei Mironov $100,000 (2)
Salary Remaining : $100,000
Jonas Holos $100,000 (1)
Salary Remaining : $100,000
Joel Farabee $100,000 (2)
Salary Remaining : $100,000
Carl Grundstrom $90,000 (2)
Salary Remaining : $90,000
Oscar Fantenberg $90,000 (3)
Salary Remaining : $90,000
Luke Kunin $85,000 (1)
Salary Remaining : $85,000
Sean Durzi $80,000 (3)
Salary Remaining : $80,000
Henri Jokiharju $80,000 (2)
Salary Remaining : $80,000
Derek Joslin $75,500 (1)
Salary Remaining : $75,500
Alex Iafallo $75,000 (1)
Salary Remaining : $75,000
Libor Hajek $70,000 (2)
Salary Remaining : $70,000
Adam Erne $50,400 (1)
Salary Remaining : $50,400
Dylan Sikura $50,000 (2)
Salary Remaining : $50,000
Gemel Smith $50,000 (1)
Salary Remaining : $50,000
Total Farm Players23
Salary Commitment
Year 22 : $2,467,700
Year 23 : $785,000
Year 24 : $170,000
Year 25 : $0
Salary Average Commitment
Year 22 : $2,467,700
Year 23 : $785,000
Year 24 : $170,000
Year 25 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 5940 - $93 - 0 - 0.00%
Level 2: 4860 - $55 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $193 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $39 - 0 - 0.00%
Farm Level 2: 1000 - $16 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,480,020
Farm Players Total Salaries$1,891,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$54,209,253
Projected Bank Account$54,209,253

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $7,950,000 (3)
-Salary Remaining : $7,950,000
Connor Hellebuyck (1 Way Contract) $7,950,000 (3)
-Salary Remaining : $7,950,000
Brayden Point (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
Mikko Rantanen (1 Way Contract) $7,100,000 (3)
-Salary Remaining : $7,100,000
Aleksander Barkov (1 Way Contract) $6,483,334 (3)
-Salary Remaining : $6,483,334
Zemgus Girgensons (1 Way Contract) $6,091,001 (1)
-Salary Remaining : $6,091,001
Michael Del Zotto (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $5,900,000
Logan Couture (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
Andrei Vasilevskiy (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
Jakob Chychrun (1 Way Contract) $4,185,000 (1)
-Salary Remaining : $4,185,000
Nazem Kadri (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Samuel Girard (1 Way Contract) $3,930,000 (1)
-Salary Remaining : $3,930,000
Gabriel Bourque (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
Tom Wilson (1 Way Contract) $3,125,000 (2)
-Salary Remaining : $3,125,000
Ryan Murray (1 Way Contract) $3,000,001 (1)
-Salary Remaining : $3,000,001
Jacob Trouba (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Karel Vejmelka (1 Way Contract) $2,650,000 (1)
-1 Way Contract Salary Cap : $2,650,000
-Salary Remaining : $2,650,000
Alex Killorn $1,882,350 (1)
-Salary Remaining : $1,882,350
Max Pacioretty $1,833,334 (2)
-Salary Remaining : $1,833,334
Corey Tropp $1,750,000 (1)
-Salary Remaining : $1,750,000
Nicolas Hague $500,000 (1)
-Salary Remaining : $500,000
MAX LAGACE (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Tyler Motte $400,000 (1)
-Salary Remaining : $400,000
Total Pro Players23
Salary Commitment
Year 22 : $92,480,020
Year 23 : $64,591,668
Year 24 : $36,983,334
Year 25 : $0
Salary Average Commitment
Year 22 : $92,341,884
Year 23 : $64,480,557
Year 24 : $36,983,334
Year 25 : $0
Salary Cap with 1 Way Contract
Year 22 : $92,480,020
Year 23 : $64,591,668
Year 24 : $36,983,334
Year 25 : $0

Farm Players Salaries

Mike Zalewski $225,000 (1)
Salary Remaining : $225,000
Max Willman $110,000 (1)
Salary Remaining : $110,000
Rasmus Sandin $100,000 (3)
Salary Remaining : $100,000
Jeremy Smith $95,000 (1)
Salary Remaining : $95,000
Connor Jones $95,000 (2)
Salary Remaining : $95,000
Andrew Bodnarchuk $80,000 (2)
Salary Remaining : $80,000
Zac Dalpe $80,000 (2)
Salary Remaining : $80,000
Mattias Tedenby $80,000 (2)
Salary Remaining : $80,000
Caleb Jones $80,000 (2)
Salary Remaining : $80,000
Will Borgen $75,000 (3)
Salary Remaining : $75,000
Phil Varone $70,000 (1)
Salary Remaining : $70,000
Lukas Vejdemo $60,000 (2)
Salary Remaining : $60,000
Luke Adam $60,000 (1)
Salary Remaining : $60,000
Matt Lorito $60,000 (1)
Salary Remaining : $60,000
Alex Chiasson $60,000 (2)
Salary Remaining : $60,000
Yanni Gourde $56,000 (2)
Salary Remaining : $56,000
Michal Jordan $55,000 (2)
Salary Remaining : $55,000
Matthew Peca $50,000 (2)
Salary Remaining : $50,000
Mike Reilly $50,000 (3)
Salary Remaining : $50,000
Mathieu Olivier $50,000 (3)
Salary Remaining : $50,000
Petteri Lindbohm $50,000 (3)
Salary Remaining : $50,000
J.C. Beaudin $50,000 (3)
Salary Remaining : $50,000
Rocco Grimaldi $50,000 (2)
Salary Remaining : $50,000
Jacob Middleton $50,000 (3)
Salary Remaining : $50,000
Ben Thomas $50,000 (3)
Salary Remaining : $50,000
Hayden Hodgson $50,000 (3)
Salary Remaining : $50,000
Total Farm Players26
Salary Commitment
Year 22 : $1,891,000
Year 23 : $1,271,000
Year 24 : $525,000
Year 25 : $0
Salary Average Commitment
Year 22 : $1,891,000
Year 23 : $1,271,000
Year 24 : $525,000
Year 25 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5940 - $90 - 0 - 0.00%
Level 2: 4860 - $52 - 0 - 0.00%
Level 3: 1980 - $31 - 0 - 0.00%
Level 4: 3960 - $21 - 0 - 0.00%
Luxury : 1260 - $178 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $76 - 0 - 0.00%
Farm Level 2: 1000 - $35 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,760,339
Farm Players Total Salaries$1,848,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$31,890,650
Projected Bank Account$31,890,650

Pro Players Salaries

Matt Duchene (1 Way Contract) $13,000,000 (1)
-Salary Remaining : $13,000,000
Timo Meier (1 Way Contract) $10,434,780 (4)
-Salary Remaining : $10,434,780
Brayden Schenn (1 Way Contract) $8,510,556 (3)
-Salary Remaining : $8,510,556
Derek Stepan (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Ondrej Palat (1 Way Contract) $5,240,000 (1)
-Salary Remaining : $5,240,000
Pierre-Luc Dubois (1 Way Contract) $4,980,000 (1)
-Salary Remaining : $4,980,000
Nico Hischier (1 Way Contract) $4,980,000 (2)
-Salary Remaining : $4,980,000
Brady Tkachuk (1 Way Contract) $4,905,000 (2)
-1 Way Contract Salary Cap : $4,905,000
-Salary Remaining : $4,905,000
Alexandar Georgiev (1 Way Contract) $4,175,000 (3)
-Salary Remaining : $4,175,000
Teuvo Teravainen (1 Way Contract) $4,005,000 (2)
-Salary Remaining : $4,005,000
Tyler Myers (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $3,150,000
Eric Gelinas (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $3,150,000
Oscar Klefbom $2,650,000 (1)
-Salary Remaining : $2,650,000
Darcy Kuemper (1 Way Contract) $2,575,000 (1)
-1 Way Contract Salary Cap : $2,575,000
-Salary Remaining : $2,575,000
Marcus Pettersson (1 Way Contract) $2,495,000 (3)
-Salary Remaining : $2,495,000
Tristan Jarry (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $2,150,000
Jonathon Blum (1 Way Contract) $2,015,000 (2)
-Salary Remaining : $2,015,000
Adam Gaudette $850,000 (1)
-Salary Remaining : $850,000
Michal Repik $800,000 (1)
-Salary Remaining : $800,000
Troy Terry $700,000 (3)
-Salary Remaining : $700,000
Blake Wheeler (1 Way Contract) $695,000 (2)
-Salary Remaining : $695,000
Joe Pavelski (1 Way Contract) $685,000 (1)
-1 Way Contract Salary Cap : $685,000
-Salary Remaining : $685,000
Korbinian Holzer $605,000 (1)
-Salary Remaining : $605,000
Darren Helm (1 Way Contract) $505,000 (1)
-1 Way Contract Salary Cap : $505,000
-Salary Remaining : $505,000
Justin Braun (1 Way Contract) $505,000 (1)
-1 Way Contract Salary Cap : $505,000
-Salary Remaining : $505,000
Total Pro Players25
Salary Commitment
Year 22 : $89,760,339
Year 23 : $45,065,339
Year 24 : $26,315,339
Year 25 : $10,434,783
Salary Average Commitment
Year 22 : $89,760,339
Year 23 : $45,065,339
Year 24 : $26,315,339
Year 25 : $10,434,783
Salary Cap with 1 Way Contract
Year 22 : $89,760,339
Year 23 : $45,065,339
Year 24 : $26,315,339
Year 25 : $10,434,783

Farm Players Salaries

Niklas Svedberg $138,500 (2)
Salary Remaining : $138,500
Calle Rosen $112,600 (2)
Salary Remaining : $112,600
Carter Rowney $105,500 (1)
Salary Remaining : $105,500
Anthony Bitetto $100,000 (2)
Salary Remaining : $100,000
Matt Fraser $99,500 (1)
Salary Remaining : $99,500
Marco Scandella $99,500 (2)
Salary Remaining : $99,500
Mark Fraser $99,500 (1)
Salary Remaining : $99,500
Andrew Desjardins $91,500 (1)
Salary Remaining : $91,500
Dennis Rasmussen $89,700 (2)
Salary Remaining : $89,700
Ty Wishart $89,500 (1)
Salary Remaining : $89,500
Noah Gregor $80,000 (3)
Salary Remaining : $80,000
Anton Stralman $79,500 (1)
Salary Remaining : $79,500
Gregory Hofmann $75,100 (3)
Salary Remaining : $75,100
Kaspars Daugavins $72,900 (2)
Salary Remaining : $72,900
Ethan Bear $70,000 (3)
Salary Remaining : $70,000
Spencer Machacek $69,500 (2)
Salary Remaining : $69,500
Josh Currie $62,900 (3)
Salary Remaining : $62,900
Markus Hannikainen $61,000 (3)
Salary Remaining : $61,000
Derek Grant $51,000 (1)
Salary Remaining : $51,000
Grant Hutton $50,500 (4)
Salary Remaining : $50,500
Joakim Nygard $50,000 (2)
Salary Remaining : $50,000
Jujhar Khaira $50,000 (4)
Salary Remaining : $50,000
Alex Lyon $50,000 (3)
Salary Remaining : $50,000
Total Farm Players23
Salary Commitment
Year 22 : $1,848,200
Year 23 : $1,232,200
Year 24 : $499,500
Year 25 : $100,500
Salary Average Commitment
Year 22 : $1,848,200
Year 23 : $1,232,200
Year 24 : $499,500
Year 25 : $100,500

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBandT Center
Level 1: 5940 - $95 - 0 - 0.00%
Level 2: 4860 - $55 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $90 - 0 - 0.00%
Farm Level 2: 1000 - $45 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,438,000
Farm Players Total Salaries$1,596,100
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$62,411,624
Projected Bank Account$62,411,624

Pro Players Salaries

Mathew Barzal (1 Way Contract) $13,067,000 (4)
-Salary Remaining : $13,067,000
Tyler Toffoli (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Tomas Tatar (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Jake Debrusk (1 Way Contract) $3,940,000 (4)
-Salary Remaining : $3,940,000
Mark Stone (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,750,000
Jared McCann (1 Way Contract) $3,520,000 (3)
-Salary Remaining : $3,520,000
Esa Lindell (1 Way Contract) $3,330,000 (1)
-Salary Remaining : $3,330,000
Ryan Hartman (1 Way Contract) $3,030,000 (2)
-Salary Remaining : $3,030,000
Sam Bennett (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
MacKenzie Weegar (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Gustav Forsling $2,250,000 (3)
-Salary Remaining : $2,250,000
Jhonas Enroth (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Andrei Loktionov $2,000,000 (1)
-Salary Remaining : $2,000,000
Darnell Nurse $1,450,000 (2)
-Salary Remaining : $1,450,000
Christian Djoos $750,000 (2)
-Salary Remaining : $750,000
Blake Coleman $650,000 (1)
-Salary Remaining : $650,000
Josh Manson $600,000 (4)
-Salary Remaining : $600,000
Jeremy Lauzon $600,000 (2)
-Salary Remaining : $600,000
Rob Klinkhammer (1 Way Contract) $501,000 (1)
-1 Way Contract Salary Cap : $501,000
-Salary Remaining : $501,000
Chris Driedger $500,000 (1)
-Salary Remaining : $500,000
Lawson Crouse $500,000 (4)
-Salary Remaining : $500,000
Nate Thompson (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Victor Ejdsell $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players23
Salary Commitment
Year 22 : $58,438,000
Year 23 : $39,957,000
Year 24 : $33,627,000
Year 25 : $18,107,000
Salary Average Commitment
Year 22 : $58,438,000
Year 23 : $39,957,000
Year 24 : $33,627,000
Year 25 : $18,107,000
Salary Cap with 1 Way Contract
Year 22 : $58,438,000
Year 23 : $39,957,000
Year 24 : $33,627,000
Year 25 : $18,107,000

Farm Players Salaries

Dennis Gilbert $120,000 (4)
Salary Remaining : $120,000
Cedric Paquette $101,000 (1)
Salary Remaining : $101,000
Jonathan Dahlen $100,000 (3)
Salary Remaining : $100,000
Kyle Okposo $95,000 (1)
Salary Remaining : $95,000
Kevin Czuczman $90,000 (1)
Salary Remaining : $90,000
Parker Kelly $90,000 (3)
Salary Remaining : $90,000
Linus Hogberg $80,000 (3)
Salary Remaining : $80,000
Mikko Lehtonen $75,100 (2)
Salary Remaining : $75,100
Robert Bortuzzo $75,000 (2)
Salary Remaining : $75,000
Brendan Lemieux $70,000 (1)
Salary Remaining : $70,000
Austin Strand $65,000 (4)
Salary Remaining : $65,000
William Carrier $60,000 (1)
Salary Remaining : $60,000
Jason Dickinson $60,000 (3)
Salary Remaining : $60,000
Mike Hardman $60,000 (2)
Salary Remaining : $60,000
Jack Campbell $55,000 (3)
Salary Remaining : $55,000
Patrick Maroon $50,000 (3)
Salary Remaining : $50,000
Stephane Da Costa $50,000 (1)
Salary Remaining : $50,000
Jon Gillies $50,000 (1)
Salary Remaining : $50,000
Liam O'Brien $50,000 (2)
Salary Remaining : $50,000
Mirco Mueller $50,000 (2)
Salary Remaining : $50,000
Scott Laughton $50,000 (1)
Salary Remaining : $50,000
Charlie Lindgren $50,000 (1)
Salary Remaining : $50,000
Ilya Lyubushkin $50,000 (1)
Salary Remaining : $50,000
Total Farm Players23
Salary Commitment
Year 22 : $1,596,100
Year 23 : $930,100
Year 24 : $620,000
Year 25 : $185,000
Salary Average Commitment
Year 22 : $1,596,100
Year 23 : $930,100
Year 24 : $620,000
Year 25 : $185,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,637,000
Farm Players Total Salaries$1,472,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$58,102,343
Projected Bank Account$58,102,343

Pro Players Salaries

Jake Guentzel (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $9,000,000
Kasperi Kapanen (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $7,500,000
Joel Eriksson Ek (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Marc-Andre Fleury (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Dmitry Orlov (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,750,000
Ryan Nugent-Hopkins (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $3,600,000
Nino Niederreiter (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $3,600,000
Ryan Ellis (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Brandon Carlo (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Jordan Staal (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,700,000
Claude Giroux (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $2,600,000
Bryan Rust $1,700,000 (3)
-Salary Remaining : $1,700,000
Reto Berra (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,700,000
Sidney Crosby $1,500,000 (1)
-Salary Remaining : $1,500,000
Andre Burakovsky $1,450,000 (2)
-Salary Remaining : $1,450,000
Josh Morrissey $1,450,000 (2)
-Salary Remaining : $1,450,000
Brandon Yip (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $1,300,000
-Salary Remaining : $1,300,000
Chris Kreider $937,000 (1)
-Salary Remaining : $937,000
Jaroslav Halak (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
Matt Grzelcyk $700,000 (1)
-Salary Remaining : $700,000
Nick Ritchie $500,000 (3)
-Salary Remaining : $500,000
Vladislav Gavrikov (Out of Payroll) $500,000 (1)
-Salary Remaining : $500,000
DANIIL TARASOV (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Jonas Siegenthaler $400,000 (1)
-Salary Remaining : $400,000
Total Pro Players24
Salary Commitment
Year 22 : $65,137,000
Year 23 : $41,600,000
Year 24 : $23,650,000
Year 25 : $17,700,000
Salary Average Commitment
Year 22 : $65,137,000
Year 23 : $41,600,000
Year 24 : $23,650,000
Year 25 : $17,700,000
Salary Cap with 1 Way Contract
Year 22 : $65,137,000
Year 23 : $41,600,000
Year 24 : $23,650,000
Year 25 : $17,700,000

Farm Players Salaries

Jack Hughes $200,000 (3)
Salary Remaining : $200,000
Matthew Boldy $150,000 (3)
Salary Remaining : $150,000
Rasmus Asplund $100,000 (2)
Salary Remaining : $100,000
Juuso Valimaki (Out of Payroll) $100,000 (2)
Salary Remaining : $100,000
Kevin Bahl $90,000 (2)
Salary Remaining : $90,000
Gabriel Carlsson $90,000 (3)
Salary Remaining : $90,000
Martin Fehervary $70,000 (3)
Salary Remaining : $70,000
Juuso Riikola $70,000 (1)
Salary Remaining : $70,000
Jordan Kyrou $70,000 (3)
Salary Remaining : $70,000
Drew O'Connor $60,000 (3)
Salary Remaining : $60,000
Peter Holland $60,000 (1)
Salary Remaining : $60,000
Logan Shaw $55,000 (1)
Salary Remaining : $55,000
Buddy Robinson $55,000 (1)
Salary Remaining : $55,000
Luke Witkowski $52,500 (1)
Salary Remaining : $52,500
Philip Samuelsson $50,000 (1)
Salary Remaining : $50,000
Mathias Brome $50,000 (1)
Salary Remaining : $50,000
Dominik Simon $50,000 (2)
Salary Remaining : $50,000
Dominic Toninato $50,000 (1)
Salary Remaining : $50,000
Oskar Sundqvist $50,000 (1)
Salary Remaining : $50,000
Anthony Angello $50,000 (2)
Salary Remaining : $50,000
Travis Dermott $50,000 (4)
Salary Remaining : $50,000
Total Farm Players21
Salary Commitment
Year 22 : $1,572,500
Year 23 : $1,080,000
Year 24 : $690,000
Year 25 : $50,000
Salary Average Commitment
Year 22 : $1,572,500
Year 23 : $1,080,000
Year 24 : $690,000
Year 25 : $50,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,536,667
Farm Players Total Salaries$1,866,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$135,796,403
Projected Bank Account$135,796,403

Pro Players Salaries

James Reimer (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Tomas Hertl (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Nikita Zadorov (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Patrik Laine (1 Way Contract) $4,980,000 (1)
-Salary Remaining : $4,980,000
Clayton Keller (1 Way Contract) $4,980,000 (2)
-Salary Remaining : $4,980,000
Chris Tierney (1 Way Contract) $4,906,667 (2)
-Salary Remaining : $4,906,667
Dylan Strome $4,900,000 (4)
-Salary Remaining : $4,900,000
Sami Niku (1 Way Contract) $4,900,000 (4)
-Salary Remaining : $4,900,000
Cory Conacher (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Kevin Hayes (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Riley Sheahan (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $3,600,000
Jacob Markstrom (1 Way Contract) $3,070,000 (2)
-1 Way Contract Salary Cap : $3,070,000
-Salary Remaining : $3,070,000
Jonathan Bernier (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Patrick Kane (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Louis Belpedio (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Logan Thompson (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $2,650,000
Jared Spurgeon (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Erik Karlsson $2,000,000 (1)
-Salary Remaining : $2,000,000
Ryan Lindgren $1,000,000 (1)
-Salary Remaining : $1,000,000
Tanner Jeannot $1,000,000 (3)
-Salary Remaining : $1,000,000
Rem Pitlick $800,000 (3)
-Salary Remaining : $800,000
Keegan Lowe $625,000 (4)
-Salary Remaining : $625,000
Jimmy Vesey $625,000 (4)
-Salary Remaining : $625,000
Frank Vatrano $500,000 (1)
-Salary Remaining : $500,000
KEN APPLEBY (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Total Pro Players25
Salary Commitment
Year 22 : $79,536,667
Year 23 : $47,406,667
Year 24 : $23,450,000
Year 25 : $11,050,000
Salary Average Commitment
Year 22 : $79,536,667
Year 23 : $47,406,667
Year 24 : $23,450,000
Year 25 : $11,050,000
Salary Cap with 1 Way Contract
Year 22 : $79,536,667
Year 23 : $47,406,667
Year 24 : $23,450,000
Year 25 : $11,050,000

Farm Players Salaries

Evan Bouchard $175,000 (3)
Salary Remaining : $175,000
Gabriel Vilardi $175,000 (2)
Salary Remaining : $175,000
Trent Frederic $90,000 (2)
Salary Remaining : $90,000
Tage Thompson $90,000 (3)
Salary Remaining : $90,000
Devante Smith-Pelly $89,500 (3)
Salary Remaining : $89,500
Alex Grant $75,000 (1)
Salary Remaining : $75,000
Joakim Andersson $75,000 (1)
Salary Remaining : $75,000
Stefan Matteau $70,000 (1)
Salary Remaining : $70,000
Zack Mitchell $66,500 (1)
Salary Remaining : $66,500
Andrey Makarov $62,500 (4)
Salary Remaining : $62,500
Ben Hutton $62,500 (4)
Salary Remaining : $62,500
Daniel Catenacci $62,500 (4)
Salary Remaining : $62,500
Zane McIntyre $62,500 (4)
Salary Remaining : $62,500
Mike Vecchione $62,500 (4)
Salary Remaining : $62,500
Ryan Sproul $62,500 (4)
Salary Remaining : $62,500
Seth Griffith $62,500 (4)
Salary Remaining : $62,500
Radim Simek $62,500 (4)
Salary Remaining : $62,500
Filip Chytil $60,000 (1)
Salary Remaining : $60,000
Michael Chaput $50,000 (2)
Salary Remaining : $50,000
Justin Florek $50,000 (1)
Salary Remaining : $50,000
Gustav Olofsson $50,000 (2)
Salary Remaining : $50,000
Brady Keeper $50,000 (3)
Salary Remaining : $50,000
Brendan Smith $50,000 (2)
Salary Remaining : $50,000
Boo Nieves $50,000 (2)
Salary Remaining : $50,000
Joel L'Esperance $50,000 (3)
Salary Remaining : $50,000
Jakub Nakladal $50,000 (2)
Salary Remaining : $50,000
Total Farm Players26
Salary Commitment
Year 22 : $1,866,000
Year 23 : $1,469,500
Year 24 : $954,500
Year 25 : $500,000
Salary Average Commitment
Year 22 : $1,866,000
Year 23 : $1,469,500
Year 24 : $954,500
Year 25 : $500,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 5940 - $95 - 0 - 0.00%
Level 2: 4860 - $55 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $190 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $90 - 0 - 0.00%
Farm Level 2: 1000 - $45 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,772,777
Farm Players Total Salaries$4,049,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$34,547,351
Projected Bank Account$34,547,351

Pro Players Salaries

Artemi Panarin (1 Way Contract) $7,833,333 (1)
-Salary Remaining : $7,833,333
Alex Pietrangelo (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
Dylan Larkin (1 Way Contract) $5,944,444 (4)
-Salary Remaining : $5,944,444
Travis Hamonic (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Elias Lindholm (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Matthew Tkachuk (1 Way Contract) $4,980,000 (1)
-Salary Remaining : $4,980,000
Sebastian Aho (1 Way Contract) $4,980,000 (1)
-1 Way Contract Salary Cap : $4,980,000
-Salary Remaining : $4,980,000
Mikhail Sergachev (1 Way Contract) $4,185,000 (1)
-Salary Remaining : $4,185,000
Morgan Rielly (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Jeff Skinner (1 Way Contract) $3,890,000 (3)
-Salary Remaining : $3,890,000
Ryan McDonagh (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Chris Tanev $1,300,000 (1)
-Salary Remaining : $1,300,000
John Marino $1,250,000 (1)
-Salary Remaining : $1,250,000
Matt Nieto $1,060,000 (4)
-Salary Remaining : $1,060,000
Nicolas Roy $1,000,000 (2)
-Salary Remaining : $1,000,000
Tyler Bertuzzi $1,000,000 (4)
-Salary Remaining : $1,000,000
Blake Lizotte $1,000,000 (4)
-Salary Remaining : $1,000,000
Shane Gersich $950,000 (3)
-Salary Remaining : $950,000
Adrian Kempe $900,000 (3)
-Salary Remaining : $900,000
Jordan Greenway $850,000 (1)
-Salary Remaining : $850,000
Igor Shesterkin $800,000 (2)
-Salary Remaining : $800,000
Vitek Vanecek $600,000 (2)
-Salary Remaining : $600,000
Total Pro Players22
Salary Commitment
Year 22 : $65,772,777
Year 23 : $36,394,444
Year 24 : $21,244,444
Year 25 : $9,004,444
Salary Average Commitment
Year 22 : $65,697,778
Year 23 : $36,394,444
Year 24 : $21,244,444
Year 25 : $9,004,444
Salary Cap with 1 Way Contract
Year 22 : $65,772,777
Year 23 : $36,394,444
Year 24 : $21,244,444
Year 25 : $9,004,444

Farm Players Salaries

Carson Soucy $200,000 (2)
Salary Remaining : $200,000
Joel Hanley $195,000 (1)
Salary Remaining : $195,000
Mark Olver $165,900 (1)
Salary Remaining : $165,900
Blake Comeau $165,000 (1)
Salary Remaining : $165,000
James Sheppard $165,000 (1)
Salary Remaining : $165,000
Aaron Palushaj $155,000 (2)
Salary Remaining : $155,000
Anton Lander $155,000 (2)
Salary Remaining : $155,000
Derick Brassard $155,000 (2)
Salary Remaining : $155,000
Yegor Sharangovich $150,000 (2)
Salary Remaining : $150,000
David Desharnais $150,000 (1)
Salary Remaining : $150,000
Radim Zohorna $133,000 (3)
Salary Remaining : $133,000
Steven Fogarty $133,000 (3)
Salary Remaining : $133,000
David Rundblad $130,000 (2)
Salary Remaining : $130,000
Victor Bartley $130,000 (2)
Salary Remaining : $130,000
Mattias Ekholm $130,000 (2)
Salary Remaining : $130,000
Mark Katic $130,000 (2)
Salary Remaining : $130,000
Leland Irving $130,000 (2)
Salary Remaining : $130,000
Alex Stalock $130,000 (2)
Salary Remaining : $130,000
Moritz Seider $125,000 (3)
Salary Remaining : $125,000
Darren Raddysh $100,000 (4)
Salary Remaining : $100,000
K'Andre Miller $100,000 (2)
Salary Remaining : $100,000
Drake Batherson $90,000 (3)
Salary Remaining : $90,000
Cal Foote $90,000 (2)
Salary Remaining : $90,000
Jack Roslovic $90,000 (2)
Salary Remaining : $90,000
Filip Hronek $85,000 (1)
Salary Remaining : $85,000
Mason Appleton $85,000 (1)
Salary Remaining : $85,000
Brendan Gaunce $70,000 (4)
Salary Remaining : $70,000
Alexandre Texier $70,000 (3)
Salary Remaining : $70,000
Josef Korenar $70,000 (2)
Salary Remaining : $70,000
Austin Wagner $70,000 (1)
Salary Remaining : $70,000
Carter Hart $70,000 (1)
Salary Remaining : $70,000
Vladislav Kamenev $70,000 (4)
Salary Remaining : $70,000
Tyler Graovac $62,500 (4)
Salary Remaining : $62,500
Clark Bishop $50,000 (3)
Salary Remaining : $50,000
Tobias Stephan $50,000 (1)
Salary Remaining : $50,000
Total Farm Players35
Salary Commitment
Year 22 : $4,049,400
Year 23 : $2,848,500
Year 24 : $903,500
Year 25 : $302,500
Salary Average Commitment
Year 22 : $4,049,400
Year 23 : $2,848,500
Year 24 : $903,500
Year 25 : $302,500

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Arena
Level 1: 5940 - $94 - 0 - 0.00%
Level 2: 4860 - $53 - 0 - 0.00%
Level 3: 1980 - $31 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $194 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $240 - 0 - 0.00%
Farm Level 2: 1000 - $122 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,819,361
Farm Players Total Salaries$2,877,802
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$16,781,374
Projected Bank Account$16,781,374

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $5,100,000
Kyle Clifford (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Erik Gudbranson (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $4,900,000
Dmitry Kulikov (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
Anthony Beauvillier (1 Way Contract) $4,400,001 (1)
-Salary Remaining : $4,400,001
Sven Baertschi (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Neal Pionk (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Christian Dvorak (1 Way Contract) $3,830,000 (3)
-Salary Remaining : $3,830,000
John Klingberg (1 Way Contract) $3,700,000 (3)
-Salary Remaining : $3,700,000
Jonathan Toews (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Oscar Lindberg (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Devin Shore $3,030,000 (2)
-Salary Remaining : $3,030,000
Calvin Pickard (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Jakub Vrana (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,900,000
Michael Grabner (1 Way Contract) $2,200,000 (1)
-1 Way Contract Salary Cap : $2,200,000
-Salary Remaining : $2,200,000
Tim Erixon $1,750,000 (1)
-Salary Remaining : $1,750,000
Dominik Kubalik $1,250,000 (1)
-Salary Remaining : $1,250,000
Erik Gustafsson $959,360 (4)
-Salary Remaining : $959,360
Cal Petersen $900,000 (2)
-Salary Remaining : $900,000
Oliver Kylington $900,000 (3)
-Salary Remaining : $900,000
Zach Aston-Reese $800,000 (2)
-Salary Remaining : $800,000
Travis Sanheim $700,000 (1)
-Salary Remaining : $700,000
Alex Ovechkin (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players23
Salary Commitment
Year 22 : $65,819,361
Year 23 : $38,619,360
Year 24 : $14,489,360
Year 25 : $959,360
Salary Average Commitment
Year 22 : $65,819,361
Year 23 : $38,619,360
Year 24 : $14,489,360
Year 25 : $959,360
Salary Cap with 1 Way Contract
Year 22 : $65,819,361
Year 23 : $38,619,360
Year 24 : $14,489,360
Year 25 : $959,360

Farm Players Salaries

Eric O'Dell $190,000 (1)
Salary Remaining : $190,000
Jonathan Marchessault $150,000 (1)
Salary Remaining : $150,000
Logan Brown $150,000 (3)
Salary Remaining : $150,000
Ryan Wilson $135,000 (1)
Salary Remaining : $135,000
Dawson Mercer $125,000 (3)
Salary Remaining : $125,000
Thomas Hickey $115,000 (1)
Salary Remaining : $115,000
Kieffer Bellows $100,000 (3)
Salary Remaining : $100,000
Kevin Gravel $100,000 (3)
Salary Remaining : $100,000
Malcolm Subban $90,910 (1)
Salary Remaining : $90,910
Tim Heed $85,000 (2)
Salary Remaining : $85,000
Kristers Gudlevskis $83,300 (3)
Salary Remaining : $83,300
Ryan Lomberg $79,900 (2)
Salary Remaining : $79,900
Connor Bunnaman $70,000 (2)
Salary Remaining : $70,000
John Quenneville $70,000 (1)
Salary Remaining : $70,000
Adam Brooks $68,200 (3)
Salary Remaining : $68,200
Zach Senyshyn $67,500 (4)
Salary Remaining : $67,500
CJ Suess $63,000 (1)
Salary Remaining : $63,000
Rhett Gardner $62,980 (2)
Salary Remaining : $62,980
Joni Ortio $62,500 (2)
Salary Remaining : $62,500
Jordan Schmaltz $62,200 (3)
Salary Remaining : $62,200
Colton White $61,200 (4)
Salary Remaining : $61,200
Kyle Capobianco $60,000 (3)
Salary Remaining : $60,000
Nicklas Jensen $55,556 (3)
Salary Remaining : $55,556
Ryan Murphy $55,556 (3)
Salary Remaining : $55,556
Alexandre Fortin $55,500 (4)
Salary Remaining : $55,500
Nicholas Baptiste $52,900 (2)
Salary Remaining : $52,900
David Kase $52,500 (4)
Salary Remaining : $52,500
Hunter Miska $52,000 (3)
Salary Remaining : $52,000
Nikita Soshnikov $51,500 (3)
Salary Remaining : $51,500
Aleksi Saarela $50,500 (4)
Salary Remaining : $50,500
Kyle Burroughs $50,100 (3)
Salary Remaining : $50,100
Kole Sherwood $50,000 (4)
Salary Remaining : $50,000
Jarred Tinordi $50,000 (1)
Salary Remaining : $50,000
Marcus Sorensen $50,000 (1)
Salary Remaining : $50,000
Jordan Oesterle (Out of Payroll) $50,000 (1)
Salary Remaining : $50,000
Jan Rutta $50,000 (2)
Salary Remaining : $50,000
Josh Ho-Sang $50,000 (3)
Salary Remaining : $50,000
Ryan MacInnis $50,000 (3)
Salary Remaining : $50,000
Bryan Little $50,000 (1)
Salary Remaining : $50,000
Total Farm Players39
Salary Commitment
Year 22 : $2,927,802
Year 23 : $1,913,892
Year 24 : $1,450,612
Year 25 : $337,200
Salary Average Commitment
Year 22 : $2,927,802
Year 23 : $1,913,892
Year 24 : $1,450,612
Year 25 : $337,200

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5940 - $100 - 0 - 0.00%
Level 2: 4860 - $60 - 0 - 0.00%
Level 3: 1980 - $35 - 0 - 0.00%
Level 4: 3960 - $25 - 0 - 0.00%
Luxury : 1260 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,582,411
Farm Players Total Salaries$1,628,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$31,568,000
Projected Bank Account$31,568,000

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) $7,220,746 (4)
-Salary Remaining : $7,220,746
Max Domi (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Victor Hedman (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Brayden McNabb (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
Conor Sheary (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Kevin Lankinen (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $3,300,000
J.T. Miller (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Travis Konecny (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Marcus Foligno (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Elvis Merzlikins (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Andrew Copp (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Brett Lernout $1,600,000 (1)
-Salary Remaining : $1,600,000
Josh Jooris $1,450,000 (3)
-Salary Remaining : $1,450,000
David Kampf $1,330,000 (2)
-Salary Remaining : $1,330,000
Eric Staal (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Christian Jaros $999,999 (2)
-Salary Remaining : $999,999
Artem Zub $850,000 (3)
-Salary Remaining : $850,000
Nick Paul $850,000 (1)
-Salary Remaining : $850,000
Brian Lashoff $840,000 (1)
-Salary Remaining : $840,000
Andrej Sustr $750,000 (1)
-Salary Remaining : $750,000
Leo Komarov (1 Way Contract) $675,000 (2)
-1 Way Contract Salary Cap : $675,000
-Salary Remaining : $675,000
Colton Sissons $666,666 (3)
-Salary Remaining : $666,666
Sven Andrighetto $625,000 (1)
-Salary Remaining : $625,000
Justin Holl $625,000 (3)
-Salary Remaining : $625,000
Zach Parise (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $550,000
Total Pro Players25
Salary Commitment
Year 22 : $59,582,411
Year 23 : $39,617,411
Year 24 : $20,112,412
Year 25 : $10,220,746
Salary Average Commitment
Year 22 : $59,582,411
Year 23 : $39,617,411
Year 24 : $20,112,412
Year 25 : $10,220,746
Salary Cap with 1 Way Contract
Year 22 : $59,582,411
Year 23 : $39,617,411
Year 24 : $20,112,412
Year 25 : $10,220,746

Farm Players Salaries

Nick Bonino $165,000 (1)
Salary Remaining : $165,000
Frederik Gauthier $95,000 (2)
Salary Remaining : $95,000
Mats Zuccarello $95,000 (2)
Salary Remaining : $95,000
Ian Mitchell $90,000 (2)
Salary Remaining : $90,000
Andreas Borgman $80,000 (2)
Salary Remaining : $80,000
Jordie Benn $78,000 (2)
Salary Remaining : $78,000
Michael Carcone $70,000 (3)
Salary Remaining : $70,000
Zack Kassian $65,000 (2)
Salary Remaining : $65,000
Nick Jensen $65,000 (2)
Salary Remaining : $65,000
Richard Panik $65,000 (2)
Salary Remaining : $65,000
Evgeny Grachev $65,000 (1)
Salary Remaining : $65,000
Kasimir Kaskisuo $65,000 (1)
Salary Remaining : $65,000
Jared Coreau $62,500 (3)
Salary Remaining : $62,500
Colton Gillies $57,500 (2)
Salary Remaining : $57,500
Josh Brown $55,000 (2)
Salary Remaining : $55,000
Blake Pietila $55,000 (2)
Salary Remaining : $55,000
Connor Brickley $50,000 (1)
Salary Remaining : $50,000
Jonny Brodzinski $50,000 (1)
Salary Remaining : $50,000
VICTOR BRATTSTROM $50,000 (1)
Salary Remaining : $50,000
Frank Corrado $50,000 (1)
Salary Remaining : $50,000
Jayson Megna $50,000 (1)
Salary Remaining : $50,000
Vinni Lettieri $50,000 (1)
Salary Remaining : $50,000
Patrick Russell (Out of Payroll) $50,000 (1)
Salary Remaining : $50,000
William Lagesson $50,000 (2)
Salary Remaining : $50,000
Yohann Auvitu $50,000 (1)
Salary Remaining : $50,000
Total Farm Players25
Salary Commitment
Year 22 : $1,678,000
Year 23 : $983,000
Year 24 : $132,500
Year 25 : $0
Salary Average Commitment
Year 22 : $1,678,000
Year 23 : $983,000
Year 24 : $132,500
Year 25 : $0