Arena Capacity - Ticket Price Attendance - % |
Arena Name | Canadian Tire Centre |
Level 1: | 6000 - $90 - 5,681 - 94.69% |
Level 2: | 5000 - $50 - 4,816 - 96.32% |
Level 3: | 2000 - $30 - 1,915 - 95.74% |
Level 4: | 4000 - $20 - 3,726 - 93.15% |
Luxury : | 1000 - $180 - 951 - 95.14% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $60 - 1,081 - 54.05% |
Farm Level 2: | 1000 - $30 - 517 - 51.72% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 7 |
Average Attendance - % | 17,089 - 94.94% |
Average Income per Game | $1,108,097 |
Year to Date Revenue | $34,350,995 |
Farm |
Home Games Left | 4 |
Average Attendance - % | 1,598 - 53.27% |
Average Income per Game | $84,396 |
Year to Date Revenue | $2,531,872 |
Expense |
Pro Players Total Salaries | $86,900,500 |
Farm Players Total Salaries | $3,117,100 |
Coaches Total Salaries | $1,500,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $68,484,500 |
Farm Year To Date Expenses | $2,737,975 |
Pro Salary Cap To Date | $68,484,500 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $7,756,676 |
Farm Estimated Season Revenue | $337,583 |
Pro Remaining Season Days | 32 |
Pro Expenses Per Days | $575,500 |
Pro Estimated Expenses | $18,416,000 |
Farm Remaining Season Days | 18 |
Farm Expenses Per Days | $22,753 |
Farm Estimated Expenses | $409,554 |
Estimated Season Expenses | $18,825,554 |
Season Salary Cap | $86,900,500 |
Estimate Under Maximum Salary Cap of $88,500,000 | $1,599,500 |
Estimate Over Minimum Salary Cap of $0 | $86,900,500 |
Current Bank Account | $10,949,893 |
Projected Bank Account | $218,598 |
|
Pro Players Salaries |
Mika Zibanejad |
$9,500,000 (3) |
-Salary Remaining : |
$2,013,245 |
Andrei Kuzmenko |
$8,000,000 (4) |
-Salary Remaining : |
$1,695,364 |
Mark Stone |
$7,400,000 (3) |
-Salary Remaining : |
$1,568,212 |
Claude Giroux |
$6,750,000 (3) |
-Salary Remaining : |
$1,430,464 |
Thomas Chabot |
$6,000,000 (3) |
-Salary Remaining : |
$1,271,523 |
Taylor Hall |
$5,250,000 (4) |
-Salary Remaining : |
$1,112,583 |
Charlie Coyle |
$5,250,000 (2) |
-Salary Remaining : |
$1,112,583 |
Vladimir Tarasenko |
$5,000,000 (4) |
-Salary Remaining : |
$1,059,603 |
Darcy Kuemper |
$4,250,000 (3) |
-Salary Remaining : |
$900,662 |
Jakob Chychrun |
$4,000,000 (1) |
-Salary Remaining : |
$847,682 |
Drake Batherson |
$3,950,000 (3) |
-Salary Remaining : |
$837,086 |
Joonas Korpisalo |
$3,950,000 (4) |
-Salary Remaining : |
$837,086 |
Kyle Palmieri |
$3,250,500 (4) |
-Salary Remaining : |
$688,848 |
Matt Roy |
$2,650,000 (4) |
-Salary Remaining : |
$561,589 |
Casey Cizikas |
$2,500,000 (2) |
-Salary Remaining : |
$529,801 |
Tim Stutzle |
$1,500,000 (2) |
-Salary Remaining : |
$317,881 |
Rasmus Dahlin |
$1,500,000 (2) |
-Salary Remaining : |
$317,881 |
Artem Zub |
$1,250,000 (2) |
-Salary Remaining : |
$264,901 |
Jake Sanderson |
$1,250,000 (3) |
-Salary Remaining : |
$264,901 |
Patrick Maroon |
$1,000,000 (4) |
-Salary Remaining : |
$211,921 |
Tyson Barrie |
$800,000 (4) |
-Salary Remaining : |
$169,536 |
Andreas Athanasiou |
$700,000 (4) |
-Salary Remaining : |
$148,344 |
Matt Martin |
$600,000 (4) |
-Salary Remaining : |
$127,152 |
Cal Clutterbuck |
$600,000 (4) |
-Salary Remaining : |
$127,152 |
Total Pro Players | 24 |
Salary Commitment |
Year 2023 : $86,900,500 |
Year 2024 : $82,900,500 |
Year 2025 : $70,900,500 |
Year 2026 : $31,800,500 |
Salary Average Commitment |
Year 2023 : $85,650,501 |
Year 2024 : $81,650,501 |
Year 2025 : $69,650,501 |
Year 2026 : $31,800,500 |
Salary Cap with 1 Way Contract |
Year 2023 : $86,900,500 |
Year 2024 : $82,900,500 |
Year 2025 : $70,900,500 |
Year 2026 : $31,800,500 |
|
Farm Players Salaries |
Arber Xhekaj |
$300,000 (4) |
Salary Remaining : |
$39,416 |
Olli Maatta |
$250,000 (4) |
Salary Remaining : |
$32,847 |
Dmitry Kulikov |
$225,000 (2) |
Salary Remaining : |
$29,562 |
Anton Forsberg |
$200,000 (4) |
Salary Remaining : |
$26,277 |
Mathieu Joseph |
$195,000 (2) |
Salary Remaining : |
$25,620 |
Parker Kelly |
$155,050 (3) |
Salary Remaining : |
$20,372 |
Austin Watson |
$150,000 (2) |
Salary Remaining : |
$19,708 |
Philippe Myers |
$145,050 (2) |
Salary Remaining : |
$19,058 |
Colin White |
$120,000 (1) |
Salary Remaining : |
$15,766 |
Travis Hamonic |
$110,000 (4) |
Salary Remaining : |
$14,453 |
Josh Norris |
$100,000 (2) |
Salary Remaining : |
$13,139 |
Julien Gauthier |
$100,000 (2) |
Salary Remaining : |
$13,139 |
Vladislav Namestnikov |
$97,500 (4) |
Salary Remaining : |
$12,810 |
Jacob Larsson |
$85,000 (2) |
Salary Remaining : |
$11,168 |
Pierre-Olivier Joseph |
$85,000 (3) |
Salary Remaining : |
$11,168 |
Ridly Greig |
$85,000 (3) |
Salary Remaining : |
$11,168 |
Zack MacEwen |
$77,500 (4) |
Salary Remaining : |
$10,182 |
Alex Formenton |
$77,000 (3) |
Salary Remaining : |
$10,117 |
Ville Husso |
$75,000 (1) |
Salary Remaining : |
$9,854 |
Josh Jacobs |
$70,000 (1) |
Salary Remaining : |
$9,197 |
Tyler Kleven |
$70,000 (3) |
Salary Remaining : |
$9,197 |
Mads Sogaard |
$70,000 (3) |
Salary Remaining : |
$9,197 |
Eric Staal |
$65,000 (1) |
Salary Remaining : |
$8,540 |
Mark Kastelic |
$50,000 (3) |
Salary Remaining : |
$6,569 |
Boris Katchouk |
$40,000 (1) |
Salary Remaining : |
$5,255 |
Kevin Mandolese |
$40,000 (3) |
Salary Remaining : |
$5,255 |
Cole Reinhardt |
$40,000 (3) |
Salary Remaining : |
$5,255 |
Dillon Heatherington |
$40,000 (4) |
Salary Remaining : |
$5,255 |
Total Farm Players | 28 |
Salary Commitment |
Year 2023 : $3,117,100 |
Year 2024 : $2,747,100 |
Year 2025 : $1,747,050 |
Year 2026 : $1,075,000 |
Salary Average Commitment |
Year 2023 : $2,997,100 |
Year 2024 : $2,747,100 |
Year 2025 : $1,747,050 |
Year 2026 : $1,075,000 |
|