Team Finance for National Simulated Hockey League

Update - November-19-17 at 11:15

Simulating a Pre-Season

Anaheim Mighty Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5668 - $98 - 0 - 0.00%
Level 2: 4637 - $59 - 0 - 0.00%
Level 3: 1889 - $35 - 0 - 0.00%
Level 4: 3778 - $23 - 0 - 0.00%
Luxury : 1202 - $195 - 0 - 0.00%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $95 - 0 - 0.00%
Farm Level 2: 1000 - $47 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$105,700,000
Farm Players Total Salaries$1,191,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$68,441,104
Projected Bank Account$68,441,104

Pro Players Salaries

Corey Perry (1 Way Contract) $14,000,000 (2)
-Salary Remaining : $14,000,000
Ryan Getzlaf (1 Way Contract) $9,200,000 (2)
-Salary Remaining : $9,200,000
Eric Staal (1 Way Contract) $8,200,000 (1)
-Salary Remaining : $8,200,000
Cory Conacher $7,000,000 (3)
-Salary Remaining : $7,000,000
Andrew MacDonald (1 Way Contract) $6,300,000 (1)
-Salary Remaining : $6,300,000
Jason Spezza (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $5,800,000
Matt Moulson (1 Way Contract) $5,570,000 (1)
-Salary Remaining : $5,570,000
Dmitry Orlov (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Jake Muzzin (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Charlie Coyle (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
Marcus Kruger (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Pekka Rinne (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Tuukka Rask (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Mark Letestu $2,350,000 (1)
-Salary Remaining : $2,350,000
Korbinian Holzer (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $1,750,000
Justin Fontaine (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $1,600,000
Nikolai Zherdev (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $1,500,000
Tom Wandell (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $1,500,000
Matt Beleskey $1,500,000 (1)
-Salary Remaining : $1,500,000
Mathieu Perreault $1,430,000 (4)
-Salary Remaining : $1,430,000
Derick Brassard $1,400,000 (3)
-Salary Remaining : $1,400,000
Aaron Ekblad $1,250,000 (1)
-Salary Remaining : $1,250,000
Brendan Mikkelson (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $1,200,000
Stefan Elliott $1,000,000 (2)
-Salary Remaining : $1,000,000
Kyle Wilson (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $850,000
Jared Cowen $850,000 (1)
-Salary Remaining : $850,000
Calvin Pickard $700,000 (3)
-Salary Remaining : $700,000
Kyle Cumiskey (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Jason Bacashihua (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
T.J. Brennan $500,000 (3)
-Salary Remaining : $500,000
Jamie McGinn $500,000 (3)
-Salary Remaining : $500,000
Joonas Donskoi $500,000 (2)
-Salary Remaining : $500,000
Alex Picard (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Total Pro Players33
Salary Commitment
Year 17 : $105,700,000
Year 18 : $55,280,000
Year 19 : $16,030,000
Year 20 : $1,430,000
Salary Average Commitment
Year 17 : $105,700,000
Year 18 : $55,280,000
Year 19 : $16,030,000
Year 20 : $1,430,000
Salary Cap with 1 Way Contract
Year 17 : $105,700,000
Year 18 : $55,280,000
Year 19 : $16,030,000
Year 20 : $1,430,000

Farm Players Salaries

Andy Greene $150,000 (1)
Salary Remaining : $150,000
Tom Sestito $143,000 (4)
Salary Remaining : $143,000
Kael Mouillierat $100,000 (1)
Salary Remaining : $100,000
Ryan White $85,000 (2)
Salary Remaining : $85,000
Robby Fabbri $85,000 (2)
Salary Remaining : $85,000
Jacob Markstrom $85,000 (1)
Salary Remaining : $85,000
Colton Sceviour (Out of Payroll) $85,000 (1)
Salary Remaining : $85,000
Zach Redmond $83,400 (4)
Salary Remaining : $83,400
Richard Panik $70,000 (1)
Salary Remaining : $70,000
Austin Watson $70,000 (2)
Salary Remaining : $70,000
Luke Adam $70,000 (2)
Salary Remaining : $70,000
Michael Raffl $50,000 (1)
Salary Remaining : $50,000
Brandon Kozun $40,000 (1)
Salary Remaining : $40,000
Niklas Svedberg $40,000 (1)
Salary Remaining : $40,000
Eriah Hayes $40,000 (1)
Salary Remaining : $40,000
Taylor Fedun $40,000 (1)
Salary Remaining : $40,000
Ryan Parent $40,000 (1)
Salary Remaining : $40,000
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 17 : $1,276,400
Year 18 : $536,400
Year 19 : $226,400
Year 20 : $226,400
Salary Average Commitment
Year 17 : $1,276,400
Year 18 : $536,400
Year 19 : $226,400
Year 20 : $226,400

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5796 - $101 - 0 - 0.00%
Level 2: 4743 - $62 - 0 - 0.00%
Level 3: 1932 - $35 - 0 - 0.00%
Level 4: 3864 - $23 - 0 - 0.00%
Luxury : 1230 - $195 - 0 - 0.00%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $75 - 0 - 0.00%
Farm Level 2: 1000 - $50 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,569,000
Farm Players Total Salaries$1,364,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$79,299,795
Projected Bank Account$79,299,795

Pro Players Salaries

Patrice Bergeron (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $11,000,000
Ryan Suter (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $7,750,000
Zach Parise (1 Way Contract) $5,795,000 (1)
-1 Way Contract Salary Cap : $5,795,000
-Salary Remaining : $5,795,000
Magnus Paajarvi (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $5,250,000
Dion Phaneuf (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Jordan Caron (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
Joe Thornton (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $3,000,000
Erik Johnson (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
P.K. Subban $2,550,000 (1)
-Salary Remaining : $2,550,000
Steven Kampfer $2,500,000 (2)
-Salary Remaining : $2,500,000
Dylan Olsen (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Karri Ramo $1,500,000 (1)
-Salary Remaining : $1,500,000
Mark Olver $1,500,000 (1)
-Salary Remaining : $1,500,000
Mikael Granlund $1,250,000 (1)
-Salary Remaining : $1,250,000
Michael Frolik $999,000 (1)
-Salary Remaining : $999,000
Christian Folin $950,000 (3)
-Salary Remaining : $950,000
Dylan Larkin $850,000 (2)
-Salary Remaining : $850,000
Tanner Pearson $850,000 (2)
-Salary Remaining : $850,000
Matt Hackett $775,000 (2)
-Salary Remaining : $775,000
Jean-Gabriel Pageau $700,000 (1)
-Salary Remaining : $700,000
Phil Di Giuseppe $600,000 (2)
-Salary Remaining : $600,000
Maxim Lapierre (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Tomas Popperle (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Patrick Thoresen (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Tobias Stephan (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Matt Ellison (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Jim Slater (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Jonathan Cheechoo (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
David Pastrnak $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players29
Salary Commitment
Year 17 : $63,569,000
Year 18 : $16,775,000
Year 19 : $9,200,000
Year 20 : $3,000,000
Salary Average Commitment
Year 17 : $63,569,000
Year 18 : $16,775,000
Year 19 : $9,200,000
Year 20 : $3,000,000
Salary Cap with 1 Way Contract
Year 17 : $63,569,000
Year 18 : $16,775,000
Year 19 : $9,200,000
Year 20 : $3,000,000

Farm Players Salaries

Jay Beagle $210,000 (1)
Salary Remaining : $210,000
Duncan Siemens $100,000 (2)
Salary Remaining : $100,000
Aaron Palushaj $100,000 (1)
Salary Remaining : $100,000
Nate Prosser $90,000 (1)
Salary Remaining : $90,000
Danny Syvret $90,000 (1)
Salary Remaining : $90,000
Jamie McBain $83,500 (3)
Salary Remaining : $83,500
Matt Frattin $77,500 (2)
Salary Remaining : $77,500
Tim Erixon $75,000 (1)
Salary Remaining : $75,000
Marc-Andre Gragnani $71,000 (2)
Salary Remaining : $71,000
Paul Postma $67,500 (2)
Salary Remaining : $67,500
Chris Kelly $60,000 (1)
Salary Remaining : $60,000
Anton Belov $50,000 (1)
Salary Remaining : $50,000
Brian Ferlin $50,000 (2)
Salary Remaining : $50,000
Zdeno Chara $50,000 (1)
Salary Remaining : $50,000
Anton Forsberg $50,000 (1)
Salary Remaining : $50,000
Thomas McCollum $50,000 (1)
Salary Remaining : $50,000
Ben Lovejoy $50,000 (1)
Salary Remaining : $50,000
Jordan Martinook $40,000 (1)
Salary Remaining : $40,000
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 17 : $1,364,500
Year 18 : $449,500
Year 19 : $83,500
Year 20 : $0
Salary Average Commitment
Year 17 : $1,364,500
Year 18 : $449,500
Year 19 : $83,500
Year 20 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameShoWare Center
Level 1: 2145 - $175 - 0 - 0.00%
Level 2: 1755 - $125 - 0 - 0.00%
Level 3: 715 - $72 - 0 - 0.00%
Level 4: 1430 - $50 - 0 - 0.00%
Luxury : 455 - $400 - 0 - 0.00%
Total Capacity :6500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,550,002
Farm Players Total Salaries$2,802,900
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$21,428,727
Projected Bank Account$21,428,727

Pro Players Salaries

Paul Stastny (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $10,000,000
Ryan O'Reilly (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Jason Demers (1 Way Contract) $6,600,000 (1)
-Salary Remaining : $6,600,000
Evgeni Dadonov (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Andrew Shaw (1 Way Contract) $4,700,000 (2)
-Salary Remaining : $4,700,000
Semyon Varlamov (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,800,000
Drew Doughty (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Chris Stewart $2,300,000 (1)
-Salary Remaining : $2,300,000
Patrick Wiercioch $2,200,000 (2)
-Salary Remaining : $2,200,000
Mark Katic $1,500,000 (1)
-Salary Remaining : $1,500,000
Harry Zolnierczyk $1,250,000 (2)
-Salary Remaining : $1,250,000
Nick Spaling $1,150,000 (1)
-Salary Remaining : $1,150,000
Colin McDonald $1,000,001 (3)
-Salary Remaining : $1,000,001
Philipp Grubauer $1,000,001 (4)
-Salary Remaining : $1,000,001
Brian Gibbons $1,000,000 (1)
-Salary Remaining : $1,000,000
Bobby Sanguinetti $1,000,000 (2)
-Salary Remaining : $1,000,000
Matt Martin $550,000 (1)
-Salary Remaining : $550,000
Borna Rendulic (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Cam Barker (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Martin Erat (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Stanislav Chistov (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Mike Zalewski $500,000 (4)
-Salary Remaining : $500,000
Tuomo Ruutu (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Johnny Gaudreau $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players25
Salary Commitment
Year 17 : $63,550,002
Year 18 : $31,650,002
Year 19 : $5,500,002
Year 20 : $4,500,001
Salary Average Commitment
Year 17 : $63,550,002
Year 18 : $31,650,002
Year 19 : $5,500,002
Year 20 : $4,500,001
Salary Cap with 1 Way Contract
Year 17 : $63,550,002
Year 18 : $31,650,002
Year 19 : $5,500,002
Year 20 : $4,500,001

Farm Players Salaries

Blake Comeau $240,000 (3)
Salary Remaining : $240,000
Patrick Maroon $230,000 (4)
Salary Remaining : $230,000
Anton Khudobin $200,000 (2)
Salary Remaining : $200,000
Mike Cammalleri $177,900 (1)
Salary Remaining : $177,900
Alex Biega $175,000 (2)
Salary Remaining : $175,000
Brian Gionta $165,000 (1)
Salary Remaining : $165,000
Nick Schultz $160,000 (1)
Salary Remaining : $160,000
Jay Harrison $125,000 (1)
Salary Remaining : $125,000
Fedor Tyutin $100,000 (2)
Salary Remaining : $100,000
Justin Peters $100,000 (1)
Salary Remaining : $100,000
Lance Bouma $100,000 (2)
Salary Remaining : $100,000
Luke Witkowski $100,000 (3)
Salary Remaining : $100,000
Julien Brouillette $90,000 (1)
Salary Remaining : $90,000
Oliver Lauridsen $90,000 (1)
Salary Remaining : $90,000
Brad Malone $90,000 (1)
Salary Remaining : $90,000
Brooks Orpik $75,000 (1)
Salary Remaining : $75,000
Deryk Engelland $75,000 (1)
Salary Remaining : $75,000
Mattias Ekholm $60,000 (1)
Salary Remaining : $60,000
Scott Darling $50,000 (2)
Salary Remaining : $50,000
Trevor Smith $50,000 (1)
Salary Remaining : $50,000
Aaron Ness $50,000 (3)
Salary Remaining : $50,000
Alex Grenier $50,000 (1)
Salary Remaining : $50,000
Patrick Cannone $50,000 (1)
Salary Remaining : $50,000
Casey Bailey $50,000 (1)
Salary Remaining : $50,000
Mike Liambas $50,000 (1)
Salary Remaining : $50,000
Michael Zalewski $50,000 (4)
Salary Remaining : $50,000
Shane Sims $50,000 (1)
Salary Remaining : $50,000
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 17 : $2,802,900
Year 18 : $1,295,000
Year 19 : $670,000
Year 20 : $280,000
Salary Average Commitment
Year 17 : $2,802,900
Year 18 : $1,295,000
Year 19 : $670,000
Year 20 : $280,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6164 - $110 - 0 - 0.00%
Level 2: 5044 - $66 - 0 - 0.00%
Level 3: 2055 - $40 - 0 - 0.00%
Level 4: 4110 - $30 - 0 - 0.00%
Luxury : 1307 - $220 - 0 - 0.00%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,910,000
Farm Players Total Salaries$1,731,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$34,545,279
Projected Bank Account$34,545,279

Pro Players Salaries

Justin Faulk (1 Way Contract) $7,750,000 (2)
-Salary Remaining : $7,750,000
Jonathan Huberdeau (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
Derek Stepan (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Antti Niemi (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Adam Henrique (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Loui Eriksson (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Vladimir Tarasenko (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
Tyler Ennis (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Kris Russell (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Henrik Zetterberg (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Alexander Radulov (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
Steven Oleksy $2,500,000 (2)
-Salary Remaining : $2,500,000
Jordan Schroeder $1,810,000 (3)
-Salary Remaining : $1,810,000
Brendan Smith $1,500,000 (3)
-Salary Remaining : $1,500,000
Taylor Chorney $1,250,000 (3)
-Salary Remaining : $1,250,000
Leon Draisaitl $1,250,000 (2)
-Salary Remaining : $1,250,000
John Klingberg $1,000,000 (1)
-Salary Remaining : $1,000,000
Brian Flynn (1 Way Contract) $600,000 (3)
-Salary Remaining : $600,000
Connor Hellebuyck $500,000 (3)
-Salary Remaining : $500,000
Andrej Nestrasil $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players20
Salary Commitment
Year 17 : $74,910,000
Year 18 : $43,660,000
Year 19 : $24,660,000
Year 20 : $5,500,000
Salary Average Commitment
Year 17 : $74,910,000
Year 18 : $43,660,000
Year 19 : $24,660,000
Year 20 : $5,500,000
Salary Cap with 1 Way Contract
Year 17 : $74,910,000
Year 18 : $43,660,000
Year 19 : $24,660,000
Year 20 : $5,500,000

Farm Players Salaries

Benoit Pouliot $150,000 (1)
Salary Remaining : $150,000
Anders Lindback $95,000 (3)
Salary Remaining : $95,000
Joakim Andersson $90,000 (3)
Salary Remaining : $90,000
Troy Grosenick $80,000 (1)
Salary Remaining : $80,000
Andy Miele $80,000 (3)
Salary Remaining : $80,000
Theo Peckham $75,000 (2)
Salary Remaining : $75,000
Joonas Rask $70,000 (1)
Salary Remaining : $70,000
Mike Duco $66,000 (1)
Salary Remaining : $66,000
Justin DiBenedetto $65,000 (1)
Salary Remaining : $65,000
Chris Wagner $60,000 (1)
Salary Remaining : $60,000
Jussi Rynnas $60,000 (1)
Salary Remaining : $60,000
Tommy Cross $60,000 (2)
Salary Remaining : $60,000
Marcus Sorensen $50,000 (3)
Salary Remaining : $50,000
Matt Lorito $50,000 (3)
Salary Remaining : $50,000
Kevin Gravel $50,000 (4)
Salary Remaining : $50,000
John Albert $50,000 (1)
Salary Remaining : $50,000
Linden Vey $50,000 (4)
Salary Remaining : $50,000
Phil Varone $50,000 (4)
Salary Remaining : $50,000
Teemu Pulkkinen $50,000 (1)
Salary Remaining : $50,000
Patrick Brown $50,000 (3)
Salary Remaining : $50,000
Clayton Stoner $50,000 (2)
Salary Remaining : $50,000
Matt Hunwick $50,000 (1)
Salary Remaining : $50,000
Jordan Oesterle $50,000 (3)
Salary Remaining : $50,000
Michal Kempny $50,000 (3)
Salary Remaining : $50,000
Pheonix Copley $50,000 (4)
Salary Remaining : $50,000
Matt Lashoff $50,000 (2)
Salary Remaining : $50,000
Evan Oberg $40,000 (1)
Salary Remaining : $40,000
Mike Halmo $40,000 (2)
Salary Remaining : $40,000
Total Farm Players28
Salary Commitment
Year 17 : $1,731,000
Year 18 : $990,000
Year 19 : $715,000
Year 20 : $200,000
Salary Average Commitment
Year 17 : $1,731,000
Year 18 : $990,000
Year 19 : $715,000
Year 20 : $200,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6765 - $94 - 0 - 0.00%
Level 2: 5535 - $53 - 0 - 0.00%
Level 3: 2255 - $33 - 0 - 0.00%
Level 4: 4510 - $22 - 0 - 0.00%
Luxury : 1435 - $195 - 0 - 0.00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $90 - 0 - 0.00%
Farm Level 2: 1000 - $50 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,962,999
Farm Players Total Salaries$1,670,100
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$144,781,001
Projected Bank Account$144,781,001

Pro Players Salaries

Blake Wheeler (1 Way Contract) $10,300,000 (1)
-Salary Remaining : $10,300,000
Travis Hamonic (1 Way Contract) $9,450,000 (4)
-Salary Remaining : $9,450,000
Oliver Ekman-Larsson (1 Way Contract) $6,999,999 (2)
-Salary Remaining : $6,999,999
Dmitry Kulikov (1 Way Contract) $5,478,000 (2)
-Salary Remaining : $5,478,000
Ryan Johansen $5,340,000 (1)
-Salary Remaining : $5,340,000
Mike Condon (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Mika Zibanejad (1 Way Contract) $4,665,000 (1)
-Salary Remaining : $4,665,000
Alex Galchenyuk (1 Way Contract) $4,665,000 (2)
-Salary Remaining : $4,665,000
Brandon Saad (1 Way Contract) $4,665,000 (1)
-Salary Remaining : $4,665,000
Nick Leddy (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Jeff Skinner (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Derek Roy (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $3,500,000
-Salary Remaining : $3,500,000
Ondrej Pavelec (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Calvin de Haan $3,300,000 (4)
-Salary Remaining : $3,300,000
Andrei Zubarev (1 Way Contract) $3,250,000 (1)
-1 Way Contract Salary Cap : $3,250,000
-Salary Remaining : $3,250,000
Mikael Backlund $2,800,000 (2)
-Salary Remaining : $2,800,000
Mikkel Boedker $2,350,000 (3)
-Salary Remaining : $2,350,000
Gustav Nyquist (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $2,100,000
Zac Rinaldo (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $2,000,000
Evgeny Kuznetsov $1,250,000 (2)
-Salary Remaining : $1,250,000
Tomas Tatar $1,100,000 (3)
-Salary Remaining : $1,100,000
J.T. Miller $1,000,000 (3)
-Salary Remaining : $1,000,000
Keaton Ellerby $850,000 (4)
-Salary Remaining : $850,000
Wojtek Wolski (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $800,000
Ilya Kovalchuk (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $800,000
Robin Lehner $700,000 (3)
-Salary Remaining : $700,000
Henrik Karlsson (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $600,000
Damien Brunner (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Mark Mancari (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Total Pro Players29
Salary Commitment
Year 17 : $95,962,999
Year 18 : $48,292,999
Year 19 : $18,750,000
Year 20 : $13,600,000
Salary Average Commitment
Year 17 : $95,962,999
Year 18 : $48,292,999
Year 19 : $18,750,000
Year 20 : $13,600,000
Salary Cap with 1 Way Contract
Year 17 : $95,962,999
Year 18 : $48,292,999
Year 19 : $18,750,000
Year 20 : $13,600,000

Farm Players Salaries

Mikko Koivu $200,000 (1)
Salary Remaining : $200,000
Mark Fayne $170,100 (1)
Salary Remaining : $170,100
Mikhail Grigorenko $125,000 (2)
Salary Remaining : $125,000
Matt Stajan $125,000 (1)
Salary Remaining : $125,000
Brian Lashoff $125,000 (2)
Salary Remaining : $125,000
Jack Campbell $125,000 (3)
Salary Remaining : $125,000
Rasmus Ristolainen $100,000 (2)
Salary Remaining : $100,000
Nick Schmaltz $85,000 (3)
Salary Remaining : $85,000
David Rundblad $85,000 (1)
Salary Remaining : $85,000
Cal Clutterbuck $85,000 (3)
Salary Remaining : $85,000
Jesse Joensuu $85,000 (3)
Salary Remaining : $85,000
Jon Matsumoto $80,000 (1)
Salary Remaining : $80,000
Cody Ceci $70,000 (1)
Salary Remaining : $70,000
Linus Ullmark $70,000 (2)
Salary Remaining : $70,000
Chris Bourque $50,000 (1)
Salary Remaining : $50,000
Mat Clark $50,000 (2)
Salary Remaining : $50,000
Johan Larsson $40,000 (3)
Salary Remaining : $40,000
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 17 : $1,670,100
Year 18 : $890,000
Year 19 : $420,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,670,100
Year 18 : $890,000
Year 19 : $420,000
Year 20 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6594 - $95 - 0 - 0.00%
Level 2: 5395 - $55 - 0 - 0.00%
Level 3: 2198 - $35 - 0 - 0.00%
Level 4: 4396 - $25 - 0 - 0.00%
Luxury : 1400 - $190 - 0 - 0.00%
Total Capacity :19983
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $50 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,850,250
Farm Players Total Salaries$2,165,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$124,321,750
Projected Bank Account$124,321,750

Pro Players Salaries

Steven Stamkos (1 Way Contract) $13,000,000 (2)
-Salary Remaining : $13,000,000
Victor Hedman (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Marcus Foligno (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
Tyson Barrie (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
Bryan Little (1 Way Contract) $6,500,250 (1)
-Salary Remaining : $6,500,250
Jordan Staal (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Nino Niederreiter (1 Way Contract) $5,340,000 (1)
-Salary Remaining : $5,340,000
Nail Yakupov (1 Way Contract) $4,665,000 (2)
-Salary Remaining : $4,665,000
Dustin Byfuglien (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,200,000
Tyler Johnson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Roberto Luongo (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
T.J. Hensick $2,600,000 (2)
-Salary Remaining : $2,600,000
Peter Budaj $2,500,000 (1)
-Salary Remaining : $2,500,000
Jonas Hiller (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $2,500,000
Mark Fraser $1,500,000 (1)
-Salary Remaining : $1,500,000
Chay Genoway (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $1,500,000
Ryan Wilson (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $1,500,000
Matt Taormina $1,500,000 (1)
-Salary Remaining : $1,500,000
T.J. Galiardi $1,150,000 (3)
-Salary Remaining : $1,150,000
Erik Gustafsson $1,110,000 (1)
-Salary Remaining : $1,110,000
Jerome Samson $1,000,000 (3)
-Salary Remaining : $1,000,000
Jonas Gustavsson (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $1,000,000
Zach Boychuk (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $1,000,000
Michal Neuvirth $1,000,000 (2)
-Salary Remaining : $1,000,000
Brian Dumoulin $850,000 (2)
-Salary Remaining : $850,000
Patrik Berglund $835,000 (3)
-Salary Remaining : $835,000
Cory Emmerton (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $600,000
Brandon Dubinsky $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players28
Salary Commitment
Year 17 : $87,850,250
Year 18 : $55,300,000
Year 19 : $26,985,000
Year 20 : $14,000,000
Salary Average Commitment
Year 17 : $87,850,250
Year 18 : $55,300,000
Year 19 : $26,985,000
Year 20 : $14,000,000
Salary Cap with 1 Way Contract
Year 17 : $87,850,250
Year 18 : $55,300,000
Year 19 : $26,985,000
Year 20 : $14,000,000

Farm Players Salaries

Rene Bourque $150,000 (1)
Salary Remaining : $150,000
Braydon Coburn $150,000 (2)
Salary Remaining : $150,000
Jakub Kindl $150,000 (2)
Salary Remaining : $150,000
Matthew Tkachuk $125,000 (3)
Salary Remaining : $125,000
Elias Lindholm $125,000 (3)
Salary Remaining : $125,000
Jaccob Slavin $125,000 (2)
Salary Remaining : $125,000
Johnny Boychuk $100,000 (2)
Salary Remaining : $100,000
Mark Giordano $100,000 (1)
Salary Remaining : $100,000
Nick Bjugstad $85,000 (1)
Salary Remaining : $85,000
Michael Sgarbossa $85,000 (3)
Salary Remaining : $85,000
Radek Faksa $85,000 (2)
Salary Remaining : $85,000
Andre Burakovsky $85,000 (3)
Salary Remaining : $85,000
Joseph Blandisi $85,000 (2)
Salary Remaining : $85,000
Landon Ferraro $70,000 (1)
Salary Remaining : $70,000
Stefan Noesen $70,000 (3)
Salary Remaining : $70,000
Marko Dano $70,000 (1)
Salary Remaining : $70,000
John Mitchell $65,000 (1)
Salary Remaining : $65,000
Michal Rozsival $65,000 (1)
Salary Remaining : $65,000
Derek MacKenzie $65,000 (1)
Salary Remaining : $65,000
Dmitrij Jaskin $60,000 (1)
Salary Remaining : $60,000
Anton Rodin $60,000 (3)
Salary Remaining : $60,000
Marek Mazanec $60,000 (1)
Salary Remaining : $60,000
Andreas Athanasiou $50,000 (3)
Salary Remaining : $50,000
Rasmus Andersson $40,000 (3)
Salary Remaining : $40,000
Fredrik Claesson $40,000 (3)
Salary Remaining : $40,000
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 17 : $2,165,000
Year 18 : $1,375,000
Year 19 : $680,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,165,000
Year 18 : $1,375,000
Year 19 : $680,000
Year 20 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6148 - $92 - 0 - 0.00%
Level 2: 5030 - $54 - 0 - 0.00%
Level 3: 2049 - $31 - 0 - 0.00%
Level 4: 4099 - $21 - 0 - 0.00%
Luxury : 1304 - $178 - 0 - 0.00%
Total Capacity :18630
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $50 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,503,667
Farm Players Total Salaries$2,334,550
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$24,016,258
Projected Bank Account$24,016,258

Pro Players Salaries

Ondrej Palat (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $7,750,000
Kari Lehtonen (1 Way Contract) $7,600,000 (1)
-Salary Remaining : $7,600,000
Brayden Schenn (1 Way Contract) $6,391,667 (4)
-Salary Remaining : $6,391,667
Kyle Turris (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Kevan Miller (1 Way Contract) $5,295,000 (1)
-Salary Remaining : $5,295,000
Matt Duchene (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $4,950,000
Cam Atkinson (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $4,900,000
Thomas Vanek (1 Way Contract) $4,795,000 (1)
-Salary Remaining : $4,795,000
Milan Lucic (1 Way Contract) $4,186,000 (2)
-Salary Remaining : $4,186,000
Gabriel Bourque $4,000,000 (2)
-Salary Remaining : $4,000,000
Mark Borowiecki (1 Way Contract) $3,905,000 (2)
-Salary Remaining : $3,905,000
Eric Gelinas $2,850,000 (3)
-Salary Remaining : $2,850,000
Josh Manson $2,750,000 (4)
-Salary Remaining : $2,750,000
Jonathan Bernier $1,125,000 (1)
-Salary Remaining : $1,125,000
Andy Chiodo (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $850,000
Dalton Prout $850,000 (3)
-Salary Remaining : $850,000
Jason Chimera $795,000 (1)
-Salary Remaining : $795,000
Ben Scrivens (1 Way Contract) $705,000 (1)
-1 Way Contract Salary Cap : $705,000
-Salary Remaining : $705,000
Erik Gustafsson $600,000 (2)
-Salary Remaining : $600,000
Jonathan Marchessault $600,000 (2)
-Salary Remaining : $600,000
David Ullstrom $590,000 (3)
-Salary Remaining : $590,000
Spencer Machacek $515,000 (2)
-Salary Remaining : $515,000
Liam Reddox (1 Way Contract) $501,000 (1)
-1 Way Contract Salary Cap : $501,000
-Salary Remaining : $501,000
Total Pro Players23
Salary Commitment
Year 17 : $72,503,667
Year 18 : $45,887,667
Year 19 : $21,181,667
Year 20 : $9,141,667
Salary Average Commitment
Year 17 : $72,503,667
Year 18 : $45,887,667
Year 19 : $21,181,667
Year 20 : $9,141,667
Salary Cap with 1 Way Contract
Year 17 : $72,503,667
Year 18 : $45,887,667
Year 19 : $21,181,667
Year 20 : $9,141,667

Farm Players Salaries

Jimmy Howard $230,000 (1)
Salary Remaining : $230,000
Anthony Bitetto $185,000 (3)
Salary Remaining : $185,000
Trevor Lewis $139,500 (1)
Salary Remaining : $139,500
Joe Vitale $122,700 (1)
Salary Remaining : $122,700
B.J. Crombeen $109,350 (1)
Salary Remaining : $109,350
Dustin Jeffrey $100,000 (1)
Salary Remaining : $100,000
Oscar Klefbom $100,000 (3)
Salary Remaining : $100,000
Mason Raymond $100,000 (1)
Salary Remaining : $100,000
Alex Burrows $99,500 (1)
Salary Remaining : $99,500
Matt Cullen $99,500 (1)
Salary Remaining : $99,500
Cody McLeod $97,500 (1)
Salary Remaining : $97,500
Colten Teubert $90,000 (4)
Salary Remaining : $90,000
P.A. Parenteau $89,500 (1)
Salary Remaining : $89,500
Derek Grant $89,500 (1)
Salary Remaining : $89,500
Cody Bass $89,500 (1)
Salary Remaining : $89,500
Mark Pysyk $85,000 (3)
Salary Remaining : $85,000
Colby Cohen $83,500 (4)
Salary Remaining : $83,500
Tom Gilbert $75,000 (1)
Salary Remaining : $75,000
Kaspars Daugavins $70,000 (2)
Salary Remaining : $70,000
Valtteri Filppula $69,500 (1)
Salary Remaining : $69,500
Ryan Spooner $60,000 (3)
Salary Remaining : $60,000
Mackenzie Skapski $50,000 (1)
Salary Remaining : $50,000
Brian Strait $50,000 (2)
Salary Remaining : $50,000
Trevor van Riemsdyk $50,000 (2)
Salary Remaining : $50,000
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 17 : $2,334,550
Year 18 : $773,500
Year 19 : $603,500
Year 20 : $173,500
Salary Average Commitment
Year 17 : $2,334,550
Year 18 : $773,500
Year 19 : $603,500
Year 20 : $173,500

Hamilton Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirstOntario Centre
Level 1: 5737 - $95 - 0 - 0.00%
Level 2: 4693 - $55 - 0 - 0.00%
Level 3: 1912 - $33 - 0 - 0.00%
Level 4: 3824 - $20 - 0 - 0.00%
Luxury : 1217 - $190 - 0 - 0.00%
Total Capacity :17383
Farm
Farm Level 1: 2000 - $99 - 0 - 0.00%
Farm Level 2: 1000 - $45 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,630,000
Farm Players Total Salaries$1,822,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$52,894,044
Projected Bank Account$52,894,044

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $13,000,000 (1)
-Salary Remaining : $13,000,000
Jordan Eberle (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $8,500,000
Mike Green (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
Cam Fowler (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Ryan Miller (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Thomas Greiss $4,500,000 (3)
-Salary Remaining : $4,500,000
Claude Giroux (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Mark Fistric (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $3,000,000
Marco Scandella (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,850,000
T.J. Brodie $2,730,000 (3)
-Salary Remaining : $2,730,000
Kyle Quincey (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $2,000,000
Jared Spurgeon $2,000,000 (2)
-Salary Remaining : $2,000,000
Artem Anisimov $1,750,000 (4)
-Salary Remaining : $1,750,000
Martin Hanzal (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,750,000
Mike Kostka $1,000,000 (2)
-Salary Remaining : $1,000,000
Filip Forsberg $1,000,000 (1)
-Salary Remaining : $1,000,000
Andreas Martinsen $850,000 (3)
-Salary Remaining : $850,000
Luke Glendening $850,000 (4)
-Salary Remaining : $850,000
Calle Jarnkrok $700,000 (2)
-Salary Remaining : $700,000
Erik Condra $650,000 (1)
-Salary Remaining : $650,000
Joe Colborne $600,000 (4)
-Salary Remaining : $600,000
Jordan Weal $600,000 (3)
-Salary Remaining : $600,000
Zach Hyman $500,000 (2)
-Salary Remaining : $500,000
Erik Haula $500,000 (2)
-Salary Remaining : $500,000
Josh Leivo $400,000 (3)
-Salary Remaining : $400,000
Viktor Arvidsson $400,000 (3)
-Salary Remaining : $400,000
Total Pro Players26
Salary Commitment
Year 17 : $72,630,000
Year 18 : $44,880,000
Year 19 : $16,680,000
Year 20 : $3,200,000
Salary Average Commitment
Year 17 : $65,430,000
Year 18 : $37,680,000
Year 19 : $16,680,000
Year 20 : $3,200,000
Salary Cap with 1 Way Contract
Year 17 : $72,630,000
Year 18 : $44,880,000
Year 19 : $16,680,000
Year 20 : $3,200,000

Farm Players Salaries

Chad Johnson $210,000 (1)
Salary Remaining : $210,000
Jack Eichel $150,000 (3)
Salary Remaining : $150,000
Mitch Marner $125,000 (3)
Salary Remaining : $125,000
Kyle Chipchura $99,000 (1)
Salary Remaining : $99,000
Ty Wishart $93,500 (1)
Salary Remaining : $93,500
John McFarland $85,000 (2)
Salary Remaining : $85,000
Jake Dotchin $85,000 (3)
Salary Remaining : $85,000
Mike Brown $80,000 (1)
Salary Remaining : $80,000
Tom Kostopoulos $80,000 (1)
Salary Remaining : $80,000
Brett Sutter $80,000 (1)
Salary Remaining : $80,000
Alexander Steen $75,000 (2)
Salary Remaining : $75,000
Mattias Janmark $70,000 (2)
Salary Remaining : $70,000
Damon Severson $70,000 (3)
Salary Remaining : $70,000
Dylan Demelo $60,000 (3)
Salary Remaining : $60,000
Matt Murray $60,000 (3)
Salary Remaining : $60,000
Shawn Matthias $60,000 (3)
Salary Remaining : $60,000
Lucas Lessio $60,000 (2)
Salary Remaining : $60,000
Nick Cousins $60,000 (2)
Salary Remaining : $60,000
Nikita Soshnikov $50,000 (3)
Salary Remaining : $50,000
Petter Granberg $50,000 (2)
Salary Remaining : $50,000
Nicolas Deslauriers $40,000 (1)
Salary Remaining : $40,000
Matt O'Connor $40,000 (3)
Salary Remaining : $40,000
Adam Pelech $40,000 (3)
Salary Remaining : $40,000
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 17 : $1,822,500
Year 18 : $1,140,000
Year 19 : $740,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,822,500
Year 18 : $1,140,000
Year 19 : $740,000
Year 20 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $62 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 1500 - $32 - 0 - 0.00%
Farm Level 2: 1500 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,415,000
Farm Players Total Salaries$1,111,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$43,500,000
Projected Bank Account$43,500,000

Pro Players Salaries

Ryan Kesler (1 Way Contract) $15,500,000 (1)
-Salary Remaining : $15,500,000
Marc Staal (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Keith Yandle (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Dougie Hamilton (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $5,400,000
Radko Gudas (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Mike Hoffman (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
Kyle Clifford (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,250,000
Jakob Silfverberg (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Michael Hutchinson $2,000,000 (2)
-Salary Remaining : $2,000,000
Mats Zuccarello $2,000,000 (4)
-Salary Remaining : $2,000,000
Erik Gudbranson $1,250,000 (1)
-Salary Remaining : $1,250,000
Peter Holland $850,000 (1)
-Salary Remaining : $850,000
Chris Kreider $850,000 (2)
-Salary Remaining : $850,000
Matt Irwin $840,000 (3)
-Salary Remaining : $840,000
Brett Bulmer $775,000 (3)
-Salary Remaining : $775,000
Daniel Taylor $500,000 (3)
-Salary Remaining : $500,000
Dany Sabourin (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Bobby Farnham $500,000 (2)
-Salary Remaining : $500,000
Spencer Abbott $500,000 (2)
-Salary Remaining : $500,000
Nic Dowd $500,000 (3)
-Salary Remaining : $500,000
Kyle Okposo $500,000 (2)
-Salary Remaining : $500,000
Klas Dahlbeck $400,000 (1)
-Salary Remaining : $400,000
Anton Lander $400,000 (1)
-Salary Remaining : $400,000
Justin Schultz $400,000 (1)
-Salary Remaining : $400,000
Total Pro Players24
Salary Commitment
Year 17 : $61,415,000
Year 18 : $22,715,000
Year 19 : $18,365,000
Year 20 : $2,000,000
Salary Average Commitment
Year 17 : $61,415,000
Year 18 : $22,715,000
Year 19 : $18,365,000
Year 20 : $2,000,000
Salary Cap with 1 Way Contract
Year 17 : $61,415,000
Year 18 : $22,715,000
Year 19 : $18,365,000
Year 20 : $2,000,000

Farm Players Salaries

Devin Setoguchi $100,000 (3)
Salary Remaining : $100,000
Dave Bolland $75,000 (3)
Salary Remaining : $75,000
Sebastian Aho $60,000 (3)
Salary Remaining : $60,000
Adam Pardy $50,000 (1)
Salary Remaining : $50,000
Andy Andreoff $50,000 (3)
Salary Remaining : $50,000
Gabriel Dumont $50,000 (3)
Salary Remaining : $50,000
Chris Didomenico $50,000 (3)
Salary Remaining : $50,000
Cameron Gaunce $50,000 (2)
Salary Remaining : $50,000
Brandon Manning $50,000 (2)
Salary Remaining : $50,000
Matt Bartkowski $50,000 (2)
Salary Remaining : $50,000
Buddy Robinson $50,000 (3)
Salary Remaining : $50,000
Jay McClement $50,000 (3)
Salary Remaining : $50,000
Greg Pateryn $50,000 (3)
Salary Remaining : $50,000
Paul Thompson $50,000 (3)
Salary Remaining : $50,000
Jeremy Smith $50,000 (3)
Salary Remaining : $50,000
Julian Melchiori $50,000 (3)
Salary Remaining : $50,000
Brandon Davidson $50,000 (2)
Salary Remaining : $50,000
Chris Terry $48,000 (3)
Salary Remaining : $48,000
Tim Schaller (Out of Payroll) $48,000 (3)
Salary Remaining : $48,000
Curtis McKenzie $48,000 (3)
Salary Remaining : $48,000
Andrew Agozzino $40,000 (1)
Salary Remaining : $40,000
Tyler Bunz $40,000 (1)
Salary Remaining : $40,000
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 17 : $1,159,000
Year 18 : $1,029,000
Year 19 : $829,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,159,000
Year 18 : $1,029,000
Year 19 : $829,000
Year 20 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7020 - $76 - 0 - 0.00%
Level 2: 5744 - $47 - 0 - 0.00%
Level 3: 2340 - $23 - 0 - 0.00%
Level 4: 4680 - $10 - 0 - 0.00%
Luxury : 1489 - $160 - 0 - 0.00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $64 - 0 - 0.00%
Farm Level 2: 1000 - $14 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,809,999
Farm Players Total Salaries$1,266,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$54,697,165
Projected Bank Account$54,697,165

Pro Players Salaries

David Krejci (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $7,750,000
Phil Kessel (1 Way Contract) $6,999,999 (2)
-Salary Remaining : $6,999,999
Jeff Petry (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Brad Marchand (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $4,400,000
David Savard (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Rob Klinkhammer (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
Roman Josi (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Eric Gryba (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Matthew Corrente (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Akim Aliu (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
David Desharnais $2,150,000 (1)
-Salary Remaining : $2,150,000
James Reimer $2,000,000 (1)
-Salary Remaining : $2,000,000
Tom Pyatt $2,000,000 (2)
-Salary Remaining : $2,000,000
Zack Smith (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $1,750,000
Brandon Sutter $1,250,000 (4)
-Salary Remaining : $1,250,000
Dwight King $1,010,000 (2)
-Salary Remaining : $1,010,000
Brad Richardson $900,000 (1)
-Salary Remaining : $900,000
Ryan Ellis $850,000 (1)
-Salary Remaining : $850,000
Ladislav Smid (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $850,000
Niklas Backstrom (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
Kevin Hayes $700,000 (1)
-Salary Remaining : $700,000
Jiri Novotny (1 Way Contract) $620,000 (1)
-1 Way Contract Salary Cap : $620,000
-Salary Remaining : $620,000
Nate Guenin $600,000 (1)
-Salary Remaining : $600,000
Garret Sparks $600,000 (2)
-Salary Remaining : $600,000
Ladislav Nagy (1 Way Contract) $570,000 (1)
-1 Way Contract Salary Cap : $570,000
-Salary Remaining : $570,000
Jim O'Brien $560,000 (1)
-Salary Remaining : $560,000
Rostislav Olesz (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Casey Wellman (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Total Pro Players28
Salary Commitment
Year 17 : $60,809,999
Year 18 : $18,759,999
Year 19 : $5,650,000
Year 20 : $1,250,000
Salary Average Commitment
Year 17 : $60,809,999
Year 18 : $18,759,999
Year 19 : $5,650,000
Year 20 : $1,250,000
Salary Cap with 1 Way Contract
Year 17 : $60,809,999
Year 18 : $18,759,999
Year 19 : $5,650,000
Year 20 : $1,250,000

Farm Players Salaries

Henrik Sedin $190,000 (1)
Salary Remaining : $190,000
Patrick Eaves $131,000 (1)
Salary Remaining : $131,000
Justin Falk $125,000 (4)
Salary Remaining : $125,000
Matt Dumba $100,000 (3)
Salary Remaining : $100,000
Victor Bartley $90,000 (3)
Salary Remaining : $90,000
Trevor Carrick $85,000 (2)
Salary Remaining : $85,000
Colin Miller $85,000 (2)
Salary Remaining : $85,000
Alexander Wennberg $85,000 (3)
Salary Remaining : $85,000
John Gibson $85,000 (3)
Salary Remaining : $85,000
Kevin Porter $50,000 (1)
Salary Remaining : $50,000
Carter Camper $50,000 (2)
Salary Remaining : $50,000
Byron Froese $50,000 (3)
Salary Remaining : $50,000
Tobias Rieder $50,000 (2)
Salary Remaining : $50,000
Chris Porter $50,000 (1)
Salary Remaining : $50,000
Evan Rodrigues $40,000 (2)
Salary Remaining : $40,000
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 17 : $1,266,000
Year 18 : $845,000
Year 19 : $535,000
Year 20 : $125,000
Salary Average Commitment
Year 17 : $1,266,000
Year 18 : $845,000
Year 19 : $535,000
Year 20 : $125,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5212 - $100 - 0 - 0.00%
Level 2: 4265 - $65 - 0 - 0.00%
Level 3: 1737 - $40 - 0 - 0.00%
Level 4: 3475 - $29 - 0 - 0.00%
Luxury : 1106 - $200 - 0 - 0.00%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $50 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,065,100
Farm Players Total Salaries$2,043,900
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$132,805,972
Projected Bank Account$132,805,972

Pro Players Salaries

Taylor Hall (1 Way Contract) $12,000,000 (2)
-Salary Remaining : $12,000,000
Tyler Seguin (1 Way Contract) $12,000,000 (2)
-Salary Remaining : $12,000,000
Michael Grabner (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $8,500,000
Jamie Benn (1 Way Contract) $8,000,100 (1)
-Salary Remaining : $8,000,100
Mikhail Grabovski (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Steve Mason (1 Way Contract) $5,650,000 (1)
-Salary Remaining : $5,650,000
Ryan McDonagh (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Dustin Brown (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Jeff Zatkoff (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $4,200,000
Daniel Girardi (1 Way Contract) $3,515,000 (2)
-Salary Remaining : $3,515,000
Sami Vatanen (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $3,300,000
Jonathon Blum (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Leo Komarov $2,800,000 (2)
-Salary Remaining : $2,800,000
Jaroslav Halak $2,500,000 (1)
-Salary Remaining : $2,500,000
Patric Hornqvist $2,100,000 (1)
-Salary Remaining : $2,100,000
Justin Abdelkader $2,100,000 (1)
-Salary Remaining : $2,100,000
Keith Aulie $1,750,000 (3)
-Salary Remaining : $1,750,000
Boone Jenner $1,100,000 (4)
-Salary Remaining : $1,100,000
Yannick Weber $800,000 (1)
-Salary Remaining : $800,000
Zemgus Girgensons $700,000 (1)
-Salary Remaining : $700,000
Nate Schmidt $550,000 (4)
-Salary Remaining : $550,000
Oscar Lindberg $500,000 (2)
-Salary Remaining : $500,000
Frans Nielsen (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Total Pro Players23
Salary Commitment
Year 17 : $91,065,100
Year 18 : $37,515,000
Year 19 : $6,700,000
Year 20 : $4,950,000
Salary Average Commitment
Year 17 : $91,065,100
Year 18 : $37,515,000
Year 19 : $6,700,000
Year 20 : $4,950,000
Salary Cap with 1 Way Contract
Year 17 : $91,065,100
Year 18 : $37,515,000
Year 19 : $6,700,000
Year 20 : $4,950,000

Farm Players Salaries

Sven Baertschi $300,000 (3)
Salary Remaining : $300,000
Auston Matthews $150,000 (3)
Salary Remaining : $150,000
Jannik Hansen $135,000 (1)
Salary Remaining : $135,000
Dale Weise $125,000 (2)
Salary Remaining : $125,000
Seth Jones $125,000 (1)
Salary Remaining : $125,000
Zach Werenski $100,000 (3)
Salary Remaining : $100,000
Milan Michalek $100,000 (1)
Salary Remaining : $100,000
Alex Grant $85,000 (1)
Salary Remaining : $85,000
Louis Domingue $85,000 (3)
Salary Remaining : $85,000
Travis Zajac $80,000 (1)
Salary Remaining : $80,000
Greg McKegg $60,000 (2)
Salary Remaining : $60,000
Rickard Rakell $60,000 (1)
Salary Remaining : $60,000
Xavier Ouellet $60,000 (3)
Salary Remaining : $60,000
Scott Mayfield $60,000 (3)
Salary Remaining : $60,000
Allen York $58,900 (3)
Salary Remaining : $58,900
Nathan Lieuwen $55,000 (4)
Salary Remaining : $55,000
David Warsofsky $55,000 (3)
Salary Remaining : $55,000
James Wisniewski $50,000 (1)
Salary Remaining : $50,000
Rod Pelley $50,000 (1)
Salary Remaining : $50,000
Matt Nieto $50,000 (1)
Salary Remaining : $50,000
Anthony Peluso $40,000 (2)
Salary Remaining : $40,000
Jordan Nolan $40,000 (1)
Salary Remaining : $40,000
Michael Latta $40,000 (4)
Salary Remaining : $40,000
Michael Ferland $40,000 (4)
Salary Remaining : $40,000
Seth Helgeson $40,000 (3)
Salary Remaining : $40,000
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 17 : $2,043,900
Year 18 : $1,268,900
Year 19 : $1,043,900
Year 20 : $135,000
Salary Average Commitment
Year 17 : $2,043,900
Year 18 : $1,268,900
Year 19 : $1,043,900
Year 20 : $135,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - $90 - 0 - 0.00%
Level 2: 4914 - $63 - 0 - 0.00%
Level 3: 2002 - $33 - 0 - 0.00%
Level 4: 4004 - $20 - 0 - 0.00%
Luxury : 1274 - $180 - 0 - 0.00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $90 - 0 - 0.00%
Farm Level 2: 1000 - $50 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,340,171
Farm Players Total Salaries$1,425,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$130,637,251
Projected Bank Account$130,637,251

Pro Players Salaries

Kris Letang (1 Way Contract) $11,500,000 (1)
-Salary Remaining : $11,500,000
Olli Maatta (1 Way Contract) $9,000,000 (4)
-1 Way Contract Salary Cap : $9,000,000
-Salary Remaining : $9,000,000
Jonathan Quick (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $6,250,000
Kris Versteeg (1 Way Contract) $4,039,271 (2)
-Salary Remaining : $4,039,271
Stu Bickel (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Riley Sheahan (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Sam Gagner (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Cody Franson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Patrick Marleau $2,000,000 (1)
-Salary Remaining : $2,000,000
Bobby Butler $1,530,900 (1)
-Salary Remaining : $1,530,900
Ben Bishop $1,500,000 (4)
-Salary Remaining : $1,500,000
Jimmy Hayes $1,500,000 (2)
-Salary Remaining : $1,500,000
Reilly Smith $1,370,000 (3)
-Salary Remaining : $1,370,000
Jyrki Jokipakka $700,000 (1)
-Salary Remaining : $700,000
Tom Kuhnhackl $600,000 (2)
-Salary Remaining : $600,000
Chris Tanev $550,000 (2)
-Salary Remaining : $550,000
Blair Jones $500,000 (1)
-Salary Remaining : $500,000
Alexander Frolov (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Brad Hunt $500,000 (1)
-Salary Remaining : $500,000
Mark Stone $500,000 (1)
-Salary Remaining : $500,000
Matt Hendricks $500,000 (2)
-Salary Remaining : $500,000
Sebastien Caron (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Eddie Lack $500,000 (4)
-Salary Remaining : $500,000
Dan Sexton (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Mitch Callahan $500,000 (1)
-Salary Remaining : $500,000
Nicklas Bergfors $500,000 (4)
-Salary Remaining : $500,000
Jori Lehtera $500,000 (4)
-Salary Remaining : $500,000
Andrej Sustr $400,000 (1)
-Salary Remaining : $400,000
Jay Rosehill $400,000 (1)
-Salary Remaining : $400,000
Total Pro Players29
Salary Commitment
Year 17 : $58,340,171
Year 18 : $29,559,271
Year 19 : $19,370,000
Year 20 : $15,000,000
Salary Average Commitment
Year 17 : $58,340,171
Year 18 : $29,559,271
Year 19 : $19,370,000
Year 20 : $15,000,000
Salary Cap with 1 Way Contract
Year 17 : $58,340,171
Year 18 : $29,559,271
Year 19 : $19,370,000
Year 20 : $15,000,000

Farm Players Salaries

Patrik Laine $150,000 (3)
Salary Remaining : $150,000
Jonas Brodin $100,000 (1)
Salary Remaining : $100,000
Brian Boyle $90,000 (3)
Salary Remaining : $90,000
Andrei Vasilevskiy $85,000 (3)
Salary Remaining : $85,000
Vladislav Namestnikov $85,000 (1)
Salary Remaining : $85,000
Nikita Zadorov $85,000 (1)
Salary Remaining : $85,000
Miikka Salomaki $60,000 (1)
Salary Remaining : $60,000
Zach Trotman $60,000 (1)
Salary Remaining : $60,000
Markus Granlund $60,000 (1)
Salary Remaining : $60,000
Marc Methot $53,600 (3)
Salary Remaining : $53,600
Torrey Mitchell $53,600 (3)
Salary Remaining : $53,600
Pierre-Edouard Bellemare $53,600 (3)
Salary Remaining : $53,600
Jaromir Jagr $50,000 (1)
Salary Remaining : $50,000
Jeff Schultz $50,000 (1)
Salary Remaining : $50,000
Johnny Oduya $50,000 (1)
Salary Remaining : $50,000
Chris Tierney $50,000 (1)
Salary Remaining : $50,000
Scottie Upshall $50,000 (3)
Salary Remaining : $50,000
Joni Ortio $50,000 (1)
Salary Remaining : $50,000
Patrick Sharp $50,000 (2)
Salary Remaining : $50,000
Chris Kunitz $50,000 (2)
Salary Remaining : $50,000
Keegan Lowe $50,000 (1)
Salary Remaining : $50,000
Maxim Noreau $40,000 (1)
Salary Remaining : $40,000
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 17 : $1,425,800
Year 18 : $635,800
Year 19 : $535,800
Year 20 : $0
Salary Average Commitment
Year 17 : $1,425,800
Year 18 : $635,800
Year 19 : $535,800
Year 20 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6441 - $88 - 0 - 0.00%
Level 2: 5270 - $40 - 0 - 0.00%
Level 3: 2147 - $20 - 0 - 0.00%
Level 4: 4294 - $16 - 0 - 0.00%
Luxury : 1367 - $174 - 0 - 0.00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $50 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,306,600
Farm Players Total Salaries$1,754,843
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$124,813,425
Projected Bank Account$124,813,425

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $15,750,000 (1)
-Salary Remaining : $15,750,000
Henrik Lundqvist (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $8,500,000
Jeff Carter (1 Way Contract) $7,400,000 (1)
-Salary Remaining : $7,400,000
Alex Goligoski (1 Way Contract) $6,600,000 (1)
-Salary Remaining : $6,600,000
Luke Schenn (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
Ryan Callahan (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Hampus Lindholm $4,830,000 (2)
-Salary Remaining : $4,830,000
Shea Weber (1 Way Contract) $4,800,000 (1)
-Salary Remaining : $4,800,000
Mike Richards (1 Way Contract) $4,750,500 (2)
-Salary Remaining : $4,750,500
T.J. Oshie (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $4,400,000
Tomas Plekanec (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $4,200,000
Cam Talbot (1 Way Contract) $4,126,000 (1)
-Salary Remaining : $4,126,000
Carl Gunnarsson (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,300,000
Marian Gaborik (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,300,000
Adam McQuaid (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Duncan Keith $2,000,000 (1)
-Salary Remaining : $2,000,000
Jussi Jokinen $1,550,000 (1)
-Salary Remaining : $1,550,000
Roman Cervenka (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $1,150,000
-Salary Remaining : $1,150,000
Robert Nilsson (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $800,000
Nate Thompson $650,000 (2)
-Salary Remaining : $650,000
Raphael Diaz (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $600,000
Tyler Toffoli $600,000 (1)
-Salary Remaining : $600,000
Sergei Kostitsyn (1 Way Contract) $500,100 (1)
-1 Way Contract Salary Cap : $500,100
-Salary Remaining : $500,100
Brandon Pirri $500,000 (1)
-Salary Remaining : $500,000
Mark Arcobello $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players25
Salary Commitment
Year 17 : $95,306,600
Year 18 : $33,530,500
Year 19 : $6,500,000
Year 20 : $0
Salary Average Commitment
Year 17 : $95,306,600
Year 18 : $33,530,500
Year 19 : $6,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $95,306,600
Year 18 : $33,530,500
Year 19 : $6,500,000
Year 20 : $0

Farm Players Salaries

Craig Anderson $175,000 (2)
Salary Remaining : $175,000
Nick Bonino $175,000 (1)
Salary Remaining : $175,000
Kevin Bieksa $155,643 (1)
Salary Remaining : $155,643
Francois Beauchemin $155,600 (1)
Salary Remaining : $155,600
Mike Ribeiro $152,500 (1)
Salary Remaining : $152,500
Michael Leighton $130,000 (1)
Salary Remaining : $130,000
Andrew Miller $95,000 (1)
Salary Remaining : $95,000
Lee Stempniak $85,000 (1)
Salary Remaining : $85,000
Chris Thorburn $65,000 (2)
Salary Remaining : $65,000
Tim Kennedy $60,100 (1)
Salary Remaining : $60,100
Jeremy Morin $60,000 (1)
Salary Remaining : $60,000
Alexei Emelin $60,000 (1)
Salary Remaining : $60,000
Matt Tennyson $60,000 (1)
Salary Remaining : $60,000
Chris Summers $57,500 (1)
Salary Remaining : $57,500
Tanner Glass $57,500 (2)
Salary Remaining : $57,500
Adam Cracknell $55,000 (1)
Salary Remaining : $55,000
Drew Miller $55,000 (1)
Salary Remaining : $55,000
Dominic Moore $51,000 (1)
Salary Remaining : $51,000
Nikita Tryamkin $50,000 (3)
Salary Remaining : $50,000
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 17 : $1,754,843
Year 18 : $347,500
Year 19 : $50,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,754,843
Year 18 : $347,500
Year 19 : $50,000
Year 20 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6069 - $94 - 0 - 0.00%
Level 2: 4983 - $54 - 0 - 0.00%
Level 3: 2090 - $33 - 0 - 0.00%
Level 4: 3979 - $22 - 0 - 0.00%
Luxury : 1266 - $185 - 0 - 0.00%
Total Capacity :18387
Farm
Farm Level 1: 2000 - $95 - 0 - 0.00%
Farm Level 2: 1000 - $45 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,915,002
Farm Players Total Salaries$1,405,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$84,956,827
Projected Bank Account$84,956,827

Pro Players Salaries

Sidney Crosby (1 Way Contract) $15,500,000 (3)
-Salary Remaining : $15,500,000
Cam Ward (1 Way Contract) $8,750,000 (1)
-Salary Remaining : $8,750,000
Brent Burns (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
James Neal (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Anze Kopitar (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Ryan Nugent-Hopkins (1 Way Contract) $4,665,000 (1)
-Salary Remaining : $4,665,000
John Carlson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Vladimir Sobotka (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Matt Niskanen (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,300,000
Vincent Trocheck (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Mike Smith $2,200,000 (1)
-Salary Remaining : $2,200,000
Jiri Tlusty $2,000,000 (4)
-Salary Remaining : $2,000,000
Luca Sbisa $1,750,000 (1)
-Salary Remaining : $1,750,000
Kyle Palmieri $1,250,000 (3)
-Salary Remaining : $1,250,000
Michal Repik $1,000,000 (4)
-Salary Remaining : $1,000,000
Connor Murphy $1,000,000 (3)
-Salary Remaining : $1,000,000
Simon Despres $850,000 (1)
-Salary Remaining : $850,000
Dustin Boyd (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $600,000
Linus Omark (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $550,000
Marek Schwarz (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $550,000
Brandon Yip (Out of Payroll) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $550,000
Marc-Antoine Pouliot (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Rob Schremp (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Nikita Kucherov $400,000 (1)
-Salary Remaining : $400,000
Jason Zucker $400,000 (1)
-Salary Remaining : $400,000
Jake Guentzel $400,000 (3)
-Salary Remaining : $400,000
Total Pro Players26
Salary Commitment
Year 17 : $74,465,002
Year 18 : $38,150,002
Year 19 : $38,150,002
Year 20 : $6,000,000
Salary Average Commitment
Year 17 : $74,465,002
Year 18 : $38,150,002
Year 19 : $38,150,002
Year 20 : $6,000,000
Salary Cap with 1 Way Contract
Year 17 : $74,465,002
Year 18 : $38,150,002
Year 19 : $38,150,002
Year 20 : $6,000,000

Farm Players Salaries

Derrick Pouliot $100,000 (2)
Salary Remaining : $100,000
Samuel Morin $100,000 (3)
Salary Remaining : $100,000
Joe Morrow $100,000 (2)
Salary Remaining : $100,000
Quinton Howden $85,000 (2)
Salary Remaining : $85,000
Mattias Tedenby $85,000 (1)
Salary Remaining : $85,000
Beau Bennett $85,000 (2)
Salary Remaining : $85,000
Zack Kassian $85,000 (2)
Salary Remaining : $85,000
Al Montoya $80,000 (1)
Salary Remaining : $80,000
Scott Harrington $70,000 (2)
Salary Remaining : $70,000
Matt Fraser $70,000 (1)
Salary Remaining : $70,000
Michal Jordan $60,000 (2)
Salary Remaining : $60,000
Bryan Rust $60,000 (3)
Salary Remaining : $60,000
Zbynek Michalek $60,000 (1)
Salary Remaining : $60,000
Nicklas Jensen $60,000 (3)
Salary Remaining : $60,000
Trevor Daley $55,000 (1)
Salary Remaining : $55,000
Tyson Strachan $55,000 (1)
Salary Remaining : $55,000
Alex Stalock $55,000 (2)
Salary Remaining : $55,000
Dennis Rasmussen $50,500 (2)
Salary Remaining : $50,500
Chris Vande Velde $50,000 (1)
Salary Remaining : $50,000
Scott Wilson $40,000 (3)
Salary Remaining : $40,000
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 17 : $1,405,500
Year 18 : $950,500
Year 19 : $260,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,405,500
Year 18 : $950,500
Year 19 : $260,000
Year 20 : $0

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6026 - $93 - 0 - 0.00%
Level 2: 4930 - $55 - 0 - 0.00%
Level 3: 2008 - $29 - 0 - 0.00%
Level 4: 4017 - $20 - 0 - 0.00%
Luxury : 1278 - $175 - 0 - 0.00%
Total Capacity :18259
Farm
Farm Level 1: 2000 - $99 - 0 - 0.00%
Farm Level 2: 1000 - $50 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$104,180,000
Farm Players Total Salaries$1,898,075
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$91,454,138
Projected Bank Account$91,454,138

Pro Players Salaries

Nazem Kadri (1 Way Contract) $11,600,000 (3)
-Salary Remaining : $11,600,000
Erik Karlsson (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $10,000,000
Max Pacioretty (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $10,000,000
Logan Couture (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
Marc-Andre Fleury (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
Alex Pietrangelo (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
Corey Crawford (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Jakub Voracek (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Michael Del Zotto (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Slava Voynov (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $3,600,000
Jay Bouwmeester (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Drew Stafford (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
Matt Calvert $3,000,000 (1)
-Salary Remaining : $3,000,000
Jacob Josefson $2,750,000 (1)
-Salary Remaining : $2,750,000
Drayson Bowman $2,000,000 (3)
-Salary Remaining : $2,000,000
Matt Halischuk (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Clarke MacArthur $1,500,000 (1)
-Salary Remaining : $1,500,000
Aleksander Barkov $1,500,000 (2)
-Salary Remaining : $1,500,000
Josh Gorges $1,500,000 (1)
-Salary Remaining : $1,500,000
Tobias Enstrom $1,500,000 (2)
-Salary Remaining : $1,500,000
Lauri Korpikoski $1,080,000 (1)
-Salary Remaining : $1,080,000
Viktor Fasth (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $1,000,000
Jordin Tootoo $650,000 (1)
-Salary Remaining : $650,000
Nikita Nikitin (1 Way Contract) $625,000 (1)
-1 Way Contract Salary Cap : $625,000
-Salary Remaining : $625,000
Andrej Meszaros (1 Way Contract) $625,000 (1)
-1 Way Contract Salary Cap : $625,000
-Salary Remaining : $625,000
David Backes $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players26
Salary Commitment
Year 17 : $104,180,000
Year 18 : $57,950,000
Year 19 : $35,600,000
Year 20 : $0
Salary Average Commitment
Year 17 : $104,180,000
Year 18 : $57,950,000
Year 19 : $35,600,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $104,180,000
Year 18 : $57,950,000
Year 19 : $35,600,000
Year 20 : $0

Farm Players Salaries

Justin Braun $210,000 (1)
Salary Remaining : $210,000
Dan Hamhuis $125,000 (1)
Salary Remaining : $125,000
Jon Merrill $85,000 (3)
Salary Remaining : $85,000
Marc-Andre Cliche $80,000 (2)
Salary Remaining : $80,000
Derek Ryan (Out of Payroll) $75,000 (3)
Salary Remaining : $75,000
Martin Marincin $70,000 (3)
Salary Remaining : $70,000
Nikita Nesterov $70,000 (1)
Salary Remaining : $70,000
Eric Tangradi $67,500 (2)
Salary Remaining : $67,500
Eric O'Dell $66,675 (4)
Salary Remaining : $66,675
Karl Stollery $66,675 (2)
Salary Remaining : $66,675
Kevin Poulin $66,675 (4)
Salary Remaining : $66,675
Colton Gillies $66,675 (3)
Salary Remaining : $66,675
Leland Irving $66,675 (3)
Salary Remaining : $66,675
Ron Hainsey $62,500 (2)
Salary Remaining : $62,500
Joel Ward (Out of Payroll) $62,500 (2)
Salary Remaining : $62,500
Marc-Andre Bergeron $62,500 (2)
Salary Remaining : $62,500
Stephen Gionta $62,500 (2)
Salary Remaining : $62,500
Rob Scuderi $62,500 (2)
Salary Remaining : $62,500
Dennis Seidenberg $62,500 (2)
Salary Remaining : $62,500
Andrew Copp $60,000 (1)
Salary Remaining : $60,000
Mike Angelidis $60,000 (1)
Salary Remaining : $60,000
Jerry D'Amigo $60,000 (2)
Salary Remaining : $60,000
Nick Tarnasky $56,000 (2)
Salary Remaining : $56,000
Tomas Vincour $55,000 (2)
Salary Remaining : $55,000
Carl Soderberg $53,700 (3)
Salary Remaining : $53,700
Chris Conner $50,000 (3)
Salary Remaining : $50,000
Adam Lowry $50,000 (1)
Salary Remaining : $50,000
Zac Dalpe $50,000 (1)
Salary Remaining : $50,000
Maxime Fortunus $50,000 (2)
Salary Remaining : $50,000
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 17 : $2,035,575
Year 18 : $1,410,575
Year 19 : $600,400
Year 20 : $133,350
Salary Average Commitment
Year 17 : $2,035,575
Year 18 : $1,410,575
Year 19 : $600,400
Year 20 : $133,350

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 4955 - $107 - 0 - 0.00%
Level 2: 4054 - $65 - 0 - 0.00%
Level 3: 1652 - $41 - 0 - 0.00%
Level 4: 3303 - $31 - 0 - 0.00%
Luxury : 1051 - $208 - 0 - 0.00%
Total Capacity :15015
Farm
Farm Level 1: 2000 - $83 - 0 - 0.00%
Farm Level 2: 1000 - $45 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,250,000
Farm Players Total Salaries$1,285,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$76,680,658
Projected Bank Account$76,680,658

Pro Players Salaries

John Tavares (1 Way Contract) $11,500,000 (2)
-Salary Remaining : $11,500,000
Bobby Ryan (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Patrick Kane (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $6,250,000
Brent Seabrook (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Gabriel Landeskog (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Sergei Bobrovsky (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Philip Larsen (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Craig Smith (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Brenden Dillon (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
Marcus Johansson $4,000,000 (2)
-Salary Remaining : $4,000,000
Brayden McNabb (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Andrew Cogliano (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Brian Elliott (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Danny DeKeyser (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
Andrej Sekera (1 Way Contract) $2,550,000 (2)
-1 Way Contract Salary Cap : $2,550,000
-Salary Remaining : $2,550,000
Jason Pominville (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Ales Hemsky (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $2,250,000
-Salary Remaining : $2,250,000
Darren Helm $2,000,000 (2)
-Salary Remaining : $2,000,000
Matt D'Agostini (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $1,750,000
Peter Mueller $1,000,000 (3)
-Salary Remaining : $1,000,000
Andrei Kostitsyn (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $1,000,000
Sean Monahan $1,000,000 (1)
-Salary Remaining : $1,000,000
Alex Petrovic $700,000 (2)
-Salary Remaining : $700,000
Tim Heed $650,000 (2)
-Salary Remaining : $650,000
Melker Karlsson $600,000 (1)
-Salary Remaining : $600,000
Casey Cizikas $500,000 (2)
-Salary Remaining : $500,000
Michael Bournival $500,000 (2)
-Salary Remaining : $500,000
Total Pro Players27
Salary Commitment
Year 17 : $92,250,000
Year 18 : $59,900,000
Year 19 : $5,500,000
Year 20 : $0
Salary Average Commitment
Year 17 : $92,250,000
Year 18 : $59,900,000
Year 19 : $5,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $92,250,000
Year 18 : $59,900,000
Year 19 : $5,500,000
Year 20 : $0

Farm Players Salaries

Jamie Oleksiak $85,000 (1)
Salary Remaining : $85,000
Dylan McIlrath $85,000 (2)
Salary Remaining : $85,000
Luke Gazdic $80,000 (1)
Salary Remaining : $80,000
Carter Ashton $70,000 (1)
Salary Remaining : $70,000
Sven Andrighetto $70,000 (2)
Salary Remaining : $70,000
Patrik Nemeth $60,000 (1)
Salary Remaining : $60,000
Freddie Hamilton $60,000 (2)
Salary Remaining : $60,000
Ben Chiarot $60,000 (1)
Salary Remaining : $60,000
Petr Mrazek $60,000 (2)
Salary Remaining : $60,000
Jayson Megna $50,000 (2)
Salary Remaining : $50,000
Laurent Brossoit $50,000 (1)
Salary Remaining : $50,000
Michael Chaput $50,000 (3)
Salary Remaining : $50,000
Corban Knight $50,000 (2)
Salary Remaining : $50,000
Ryan Carter $50,000 (1)
Salary Remaining : $50,000
Jared Boll $50,000 (1)
Salary Remaining : $50,000
Ben Maxwell $50,000 (1)
Salary Remaining : $50,000
Zach Stortini $50,000 (1)
Salary Remaining : $50,000
Yann Danis $45,000 (1)
Salary Remaining : $45,000
Zach Sill $45,000 (2)
Salary Remaining : $45,000
Ben Smith $45,000 (3)
Salary Remaining : $45,000
Evgeny Grachev $40,000 (1)
Salary Remaining : $40,000
Tyler Wotherspoon $40,000 (1)
Salary Remaining : $40,000
Tyler Eckford $40,000 (1)
Salary Remaining : $40,000
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 17 : $1,285,000
Year 18 : $515,000
Year 19 : $95,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,285,000
Year 18 : $515,000
Year 19 : $95,000
Year 20 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6337 - $96 - 0 - 0.00%
Level 2: 5185 - $56 - 0 - 0.00%
Level 3: 2112 - $34 - 0 - 0.00%
Level 4: 4225 - $22 - 0 - 0.00%
Luxury : 1345 - $184 - 0 - 0.00%
Total Capacity :19204
Farm
Farm Level 1: 2000 - $98 - 0 - 0.00%
Farm Level 2: 1000 - $48 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,305,000
Farm Players Total Salaries$2,281,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$73,457,341
Projected Bank Account$73,457,341

Pro Players Salaries

Brendan Gallagher $6,000,000 (3)
-Salary Remaining : $6,000,000
Kevin Shattenkirk (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Alex Burmistrov (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Drew Shore (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $4,250,000
Carl Hagelin (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,750,000
Jaden Schwartz (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Adam Larsson (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Alex Killorn $2,750,000 (2)
-Salary Remaining : $2,750,000
Anton Stralman $2,000,000 (3)
-Salary Remaining : $2,000,000
David Perron (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Steve Eminger $1,975,000 (1)
-Salary Remaining : $1,975,000
Nick Foligno $1,670,000 (1)
-Salary Remaining : $1,670,000
Karl Alzner $1,510,000 (1)
-Salary Remaining : $1,510,000
Connor McDavid $1,500,000 (3)
-Salary Remaining : $1,500,000
Pierre-Marc Bouchard (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $1,200,000
Petr Kalus (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $1,100,000
Derek Joslin $1,000,000 (3)
-Salary Remaining : $1,000,000
Brett Connolly $1,000,000 (2)
-Salary Remaining : $1,000,000
Jake Allen $750,000 (1)
-Salary Remaining : $750,000
Josh Jooris $700,000 (1)
-Salary Remaining : $700,000
Nicklas Grossmann (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $600,000
Corey Tropp $600,000 (2)
-Salary Remaining : $600,000
Andrei Markov (1 Way Contract) $550,000 (1)
-1 Way Contract Salary Cap : $550,000
-Salary Remaining : $550,000
Richard Bachman $500,000 (2)
-Salary Remaining : $500,000
Anssi Salmela (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Martin Jones $400,000 (1)
-Salary Remaining : $400,000
Total Pro Players26
Salary Commitment
Year 17 : $52,305,000
Year 18 : $26,850,000
Year 19 : $18,500,000
Year 20 : $0
Salary Average Commitment
Year 17 : $52,305,000
Year 18 : $26,850,000
Year 19 : $18,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $52,305,000
Year 18 : $26,850,000
Year 19 : $18,500,000
Year 20 : $0

Farm Players Salaries

Jhonas Enroth $275,000 (1)
Salary Remaining : $275,000
Paul Ranger $200,000 (1)
Salary Remaining : $200,000
Joe Pavelski $190,000 (2)
Salary Remaining : $190,000
Dennis Wideman $160,000 (2)
Salary Remaining : $160,000
Ray Macias $125,000 (1)
Salary Remaining : $125,000
Radim Vrbata $120,000 (1)
Salary Remaining : $120,000
Justin Williams $90,000 (1)
Salary Remaining : $90,000
Chris Mueller $88,000 (1)
Salary Remaining : $88,000
Tomas Hertl $85,000 (2)
Salary Remaining : $85,000
Esa Lindell $85,000 (3)
Salary Remaining : $85,000
Brett Bellemore $70,000 (3)
Salary Remaining : $70,000
Mark Barberio $70,000 (1)
Salary Remaining : $70,000
Matt Smaby $63,500 (1)
Salary Remaining : $63,500
Richard Clune $60,000 (1)
Salary Remaining : $60,000
Andrew Campbell $60,000 (2)
Salary Remaining : $60,000
William Karlsson $60,000 (2)
Salary Remaining : $60,000
Paul Byron $60,000 (3)
Salary Remaining : $60,000
Dustin Tokarski $60,000 (2)
Salary Remaining : $60,000
Darcy Kuemper $60,000 (4)
Salary Remaining : $60,000
Anthony Duclair $50,000 (2)
Salary Remaining : $50,000
Benn Ferriero $50,000 (1)
Salary Remaining : $50,000
Tanner Kero $50,000 (3)
Salary Remaining : $50,000
Ben Holmstrom $50,000 (1)
Salary Remaining : $50,000
Patrick Dwyer $50,000 (1)
Salary Remaining : $50,000
Sergey Kalinin $50,000 (3)
Salary Remaining : $50,000
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 17 : $2,281,500
Year 18 : $1,040,000
Year 19 : $375,000
Year 20 : $60,000
Salary Average Commitment
Year 17 : $2,281,500
Year 18 : $1,040,000
Year 19 : $375,000
Year 20 : $60,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6105 - $98 - 0 - 0.00%
Level 2: 4995 - $55 - 0 - 0.00%
Level 3: 2035 - $34 - 0 - 0.00%
Level 4: 4070 - $22 - 0 - 0.00%
Luxury : 1295 - $185 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,204,998
Farm Players Total Salaries$2,416,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$62,751,509
Projected Bank Account$62,751,509

Pro Players Salaries

Jonathan Toews (1 Way Contract) $13,250,000 (4)
-Salary Remaining : $13,250,000
Nicklas Backstrom (1 Way Contract) $12,000,000 (4)
-Salary Remaining : $12,000,000
Jacob Trouba (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $7,750,000
Alexander Edler (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Nathan MacKinnon $5,340,000 (4)
-Salary Remaining : $5,340,000
Torey Krug (1 Way Contract) $5,325,000 (1)
-Salary Remaining : $5,325,000
Alec Martinez (1 Way Contract) $4,125,000 (4)
-Salary Remaining : $4,125,000
Wayne Simmonds (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
J.T. Brown (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $2,800,000
-Salary Remaining : $2,800,000
Aaron Dell $2,500,000 (1)
-Salary Remaining : $2,500,000
James van Riemsdyk $2,500,000 (2)
-Salary Remaining : $2,500,000
Devan Dubnyk $2,414,999 (2)
-Salary Remaining : $2,414,999
Jarome Iginla $1,200,000 (1)
-Salary Remaining : $1,200,000
Ian Cole $999,999 (1)
-Salary Remaining : $999,999
Jake Gardiner $950,000 (2)
-Salary Remaining : $950,000
Chris Wideman $900,000 (1)
-Salary Remaining : $900,000
Scott Hartnell $900,000 (1)
-Salary Remaining : $900,000
Cal O'Reilly $900,000 (1)
-Salary Remaining : $900,000
Brock Nelson $700,000 (2)
-Salary Remaining : $700,000
Artemi Panarin $700,000 (2)
-Salary Remaining : $700,000
Nikita Zaitsev $700,000 (3)
-Salary Remaining : $700,000
Braden Holtby $650,000 (3)
-Salary Remaining : $650,000
Conor Sheary $600,000 (3)
-Salary Remaining : $600,000
Anders Lee $500,000 (3)
-Salary Remaining : $500,000
Total Pro Players24
Salary Commitment
Year 17 : $78,204,998
Year 18 : $52,179,999
Year 19 : $44,915,000
Year 20 : $42,465,000
Salary Average Commitment
Year 17 : $78,204,999
Year 18 : $52,180,000
Year 19 : $44,915,000
Year 20 : $42,465,000
Salary Cap with 1 Way Contract
Year 17 : $78,204,998
Year 18 : $52,179,999
Year 19 : $44,915,000
Year 20 : $42,465,000

Farm Players Salaries

Colin Greening $165,000 (1)
Salary Remaining : $165,000
Nikolay Kulemin $152,500 (1)
Salary Remaining : $152,500
Eric Selleck $152,500 (1)
Salary Remaining : $152,500
Colton Parayko $125,000 (2)
Salary Remaining : $125,000
Max Domi $125,000 (3)
Salary Remaining : $125,000
Tyler Pitlick $105,000 (3)
Salary Remaining : $105,000
Steve Bernier $90,000 (1)
Salary Remaining : $90,000
Brandon Bollig $90,000 (1)
Salary Remaining : $90,000
Ryan Reaves $90,000 (1)
Salary Remaining : $90,000
Pierre-Cedric Labrie $90,000 (1)
Salary Remaining : $90,000
Kyle Brodziak $90,000 (1)
Salary Remaining : $90,000
Joel Edmundson $85,000 (2)
Salary Remaining : $85,000
Devin Shore $85,000 (3)
Salary Remaining : $85,000
Connor Brown $85,000 (3)
Salary Remaining : $85,000
Brett Pesce $85,000 (2)
Salary Remaining : $85,000
Troy Brouwer $80,000 (1)
Salary Remaining : $80,000
Phillip Danault $70,000 (3)
Salary Remaining : $70,000
Michael Paliotta $70,000 (1)
Salary Remaining : $70,000
Tommy Wingels $65,000 (3)
Salary Remaining : $65,000
Paul Martin $60,000 (1)
Salary Remaining : $60,000
Magnus Hellberg $60,000 (2)
Salary Remaining : $60,000
Curtis McElhinney $60,000 (1)
Salary Remaining : $60,000
Antoine Vermette $56,700 (1)
Salary Remaining : $56,700
Anders Nilsson $50,000 (2)
Salary Remaining : $50,000
Ronalds Kenins (Out of Payroll) $50,000 (1)
Salary Remaining : $50,000
Brett Lernout $50,000 (3)
Salary Remaining : $50,000
Nick Holden $50,000 (1)
Salary Remaining : $50,000
Shayne Gostisbehere $50,000 (2)
Salary Remaining : $50,000
Kristers Gudlevskis $40,000 (3)
Salary Remaining : $40,000
Roman Polak $40,000 (1)
Salary Remaining : $40,000
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 17 : $2,466,700
Year 18 : $1,080,000
Year 19 : $625,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,466,700
Year 18 : $1,080,000
Year 19 : $625,000
Year 20 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6079 - $92 - 0 - 0.00%
Level 2: 4974 - $58 - 0 - 0.00%
Level 3: 2026 - $32 - 0 - 0.00%
Level 4: 4053 - $22 - 0 - 0.00%
Luxury : 1290 - $182 - 0 - 0.00%
Total Capacity :18422
Farm
Farm Level 1: 2000 - $99 - 0 - 0.00%
Farm Level 2: 1000 - $49 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$108,622,900
Farm Players Total Salaries$1,935,050
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$28,900,958
Projected Bank Account$28,900,958

Pro Players Salaries

Evander Kane (1 Way Contract) $11,500,000 (2)
-Salary Remaining : $11,500,000
Carey Price (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $11,500,000
Matt Read (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Andrew Ladd (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
David Schlemko (1 Way Contract) $6,500,500 (3)
-Salary Remaining : $6,500,500
Sean Couturier (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Tyler Myers (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Cody Eakin (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
Carter Hutton (1 Way Contract) $4,115,000 (2)
-Salary Remaining : $4,115,000
Keith Kinkaid (1 Way Contract) $4,100,500 (3)
-1 Way Contract Salary Cap : $4,100,500
-Salary Remaining : $4,100,500
Daniel Sedin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Mike Weber (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Rick Nash (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,850,000
Robert Bortuzzo (1 Way Contract) $3,828,200 (1)
-Salary Remaining : $3,828,200
James Sheppard (1 Way Contract) $3,828,200 (1)
-Salary Remaining : $3,828,200
Jack Johnson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Josh Bailey $2,900,000 (3)
-Salary Remaining : $2,900,000
Derek Dorsett $2,750,500 (3)
-Salary Remaining : $2,750,500
Carl Sneep $2,000,000 (1)
-Salary Remaining : $2,000,000
Lars Eller $2,000,000 (2)
-Salary Remaining : $2,000,000
Teemu Hartikainen $2,000,000 (1)
-Salary Remaining : $2,000,000
Brandon McMillan $1,750,000 (1)
-Salary Remaining : $1,750,000
Derek Forbort $1,000,000 (3)
-Salary Remaining : $1,000,000
Pavel Datsyuk (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $750,000
Geoff Platt (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Frederic St-Denis (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Jack Skille (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $500,000
-Salary Remaining : $500,000
Cody Goloubef $500,000 (1)
-Salary Remaining : $500,000
Total Pro Players28
Salary Commitment
Year 17 : $108,622,900
Year 18 : $69,966,500
Year 19 : $33,251,500
Year 20 : $11,500,000
Salary Average Commitment
Year 17 : $108,622,900
Year 18 : $69,966,500
Year 19 : $33,251,500
Year 20 : $11,500,000
Salary Cap with 1 Way Contract
Year 17 : $108,622,900
Year 18 : $69,966,500
Year 19 : $33,251,500
Year 20 : $11,500,000

Farm Players Salaries

Cory Schneider $300,050 (2)
Salary Remaining : $300,050
Jonas Holos $200,000 (1)
Salary Remaining : $200,000
Jamie Doornbosch $180,000 (2)
Salary Remaining : $180,000
Ryan Murray $150,000 (2)
Salary Remaining : $150,000
Joel Hanley $150,000 (4)
Salary Remaining : $150,000
Stephen Johns $115,000 (4)
Salary Remaining : $115,000
Daniel Carr (Out of Payroll) $100,000 (4)
Salary Remaining : $100,000
Matt Puempel $85,000 (3)
Salary Remaining : $85,000
J-F Berube $85,000 (2)
Salary Remaining : $85,000
Colby Robak $70,000 (1)
Salary Remaining : $70,000
Kevin Czuczman $65,000 (4)
Salary Remaining : $65,000
Yanni Gourde $65,000 (4)
Salary Remaining : $65,000
Taylor Beck $60,000 (1)
Salary Remaining : $60,000
Barclay Goodrow $60,000 (3)
Salary Remaining : $60,000
Devante Smith-Pelly $60,000 (3)
Salary Remaining : $60,000
Andrew MacWilliam $55,000 (3)
Salary Remaining : $55,000
Andrew Desjardins $55,000 (1)
Salary Remaining : $55,000
Carl Klingberg $50,000 (2)
Salary Remaining : $50,000
Jesper Fast $50,000 (1)
Salary Remaining : $50,000
Tye McGinn $40,000 (2)
Salary Remaining : $40,000
Carson McMillan $40,000 (1)
Salary Remaining : $40,000
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 17 : $2,035,050
Year 18 : $1,560,050
Year 19 : $755,000
Year 20 : $495,000
Salary Average Commitment
Year 17 : $2,035,050
Year 18 : $1,560,050
Year 19 : $755,000
Year 20 : $495,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 1500 - $35 - 0 - 0.00%
Farm Level 2: 1500 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,970,000
Farm Players Total Salaries$2,547,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$43,900,000
Projected Bank Account$43,900,000

Pro Players Salaries

Tyler Bozak (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Nick Palmieri (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Oscar Moller (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Jiri Hudler $2,810,000 (1)
-Salary Remaining : $2,810,000
John Ramage $2,600,000 (3)
-Salary Remaining : $2,600,000
Reto Berra $2,411,000 (3)
-Salary Remaining : $2,411,000
Michael Blunden $2,100,000 (3)
-Salary Remaining : $2,100,000
Nathan Gerbe $1,429,000 (4)
-Salary Remaining : $1,429,000
Carter Rowney $1,310,000 (4)
-Salary Remaining : $1,310,000
Connor Jones $1,310,000 (4)
-Salary Remaining : $1,310,000
Zach Bogosian $1,250,000 (2)
-Salary Remaining : $1,250,000
Andrei Loktionov $1,250,000 (3)
-Salary Remaining : $1,250,000
Ryan Stanton $1,100,000 (4)
-Salary Remaining : $1,100,000
Colin Wilson $1,000,000 (1)
-Salary Remaining : $1,000,000
Niklas Hjalmarsson $1,000,000 (3)
-Salary Remaining : $1,000,000
Nikolaj Ehlers $1,000,000 (3)
-Salary Remaining : $1,000,000
John Moore $1,000,000 (2)
-Salary Remaining : $1,000,000
Riley Nash $975,000 (2)
-Salary Remaining : $975,000
Thomas Hickey $850,000 (4)
-Salary Remaining : $850,000
Antoine Roussel $800,000 (3)
-Salary Remaining : $800,000
Frederik Andersen $700,000 (1)
-Salary Remaining : $700,000
Jordie Benn $675,000 (3)
-Salary Remaining : $675,000
Kevin Connauton $400,000 (1)
-Salary Remaining : $400,000
Total Pro Players23
Salary Commitment
Year 17 : $39,970,000
Year 18 : $21,060,000
Year 19 : $17,835,000
Year 20 : $5,999,000
Salary Average Commitment
Year 17 : $39,970,000
Year 18 : $21,060,000
Year 19 : $17,835,000
Year 20 : $5,999,000
Salary Cap with 1 Way Contract
Year 17 : $39,970,000
Year 18 : $21,060,000
Year 19 : $17,835,000
Year 20 : $5,999,000

Farm Players Salaries

Mark Dekanich $201,000 (3)
Salary Remaining : $201,000
Maxime Talbot $181,000 (2)
Salary Remaining : $181,000
Antti Raanta $181,000 (2)
Salary Remaining : $181,000
Garnet Hathaway $131,000 (4)
Salary Remaining : $131,000
Jared Coreau $131,000 (4)
Salary Remaining : $131,000
Eric Fehr $131,000 (1)
Salary Remaining : $131,000
Jason Kasdorf $110,000 (4)
Salary Remaining : $110,000
Bracken Kearns $101,000 (1)
Salary Remaining : $101,000
Brandon Tanev $101,000 (4)
Salary Remaining : $101,000
Nick Jensen $101,000 (4)
Salary Remaining : $101,000
Ryan Dzingel $101,000 (4)
Salary Remaining : $101,000
Michael Stone $101,000 (4)
Salary Remaining : $101,000
Joey Hishon $100,000 (2)
Salary Remaining : $100,000
Mark Scheifele $100,000 (1)
Salary Remaining : $100,000
Chris Butler $93,500 (1)
Salary Remaining : $93,500
Daniel Winnik $90,000 (1)
Salary Remaining : $90,000
Nathan Beaulieu $85,000 (3)
Salary Remaining : $85,000
Chad Ruhwedel $70,000 (2)
Salary Remaining : $70,000
Joakim Nordstrom $68,100 (4)
Salary Remaining : $68,100
Brooks Laich $60,000 (1)
Salary Remaining : $60,000
Brady Skjei $60,000 (3)
Salary Remaining : $60,000
Alex Chiasson $60,000 (1)
Salary Remaining : $60,000
Matt Donovan $50,000 (1)
Salary Remaining : $50,000
Andrew Hammond $50,000 (1)
Salary Remaining : $50,000
Philip Samuelsson $50,000 (2)
Salary Remaining : $50,000
Alexey Marchenko $40,000 (1)
Salary Remaining : $40,000
Total Farm Players26
Salary Commitment
Year 17 : $2,547,600
Year 18 : $1,772,100
Year 19 : $1,190,100
Year 20 : $844,100
Salary Average Commitment
Year 17 : $2,547,600
Year 18 : $1,772,100
Year 19 : $1,190,100
Year 20 : $844,100